Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Roundy's, Inc.Financial_Report.xls
EX-31.2 - EX-31.2 - Roundy's, Inc.d913534dex312.htm
EX-99.1 - EX-99.1 - Roundy's, Inc.d913534dex991.htm
EX-31.1 - EX-31.1 - Roundy's, Inc.d913534dex311.htm
EX-32.1 - EX-32.1 - Roundy's, Inc.d913534dex321.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 4, 2015

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 001-35422

 

 

Roundy’s, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   27-2337996

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

875 East Wisconsin Avenue

Milwaukee, Wisconsin 53202

(414) 231-5000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     ¨  Yes    x  No

As of May 2, 2015, there were 49,391,425 shares of the registrant’s common stock, par value $0.01 per share, issued and outstanding.

 

 

 


Table of Contents

Roundy’s, Inc.

Quarterly Report on Form 10-Q

For the thirteen week period ended April 4, 2015

Table of Contents

 

Part I – Financial Information   

Item 1.

Financial Statements (Unaudited)   3   
Consolidated Statements of Comprehensive Loss for the thirteen weeks ended March 29, 2014 and April 4, 2015   3   
Consolidated Balance Sheets as of January 3, 2015 and April 4, 2015   4   
Consolidated Statements of Cash Flows for the thirteen weeks ended March 29, 2014 and April 4, 2015   5   
Notes to Unaudited Consolidated Financial Statements   6   

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations   19   

Item 3.

Quantitative and Qualitative Disclosures About Market Risk   25   

Item 4.

Controls and Procedures   25   
Part II – Other Information   

Item 1.

Legal Proceedings   26   

Item 1A.

Risk Factors   26   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds   26   

Item 3.

Defaults Upon Senior Securities   26   

Item 4.

Mine Safety Disclosures   26   

Item 5.

Other Information   26   

Item 6.

Exhibits   26   
Signatures   27   

 

2


Table of Contents

Part I – Financial Information

Item 1. FINANCIAL STATEMENTS

Roundy’s, Inc.

Consolidated Statements of Comprehensive Loss

(In thousands, except per share data)

(Unaudited)

 

     Thirteen Weeks Ended  
     March 29, 2014     April 4, 2015  

Net Sales

   $ 862,690      $ 981,932   

Costs and Expenses:

    

Cost of sales

     632,188        720,326   

Operating and administrative

     218,108        248,790   

Interest:

    

Interest expense, net

     13,148        13,355   

Amortization of deferred financing costs

     591        554   

Loss on debt extinguishment

     8,576        —     
  

 

 

   

 

 

 
  872,611      983,025   
  

 

 

   

 

 

 

Loss from Continuing Operations before Income Taxes

  (9,921   (1,093

Benefit for Income Taxes

  (4,426   (706
  

 

 

   

 

 

 

Net Loss from Continuing Operations

  (5,495   (387

Net Income (Loss) from Discontinued Operations, Net of Tax

  978      (1,944
  

 

 

   

 

 

 

Net Loss

$ (4,517 $ (2,331
  

 

 

   

 

 

 

Basic net earnings (loss) per common share:

Continuing operations

$ (0.12 $ (0.01

Discontinued operations

$ 0.02    $ (0.04

Diluted net earnings (loss) per common share:

Continuing operations

$ (0.12 $ (0.01

Discontinued operations

$ 0.02    $ (0.04

Weighted average number of common shares outstanding:

Basic

  46,479      48,233   

Diluted

  46,479      48,233   

Comprehensive Loss

$ (4,177 $ (1,508

See notes to accompanying unaudited consolidated financial statements.

 

3


Table of Contents

Roundy’s, Inc.

Consolidated Balance Sheets

(In thousands, except per share data)

 

     January 3, 2015     April 4, 2015  
           (Unaudited)  
Assets     

Current Assets:

    

Cash and cash equivalents

   $ 58,576      $ 43,479   

Notes and accounts receivable, less allowance for losses

     39,009        35,476   

Merchandise inventories

     275,457        292,680   

Prepaid expenses

     21,536        23,624   

Income taxes receivable

     14,818        10,022   

Deferred income taxes

     4,439        4,439   

Current assets of discontinued operations

     6,518        6,172   
  

 

 

   

 

 

 

Total current assets

  420,353      415,892   
  

 

 

   

 

 

 

Property and Equipment, net

  320,263      320,414   

Other Assets:

Other assets, net of amortization of certain intangible assets

  53,244      51,813   

Long-term assets of discontinued operations

  27,971      26,811   

Goodwill

  297,523      297,523   
  

 

 

   

 

 

 

Total other assets

  378,738      376,147   
  

 

 

   

 

 

 

Total assets

$ 1,119,354    $ 1,112,453   
  

 

 

   

 

 

 
Liabilities and Shareholders’ Equity

Current Liabilities:

Accounts payable

$ 234,572    $ 222,916   

Accrued wages and benefits

  37,141      36,165   

Other accrued expenses

  51,861      58,337   

Current maturities of long-term debt and capital lease obligations

  1,459      1,489   

Current liabilities of discontinued operations

  20,135      16,947   
  

 

 

   

 

 

 

Total current liabilities

  345,168      335,854   
  

 

 

   

 

 

 

Long-term Debt and Capital Lease Obligations

  641,197      655,930   

Deferred Income Taxes

  40,444      40,075   

Other Liabilities

  106,940      106,350   

Long-term Liabilities of Discontinued Operations

  71,993      61,280   
  

 

 

   

 

 

 

Total liabilities

  1,205,742      1,199,489   
  

 

 

   

 

 

 

Commitments and Contingencies

Shareholders’ Deficit:

Preferred Stock (5,000 shares authorized at 1/3/15 and 4/4/15, respectively, $0.01 par value, 0 shares at 1/3/15 and 4/4/15, respectively, issued and outstanding)

  —        —     

Common stock (150,000 shares authorized, $0.01 par value, 49,334 shares and 49,422 shares at 1/3/15 and 4/4/15, respectively, issued and outstanding)

