Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Poage Bankshares, Inc.Financial_Report.xls
EX-32 - EXHIBIT 32 - Poage Bankshares, Inc.v409853_ex32.htm
EX-31.2 - EXHIBIT 31.2 - Poage Bankshares, Inc.v409853_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - Poage Bankshares, Inc.v409853_ex31-1.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

 

FORM 10-Q

 

 

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended March 31, 2015

 

Or

 

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   

 

For transition period from ______________________ to___________________

 

Commission File Number 001-35295

 

 

 

 

Poage Bankshares, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

 

Maryland   45-3204393
(State of Other Jurisdiction   (I.R.S Employer
Of Incorporation   Identification Number)

  

1500 Carter Avenue, Ashland, KY 41101   41101
 (Address of Principal Executive Officer)    (Zip Code)

 

606-324-7196

Registrant’s telephone number, including area code

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x    No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x    No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨ Accelerated filer ¨
       
Non-accelerated filer ¨ Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨    No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:

  

As of May 6, 2015 3,786,723 shares of the Registrant’s common stock, par value $.01 per share, were outstanding.

 

 
 

   

POAGE BANKSHARES, INC.

 

Form 10-Q Quarterly Report

 

Table of Contents

 

  PART I. FINANCIAL INFORMATION  
     
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS – POAGE BANKSHARES, INC. 3
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND  RESULTS OF OPERATIONS 27
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 34
     
ITEM 4. CONTROLS AND PROCEDURES 34
     
  PART II. OTHER INFORMATION  
     
ITEM 1. LEGAL PROCEEDINGS 35
   
ITEM 1A. RISK FACTORS 35
     
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 35
     
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 35
     
ITEM 4. MINE SAFETY DISCLOSURES  
     
ITEM 5. OTHER INFORMATION 35
     
ITEM 6. EXHIBITS 35
     
SIGNATURES   36

 

2
 

 

PART I

 

ITEM 1.     FINANCIAL STATEMENTS

 

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

   March 31,   December 31, 
   2015   2014 
   (in thousands) 
ASSETS          
Cash and due from financial institutions  $16,696   $16,967 
Securities available for sale   70,067    65,262 
Loans held for sale   590    712 
Loans, net of allowance of $2,013 and $1,911   300,292    302,012 
Restricted stock, at cost   2,921    2,921 
Other real estate owned, net   1,699    1,858 
Premises and equipment, net   9,514    9,257 
Company owned life insurance   6,805    6,760 
Accrued interest receivable   1,414    1,347 
Goodwill   1,277    1,082 
Other intangible assets, net   1,389    1,470 
Deferred tax asset   2,135    2,341 
Other assets   1,812    2,713 
Total Assets  $416,611   $414,702 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
Deposits          
Non-interest bearing  $43,540   $49,646 
Interest bearing   282,890    273,492 
Total deposits   326,430    323,138 
Federal Home Loan Bank advances   16,173    17,952 
Subordinated debenture   2,713    2,697 
Accrued interest payable   89    47 
Other liabilities   3,561    2,717 
Total liabilities   348,966    346,551 
           
Commitments and contingent liabilities   -    - 
           
Shareholders' equity          
Common stock, $.01 par value, 30,000,000 shares authorized,          
3,793,483 and 3,876,455 issued and outstanding at          
March 31, 2015 and December 31, 2014 respectively   38    39 
Additional paid-in-capital   36,892    37,978 
Retained earnings   32,326    31,933 
Unearned Employee Stock Ownership Plan (ESOP) shares   (2,225)   (2,259)
Accumulated other comprehensive income   614    460 
Total shareholders' equity   67,645    68,151 
Total liabilities and shareholders' equity  $416,611   $414,702 

  

See notes to unaudited consolidated financial statements.

 

3
 

 

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

 

   Three months ended 
   March 31, 
   2015   2014 
   (in thousands) 
Interest and dividend income          
Loans, including fees  $4,210   $2,569 
Taxable securities   261    391 
Tax exempt securities   102    125 
Federal funds sold and other   33    26 
    4,606    3,111 
Interest expense          
Deposits   447    358 
Federal Home Loan Bank advances and other   103    97 
    550    455 
           
Net interest income   4,056    2,656 
           
Provision for loan losses   91    - 
           
Net interest income after provision for loan losses   3,965    2,656 
           
Non-interest income          
Service charges on deposits   441    210 
Other service charges   10    6 
Gains on mortgage banking activity   159    94 
Income from company owned life insurance   45    67 

Gains on insurance settlements/claims

   41    - 
Other   4    3 
    700    380 
Non-interest expense          
Salaries and employee benefits   1,843    1,274 
Occupancy and equipment   397    300 
Data processing   549    332 
Federal deposit insurance   64    29 
Loan processing and collection   71    29 
Foreclosed assets, net   106    29 
Advertising   38    41 
Professional Fees   187    371 
Other taxes   95    59 
Director fees and expenses   54    58 
Amortization of intangible assets   81    - 
Early Termination Fee   -    877 
Other   270    216 
    3,755    3,615 
           
Income (loss) before income taxes   910    (579)
           
Income tax expense (benefit)   324    (154)
           
Net income (loss)  $586   $(425)
Earnings (loss) per share:          
Basic  $0.16   $(0.13)
Diluted  $0.16   $(0.13)
Dividend per share  $0.05   $0.05 

 

See notes to unaudited consolidated financial statements.

 

4
 

 

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

   Three months ended 
   March 31, 
   2015   2014 
   (in thousands) 
         
Net income (loss)  $586   $(425)
           
Other comprehensive income:          
Unrealized holding gains on available for sale securities   233    756 
Reclassification adjustments for (gains) losses recognized in income   -    - 
Net unrealized holding gains on available for sale securities   233    756 
Tax effect   (79)   (256)
Other comprehensive income:   154    500 
           
Comprehensive income  $740   $75 

 

See notes to unaudited consolidated financial statements.

 

5
 

 

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

 

 

                   Accumulated     
       Additional       Unearned   Other   Total 
   Common   Paid-In   Retained   ESOP   Comprehensive   Shareholders' 
   Stock   Capital   Earnings   Shares   Income (Loss)   Equity 
   (in thousands)     
                         
Balances,  January 1, 2015  $39   $37,978   $31,933   $(2,259)  $460   $68,151 
                               
Net income   -    -    586    -    -    586 
Stock repurchasing, 82,434 shares repurchased   (1)   (1,233)   -    -    -    (1,234)
Dividends paid ($0.05/share)   -    -    (193)   -    -    (193)
ESOP compensation earned   -    17    -    34    -    51 
Stock based compensation expense, net of 539 forfeited restricted shares   -    130    -    -    -    130 
Other comprehensive income   -    -    -    -    154    154 
                               
Balances,  March 31, 2015  $38   $36,892   $32,326   $(2,225)  $614   $67,645 

 

See notes to unaudited consolidated financial statements.

 

6
 

 

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Three months ended 
   March 31, 
   2015   2014 
   (in thousands) 
CASH FLOW FORM OPERATING ACTIVITIES:          
Net income (loss)  $586   $(425)
Adjustments to reconcile net income (loss) to net cash from          
operating activities:          
Depreciation   150    117 
Provision for loan losses   91    - 
ESOP compensation expense   51    48 
Stock based compensation expense   130    131 
Loss on sale of other real estate owned   51    10 
Gain on sale of repossessed assets   (1)   - 
Amortization of core deposit intangible   81    - 
Accretion of fair value adjustments related to loans   (339)   - 
Accretion of fair value adjustments related to deposits   (16)   - 
Amortization of fair value related to subordinated debenture   16    - 
Net amortization on securities   116    108 
Deferred income tax benefit   (69)   (58)
Net gain on mortgage banking activities   (159)   (94)
Origination of loans held for sale   (2,078)   (707)
Proceeds from loans held for sale   2,359    744 
Increase in cash value of life insurance   (45)   (67)
Change in asset and liabilities, net assets and liabilities acquired:          
Accrued interest receivable   (67)   5 
Other assets   920    105 
Accrued interest payable   42    71 
Other liabilities   844    874 
Net cash from operating activities   2,663    862 
           
