Attached files

file filename
8-K - 8-K - Physicians Realty Trusta15-14099_18k.htm
EX-99.2 - EX-99.2 - Physicians Realty Trusta15-14099_1ex99d2.htm
EX-99.7 - EX-99.7 - Physicians Realty Trusta15-14099_1ex99d7.htm
EX-99.6 - EX-99.6 - Physicians Realty Trusta15-14099_1ex99d6.htm
EX-99.4 - EX-99.4 - Physicians Realty Trusta15-14099_1ex99d4.htm
EX-99.1 - EX-99.1 - Physicians Realty Trusta15-14099_1ex99d1.htm
EX-99.5 - EX-99.5 - Physicians Realty Trusta15-14099_1ex99d5.htm
EX-23.1 - EX-23.1 - Physicians Realty Trusta15-14099_1ex23d1.htm

Exhibit 99.3

 

Independent Auditor’s Report

 

To the Board of Trustees

Physicians Realty Trust

 

We have audited the accompanying Statement of Revenues and Certain Direct Operating Expenses of the Sitex Medical Plaza for the year ended December 31, 2014, and the related notes to the financial statement.

 

Management’s Responsibility for the Financial Statement

 

Management is responsible for the preparation and fair presentation of the financial statement in accordance with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of the financial statement that is free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the Statement of Revenues and Certain Direct Operating Expenses referred to above presents fairly, in all material respects, the revenues and certain direct operating expenses described in Note 1 to the financial statement, in conformity with U.S. generally accepted accounting principles.

 

Basis of Accounting

 

As described in Note 1, the Statement of Revenues and Certain Direct Operating Expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission, and is not intended to be a complete presentation of the Sitex Medical Plaza’s revenues and expenses. Our opinion is not modified with respect to this matter.

 

/s/ Ernst & Young LLP

Chicago, Illinois

June 16, 2015

 



 

Sitex Medical Plaza

Statement of Revenues and Certain Direct Operating Expenses

 

 

 

Year Ended
December 31,
2014

 

 

 

 

 

Rental Revenue

 

$

1,071,056

 

Expense Recoveries

 

250,108

 

Total Revenue

 

1,321,164

 

Operating Expenses

 

(291,211

)

Revenues in Excess of Operating Expenses

 

$

1,029,953

 

 

See accompanying notes.

 



 

Sitex Medical Plaza

Notes to Statement of Revenues and Certain Direct Operating Expenses

 

1. Business

 

On March 31, 2015, Physicians Realty Trust (the “Company”) through subsidiaries of its operating partnership, Physicians Realty L.P. (the “Operating Partnership”), closed on an agreement to acquire a medical office building (known as the Sitex Medical Plaza) located in Orlando, Florida from a third party.

 

The property is leased to tenants under separate long-term operating leases, where the landlord is responsible for operating expenses and the tenants reimburse the landlord for their share of operating expenses.

 

The accompanying statement of revenues and certain direct operating expenses has been prepared in accordance with Regulation S-X promulgated under the Securities Act of 1933, as amended (“Rule 3-14”). Accordingly, the statement is not representative of the actual operations for the period presented as revenues and certain direct operating expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the property, have been excluded. Such items include depreciation, amortization, interest expense, and income taxes.

 

2. Summary of Significant Accounting Policies

 

Use of Estimates - Preparation of this financial statement in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that may affect the amounts reported in the financial statement and related notes. Actual results could differ from those estimates.

 

Revenue Recognition - The tenant leases are accounted for as operating leases. Rental income is recognized on a monthly basis at the amounts due under the terms of each lease, adjusted to reflect a straight-line impact for specified increases in rent amounts, which are included in the leases.

 

3. Tenant Leases

 

The Company assumed all of the non-cancellable operating leases with the four tenants that occupy the property. The leases are subject to fixed escalators over and through the end of the lease term. The leases have remaining lease terms that expire at various dates from 2016 through 2019 and contain extension options as specified in the lease agreements.

 

Future minimum annual base rents, exclusive of operating expense reimbursements and extensions, to be collected under the leases as of December 31, 2014 are as follows:

 

Year Ending December 31

 

Amount

 

2015

 

$

1,137,738

 

2016

 

926,800

 

2017

 

540,823

 

2018

 

555,723

 

2019

 

331,612

 

Total

 

$

3,492,696

 

 

For the year ended December 31, 2014, one tenant represented approximately 43% of rental revenue.  No other tenant represented more than 35% of rental revenue.

 



 

4. Subsequent Events

 

Subsequent events were evaluated through June 16, 2015, the date the financial statement was available to be issued.