  493      494   

Additional paid-in-capital

  140,004      141,233   

Accumulated deficit

  (172,804   (175,505

Accumulated other comprehensive loss

  (54,081   (53,258
  

 

 

   

 

 

 

Total shareholders’ deficit

  (86,388   (87,036
  

 

 

   

 

 

 

Total liabilities and shareholders’ deficit

$ 1,119,354    $ 1,112,453   
  

 

 

   

 

 

 

 

4


Table of Contents

Roundy’s, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Thirteen Weeks Ended  
     March 29, 2014     April 4, 2015  

Cash Flows From Operating Activities:

    

Net loss

   $ (4,517   $ (2,331

Adjustments to reconcile net loss to net cash flows used in operating activities:

    

Depreciation of property and equipment and amortization of intangible assets

     16,859        16,066   

Amortization of deferred financing costs

     624        554   

Gain on lease terminations related to discontinued operations

     —          (2,739

Gain on sale of property and equipment and other assets

     (12     (11

LIFO charge

     491        83   

Deferred income taxes

     (388     2,581   

Loss on debt extinguishment

     9,048        —     

Amortization of debt discount

     530        617   

Stock-based compensation expense

     860        1,232   

Changes in operating assets and liabilities:

    

Notes and accounts receivable

     (5,100     3,740   

Merchandise inventories

     (13,185     (17,306

Prepaid expenses

     (2,878     2,591   

Other assets

     (896     (33

Accounts payable

     (18,335     (17,293

Accrued expenses and other liabilities

     7,120        4,301   

Income taxes

     (3,871     2,556   
  

 

 

   

 

 

 

Net cash flows used in operating activities (1)

  (13,650   (5,392
  

 

 

   

 

 

 

Cash Flows From Investing Activities:

Capital expenditures

  (16,443   (15,333

Proceeds from sale of property and equipment

  15      97   
  

 

 

   

 

 

 

Net cash flows used in investing activities (1)

  (16,428   (15,236
  

 

 

   

 

 

 

Cash Flows From Financing Activities:

Dividends paid to common shareholders

  (95   (77

Payments of withholding taxes for vesting of restricted stock shares

  (402   (218

Borrowings on revolving credit facility

  84,500      109,750   

Payments made on revolving credit facility

  (50,750   (95,250

Proceeds from long-term borrowings

  450,800      —     

Payments of debt and capital lease obligations

  (518,001   (791

Payments of lease obligation terminations

  —        (7,883

Issuance of common stock, net of issuance costs

  19,302      —     

Debt issuance and refinancing fees and related expenses

  (5,224   —     
  

 

 

   

 

 

 

Net cash flows (used in) provided by financing activities (1)

  (19,870   5,531   
  

 

 

   

 

 

 

Net decrease in Cash and Cash Equivalents

  (49,948   (15,097

Cash and Cash Equivalents, Beginning of Period (2)

  82,178      58,576   
  

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period (2)

$ 32,230    $ 43,479   
  

 

 

   

 

 

 

Supplemental Cash Flow Information:

Cash paid for interest

$ 11,366    $ 8,019   

Cash paid (refunded) for income taxes

  700      (1,755

 

(1)  Includes activities from continuing operations and discontinued operations.
(2)  Includes cash and cash equivalents included in assets of discontinued operations.

See notes to accompanying unaudited consolidated financial statements.

 

5


Table of Contents

ROUNDY’S, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, and do not include all of the information and footnotes required for complete, audited financial statements. For further information, refer to the consolidated financial statements and footnotes included in the consolidated financial statements included in the Annual Report on Form 10-K for the year ended January 3, 2015.

The accompanying unaudited consolidated financial statements as of April 4, 2015, and for the thirteen weeks ended March 29, 2014 and April 4, 2015 reflect all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position and operating results of Roundy’s, Inc. and its subsidiaries. All material intercompany accounts and transactions have been eliminated in the unaudited consolidated financial statements. The results of operations for the thirteen weeks ended April 4, 2015 may not necessarily be indicative of the results that may be expected for the entire fiscal year ending January 2, 2016.

Unless the context otherwise indicates, all references in these financial statements to the “Company,” or “Roundy’s,” or similar words are to Roundy’s, Inc.

2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In May 2014, the FASB issued ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU No. 2014-08”). ASU No. 2014-08 changed the criteria for reporting discontinued operations and requires additional disclosures about discontinued operations. ASU No. 2014-08 is effective on a prospective basis for all disposals of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The Company chose not to adopt ASU 2014-08 early for the Rainbow Store Sale transaction and the closure of the remaining nine Rainbow stores, and as such, this standard did not have a material impact on its consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” (“ASU No. 2014-09”). ASU No. 2014-09 provides guidance for revenue recognition for companies that either enter into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principle of the new guidance is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. The Company is currently assessing the potential impact of ASU No. 2014-09 on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, “Interest – Imputation of Interest’ (“ASU No. 2015-03”). ASU No. 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. Debt issuance costs are currently required to be capitalized and presented in the balance sheet as deferred charges or assets. The recognition and measurement for debt issuance costs are not affected by ASU No. 2015-03. The new guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. The Company has recognized these types of costs related to its 2014 Credit Facilities which will be reclassified from other assets to long-term debt liabilities when the Company adopts ASU No. 2015-03.

3. OFFERING OF COMMON STOCK

On February 12, 2014, the Company completed a public offering of 10,170,989 shares of its common stock at a price of $7.00 per share, which included 2,948,113 shares sold by Roundy’s and 7,222,876 shares sold by existing shareholders. The Company received approximately $20.6 million in gross proceeds from the offering, or approximately $19.3 million in net proceeds after deducting the underwriting discount and expenses related to the offering. The net proceeds were used for general corporate purposes, including funding working capital and operating expenses as well as capital expenditures related to the eleven Dominick’s stores acquired from Safeway during the fourth quarter of 2013.