CASH FLOW FROM INVESTING ACTIVITIES:          
Securities available for sale:          
Proceeds from sales   -    - 
Proceeds from calls   1,000    7,000 
Proceeds from maturities   405    120 
Purchases   (7,632)   - 
Principal payments received   1,540    1,408 
Cash paid for acquisition, net of cash acquired   -    1,445 
Loan originations and principal payments on loans, net   1,916    (2,828)
Proceeds from the sale of other real estate owned   108    - 
Proceeds from the sale of repossessed assets   34    - 
Purchase of properties and equipment   (407)   (92)
Net cash from (used in) investing activities   (3,036)   7,053 
           
           
CASH FLOW FROM FINANCING ACTIVITIES          
Net change in deposits   3,308    3,761 
Proceeds from Federal Home Loan Bank borrowings   14,000    26,000 
Payments on Federal Home Loan Bank borrowings   (15,779)   (27,448)
Cash dividend paid   (193)   (167)
Stock repurchases   (1,234)   - 
Net cash used in financing activities   102    2,146 
           
DECREASE IN CASH AND CASH EQUIVALENTS   (271)   10,061 
           
Cash and cash equivalents at beginning of year   16,967    6,684 
           
CASH AND CASH EQUIVALENTS AT END OF YEAR  $16,696   $16,745 
           
Additional cash flows and supplementary information:          
Cash paid during the year for:          
Interest on deposits and advances  $508   $351 
Income taxes   250    - 

 

See notes to unaudited consolidated financial statements.

 

7
 

   

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited consolidated financial statements of Poage Bankshares, Inc. (the “Company”) and its wholly owned subsidiary Town Square Bank (which was formerly operated under the name “Home Federal Savings and Loan Association”) (the “Bank”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy.  Changes in the overall interest rate environment can significantly affect the Company’s net interest income and the value of its recorded assets and liabilities.  Actual results could differ from those estimates used in the preparation of the financial statements.

 

In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the Company’s financial position as of March 31, 2015 and December 31, 2014 and the results of operations and cash flows for the interim periods ended March 31, 2015 and 2014. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the year. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto filed as part of the Company’s 2014 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

 

On September 9, 2014, the Company and Commonwealth Bank, FSB (“Commonwealth”) issued a joint press release announcing that they had entered into a definitive agreement for the Company to acquire Commonwealth in a conversion merger transaction. Under the terms of the definitive agreement, which has been approved by the Boards of Directors of both institutions, Commonwealth will convert from a federally-chartered mutual savings association to a federally-chartered stock savings association and issue all of its outstanding shares of common stock to the Company.

 

In connection with the acquisition and in accordance with a related Plan of Conversion Merger (the “Plan”), the Company will offer newly issued shares of its common stock in a subscription offering, on a priority basis, first to eligible depositors of Commonwealth as of the close of business on July 31, 2013, and then to other eligible members of Commonwealth. If any shares remain unsold in the subscription offering, the Company will offer those shares in a community offering and, if necessary, in a syndicated community offering. The amount of stock that the Company will issue and sell will be based on an independent appraisal of Commonwealth. Following the completion of the stock offering, Commonwealth will merge with and into Town Square Bank, with Town Square Bank as the surviving institution. The transaction is expected to close in the second quarter of 2015, subject to the approval of Commonwealth’s members and the satisfaction of other customary closing conditions.

 

8
 

 

NOTE 2- ACCOUNTING STANDARDS NEWLY ISSUED NOT YET EFFECTIVE

 

In May 2014 the FASB amended existing guidance related to revenue from contracts with customers. This amendment supersedes and replaces nearly all existing revenue recognition guidance, including industry-specific guidance, establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. In addition, this amendment specifies the accounting for some costs to obtain or fulfill a contract with a customer.

 

These amendments are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. There is a proposal to defer adoption for 1 year. The amendments should be applied retrospectively to all periods presented or retrospectively with the cumulative effect recognized at the date of initial application. The Company is currently evaluating the impact of this new accounting standard on the consolidated financial statements.

 

In January 2014, the FASB amended existing guidance to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure, or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required.

 

These amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2014. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

9
 

 

NOTE 3 - SECURITIES AVAILABLE FOR SALE

 

The amortized cost and fair value of securities available for sale at March 31, 2015 and December 31, 2014 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows (in thousands):

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
March 31, 2015                    
States and political subdivisions  $16,679   $720   $9  $17,390 
U.S. Government agencies and sponsored entities   13,247    33    (91)   13,189 
Government sponsored entities residential mortgage-backed:                    
FHLMC   13,663    239    (5)   13,897 
FNMA   13,637    163    (13)   13,787 
Collateralized mortgage obligations   7,996    1    (71)   7,926 
SBA loan pools   3,914    -    (36)   3,878 
Total securities  $69,136   $1,156   $(225)  $70,067 

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
December 31, 2014                    
States and political subdivisions  $17,121   $633   $(8)  $17,746 
U.S. Government agencies and sponsored entities   14,247    6    (267)   13,986 
Government sponsored entities residential mortgage-backed:                    
FHLMC   14,346    251    (7)   14,590 
FNMA   14,207    177    (9)   14,375 
Collateralized mortgage obligations   4,644    -    (79)   4,565 
Total securities  $64,565   $1,067   $(370)  $65,262 

 

 

10
 

  

The amortized cost and fair value of the securities portfolio at March 31, 2015 are shown in the following table by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately (in thousands).

 

   March 31, 
   2015 
   Amortized   Fair 
   Cost   Value 
     
Within one year  $250   $253 
One to five years   10,347    10,555 
Five to ten years   16,559    16,835 
Beyond ten years   2,770    2,936 
Mortgage-backed securities and collateralized mortgage obligations   35,296    35,610 
SBA loan pools   3,914    3,878 
Total  $69,136   $70,067 

   

The following table summarizes the securities with unrealized losses at March 31, 2015 and December 31, 2014, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):

 

   Less Than 12 Months   12 Months or Longer   Total 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 
March 31, 2015                        
States and political subdivisions  $1,060   $(9)  $-   $-   $1,060   $(9)
U.S. Government agencies and sponsored entities   -    -    8,659    (91)   8,659    (91)
Government sponsored entities residential mortgage backed:                              
FHLMC   1,094    (5)   -    -    1,094    (5)
FNMA   2,893    (13)   -    -    2,893    (13)
Collateralized mortgage obligations   4,498    (12)   2,738    (59)   7,236    (71)
SBA loan pools   1,863    (36)   -    -    1,863    (36)
Total available-for-sale securities  $11,408   $(75)  $11,397   $(150)  $22,805   $(225)
                               
December 31, 2014                              
States and political subdivisions  $1,072   $(8)  $-   $-   $1,072   $(8)
U.S. Government agencies and sponsored entities   -    -    12,482    (267)   12,482    (267)
Government sponsored entities residential mortgage backed:                              
FHLMC   -    -    1,131    (7)   1,131    (7)
FNMA   2,063    (3)   946    (6)   3,009    (9)
Collateralized mortgage obligations   1,652    (13)   2,913    (66)   4,565    (79)
Total available-for-sale securities  $4,787   $(24)  $17,472   $(346)  $22,259   $(370)

 

Unrealized losses on bonds have not been recognized into income because the issuers of the bonds are of high credit quality, management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bonds approach maturity.

