Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1d944846d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE TO THE HOLDERS OF:
BANK OF Corporate Bond-Backed Certificates
NEW Series 1998-ADM-1
YORK Class A-1 Certificates
CUSIP NUMBER: 21987HAS4

 

In accordance with the Standard Terms, The Bank of New York,

as trustee submits the following cash basis statement for the period ending :

June 15, 2015

 

INTEREST ACCOUNT

Balance as of December 15, 2014

$ 0.00   

Schedule Income received on securities

$ 401,577.00   

Unscheduled Income received on securities

$ 0.00   

Interest Received on sale of Securities

$ 0.00   

LESS:

Distribution to Class A-1 Holders

$ 398,577.00   

Trustee Fees

$ 2,250.00   

Fees allocated for third party expenses

$ 750.00   

Balance as of June 15, 2015

  Subtotal   $ 0.00   

PRINCIPAL ACCOUNT

Balance as of December 15, 2014

$ 0.00   

Scheduled Principal payment received on securities

$ 1,884,104.00   

Principal received on sale of securities

$ 0.00   

LESS:

Distribution to Class A-1 Holders

$ 1,884,104.00   
  Subtotal    $ 0.00   

Balance as of June 15, 2015

  Balance    $ 0.00   

UNDERLYING SECURITIES HELD AS OF:     June 15, 2015

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7