Attached files

file filename
8-K - FORM 8-K - ESTERLINE TECHNOLOGIES CORPd937120d8k.htm
EX-99.1 - EX-99.1 - ESTERLINE TECHNOLOGIES CORPd937120dex991.htm
Q2 2015 Supplemental Financial Information
June 4, 2015
Exhibit 99.2


1
This presentation may contain "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995.  These statements relate to future events or our future
financial performance. In some cases, you can identify forward-looking statements by terminology
such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,”
“plan,” “potential,” “predict,” “should” or “will,” or the negative of such terms, or other comparable
terminology.  These forward-looking statements are only predictions based on the current intent
and
expectations
of
the
management
of
Esterline,
are
not
guarantees
of
future
performance
or
actions,
and
involve
risks
and
uncertainties
that
are
difficult
to
predict
and
may
cause
Esterline’s
or
its industry’s actual results, performance or achievements to be materially different from any future
results, performance or achievements expressed or implied by the forward-looking statements. 
Esterline's
actual results and the timing and outcome of events may differ materially from those
expressed
in
or
implied
by
the
forward-looking
statements
due
to
risks
detailed
in
Esterline's
public
filings with the Securities and Exchange Commission including its most recent Annual Report on
Form 10-K.  This presentation may also contain references to non-GAAP financial information
subject to Regulation G. 
The reconciliations of each non-GAAP financial measure to its comparable GAAP measure as well
as further information on management’s use of non-GAAP financial measures is included in
Esterline’s
press release dated June 4, 2015, included as Exhibit 99.1 to Form 8-K filed with the
SEC on the same date.


Q2 2015 Supplemental Financial Information
Q2 2015 Operational Highlights
Completed acquisition of defense, aerospace and
training business (DAT) of Barco N.V.
Recent major contracts awarded across diverse
market range including commercial aerospace,
nuclear and defense
Thirty-two senior leaders attended first Continuous
Improvement Foundations Academy
Issued €330 million, 3.625% Senior Notes and extended
credit facility to 2020 and $750 million
2


Q2 2015 Supplemental Financial Information
Q2 2015 Financial Results
Sales of $500 million, down 2%
1.3% organic sales decline
$31 million sales from DAT acquisition offset by
$29 million FX translation impact
GAAP EPS of $0.69
Adjusted EPS of $1.20* (excludes certain discrete items)
YTD free cash flow* conversion 114% of net earnings
3
*See Page 1 regarding non-GAAP financial measures


Q2 2015 Supplemental Financial Information
Q2 2015 Year-over-Year (YOY) Summary
Dollars in millions, except EPS
Q2
2015
Q2 2014
Change
Sales
$ 500
$ 511
$   (11)
Gross Margin
$ 164
$ 179
$   (15)
-
% of sales
33%
35%
(2%)
Net earnings
from continuing operations
$   22
$   41
$   (19)
Net earnings
per diluted
share
$0.69
$1.25
$(0.56)
4


Q2 2015 Supplemental Financial Information
Q2 2015 Earnings Adjustment
Dollars in millions, except EPS
Net Earnings
EPS
GAAP¹
$22
$0.69
Accelerated
integration
2
0.06
Incremental compliance
3
0.11
DAT
acquisition closing costs
2
0.06
DAT net loss
6
0.18
Development contract
adjustments
3
0.10
Adjusted *
$38
$1.20
5
¹Adjusted and GAAP amounts include $4 million, or $0.14 per diluted share, of embedded derivatives after-tax loss
*See Page 1 regarding non-GAAP financial measures


Q2 2015 Supplemental Financial Information
Q2 2015 Sales Change (YOY)
Item
Sales
Q2 2014
$   511
Foreign
currency translation
(29)
Forward contract loss
(6)
DAT
acquisition
31
Sales volume (1.3%
organic decline)
(7)
Q2 2015
$  500
6
Dollars in millions


Q2 2015 Supplemental Financial Information
Q2 2015 Segment Sales Change (YOY)
Total Change
Organic
1
FX
Acquisition
Avionics & Controls
14%
2%
(5%)
17%
Sensors & Systems
(14%)
(3%)
(11%)
-
Advanced
Materials
(7%)
(4%)
(3%)
-
Total
(2%)
(1%)
(7%)
6%
7
1
Q2 2015 organic sales growth represents the total reported increase within the company’s continuing operations less the impact
of all foreign currency translation and hedging activities and acquisitions. 


Q2 2015 Supplemental Financial Information
Q2 2015 Gross Margin Change (YOY)
8
Item
Gross Margin
Q2 2014
$  179
Foreign
currency translation
(7)
Forward contract loss
(6)
DAT
acquisition ($9 million from operations less $3 million
purchase accounting)
Sales volume / mix
(2)
Inventory reserves
/ Development
contract adjustments
(6)
Q2 2015
$  164
Dollars in millions
6


Q2 2015 Supplemental Financial Information
YTD Free Cash Flow Reconciliation
YTD 2015
YTD 2014
Net earnings attributable
to Esterline
$  28
$  67
Depreciation and amortization
50
59
Change in working capital (A/R, Inventory, A/P)
(15)
(11)
Other
(7)
(31)
Cash flow from operations
$  56
$  84
Capital expenditures
(24)
(21)
Free cash flow*
$  32
$  63
Cash
conversion*
114%
94%
9
*See Page 1 regarding non-GAAP financial measures
Dollars in millions


Q2 2015 Supplemental Financial Information
2015 Outlook
2015 Guidance
Comments
Sales
$1.825
-
$1.875B
1H
Sales = $946M
2H
Sales
~$875
-
$925M
(5
months)
Above includes ~$100M from DAT
Diluted EPS,
reported
$3.00
-
$3.30
Q1 = $0.78
Q2
= $0.69
2H ~ $1.50 -
$1.80 (5 months)
Diluted EPS,
adjusted*
$4.55
-
$4.80
Q1 = $0.86
Q2
= $1.20
2H ~ $2.55 -
$2.85 (5 months)
2H adjustments (excluded from adjusted EPS)
Integration / Compliance = $0.38
DAT net expense = $0.39
2020 Senior Notes call = $0.28
10
*See Page 1 regarding non-GAAP financial measures


Q2 2015 Supplemental Financial Information
Company-Wide Efficiency Initiatives Update
11
Ops Excellence
Strategic Sourcing
Global Footprint
INITIATIVE GOALS
Achieve significant savings in
material and services
Implement standards and tools
for sustainability
4 of 6 initial footprint projects
completed, others tracking
Acquisition integration
progressing well
20%+ LCC by 2020
Savings ahead of plan
Wave 1 projects identified
>$10M in savings
Savings tracker established
All business units have
objectives and commitments
Training underway
Policy deployment active
Common Operating System
developed and deployed
Lean transformation plans
being executed
CI Academies in process
INITIATIVE GOALS
Enterprise-wide Lean transformation
New operating system deployed
Leadership-driven, fully aligned
operational improvements
INITIATIVE GOALS
Leverage global presence for growth
Develop competitive cost structure
Infrastructure supporting
the Esterline Operating System