  

11
 

    

Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings.  For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement, and 2) OTTI related to other factors, which is recognized in other comprehensive income.  The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

 

NOTE 4 – LOANS

 

Loans at March 31, 2015 and December 31, 2014 were as follows (in thousands):

 

   March 31,   December 31, 
   2015   2014 
         
Real estate:          
One to four family  $176,650   $179,480 
Multi-family   5,882    5,916 
Commercial Real Estate   63,485    62,979 
Construction and land   4,514    5,142 
    250,531    253,517 
           
Commercial and Industrial   27,740    25,523 
           
Consumer          
Home equity loans and lines of credit   7,861    7,973 
Motor vehicle   10,067    10,337 
Other   6,349    6,774 
    24,277    25,084 
           
Total   302,548    304,124 
Less: Net deferred loan fees   243    201 
Allowance for loan losses   2,013    1,911 
           
   $300,292   $302,012 

 

12
 

    

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of March 31, 2015 and December 31, 2014. Accrued interest receivable and net deferred loans fees are not considered significant and therefore are not included in the loan balances presented in the table below (in thousands):

 

March 31, 2015                                                
    Allowance for Loan Losses     Loan Balances  
    Individually     Purchased     Collectively           Individually     Purchased     Collectively        
    Evaluated for     Credit-Impaired     Evaluated for           Evaluated for     Credit-Impaired     Evaluated for        
Loan Segment   Impairment     Loans     Impairment     Total     Impairment     Loans     Impairment     Total  
                                                 
Real estate   $ 70     $ -     $ 1,808     $ 1,878     $ 1723     $ 3,276     $ 245,532     $ 250,531  
Commercial and industrial     -       -       72       72       199       436       27,105       27,740  
Consumer     -       -       63       63       -       9       24,268       24,277  
Unallocated     -       -       -       -       -       -       -       -  
                                                                 
Total   $ 70     $ -     $ 1,943     $ 2,013     $ 1,922     $ 3,721     $ 296,905     $ 302,548  

  

December 31, 2014                                              
    Allowance for Loan Losses     Loan Balances  
    Individually     Purchased     Collectively           Individually     Purchased     Collectively        
    Evaluated for     Credit-Impaired     Evaluated for           Evaluated for     Credit-Impaired     Evaluated for        
Loan Segment   Impairment     Loans     Impairment     Total     Impairment     Loans     Impairment     Total  
                                                 
Real estate   $ -     $ -     $ 1,786     $ 1,786     $ 324     $ 3,633     $ 249,560     $ 253,517  
Commercial and industrial     -       -       62       62       19       439       25,065       25,523  
Consumer     -       -       63       63       -       10       25,074       25,084  
Unallocated     -       -       -       -       -       -       -       -  
                                                                 
Total   $ -     $ -     $ 1,911     $ 1,911     $ 343     $ 4,082     $ 299,699     $ 304,124  

 

13
 

   

The following table presents information related to impaired loans by class of loans as of March 31, 2015 and December 31, 2014.

 

   Unpaid
Principal
Balance
   Recorded
Investment
   Allowance for
Loan Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Interest
Recognized
 
March 31, 2015                              
With no related allowance recorded:                              
Commercial  $199   $199   $-   $109   $-   $- 
Commercial real estate:                              
Construction   -    -    -    -    -    - 
Other   520    520         422    -    - 
Residential real estate:                              
Nontraditional   -    -    -    -    -    - 
Other   453    453    -    -    -    - 
Subtotal   1,172    1,172    -    531    -    - 
                               
With an allowance recorded:                              
Commercial  $-   $-   $-   $-   $-   $- 
Commercial real estate:                              
Construction   -    -    -    -    -    - 
Other   496    462    34    231    -    - 
Residential real estate:                              
Nontraditional   -    -         -    -    - 
Other   254    218    36    109    -    - 
Subtotal   750    680    70    340    -    - 
                               
Total  $1,922   $1,852   $70   $871   $-   $- 

 

   Unpaid
Principal
Balance
   Recorded
Investment
   Allowance for
Loan Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Interest
Recognized
 
December 31, 2014                              
With no related allowance recorded:                              
Commercial  $19   $-   $19   $19   $-   $- 
Commercial real estate:                              
Construction   -    -    -    -    -    - 
Other   199    -    199    199    -    - 
Residential real estate                              
Nontraditional   -    -    -    -    -    - 
Other   125    125    -    31    -    - 
Subtotal   343    125    218    249    -    - 
                               
With an allowance recorded:                              
Commercial   -    -    -    -    -    - 
Commercial real estate:                              
Construction   -    -    -    -    -    - 
Other   -    -    -    -    -    - 
Residential real estate:                              
Nontraditional   -    -    -    -    -    - 
Other   -    -    -    -    -    - 
Subtotal   -    -    -    -    -    - 
                               
Total  $343   $125   $218   $249   $-   $- 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid balance is not reduced for partial charge-offs.

 

 

14
 

 

The following table sets forth an analysis of our allowance for loan losses for the three months ended March 31, 2015 and 2014 (in thousands):

 

Three Months Ended      Commercial             
March 31, 2015  Real Estate   and Industrial   Consumer   Unallocated   Total 
                     
Allowance for loan losses:                         
Beginning balance  $1,806   $43   $62   $-   $1,911 
Provision for loan losses   (1)   54    38    -    91 
Loans charged-off   (52)   (52)   (47)   -    (151)
Recoveries   125    27    10    -    162 
                          
Total ending allowance balance  $1,878   $72   $63   $-   $2,013 

 

Three Months Ended      Commercial             
March 31, 2014  Real Estate   and Industrial   Consumer   Unallocated   Total 
                     
Allowance for loan losses:                         
Beginning balance  $1,818   $8   $52   $30   $1,908 
Provision for loan losses   3    (15)   (6)   18    - 
Loans charged-off   (56)   -    (5)   -    (61)
Recoveries   2    18    -    -    20 
                          
Total ending allowance balance  $1,767   $11   $41   $48   $1,867 

 

  

There were $3.7 million and $5.4 million of purchased credit impaired loans which were acquired in a business combination completed on March 18, 2014 at March 31, 2015 and 2014, respectively. Impaired loans averaged $834,000 and $24,000 for the three months ended March 31, 2015 and 2014, respectively.

  

Nonaccrual loans and loans past due 90 days still on accrual consist of smaller balance homogeneous loans that are collectively evaluated for impairment.

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2015 and December 31, 2014 (in thousands):

 

   March 31, 2015   December 31, 2014 
       Loans Past Due       Loans Past Due 
       Over 90 Days       Over 90 Days 
   Nonaccrual   Still Accruing   Nonaccrual   Still Accruing 
Real estate:                    
One to four family  $2,499   $-   $2,223   $- 
Multi-family   -    -    -    - 
Commercial real estate   1,069    -    578    - 
Construction and land   49    -    103    - 
Commercial and industrial   255    -    396    - 
Consumer:   -    -    -    - 
Home equity loans and lines of credit   1    -    -    - 
Motor vehicle   9    -    21    - 
Other   30    -    31    - 
                     
Total  $3,912   $-   $3,353   $- 

  

15
 

 

The following table presents the aging of the recorded investment in past due loans as of March 31, 2015 and December 31, 2014 by class of loans. Non-accrual loans of $3.9 million as of March 31, 2015 and $3.4 million at December 31, 2014 are included in the tables below and have been categorized based on their payment status (in thousands).

 

   30 - 59   60 - 89   Greater than       Purchased         
   Days   Days   90 Days   Total   Credit-Impaired   Loans Not     
   Past Due   Past Due   Past Due   Past Due   Loans   Past Due   Total 
March 31, 2015                            
Real estate:                                   
One to four family  $1,648   $343   $1,589   $3,580   $1,211   $171,859   $176,650 
Multi-family   -    -    -    -    -    5,882    5,882 
Commercial real estate   18    -    750    768    1,796    60,921    63,485 
Construction and land   24    -    49    73    269    4,172    4,514 
Commercial and industrial   -    1    226    227    436    27,077    27,740 
Consumer:                                   
Home equity loans and lines of credit   59    -    -    59    7    7,795    7,861 
Motor vehicle   46    -    9    55    -    10,012    10,067 
Other   53    3    18    74    2    6,273    6,349 
                                    
Total  $1,848   $347   $2,641   $4,836   $3,721   $293,991   $302,548 

 

   30 - 59   60 - 89   Greater than       Purchased         
   Days   Days   90 Days   Total   Credit-Impaired   Loans Not     
   Past Due   Past Due   Past Due   Past Due   Loans   Past Due   Total 
December 31, 2014                            
Real estate:                                   
One to four family  $2,028   $488   $1,259   $3,775   $1,262   $174,443   $179,480 
Multi-family   -    -    -    -    -    5,916    5,916 
Commercial real estate   1,102    124    38    1,264    2,031    59,684    62,979 
Construction and land   -    -    103    103    340    4,699    5,142 
Commercial and industrial   245    46    257    548    439    24,536    25,523 
Consumer:                                   
Home equity loans and lines of credit   86    23    -    109    7    7,857    7,973 
Motor vehicle   102    4    20    126    -    10,211    10,337 
Other   33    20    16    69    3    6,702    6,774 
                                    
Total  $3,596   $705   $1,693   $5,994   $4,082   $294,048   $304,124 

 

Troubled Debt Restructurings:

 

As of March 31, 2015 and December 31, 2014, the Company has a recorded investment in two troubled debt restructurings which totaled $218,000. A less than market rate and extended term was granted as concessions for both troubled debt restructurings. No additional charge-off or provision has been made for the loan relationships. No additional commitments to lend have been made to the borrower.

