Attached files

file filename
8-K - PACIFICORP FORM 8-K 6.19.15 - PACIFICORP /OR/pacificorp61915form8-k.htm
EX-4.1 - TWENTY-EIGHTH SUPPLEMENTAL INDENTURE - PACIFICORP /OR/pacificorp61915ex41.htm
EX-1.1 - UNDERWRITING AGREEMENT - PACIFICORP /OR/pacificorp61915ex11.htm
EX-99.1 - OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION - PACIFICORP /OR/pacificorp61915ex991.htm
EX-5.1 - OPINION OF PERKINS COIE LLP - PACIFICORP /OR/pacificorp61915ex51.htm


EXHIBIT 12.1
PACIFICORP
STATEMENTS OF COMPUTATION OF RATIO
OF EARNINGS TO FIXED CHARGES
(DOLLARS IN MILLIONS)

 
 
Three-Month
 
 
 
 
 
 
 
 
 
 
 
 
Period Ended
 
Years Ended December 31,
 
 
March 31, 2015
 
2014
 
2013
 
2012
 
2011
 
2010
Earnings Available for Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
before income tax expense
 
$
197

 
$
1,007

 
$
979

 
$
734

 
$
768

 
$
777

Fixed charges
 
95

 
384

 
385

 
385

 
397

 
392

Total earnings available for fixed charges
 
$
292

 
$
1,391

 
$
1,364

 
$
1,119

 
$
1,165

 
$
1,169

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
$
94

 
$
379

 
$
379

 
$
380

 
$
392

 
$
387

Estimated interest portion of rentals
 
 
 
 
 
 
 
 
 
 
 
 
charged to expense
 
1

 
5

 
6

 
5

 
5

 
5

Total fixed charges
 
$
95

 
$
384

 
$
385

 
$
385

 
$
397

 
$
392

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
3.1x

 
3.6x

 
3.5x

 
2.9x

 
2.9x

 
 3.0x