 

6


Table of Contents

4. ACQUISITION

On December 20, 2013, the Company acquired eleven Dominick’s stores from Safeway in a $36 million cash transaction (the “Chicago Stores Acquisition”). As a result of the transaction, the Company assumed the operating leases for ten of the stores and a capital lease liability for one store. The Company re-opened all of these stores under the Company’s Mariano’s banner during Fiscal 2014. The transaction enabled the Company to expand its presence in the Chicago market and accelerate the number of Mariano’s locations, the Company’s growth banner. The Company paid an amount in excess of the fair value of the assets acquired and recorded goodwill of approximately $4.3 million. The amount of goodwill recorded in connection with the transaction is deductible for tax purposes over a 15-year period.

The transaction was accounted for as a business combination under Accounting Standards Codification 805. As such, the purchase price was allocated based on a fair value appraisal by a third party valuation firm. The fair value calculations of property under capital lease and the favorable lease rights were based on estimated market rents for those leased properties, which the Company considers to be Level 2 within the fair value hierarchy. The fair value calculations of the customer lists were based on the estimated profitability of the sales associated with the acquired customers. The fair value calculations of the equipment and leasehold improvements were based on the estimated replacement cost. The Company considers the inputs used in the fair value calculations of the equipment, leasehold improvements and customer lists to be Level 3 within the fair value hierarchy.

The purchase price was allocated as follows (in thousands):

 

Consideration

Purchase price

$ 36,000   

Capital lease liability assumed

  7,765   
  

 

 

 

Total Consideration

$ 43,765   
  

 

 

 

Assets Acquired

Equipment

$ 9,706   

Leasehold improvements

  6,859   

Property under capital lease

  8,608   

Intangible assets:

Favorable lease rights

  11,216   

Customer lists

  3,116   

Goodwill

  4,260   
  

 

 

 

Fair Value of Assets Acquired

$ 43,765   
  

 

 

 

The favorable lease rights will be amortized over the lease term of the acquired stores. The customer lists will be amortized over an expected life of 5 years. Other than the capital lease liability assumed, there were no other liabilities assumed in the transaction.

During the third quarter of Fiscal 2014, the Company recognized a net of tax loss of $0.3 million related to the write-off of certain Dominick’s equipment which the Company did not deploy.

5. DISCONTINUED OPERATIONS

During the second quarter of Fiscal 2014, the Company entered into definitive agreements to sell 18 Rainbow stores in the Minneapolis / St. Paul market to a group of local grocery retailers (“Buyers”), including SUPERVALU INC. (“Rainbow Store Sale”). The aggregate sale price for the 18 Rainbow stores was $65 million in cash plus the proceeds from inventory that was sold to the Buyers at the closing of the Rainbow Store Sale. In addition, as part of the transaction, the Buyers assumed the lease obligations and certain multi-employer pension liabilities related to the acquired stores. The total proceeds received from the Rainbow Store Sale were $76.9 million, resulting in a gain of $1.7 million, which was recognized in the third quarter of Fiscal 2014.

As a condition to the sale agreement, the Company entered into sublease agreements for four of the 18 Rainbow stores for a five year period. The amount of the sublease rent payments that will be received from the Buyers are less than the minimum lease payments for these stores. The sublease payments are not considered significant to the operations of these stores, and as such, the Company does not have significant continuing cash flows.

In addition, during the second quarter of Fiscal 2014, the Company announced its intention to exit the Minneapolis / St. Paul market entirely. The remaining nine Rainbow stores not included in the Rainbow Store Sale were closed during the third quarter of Fiscal

 

7


Table of Contents

2014. The Company recorded a non-cash impairment charge of $11.1 million in the third quarter of Fiscal 2014 related to the assets of the nine Rainbow stores that were closed. The Company also recorded a $10.0 million closed facility charge during the third quarter of Fiscal 2014 related principally to the lease agreements for the nine closed store locations. During the first quarter of Fiscal 2015, the Company paid $7.9 million to terminate the obligations related to the capital leases of two Rainbow stores that were closed during the third quarter of Fiscal 2014, resulting in a pre-tax gain of $2.7 million.

The Company incurred severance expense of approximately $2.2 million to the employees of the Rainbow stores that were sold or closed during the third quarter of Fiscal 2014.

As a result of the Rainbow Store Sale and the exit from the Minneapolis / St. Paul market, the Company expects to incur a withdrawal liability related to the multi-employer pension plans in which the affected employees participate. During Fiscal 2014, the Company recorded a charge of $49.7 million for the estimated multi-employer pension withdrawal liability, which represents the Company’s best estimate absent demand letters from the multi-employer plans. Demand letters from the impacted multi-employer pension plans may be received in 2015, or later and the ultimate withdrawal liability may change from the currently estimated amount. Any future charge will be recorded in the period when the change is identified. The Company expects the liability will be paid out in quarterly installments, which vary by plan, over a period of up to 20 years. The net present value of the liability was determined using a risk free interest rate. During the fourth quarter of Fiscal 2014, the Company received a preliminary notice from one of the plans, which required the Company to make the first quarterly installment during the fourth quarter of 2014, and these quarterly installments will continue for 20 years. The amount of the payment was consistent with the Company’s estimates when the initial charge was recorded. The present value of the payments expected to be made within the next twelve months is included within current liabilities of discontinued operations, and the remainder of the liability for the estimated multi-employer pension withdrawal is included within long-term liabilities of discontinued operations as presented in the table below.

Also in connection with the sale of the 18 Rainbow stores, the Company has assigned leases and subleases for these stores which expire at various dates through 2026. A remaining potential obligation exists in the event of a default under the assigned leases and subleases by the assignee. The potential obligations would include rent, real estate taxes, common area costs and other sundry expenses. As of April 4, 2015, the future minimum lease payments are approximately $37.3 million. The Company believes the likelihood of a liability related to these assigned leases and subleases is remote.

The Company has accounted for the 27 Rainbow stores that were either included in the Rainbow Store Sale or closed during the third quarter of Fiscal 2014 as discontinued operations. The Consolidated Statement of Comprehensive Loss for the thirteen weeks ended March 29, 2014 has been reclassified to conform with this presentation.