 

16
 

 

CREDIT QUALITY INDICATORS:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans. The analysis for residential real estate and consumer loans primarily includes review of past due status. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

 

   Pass   Special Mention   Substandard   Doubtful   Not Rated 
March 31, 2015                    
One to four family  $168,104   $3,764   $4,782   $-   $- 
Multi family   5,882    -    -    -    - 
Commercial real estate   60,722    161    2,602    -    - 
Construction and land   3,811    -    703    -    - 
Commercial and industrial   25,805    1,208    727    -    - 
Home equity loans and lines of credit   7,832    -    29    -    - 
Motor vehicle   10,042    8    17    -    - 
Other   6,315    -    34    -    - 
                          
Total  $288,513   $5,141   $8,894   $-   $- 

 

   Pass   Special Mention   Substandard   Doubtful   Not Rated 
December 31, 2014                    
One to four family  $171,324   $3,794   $4,362   $-   $- 
Multi family   5,916    -    -    -    - 
Commercial real estate   60,250    54    2,675    -    - 
Construction and land   4,402    52    688    -    - 
Commercial and industrial   22,162    2,332    1,029    -    - 
Home equity loans and lines of credit   7,935    30    8    -    - 
Motor vehicle   10,299    22    16    -    - 
Other   6,740    -    34    -    - 
                          
Total  $289,028   $6,284   $8,812   $-   $- 

 

17
 

 

The Company holds purchased loans without evidence of credit quality deterioration and purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected. A summary of non-impaired purchased loans and credit-impaired purchased loans with the carrying amount of those loans is as follows at March 31, 2015.

 

   Non-impaired   Credit-impaired 
   Purchased   Purchased 
(in thousands)  Loans   Loans 
Real estate mortgage loans:          
Residential:          
1-4 Family  $32,042   $1,211 
Multi-family   3,224    - 
Construction & Land   2,088    269 
Farm   6,180    19 
Nonresidential   25,342    1,777 
Commercial non-mortgage loans   10,450    436 
Consumer loans   3,735    9 
           
Total loans  $83,061   $3,721 

 

For those purchased loans disclosed above, the Company did not increase the allowance for loan losses for the three months ended March 31, 2015. There were $4.1 million purchased credit impaired loans as of December 31, 2014.

 

The following table presents the composition of the acquired loans at March 31, 2015:

  

   Contractual  

Unaccreted

   Amortized 
(in thousands)  Amount  

Discount

   Book Value 
Real estate mortgage loans:               
Residential:               
1-4 Family  $34,527   $(1,274)  $33,253 
Multi-family   3,250    (26)   3,224 
Construction & Land   2,382    (25)   2,357 
Farm   6,233    (34)   6,199 
Nonresidential   27,980    861   27,119 
Commercial non-mortgage loans   13,803    (2,917)   10,886 
Consumer loans   3,859    (115)   3,744 
                
Total loans  $92,034   $(5,252)  $86,782 

 

The following table presents the purchased loans that are included within the scope of ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality as of March 31, 2015.

 

(in thousands)    
     
Contractually-required principal and interest payments  $7,651 
Non-Accretable difference   (3,416)
Accretable yield   (514)
      
Amortized book value of loans  $3,721 

 

The Company adjusted interest income to recognize $110,000 for the three months ended March 31, 2015 of accretable yield on credit-impaired purchased loans.

 

18
 

 

NOTE 5: FEDERAL HOME LOAN BANK ADVANCES

 

Advances from the FHLB at March 31, 2015 and December 31, 2014 were as follows (in thousands):

 

   March 31,   December 31, 
   2015   2014 
         
Maturities April 2015 through June 2025, fixed rate at          
rates from 0.17% to 6.70%, weighted average rate of 1.59%          
at March 31, 2015 and 1.55% at December 31, 2014  $16,173   $17,952 

 

Payments contractually required over the next five years are as follows (in thousands):

 

March 31,    
2016  $10,855 
2017   2,160 
2018   1,734 
2019   1,153 
2020   170 
Thereafter   101 
  Total  $16,173 

 

NOTE 6: FAIR VALUE

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate fair value:

 

Securities: The fair values for securities are determined by quoted market prices, if available (Level 1). If quoted market prices are not available, fair values are based on quoted market prices of similar securities (Level 2). This includes the use of “matrix pricing” used to value debt securities absent the exclusive use of quoted prices. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows (Level 3).

 

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.

 

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

 

19
 

  

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

   Fair Value Measurements at 
   March 31, 2015 Using: 
           Significant     
       Quoted Prices in   Other   Significant 
       Active Markets for   Observable   Unobservable 
   Carrying   Identical Assets   Inputs   Inputs 
   Value   (Level 1)   (Level 2)   (Level 3) 
                 
Financial Assets                    
Securities:                    
States and political subdivisions  $17,390   $-   $17,390   $- 
U.S. Government agencies and sponsored entities   13,189    -    13,189    - 
Mortgage backed securities: residential   27,684    -    27,684    - 
Collateralized mortgage obligations   7,926    -    7,926    - 
SBA loan pools   3,878    -    3,878    - 
Total securities  $70,067   $-   $70,067   $- 

 

   Fair Value Measurements at 
   December 31, 2014 Using: 
           Significant     
       Quoted Prices in   Other   Significant 
       Active Markets for   Observable   Unobservable 
   Carrying   Identical Assets   Inputs   Inputs 
   Value   (Level 1)   (Level 2)   (Level 3) 
                 
Financial Assets                    
Securities:                    
States and political subdivisions  $17,746   $-   $17,746   $- 
U.S. Government agencies and sponsored entities   13,986    -    13,986    - 
Mortgage backed securities: residential   28,965    -    28,965    - 
Collateralized mortgage obligations   4,565    -    4,565    - 
Total securities  $65,262   $-   $65,262   $- 

 

For the periods ended March 31, 2015 and December 31, 2014, there were no transfers between Level 1 and Level 2.

 

20
 

  

Assets measured at fair value on a non-recurring basis are summarized below (in thousands):

 

   Fair Value Measurements at 
   March 31, 2015 Using: 
           Significant     
       Quoted Prices in   Other   Significant 
       Active Markets for   Observable   Unobservable 
   Carrying   Identical Assets   Inputs   Inputs 
   Value   (Level 1)   (Level 2)   (Level 3) 
                 
Impaired loans                    
One to four family, net  $462   $-   $-   $462 
Commercial real estate, net   218    -    -    218 
                     
Other real estate owned                    
One to four family, net  $72   $-   $-   $72 
Commercial real estate, net   115    -    -    115 

 

   Fair Value Measurements at 
   December 31, 2014 Using: 
           Significant     
       Quoted Prices in   Other   Significant 
       Active Markets for   Observable   Unobservable 
   Carrying   Identical Assets   Inputs   Inputs 
   Value   (Level 1)   (Level 2)   (Level 3) 
                 
Other real estate owned                    
One to four family, net  $72   $-   $-   $72 
Commercial real estate, net   115    -    -    115 

  

Commercial and residential real estate properties classified as OREO are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Appraisals for real estate properties classified as other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Bank’s management. The appraisal values are discounted to allow for selling expenses and fees, and the discounts range from 5% to 10%.

 

At March 31, 2015, OREO recorded at fair value had a net carrying amount of $187,000 made up of the outstanding balance of $244,000 net of a valuation allowance of $57,000. There were no write-downs for the three months ended March 31, 2015. At December 31, 2014, OREO recorded at fair value had a net carrying amount of $187,000 made up of the outstanding balance of $244,000, net of a valuation allowance of $57,000. At March 31, 2014, OREO recorded at fair value had a net carrying amount of $286,000 made up of the outstanding balance of $454,000 net of a valuation allowance of $168,000, which resulted in a write-down of $10,000 for the three months ended March 31, 2014.

 

At March 31, 2015, impaired loans recorded at fair value had a net carrying amount of $680,000 made up of outstanding balance of $750,000 net of a valuation allowance of $70,000. There were no write-downs for the three months ended March 31, 2015. There were no impaired loans recorded at fair value at December 31, 2014 or March 31, 2014. There were no write-downs for the year ended December 31, 2014 or the three months ended March 31, 2014.

 

21
 

 

The carrying amounts and estimated fair values of financial instruments at March 31, 2015 and December 31, 2014 are as follows (in thousands):

 

       Fair Value Measurements 
   Carrying                 
March 31, 2015  Value   Level 1   Level 2   Level 3   Total 
Financial assets                         
Cash and cash equivalents  $16,696   $16,696   $-   $-   $16,696 
Securities   70,067    -    70,067    -    70,067 
Restricted stock   2,921     N/A      N/A      N/A      N/A  
Loans held for sale   590    -    590    -    590 
Loans, net   300,292    -    -    315,307    315,307 
Accrued interest receivable   1,414    -    383    1,031    1,414 
                          
Financial liabilities                         
Deposits  $326,430   $167,769   $160,052   $-   $327,821 
Federal Home Loan Bank advances   16,173    8,000    8,373    -    16,373 
Subordinated debenture   2,713    -    2,713    -    2,713 
Accrued interest payable   89    -    89    -    89 

 

       Fair Value Measurements 
   Carrying                 
December 31, 2014  Value   Level 1   Level 2   Level 3   Total 
Financial assets                         
Cash and cash equivalents  $16,967   $16,967   $-   $-   $16,967 
Securities   65,262    -    65,262    -    65,262 
Restricted stock   2,921     N/A      N/A      N/A      N/A  
Loans held for sale   712    -    712    -    712 
Loans, net   302,012    -    -    316,493    316,493 
Accrued interest receivable   1,347    -    293    1,054    1,347 
                          
Financial liabilities                         
Deposits  $323,138   $159,384   $165,190   $-   $324,574 
Federal Home Loan Bank advances   17,952    9,000    9,171    -    18,171 
Subordinated debenture   2,697    -    2,697    -    2,697 
Accrued interest payable   47    -    47    -    47 

 

  

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

 

Cash and Cash Equivalents:

 

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

 

Restricted Stock:

 

It is not practical to determine the fair value of FHLB and Bankers Bank of Kentucky stock due to restrictions placed on its transferability.

 

22
 

 

Loans:

 

Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price. 

    

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

 

Deposits:

 

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are by definition equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

Federal Home Loan Bank advances and subordinate debenture:

 

The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

Accrued Interest Receivable/Payable:

 

The carrying amounts of accrued interest approximate fair value and are classified by level consistent with the level of the related assets or liabilities.

  

NOTE 7 - ESOP PLAN

 

Employees participate in an Employee Stock Option Plan (“ESOP”). The ESOP borrowed from the Company to purchase 269,790 shares of the Company’s common stock at $10 per share. The Company makes discretionary contributions to the ESOP, and pays dividends on unallocated shares to the ESOP, and the ESOP uses funds it receives to repay the loan. When loan payments are made, ESOP shares are allocated to participants based on relative compensation and expense is recorded. Dividends on allocated shares increase participant accounts. Participants receive the shares at the end of employment.

 

There were no contributions to the ESOP for the three months ended March 31, 2015 or 2014.

 

Shares held by the ESOP at March 31, 2015 and December 31, 2014 were as follows (dollars in thousands) :

 

   March 31,   December 31, 
   2015   2014 
Allocated to participants  29,967   29,967 
Released, but unallocated   -    - 
Unearned   239,442    239,442 
           
Total ESOP shares   269,409    269,409 
           
Fair value of unearned shares  $3,675   $3,561 

 

23
 

    

NOTE 8 – EARNINGS PER SHARE

   

The factors used in the earnings per share computation for the three months ended March 31, 2015 and 2014, were as follows (in thousands):

 

   Three months ended 
   March 31, 
Basic  2015   2014 
Net income (loss)  $586   $(425)
Less:  Net income (loss) attributable to participating securities   14    (17)
Net income (loss) available to common shareholders   572    (408)
           
Weighted average common shares outstanding   3,848,948    3,427,808 
Less:  Average unallocated ESOP shares   (239,439)   (239,439)
           Average participating shares   (91,589)   (134,895)
Average shares   3,517,920    3,053,474 
           
Basic earnings (loss) per common share  $0.16   $(0.13)
           
Diluted          
Net income (loss)  $572   $(408)
           
Weighted average common shares outstanding          
for basic earnings (loss) per common share   3,517,920    3,053,474 
Add:  Dilutive effects of assumed exercises of stock options   -    - 
           
Average shares and dilutive potential common shares   3,517,920    3,053,474 
           
Diluted earnings (loss) per common share  $0.16   $(0.13)

 

Stock options of 295,500 and 320,000 shares of common stock were not considered in computing diluted earnings per common share for 2015 or 2014 because they were antidilutive.

 

NOTE 9 – STOCK BASED COMPENSATION

 

On January 8, 2013, the shareholders of Poage Bankshares, Inc. approved the Poage Bankshares, Inc. 2013 Equity Incentive Plan (the “Plan”) for employees and directors of the Company. The Plan authorizes the issuance of up to 472,132 shares of the Company’s common stock, with no more than 134,895 of shares as restricted stock awards and 337,237 as stock options, either incentive stock options or non-qualified stock options. The exercise price of options granted under the Plan may not be less than the fair market value on the date the stock option is granted. The compensation committee of the board of directors has sole discretion to determine the amount and to whom equity incentive awards are granted.

 

On April 16, 2013, the compensation committee of the board of directors approved the issuance of 134,895 shares of restricted stock to its directors and officers. In addition, on May 10, 2013, the compensation committee of the board of directors approved the issuance of 300,000 stock options to its directors and officers. An additional 20,000 stock option shares were issued on March 19, 2014 as a result of the acquisition of Town Square Financial Corporation by Poage Bankshares, Inc. All stock options and restricted stock awards vest ratably over five years. Stock options expire ten years after issuance. Apart from the vesting schedule for both stock options and restricted stock, there are no performance-based conditions or any other material conditions applicable to the awards issued.

 

24
 

   

The following table summarizes stock option activity for the three months ended March 31, 2015:

 

       Weighted Average 
   Options   Exercise Price 
         
Outstanding - December 31, 2014   299,500   $14.94 
Granted   -    - 
Exercised   -    - 
Forfeited   (4,000)   14.86 
Outstanding - March 31, 2015   295,500   $14.94 
           
           
Fully vested and exercisable at March 31, 2015   71,550      
Fully vested and exercisable at December 31, 2014   57,950      
Expected to vest in future periods   223,950      

 

 Stock options are assumed to be earned ratably over their respective vesting periods and charged to compensation expense based upon their grant date fair value and the number of options assumed to be earned. No options were vested during the three months ended March 31, 2015. Stock-based compensation expense for stock options included in salaries and benefits for the three months ended March 31, 2015 and 2014 was $30,000 and $29,000, respectively. Total unrecognized compensation cost related to non-vested stock options was $355,000 at March 31, 2015 and $386,000 at December 31, 2014 and is expected to be recognized over a period of 4-5 years.

 

The following table summarizes non-vested restricted stock activity for the three months ended March 31, 2015:

 

Balance - December 31, 2014   100,624 
Granted   - 
Forfeited   (539)
Vested   (8,903)
Balance - March 31, 2015   91,182 

 

25
 

 

The fair value of the restricted stock awards is amortized to compensation expense over the vesting period (generally five years) and is based on the market price of the Company’s common stock at the date of the grant multiplied by the number of shares granted that are expected to vest. Stock-based compensation expense for the restricted stock included in salaries and benefits for the three months ended March 31, 2015 and 2014 was $100,000 and $102,000, respectively. Unrecognized compensation expense for non-vested restricted stock awards was $1.2 million at March 31, 2015 and $1.3 million at December 31, 2014 and is expected to be recognized over a weighted-average period of 4-5 years.