The Company has included all direct costs and an amount of allocated interest expense (including amortization of deferred financing costs and loss on debt extinguishment charges) for the 27 Rainbow stores within net income (loss) from discontinued operations. Interest was allocated based on the ratio of the net assets of the 27 Rainbow stores as of the end of the period to the net assets of the total Company. The Company recorded $1.7 million and $0.5 million of interest in discontinued operations for the thirteen weeks ended March 29, 2014 and April 4, 2015, respectively.

Net income (loss) from discontinued operations, net of tax, as presented in the Consolidated Statements of Comprehensive Loss for the thirteen weeks ending March 29, 2014 and April 4, 2015 is as follows (in thousands):

 

     Thirteen Weeks Ended  
     March 29, 2014      April 4, 2015  

Net Sales

   $ 139,527       $ —     
  

 

 

    

 

 

 

Income from discontinued operations, before income taxes:

$ 1,845    $ 2,144   

Income tax expense on discontinued operations

  867      4,088   
  

 

 

    

 

 

 

Income (loss) from discontinued operations, net of tax

$ 978    $ (1,944
  

 

 

    

 

 

 

 

8


Table of Contents

The assets and liabilities of discontinued operations as of January 3, 2015 and April 4, 2015 include the following:

 

     January 3, 2015      April 4, 2015  

Assets of discontinued operations:

     

Notes and accounts receivable

   $ 374       $ 167   

Prepaid expenses

     914         835   

Deferred income taxes, current

     4,750         4,750   

Deferred income taxes, non-current

     27,971         26,811   

Property and equipment, net

     480         420   
  

 

 

    

 

 

 

Total assets of discontinued operations

$ 34,489    $ 32,983   
  

 

 

    

 

 

 

Current assets of discontinued operations

$ 6,518    $ 6,172   

Long-term assets of discontinued operations

$ 27,971    $ 26,811   

Liabilities of discontinued operations:

Accounts payable

$ 1,060    $ 23   

Estimated multi-employer liability, current

  4,554      4,554   

Accrued wages and benefits

  30      30   

Other accrued expenses

  9,006      7,715   

Current maturities of capital lease obligations

  2,500      1,541   

Income taxes payable

  2,985      3,084   

Long-term capital lease obligations

  13,807      4,176   

Estimated multi-employer liability, non-current

  45,078      45,042   

Other long-term liabilities

  13,108      12,062   
  

 

 

    

 

 

 

Total liabilities of discontinued operations

$ 92,128    $ 78,227   
  

 

 

    

 

 

 

Current liabilities of discontinued operations

$ 20,135    $ 16,947   

Long-term liabilities of discontinued operations

$ 71,993    $ 61,280   

6. STEVENS POINT

On July 1, 2014 the Company announced the closure of its Stevens Point distribution facility (“Stevens Point Warehouse”). As a result of these actions, the Company evaluated the recoverability of this long-lived asset group and recorded a non-cash impairment charge of $5.1 million for the assets at the Stevens Point Warehouse during the second quarter of Fiscal 2014. The fair value of the long-lived asset group was calculated using level 2 market data inputs. At that time, the Stevens Point Warehouse did not meet the criteria of assets held for sale.

The Company consolidated its supply chain operations previously performed at the Stevens Point Warehouse into its Oconomowoc distribution facility and closed the Stevens Point Warehouse during the third quarter of Fiscal 2014. During the fourth quarter of Fiscal 2014, the Company sold the Stevens Point Warehouse, which resulted in a gain of approximately $10.1 million ($6.5 million, net of income taxes).

The Company recorded severance and other one-time charges of $2.0 million related to the closure of the Stevens Point Warehouse during the Fiscal 2014. Other one-time charges included costs to transfer inventory and equipment from the Stevens Point Warehouse to the Oconomowoc warehouse, as well as miscellaneous expenses required to prepare the Steven’s Point Warehouse for sale.

 

9


Table of Contents

7. FAIR VALUE

Fair value measurements are categorized into one of three levels as defined by US GAAP. The three levels are defined as follows:

Level 1 – Unadjusted quoted prices are available in active markets for identical assets or liabilities that can be accessed at the measurement date;

Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability;

Level 3 – Unobservable inputs for which little or no market activity exists.

The Company has one item carried at (or adjusted to) fair value in the consolidated financial statements as of April 4, 2015, which is an interest rate swap liability of $0.6 million, compared to a liability of $0.6 million as of January 3, 2015. Interest rate derivatives are valued using forward curves and volatility levels as determined on the basis of observable market inputs when available and on the basis of estimates when observable market inputs are not available. These forward curves are classified as Level 2 within the fair value hierarchy.

The carrying values of the Company’s cash and cash equivalents, notes and accounts receivable, accounts payable and revolving credit facility debt approximated fair value as of April 4, 2015.

Based on estimated market rents for those leased properties which are recorded as capital leases, the fair value of capital lease obligations is approximately $24.3 million and $16.3 million, as of January 3, 2015 and April 4, 2015, respectively. Included in the fair value of capital lease obligations is $11.3 million and $4.0 million as of January 3, 2015 and April 4, 2015, respectively, related to the capital lease obligations for the nine Rainbow stores that were closed during the third quarter of 2014 and are included in liabilities of discontinued operations on the Consolidated Balance Sheet. The Company considers the fiscal fair value of the capital leases to be Level 2 within the fair value hierarchy.

Based on recent open market transactions of the Company’s 2014 Credit Facilities and the 10.250% Senior Secured Notes due in 2020 (the “2020 Notes”), the fair value of long-term debt, including current maturities, is approximately $600.9 million and $620.9 million as of January 3, 2015 and April 4, 2015, respectively. The Company considers the fair value of the New Term Facility and 2020 Notes to be Level 2 within the fair value hierarchy.

8. INVENTORIES

The Company uses the LIFO method of valuation for a portion of its inventories. If the FIFO method had been used, inventories would have been approximately $21.2 million higher on January 3, 2015 and $21.3 million higher on April 4, 2015.