  

NOTE 10 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

The following table is changes in Accumulated Other Comprehensive Income (Loss) by component, net of tax for the three months ended March 31, 2015.

 

   Unrealized Gains and Losses on Available-for-Sale Securities 
   Three months ended 
   March 31, 2015 
Beginning balance  $460 
      
Other comprehensive income, net of tax before reclassification   154 
      
Amounts reclassified from accumulated to other comprehensive income for gains on sale of securities, net of tax expense of $0 for the three months ended March 31, 2015.   - 
      
Net current period other comprehensive income   154 
      
Ending Balance  $614 

 

NOTE 11 – PENDING BANK ACQUISITION

 

On September 9, 2014, Poage Bankshares, Inc. (“Poage”) and Commonwealth Bank, FSB (“Commonwealth”) issued a joint press release announcing that they have entered into a definitive agreement for Poage to acquire Commonwealth in a conversion merger transaction. Under the terms of the definitive agreement, which has been approved by the Boards of Directors of both institutions, Commonwealth will convert from a federally-chartered mutual savings association to a federally-chartered stock savings association and issue all of its outstanding shares of common stock to Poage. As of March 31, 2015, Commonwealth had total assets of $19.5 million and equity of $1.5 million with $15.1 million in net loans and $15.4 million in deposits (unaudited).

 

In connection with the acquisition and in accordance with a related Plan of Conversion Merger (the “Plan”), Poage will offer newly issued shares of its common stock in a subscription offering, on a priority basis, first to eligible depositors of Commonwealth as of the close of business on July 31, 2013, and then to other eligible members of Commonwealth. If any shares remain unsold in the subscription offering, Poage will offer those shares in a community offering and, if necessary, in a syndicated community offering. The amount of stock that Poage will issue and sell will be based on an independent appraisal of Commonwealth. Following the completion of the stock offering, Commonwealth will merge with and into Town Square Bank, with Town Square Bank as the surviving institution. The transaction is expected to close in the second quarter of 2015, subject to the approval of Commonwealth’s members and the satisfaction of other customary closing conditions. 

 

26
 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Critical Accounting Policies

 

There are no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K for Poage Bankshares, Inc. for the year ended December 31, 2014, as filed with the Securities and Exchange Commission.

 

This Quarterly Report contains forward-looking statements, which can be identified by the use of such words as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may,” and similar expressions. These forward-looking statements include, but are not limited to:

 

·statements of our goals, intentions and expectations;
·statements regarding our business plans and prospects and growth and operating strategies;
·statements regarding the asset quality of our loan and investment portfolios;
·estimates of our risks and future costs and benefits;
·statements about the benefits of the acquisition of Town Square Financial Corporation and Town Square Bank and the acquisition of Commonwealth Bank, including future financial and operating results, cost savings, enhancements to revenue and accretion to reported earnings that may be realized from the acquisition; and
·statements about the financial condition, results of operations and business of Poage Bankshares.

 

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this Quarterly Report.

 

The following factors, among others, could cause the actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

 

·our ability to manage our operations under the current adverse economic conditions (including real estate values, loan demand, inflation, commodity prices and unemployment levels) nationally and in our market area;

 

·adverse changes in the financial industry, securities, credit and national local real estate markets (including real estate values);

 

·significant increases in our loan losses, including as a result of our inability to resolve classified assets, and management’s assumptions in determining the adequacy of the allowance for loan losses;

 

·credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses;

 

·our ability to successfully enhance internal controls;

 

·our business may not be combined successfully with the business of Town Square Financial Corporation and Commonwealth Bank, or such combination may take longer to accomplish than expected;

 

·the growth opportunities and cost savings from the acquisitions of Town Square Financial Corporation and Commonwealth Bank may not be fully realized or may take longer to realize than expected;

 

·our ability to manage increased expenses following the acquisitions of Town Square Financial Corporation and Commonwealth Bank, including salary and employee benefit expenses and occupation expenses;

 

·operating costs, customer losses and business disruption following the acquisitions of Town Square Financial Corporation and Commonwealth Bank, including adverse effects of relationships with employees, may be greater than expected;

 

·competition among depository and other financial institutions;

 

27
 

 

·our success in increasing our originations of adjustable-rate mortgage loans;

 

·our success in increasing our commercial business and commercial real estate;

 

·our ability to improve our asset quality even as we increase our commercial business, commercial real estate and multi-family lending, including as a result of the acquisitions of Town Square Financial Corporation and Commonwealth Bank;

 

·our ability to retain customers and name recognition in the communities we serve as a result of changing our name to “Town Square Bank”;

 

·our success in introducing new financial products;

 

·our ability to attract and maintain deposits, including depositors of the former Town Square Bank and former depositors of Commonwealth Bank;

 

·decreases in our asset quality;

 

·changes in interest rates generally, including changes in the relative differences between short term and long term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;

 

·fluctuations in the demand for loans, which may be affected by the number of unsold homes, land and other properties in our market areas and by declines in the value of real estate in our market area;

 

·changes in consumer spending, borrowing and savings habits;

 

·declines in the yield on our assets resulting from the current low interest rate environment;

 

·risks related to a high concentration of loans secured by real estate located in our market area;

 

·the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our reserve for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits, or prohibit us from paying dividends, which could adversely affect our dividends and earnings;

 

·changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act and the JOBS Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements (particularly the new capital regulations), regulatory fees and compliance costs and the resources we have available to address such changes;

 

·changes in the level of government support of housing finance;

 

·our ability to enter new markets successfully and capitalize on growth opportunities

 

·changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

 

·changes in our organization, compensation and benefit plans and our ability to retain key members of our senior management team;

 

·loan delinquencies and changes in the underlying cash flows of our borrowers;

 

·the failure or security breaches of computer systems on which we depend;

 

·the ability of key third-party providers to perform their obligations to us; and

 

·changes in the financial condition or future prospects of issuers of securities that we own.

 

28
 

 

Comparison of Financial Condition at March 31, 2015 and December 31, 2014

 

At March 31, 2015, the Company’s assets totaled $416.6 million, an increase of 1.9% million, or 0.5%, from $414.7 million at December 31, 2014. The increase was primarily attributed to growth in deposit accounts resulting from the migration of customers from a competitor in the Louisa, Kentucky market following their acquisition and new accounts and increased balances for city governments in Flatwoods and Ashland, Kentucky.

 

Cash and Cash equivalents decreased by $271,000, or 1.6%, to $16.7 million at March 31, 2015 from $17.0 million at December 31, 2014. The decrease was attributable to the purchase of $7.6 million in available for sale securities, offset by the increase in deposits and reduction in net loans.

 

Loans held for sale decreased $122,000, or 17.1%, to $590,000 at March 31, 2015 from $712,000 at December 31, 2014.

 

Loans receivable, net, decreased $1.7 million, or 0.6%, to $300.3 million at March 31, 2015 from $302.0 million at December 31, 2014. The decrease was primarily attributable to a $3.0 million decrease in loans secured by real estate and $807,000 decrease in consumer loans, offset by an increase of $2.2 million in commercial loans. Non-performing loans increased $559,000, or 16.7%, to $3.9 million at March 31, 2015 from $3.4 million at December 31, 2014.

 

Securities available for sale increased by $4.8 million, or 7.4%, to $70.1 million at March 31, 2015 from $65.3 million at December 31, 2014. This increase is due to $7.6 million in purchases, offset by $2.9 million in sales, calls, regular maturities and principal payments.

 

Deposits increased $3.3 million, or 1.0%, to $326.4 million at March 31, 2015 from $323.1 million at December 31, 2014. The increase was primarily attributable to new accounts and increased balances for city governments in two markets we serve.

 

Federal Home Loan Bank advances decreased $1.8 million, or 9.9%, to $16.2 million at March 31, 2015 from $18.0 million at December 31, 2014. This decrease in borrowings was primarily due to regular principal payments and maturities.

 

Other borrowings increased by $16,000 to $2.7 million at March 31, 2015 from $2.7 million at December 31, 2014 due to the amortization of the fair value related to the subordinated debenture assumed in conjunction with acquisition of Town Square Financial Corporation. In December 2006, Town Square Statutory Trust I, a trust formed by Town Square Financial Corporation, closed a pooled private offering of 4,124 trust preferred securities with a liquidation amount of $1,000 per security. The subordinated debt of $2.7 million is shown as a liability because the Company is not considered the primary beneficiary of the Trust. The investment in common stock of the trust is $124,000 and is included in other assets. The subordinated debt has a variable rate of interest equal to the three month London Interbank Offered Rate (LIBOR) plus 1.83%, which was 2.10% at March 31, 2015.

 

Total shareholders’ equity decreased by $506,000 to $67.7 million at March 31, 2015, compared to $68.2 million at December 31, 2014. The decrease resulted primarily from the repurchase of common stock totaling $1.2 million and the payment of a cash dividends totaling $193,000, offset by net income of $586,000 for the three months ended March 31, 2015 and an increase in other comprehensive income of $154,000.

  

29
 

 

Average Balance and Yields

 

The following tables set forth average balance sheets, average yields and costs, and certain other information at the dates and for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the tables as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income. Interest income and rates exclude the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis due to immateriality.

 

The average balance, interest and dividends paid and received, and yield/cost of assets and liabilities include assets and liabilities acquired through the Town Square acquisition. Because the Town Square acquisition was consummated on March 18, 2014, the information for the three months ended March 31, 2015 reflects the accretive benefits and costs from the transaction, but the information for the three months ended March 31, 2014 only partially reflects the benefits and costs from the transactions.

 

   For the Three Months Ended March 31, 
   2015   2014 
   Average Balance   Interest and Dividends   Yield/Cost   Average Balance   Interest and Dividends   Yield/Cost 
   (Dollars in thousands) 
Assets:                              
Interest-earning assets:                              
Loans  $302,024   $4,210    5.58%  $196,464   $2,569    5.23%
Investment securities   67,018    363    2.17%   85,000    516    2.43%
FHLB stock   2,681    27    4.03%   2,093    22    4.20%
Other interest-earning assets   16,066    6    0.15%   8,473    4    0.19%
Total interest-earning assets   387,789    4,606    4.75%   292,030    3,111    4.26%
                               
Noninterest-earning assets   26,365              20,666           
Total assets   414,154              312,696           
                               
Liabilities and equity:                              
Interest bearing liabilities:                              
Interest bearing deposits:                              
NOW, savings, money market, and other   118,053    57    0.19%   89,011    38    0.17%
Certificates of deposit   161,047    390    0.97%   127,449    320    1.00%
Total interest bearing deposits   279,100    447    0.64%   216,460    358    0.66%
                               
FHLB advances   17,074    67    1.57%   25,314    94    1.49%
Subordinated Debenture   2,708    36    5.32%   353    3    3.40%
Total interest bearing liabilities   298,882    550    0.74%   242,127    455    0.75%
                               
Non-interest bearing liabilities:                              
Non-interest bearing deposits   45,070              9,771           
Accrued interest payable   150              145           
Other liabilities   1,986              2,823           
Total non-interest bearing liabilities   47,206              12,739           
Total liabilities   346,088              254,866           
                               
Total equity   68,066              57,830           
Total liabilities and equity   414,154              312,696           
                               
Net interest income        4,056              2,656      
Interest rate spread             4.01%             3.51%
Net interest margin             4.18%             3.64%
Average interest-earning assets to average                              
interest-bearing liabilities        129.75%             120.61%     

 

30
 

 

Liquidity and Capital Resources

 

Our primary sources of funds are deposits and the proceeds from principal and interest payments on loans and investment securities. We also utilize Federal Home Loan Bank advances. While maturities and scheduled amortization of loans and securities are predicable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We generally manage the pricing of our deposits to be competitive within our market and to increase core deposit relationships.

 

Liquidity management is both a daily and long-term responsibility of management. We adjust our investments in liquid assets based upon management’s assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and investment securities, and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits, federal funds sold, and short and intermediate-term investment securities. If we require funds beyond our ability to generate them internally we have additional borrowing capacity with the Federal Home Loan Bank of Cincinnati. At March 31, 2015, we had $16.2 million in advances from the Federal Home Loan Bank of Cincinnati and an additional borrowing capacity of $93.2 million.

 

The Bank is subject to various regulatory capital requirements administered by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”). Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that if undertaken, could have a direct material effect on the Bank and the consolidated financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines involving quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.

 

The Bank's capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

On July 9, 2013, the Federal Reserve and the FDIC approved rules that implement the “Basel III” regulatory capital reforms, as well as certain changes required by the Dodd-Frank Act.  The rules include a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets, which is in addition to the Tier 1 and Tier 2 risk-based capital requirements.  The capital conservation buffer will be phased in over four years beginning on January 1, 2016, with a maximum buffer of 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter.  Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.  Based on the Company’s current capital composition and levels, management does not presently anticipate that the rules present a material risk to the Company’s financial condition or results of operations.

 

As of March 31, 2015, the capital of the Company exceeded all required regulatory guidelines.

 

31
 

  

The following table reflects the current regulatory capital levels in more detail, including comparisons to the regulatory minimums at March 31, 2015 and December 31, 2014.

 

(in thousands)  Actual   Required   Excess 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of March 31, 2015:                              
                               
Risk-based capital:                              
   Common equity tier 1 capital  $63,707    24.24%  $11,826    4.50%  $51,881    19.74%
   Tier 1 capital   63,707    24.24%   15,768    6.00%   47,939    18.24%
   Total capital   65,744    25.02%   21,024    8.00%   44,720    17.02%
Tier 1 leverage ratio   63,707    15.49%   16,446    4.00%   47,261    11.49%

 

(in thousands)  Actual   Required   Excess 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of December 31, 2014:                              
                               
Risk-based capital:                              
   Common equity tier 1 capital  $62,068    23.61%  $11,832    4.50%  $50,236    19.11%
   Tier 1 capital   62,068    23.61%   15,776    6.00%   46,292    17.61%
   Total capital   64,002    24.34%   21,034    8.00%   42,968    16.34%
Tier 1 leverage ratio   62,068    15.07%   16,477    4.00%   45,591    11.07%

   

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. These arrangements are not expected to have a material impact on the Company’s financial condition or results of operations.

 

Comparison of Operating Results for the Three Months Ended March 31, 2015 and March 31, 2014

 

Net income increased $1.0 million to $586,000 for the three months ended March 31, 2015 from a loss of $425,000 for the three months ended March 31, 2014. The increase in net income reflected an increase in net interest income of $1.4 million to $4.1 million for the three months ended March 31, 2015 from $2.7 million for the three months ended March 31, 2014 and an increase in non-interest income of $320,000 to $700,000 for the three months ended March 31, 2015 from $380,000, offset by an increase in provision for loan losses of $91,000 to $91,000 for the three months ended March 31, 2015 from no provision for the three months ended March 31, 2014, an increase in non-interest expense of $140,000 to $3.8 million for the three months ended March 31, 2015 from $3.6 million for the three months ended March 31, 2014 and an increase in income tax expense of $478,000 to $324,000 for the three months ended March 31, 2015 from an income tax benefit of $154,000 for the three months ended March 31, 2014.

 

Interest Income. Interest income increased $1.5 million, or 48.1%, to $4.6 million for the three months ended March 31, 2015 from $3.1 million for the three months ended March 31, 2014. Because the Town Square Financial Corporation acquisition was consummated on March 18, 2014, the information for the three months ended March 31, 2015 reflects the accretive benefits from the transaction, but the information for the three months ended March 31, 2014 only partially reflects the benefits from the transactions.