An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs. Because these estimates are subject to many factors beyond management’s control, interim results are subject to the final year-end LIFO inventory valuation.

 

10


Table of Contents

9. LONG-TERM DEBT

Long-term debt consists of the following (in thousands):

 

     January 3, 2015      April 4, 2015  

Term loan

   $ 444,700       $ 444,700   

2020 Notes

     200,000         200,000   

Revolving credit facility

     —           14,500   

Capital lease obligations, 7.6% to 10%, due 2015 to 2031

     11,849         11,550   

Other long-term debt

     1,042         987   
  

 

 

    

 

 

 
  657,591      671,737   

Less: Unamortized discount on term loan

  9,815      9,413   

Less: Unamortized discount on 2020 Notes

  5,120      4,905   

Less: Current maturities

  1,459      1,489   
  

 

 

    

 

 

 

Long-term debt, net of current maturities

$ 641,197    $ 655,930   
  

 

 

    

 

 

 

On March 3, 2014, Roundy’s Supermarkets, Inc. (“RSI”), the wholly owned operating subsidiary of the Company, refinanced its existing credit facilities (the “2014 Refinancing”), and entered into two new credit facilities, a $460 million term loan (the “New Term Facility”) and a $220 million asset-based revolving credit facility (the “New Revolving Facility”, together with the New Term Facility, the “2014 Credit Facilities”). The Company used the proceeds from the New Term Facility, together with existing cash, to repay the Company’s existing term loan, including all accrued interest thereon and related costs, fees and expenses. The New Term Facility was issued with a 2.0% discount, which will be amortized over the seven year term of the New Term Facility. The New Term Facility has a maturity date of March 3, 2021 that will accelerate to September 15, 2020 if the 10.250% Senior Secured Notes due in 2020 (the “2020 Notes”) are not refinanced in full prior to September 15, 2020. The New Revolving Facility has a maturity date of March 3, 2019.

The New Term Facility bears an interest rate, at the Company’s option, at (i) adjusted LIBOR (subject to a minimum floor of 1.00%) plus 4.75% or (ii) a base rate plus 3.75%.

Mandatory prepayments under the New Term Facility are required with (i) 50% of adjusted excess cash flow (which percentage shall be reduced to 25% and to 0% upon achievement of certain leverage ratios); (ii) 100% of the net cash proceeds of assets sales or other non-ordinary course dispositions of certain property by RSI and its restricted subsidiaries (subject to certain exceptions and reinvestment provisions); and (iii) 100% of the net cash proceeds of issuances, offerings or placements of certain indebtedness not otherwise permitted to be incurred under the New Term Facility credit agreement.

During the fourth quarter of Fiscal 2014, the Company made a $13.0 million prepayment of the New Term Facility with the net cash proceeds of the sale of its Stevens Point Warehouse.

Borrowings under the New Term Facility are guaranteed, subject to certain exceptions, by the Company and certain of the Company’s direct and indirect, wholly owned domestic restricted subsidiaries and are secured by substantially all the RSI’s and such guarantors’ assets (subject to certain exceptions) on a first-priority basis, except that with respect to New Revolving Facility Priority Collateral (defined below) such assets are secured on a second-priority basis, in each case subject to certain exceptions and to the terms of the First Lien Intercreditor Agreement described below.

The New Revolving Facility bears an interest rate, at the Company’s option, of (i) adjusted LIBOR plus a margin of 1.50%-2.00% per annum or (ii) base rate plus a margin of 0.50% - 1.00% per annum. In either case, the margin is based on RSI’s utilization of the New Revolving Facility. In addition, there is a quarterly fee payable in an amount equal to either 0.25% or 0.375% per annum of the undrawn portion of the New Revolving Facility. The Company may use borrowings under the New Revolving Facility for ongoing working capital and general corporate purposes and any other use not prohibited by the revolving credit agreement. Borrowing availability under the New Revolving Facility at any time is based on the value of certain eligible inventory, accounts receivable and pharmacy prescription files and is subject to additional reserves and other adjustments.

Borrowings under the New Revolving Facility are guaranteed, subject to certain exceptions, by the Company and certain of the Company’s direct and indirect, wholly owned domestic restricted subsidiaries and are secured by substantially all the RSI’s and such guarantors’ assets (subject to certain exceptions), in the case of certain assets designated as New Revolving Facility priority collateral including accounts, inventory, cash, deposit accounts, certain payment intangibles and other related assets (“New Revolving Facility Priority Collateral”) on a first-priority basis, and on a second-priority basis with respect to other assets, in each case subject to certain exceptions and to the terms of the First Lien Intercreditor Agreement described below.

 

11


Table of Contents

On March 3, 2014, RSI and the Company entered into a First Lien Intercreditor Agreement (the “First Lien Intercreditor Agreement”), which establishes the relative lien priorities and rights of the secured parties under the New Revolving Facility and the New Term Facility. Pursuant to the First Lien Intercreditor Agreement, the obligations under the New Revolving Facility are secured with a first priority lien on the New Revolving Facility Priority Collateral and a second priority lien on the other assets constituting collateral, and the obligations under the New Term Facility are secured with a second priority lien on the New Revolving Facility Priority Collateral and a first priority lien on all other collateral (in each case, subject to certain exceptions and limitations).

In connection with the 2014 Refinancing, the Company recognized a loss on debt extinguishment of $9.0 million (of which $8.6 million is related to continuing operations), which consisted primarily of the write-off of $4.8 million of previously capitalized financing costs, the $3.6 million write-off of a portion of the unamortized discount on the 2012 Term Loan, and certain fees and expenses of $0.6 million related to the New Term Facility. The Company capitalized $4.1 million and $0.9 million of financing costs related to the New Revolving Facility and New Term Facility, respectively, both of which will be amortized over the term of the respective term of each credit facility.

The terms of the 2014 Credit Facilities contain customary affirmative covenants and are also secured by substantially all of RSI’s tangible and intangible assets. The terms of the 2014 Credit Facilities also contain customary negative covenants, including restrictions on (i) dividends on, and redemptions of, equity interest and other restricted payment; (ii) liens and sale-leaseback transactions; (iii) loans and investments; (iv) guarantees and hedging agreements; (v) the sale, transfer or disposition of assets and businesses; (vi) transactions with affiliates; (vii) negative pledges and restrictions on subsidiary distributions; and (viii) optional payments and modifications of certain debt instruments.

At April 4, 2015, the Company was in compliance with all covenants relating to its indebtedness.

On April 4, 2015, there were outstanding letters of credit, totaling $33.6 million under the New Revolving Facility, which reduce borrowing availability.

Prior to the 2014 Refinancing, the Company’s long-term debt included a senior credit facility consisting of a $675 million term loan (the ‘‘2012 Term Loan’’) and a $125 million revolving credit facility (the ‘‘2012 Revolving Facility’’ and together with the 2012 Term Loan, the ‘‘2012 Credit Facilities”). Borrowings under the 2012 Credit Facilities bore interest, at the Company’s option, at (i) adjusted LIBOR (subject to a 1.25% floor) plus 4.5% or (ii) an alternate base rate plus 3.5%.

On December 20, 2013, RSI completed the private placement of $200 million of the 2020 Notes that mature on December 15, 2020. The Company will pay interest at a rate of 10.25% on the 2020 Notes semiannually, commencing on June 15, 2014. The 2020 Notes were issued with a 3.01% discount, which will be amortized over the seven year term of the 2020 Notes. The Company capitalized $4.6 million of financing costs related to the issuance of the 2020 Notes which will be also amortized over the seven year term of the 2020 Notes.

The 2020 Notes are unconditionally guaranteed, jointly and severally, on a senior basis, by (i) RSI’s indirect parent company Roundy’s, Inc., (ii) RSI’s direct parent company Roundy’s Acquisition Corp. and (iii) each of RSI’s domestic restricted subsidiaries owned on the date of original issuance of the 2020 Notes, and are secured by a second priority security interest in substantially all of our and the Guarantors’ assets, which security interests rank junior to the security interests in such assets that secure our 2014 Credit Facilities. The 2020 Notes and the guarantees thereof are secured by a second priority lien on substantially all the assets owned by RSI and the guarantors, subject to permitted liens and certain exceptions. These liens are junior in priority to the first-priority liens on the same collateral securing the 2014 Credit Facilities (as well as certain hedging and cash management obligations owed to lenders thereunder or their affiliates) and to certain other permitted liens under the indenture.

At any time prior to December 15, 2016, the Company may redeem up to 35% of the 2020 Notes with the net cash proceeds received by the Company from any equity offering at a price of 110.250% of the principal amount of the 2020 Notes, plus accrued and unpaid interest.

 

12


Table of Contents

At any time and from time to time on or after December 15, 2016, the Company may redeem the 2020 Notes, in whole or in part, at the following redemption prices (expressed as percentages of the principal amount) plus accrued and unpaid interest:

 

12-month period commencing on December 15 in year

      

2016

     107.688

2017

     105.125

2018

     102.563

2019 and thereafter

     100

10. DERIVATIVE FINANCIAL INSTRUMENTS

The Company accounts for derivatives in accordance with the provisions of FASB ASC Topic 815 “Derivatives and Hedging” (“ASC 815”). ASC 815 requires companies to recognize all of its derivative instruments as either an asset or liability in the balance sheet at fair value. Changes in the fair value of derivative instruments designated as cash flow hedges, to the extent the hedges are highly effective, are recorded in other comprehensive income, net of tax effects, and are reclassified into earnings in the period in which the hedged transaction affects earnings. Ineffective portions of cash flow hedges, if any, are recognized in current period earnings.

The Company is exposed to market risk from interest rate fluctuations. In order to manage this risk from interest rate fluctuations, on August 27, 2013, the Company entered into two one-year forward starting interest rate swaps, which will mature on August 27, 2016, to hedge cash flows related to interest payments on $75 million notional amount related to its 2012 Term Loan (the “Swap”). The Swap involves the receipt of floating interest rate amounts in exchange for fixed rate interest payments over the duration of the Swap without an exchange of the underlying principal amount. In accordance with ASC 815, the Company has designated the Swap as a cash flow hedge. The Company has not entered into any other hedging instruments.

As of April 4, 2015, the Company has recorded $0.6 million in other liabilities in the Company’s Consolidated Balance Sheet, which represents the fair value of the Swap on that date. As of April 4, 2015, the Company has $0.3 million in accumulated other comprehensive loss recorded on the Company’s Consolidated Balance Sheet, which represents a loss on the effective portion of the Swap, net of tax. The Company reclassifies interest payments on the Swap to earnings as the interest payments are made. The Company does not expect the amount of losses that will be reclassified into earnings over the next twelve months to be material. During the thirteen weeks ended April 4, 2015, amounts reclassified into current period earnings were not material. The fair value of the Swap as of January 3, 2015 was a liability of $0.6 million.

On March 3, 2014, the Company completed the 2014 Refinancing. Due to a change in certain of the critical terms of the New Term Facility, specifically the change in the interest rate floor, a certain portion of the Swap was deemed ineffective for the thirteen weeks ended March 29, 2014 and April 4, 2015. The amount is considered immaterial.

11. EMPLOYEE BENEFIT PLANS

Net pension income from continuing operations in the thirteen weeks ended March 29, 2014 and April 4, 2015 included the following components (in thousands):

 

     Thirteen Weeks Ended  
     March 29, 2014      April 4, 2015  

Service cost

   $ —         $ —     

Interest cost on projected benefit obligation

     2,039         2,017   

Expected return on plan assets

     (3,563      (3,548

Amortization of net actuarial loss

     607         1,361   
  

 

 

    

 

 

 

Net pension income from continuing operations

$ (917 $ (170
  

 

 

    

 

 

 

As of April 4, 2015, the Company had a letter of credit posted in favor of the Pension Benefit Guaranty Corporation in the amount of $10 million.