 

Interest income on loans increased $1.6 million, or 63.9%, to $4.2 million for the three months ended March 31, 2015 from $2.6 million for the three months ended March 31, 2014. The average yields on loans increased 35 basis points to 5.58% for the three months ended March 31, 2015, compared to 5.23% for the three months ended March 31, 2014. The average balance of loans increased $105.6 million, or 53.7%, to $302.0 million for the three months ended March 31, 2015 from $196.5 million for the three months ended March 31, 2014. The increase in interest income is attributable to the acquisition of Town Square Financial Corporation on March 18, 2014. Interest income on investment securities decreased $153,000, or 29.7%, to $363,000 for the three months ended March 31, 2015 from $516,000 for the three months ended March 31, 2014. The average yield on securities decreased 26 basis points to 2.17% for the three months ended March 31, 2015, compared to 2.43% for the three months ended March 31, 2014. The average balance of investment securities decreased $18.0 million, or 21.2%, to $67.0 million for the three months ended March 31, 2015 from $85.0 million for the three months ended March 31, 2014 due to the sale of $19.7 million in investment securities during the three months ended June 30, 2014.

 

Interest Expense. Interest expense increased $95,000, or 20.9%, to $550,000 for the three months ended March 31, 2015 from $455,000 for the three months ended March 31, 2014. The increase reflected an increase of $62.6 million, or 28.9%, in the average balance of interest bearing deposits to $279.1 million for the three months ended March 31, 2015 from $216.5 million for the three months ended March 31, 2014, offset by a decrease of 2 basis points in the average interest rate paid on interest bearing deposits to 0.64% from 0.66% for the same periods. Interest expense on Federal Home Loan Bank advances and subordinated debentures increased $6,000, or 6.3%, to $103,000 for the three months ended March 31, 2015 from $97,000 for the three months ended March 31, 2014. This increase was due to an 8 basis point increase in the average rate paid on these Federal Home Loan Bank advances to 1.57% from 1.49% as short-term borrowings with lower interest rates matured and a 192 basis point increase in the average rate paid on subordinated debentures to 5.32% from 3.40% resulting from the amortization of fair value, offset by a decrease of $8.2 million in the average balance of Federal Home Loan Bank advances.

  

Interest expense on certificates of deposit increased $70,000, or 21.9%, to $390,000 for the three months ended March 31, 2015 from $320,000 for the three months ended March 31, 2014. Despite the increase in the average balance on certificates to $161.0 million from $127.4 million, the average rate paid on certificates of deposits decreased to 0.97% for the three months ended March 31, 2015 from 1.00% for the three months ended March 31, 2014. Interest expense on money market deposits, savings, and NOW and demand deposits increased $19,000, or 50.0%, to $57,000 for the three months ended March 31, 2015 from $38,000 for the three months ended March 31, 2014. The increase was due to an increase in the average balance on money market deposits, savings, and NOW and demand deposits to $118.1 million from $89.0 million for the same periods. The increase in deposits is primarily attributable to the acquisition of Town Square Financial Corporation and deposit growth in the Louisa, Flatwoods and Ashland markets. 

 

32
 

  

Net Interest Income. Net interest income increased $1.4 million, or 51.9%, to $4.1 million for the three months ended March 31, 2015 from $2.7 million for the three months ended March 31, 2014. The increase in net interest income was due to an increase in our interest rate spread to 4.01% from 3.51%, combined with an increase in the ratio of our average interest earning assets to average interest bearing liabilities to 129.75% from 120.61%. Our net interest margin increased to 4.18% from 3.64%. The increase in the interest rate spread and net interest margin for the three months ended March 31, 2015 increased due to the higher yields on loans assumed in the acquisition of Town Square Financial Corporation.

  

Provision for Loan Losses. We recorded $91,000 for the provision for loan losses for the three months ended March 31, 2015 and no provision for loan losses for the three months ended March 31, 2014. The provisions for each period were based on management’s quarterly calculations and reflect the minimal levels of nonperforming loans and charge-offs, net of recoveries, during the periods.

 

Noninterest Income. Noninterest income increased $320,000, or 84.2%, to $700,000 for the three months ended March 31, 2015 from $380,000 for the three months ended March 31, 2014. The increase in noninterest income was primarily attributable to an increase in service charges on deposits of $231,000, or 110.0%, to $441,000 for the three months ended March 31, 2015 from $210,000 for the three months ended March 31, 2014. The increase in service charge income reflects the monthly account service fees, overdraft charges and cardholder activity fees collected on deposit accounts attributable to the acquisition of Town Square Financial Corporation. In addition, mortgage banking activities increased $65,000, or 69.1%, to $159,000 for the three months ended March 31, 2015 from $94,000 for the three months ended March 31, 2014. This increase is attributable to the addition of two loan originators from the acquisition of Town Square Financial Corporation. Income from company owned life insurance decreased $22,000, or 32.8%, for the three months ended March 31, 2015 from $67,000 for the three months ended March 31, 2014 due to redemptions made on two life insurance policies as a result of the death of Director J. Thomas Rupert in November 2014. Insurance claims received of $41,000 represents a reimbursement of $30,000 for a settlement related to Town Square Financial Corporation and a $10,000 claim for a bank vehicle totaled during icy weather.

  

Noninterest Expense. Noninterest expense increased $140,000, or 3.9%, to $3.8 million for the three months ended March 31, 2015 from $3.6 million for the three months ended March 31, 2014. This increase was due largely to an increase in salaries and employee benefits primarily attributable to an increase in the number of employees due to the acquisition of Town Square Financial Corporation, as well as the expense related to the grants of options and stock awards under our stock based compensation plans established in April and May of 2013, an increase in occupancy expense associated with the additional banking locations acquired, an increase in data processing due to conversion related costs and the amortization of intangibles attributable to the acquisition of Town Square Financial Corporation, offset by a reduction in professional fees and early termination fee of $877,000 paid during the three months ended March 31, 2014 attributable to the acquisition of Town Square Financial Corporation.

  

Income Tax Expense. The provision for income taxes was $324,000 for the three months ended March 31, 2015 compared to a $154,000 tax benefit for the three months ended March 31, 2014. Our effective tax rate for the three months ended March 31, 2015 was 35.6%.

 

33
 

   

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Disclosures of quantitative and qualitative market risk are not required by smaller reporting companies, such as the Company.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

 

During the quarter ended March 31, 2015, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

34
 

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company and its subsidiaries are subject to various legal actions that are considered ordinary routine litigation incidental to the business of the Company, and no claim for money damages exceeds ten percent of the Company’s consolidated assets. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s results of operations.

 

ITEM 1A. RISK FACTORS

 

Disclosures of risk factors are not required by smaller reporting companies, such as the Company.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a)None.

 

(b)Not applicable.

 

(c)Issuer repurchases. The following table sets forth information in connection with repurchases of the Company’s common stock for the period January 1, 2015 through March 31, 2015. On May 30, 2014, the Board of Directors authorized the repurchase of up to 195,244 shares of Poage Bankshares common stock.

 

All shares indicated below were purchased pursuant to this repurchase authorization. The Company’s stock repurchases pursuant to the repurchase program are dependent on certain factors, including but not limited to, market conditions and prices, available funds and alternative uses of capital. The repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions and pursuant to a trading plan adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. 

 

               Maximum 
           Total   Number of 
           Number of   Shares That 
           Shares   May Yet be 
           Purchased   Purchased 
   Total       as Part of   Under 
   Number of   Average   Publicly   Publicly 
   Shares   Price Paid   Announced   Announced 
   Purchased   Per Share   Plan   Plan 
                 
January 1 - January 31, 2015   20,000    14.80    20,000    155,244 
February 1 -  February 28, 2015   11,301    14.95    11,301    143,943 
March 1 -  March 31, 2015   50,522    15.03    50,522    93,421 
Total   81,823    14.96    81,823      

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Index to Exhibits” immediately following the Signatures.

 

35
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Poage Bankshares, Inc.

 

Date: May 15, 2015

 

  /s/ R. E. Coffman, Jr.
  R. E. Coffman, Jr.
  President  & Chief Executive Officer
   
  /s/ Jane Gilkerson
  Jane Gilkerson
  Chief Financial Officer

 

36
 

 

INDEX TO EXHIBITS

  

Exhibit    
number   Description
     
31.1   Certification of R. E. Coffman, Jr., President, and Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15-d-14(a).
     
31.2   Certification of Jane Gilkerson, Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
     
32.1   Certification of R. E. Coffman, Jr., President and Chief Executive Officer, and Jane Gilkerson, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101   The following material from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statement of Shareholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to the Consolidated Financial Statements.

 

37