The Company expects its pension plan contributions for the year ending January 2, 2016 to be approximately $0.2 million.

 

13


Table of Contents

12. INCOME TAXES

The Company’s effective tax rate for continuing operations for the thirteen weeks ended April 4, 2015 is a tax benefit of (64.6%). The provision for income taxes and effective tax rate for the thirteen weeks ended April 4, 2015 reflects the reduction of amounts due for federal income taxes as a result of the filing of the Company’s 2014 federal income tax return.

13. COMMITMENTS AND CONTINGENCIES

Various lawsuits and claims, arising in the ordinary course of business, are pending or have been asserted against the Company. While the ultimate effect of such actions cannot be predicted with certainty, management believes that their outcome will not result in a material adverse effect on the consolidated financial position, operating results or liquidity of the Company.

The Company contributes to one multi-employer pension plan based on obligations arising from its collective bargaining agreement covering certain supply chain employees. This plan is underfunded as of April 4, 2015. This plan provides retirement benefits to participants based on their service to contributing employers. The benefits are paid from assets held in trust for that purpose. Trustees are appointed by employers and unions. The trustees are responsible for determining the level of benefits to be provided to participants as well as for such matters as the investment of the assets and the administration of the plan.

Because the Company is one of a number of employers contributing to this plan, it is difficult to ascertain what its share of the underfunding would be, although the Company anticipates that its contributions to this plan may increase. If the Company chooses to exit the plan, any adjustment for a withdrawal liability will be recorded when it is probable that a liability exists and can be reasonably determined.

As discussed in Note 5, during Fiscal 2014, the Company exited three multi-employer plans as a result of the Rainbow Store Sale and the exit from the Minneapolis / St. Paul market.

In connection with the exit or sale of its independent distribution business in prior years, the Company has assigned leases and subleases for retail stores which expire at various dates through 2037. A remaining potential obligation exists in the event of a default under the assigned leases and subleases by the assignee. The potential obligations include rent, real estate taxes, common area costs and other sundry expenses. The future minimum lease payments for continuing operations are approximately $23.5 million. The Company believes the likelihood of a liability related to these assigned leases and subleases is remote.

 

14


Table of Contents

14. ACCUMULATED OTHER COMPREHENSIVE LOSS

The Company’s accumulated other comprehensive loss is comprised of the adjustments for employee benefit plans and derivatives. During the thirteen weeks ended March 29, 2014, the entire amount reclassified from accumulated other comprehensive loss was comprised of the net amortization of actuarial losses on employee benefit plans. During the thirteen weeks ended April 4, 2015, the amount reclassified from accumulated other comprehensive loss was comprised of the net amortization of actuarial losses on employee benefit plans and the net fair value of derivatives. During the thirteen weeks ended March 29, 2014 and April 4, 2015, pension income is included within operating and administrative expenses in the Company’s Consolidated Statements of Comprehensive Loss. During the thirteen weeks ended April 4, 2015, amounts reclassified from accumulated other comprehensive income related to derivatives is included within interest expense in the Company’s Consolidated Statements of Comprehensive Loss.

The change in accumulated other comprehensive loss by component for the thirteen weeks ended March 29, 2014 consisted of the following (in thousands):

 

     Derivatives      Defined Benefit
Pension Plans
     Total  

Balance at December 28, 2013

   $ (264    $ (28,196    $ (28,460
  

 

 

    

 

 

    

 

 

 

Other comprehensive loss before reclassifications

  (40   —        (40

Income tax benefit

  16      —        16   
  

 

 

    

 

 

    

 

 

 

Net other comprehensive loss before reclassifications

  (24   —        (24
  

 

 

    

 

 

    

 

 

 

Amounts reclassified from accumulated other comprehensive loss

  —        607      607   

Income tax benefit

  —        (243   (243
  

 

 

    

 

 

    

 

 

 

Net amounts reclassified from accumulated comprehensive loss

  —        364      364   
  

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss)

  (24   364      340   
  

 

 

    

 

 

    

 

 

 

Balance at March 29, 2014

$ (288 $ (27,832 $ (28,120
  

 

 

    

 

 

    

 

 

 

The change in accumulated other comprehensive loss by component for the thirteen weeks ended April 4, 2015 consisted of the following (in thousands):

 

     Derivatives      Defined Benefit
Pension Plans
     Total  

Balance at January 3, 2015

   $ (344    $ (53,737    $ (54,081
  

 

 

    

 

 

    

 

 

 

Other comprehensive loss before reclassifications

  (93   —        (93

Income tax benefit

  37      —        37   
  

 

 

    

 

 

    

 

 

 

Net other comprehensive loss before reclassifications

  (56   —        (56
  

 

 

    

 

 

    

 

 

 

Amounts reclassified from accumulated other comprehensive loss

  104      1,361      1,465   

Income tax benefit

  (42   (544   (586
  

 

 

    

 

 

    

 

 

 

Net amounts reclassified from accumulated comprehensive loss

  62      817      879   
  

 

 

    

 

 

    

 

 

 

Other comprehensive income

  6      817      823   
  

 

 

    

 

 

    

 

 

 

Balance at April 4, 2015

$ (338 $ (52,920 $ (53,258
  

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

15. EARNINGS PER SHARE

The Company had one class of common stock as of April 4, 2015.

For the thirteen weeks ended March 29, 2014 and April 4, 2015, respectively, there were restricted shares outstanding of approximately 497,753 and 647,134 shares, respectively, that were excluded from the calculation of diluted earnings per share because their inclusion would have had an anti-dilutive effect on earnings per share.

As of March 29, 2014, there were 602,229 contingently issuable shares excluded because their issuance was not considered probable. As of April 4, 2015, there were 771,008 contingently issuable shares excluded because their issuance was not considered probable.

The following table reflects the calculation of basic and diluted earnings per share (in thousands, except per share data):

 

     Thirteen Weeks Ended  
     March 29, 2014     April 4, 2015  

Net earnings (loss) per common share - basic:

    

Net Loss from continuing operations

   $ (5,495   $ (387

Net Income (Loss) from discontinued operations

     978        (1,944
  

 

 

   

 

 

 

Net Loss

$ (4,517 $ (2,331
  

 

 

   

 

 

 

Basic weighted average common shares outstanding

  46,479      48,233   

Net loss per common share from continuing operations- basic

$ (0.12 $ (0.01
  

 

 

   

 

 

 

Net earnings (loss) per common share from discontinued operations- basic

$ 0.02    $ (0.04
  

 

 

   

 

 

 

Net earnings (loss) per common share - diluted:

Weighted-average shares outstanding

  46,479      48,233   
  

 

 

   

 

 

 

Weighted-average shares and potential dilutive shares outstanding

  46,479      48,233   

Net loss per common share from continuing operations - diluted

$ (0.12 $ (0.01
  

 

 

   

 

 

 

Net earnings (loss) per common share from discontinued operations - diluted

$ 0.02    $ (0.04
  

 

 

   

 

 

 

16. SHARE-BASED COMPENSATION

The Company’s 2012 Incentive Compensation Plan (“Plan”) provides for grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards. An aggregate of 5,656,563 shares of common stock was registered for issuance under the Plan. As of April 4, 2015 there were 1,647,467 remaining shares available for issuance, which assumes that all of the 2014 restricted stock unit grants discussed below vest at the maximum amount.

The Company accounts for share-based compensation awards in accordance with the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” which requires companies to estimate the fair value of share-based payment awards on the date of grant. The value of the portion of the awards ultimately expected to vest is recognized as expense over the requisite service period. The Company recognized total stock-based compensation of $0.9 million for the thirteen weeks ended March 29, 2014 compared to $1.2 million for the thirteen weeks ended April 4, 2015, as operating and administrative expenses in the Company’s Consolidated Statements of Comprehensive Loss. The Company paid dividends of $0.1 million and $0.1 million on restricted stock that vested during the thirteen weeks ended March 29, 2014 and April 4, 2015, respectively.

The Company has granted restricted stock to certain employees, as well as to non-employee directors, under the Plan. The time-based restricted stock that was granted to employees in 2012 vests over five years. The time-based restricted stock granted to non-employee directors in 2014 and 2015 vests over one year.

 

16


Table of Contents

During the second quarter of 2013, the Company granted 770,366 shares of restricted stock that will vest upon the achievement of certain market performance metrics (the “2013 Market Awards”) and 452,725 shares of stock (the “2013 Time-Based Awards”) that will vest based upon the passage of time, in each case to certain employees and non-employee directors under the Plan. The 2013 Time-Based restricted stock vests ratably over three years for employees from the date of the grant. The 2013 Market Awards will vest after three years if certain specified market conditions are met. The market-based condition is a comparison of the total shareholder return (“TSR”) of the Company’s stock with the TSR of its peer group over the corresponding three year period as determined by the Compensation Committee of the Company’s Board of Directors. These 2013 Market Awards also include a modifier based on the performance of the Company’s operating income as compared to its peer group. The number of shares ultimately vesting will be determined based on the TSR metric and operating income results at the conclusion of the third year. The fair value of the 2013 Market Awards was determined to be $3.02, which was determined using a Monte Carlo simulation model, which utilizes multiple input variables to determine the probability of the Company meeting the market based condition. These inputs include a stock price volatility assumption that is the weighted average between the Company’s volatility since the IPO and the peer group average volatility for the 1.5 year period prior to the Company’s IPO and a 2.7 year risk-free interest rate of 0.33%. The fair value of the 2013 Time-Based Awards was determined based on the stock price as of the date of the grant.

The unvested restricted shares granted under the Plan generally have all the rights of a stockholder, including the right to receive dividends and the right to vote the shares. All of the unvested restricted stock vests upon certain changes of control of the Company.

The change in the number of restricted stock shares outstanding consisted of the following:

 

     Restricted Shares
Outstanding
(in thousands)
     Weighted-average
grant-date fair value  per
share
 

Outstanding, January 3, 2015

     1,165         $5.36   

Granted

     —           —     

Vested

     (114      8.45   

Cancelled or Expired

     (15      5.24   
  

 

 

    

Outstanding, April 4, 2015

  1,036      5.02   
  

 

 

    

During the first quarter of 2014, the Company granted 990,540 restricted stock units that will convert to common stock upon vesting. Of the total units granted, 543,180 units will vest based upon the passage of time (the “2014 Time-Based Awards”), 212,175 units (with a maximum of 424,350 shares of common stock issuable) will vest based upon certain market performance metrics related to TSR (the “2014 Market Awards”) and 235,185 units (with a maximum of 470,370 shares of common stock issuable) will vest based upon certain operating income performance metrics (the “2014 Performance Awards”). The 2014 Time-Based Awards vest over three years for employees and one year for non-employee directors. The 2014 Market Awards will vest after three years if certain specified market conditions are met based on the TSR performance of the Company as compared to a peer group. The number of 2014 Market Awards that will ultimately convert from units to shares will be determined based on the TSR metric at the conclusion of the third year and could be up to 200% of the number of units originally granted. The number of 2014 Performance Awards that will ultimately convert from units to shares is 75.5% of the number of units originally granted based on the operating income performance metrics during Fiscal 2014 and will vest at the conclusion of the third year. The fair value of the 2014 Market Awards was determined to be $6.85 per unit (or $3.43 per share for the maximum 424,350 shares of common stock issuable), which was determined using a Monte Carlo simulation model, which utilizes multiple input variables to determine the probability of the Company meeting the market based condition. These inputs include a stock price volatility assumption that is the weighted average between the Company’s volatility over the 2.1 years following the IPO and the peer group average volatility for the 0.7 year period prior to the IPO and a 2.8 year risk-free interest rate of 0.82%. The fair value of the 2014 Time-Based and 2014 Performance Awards was determined based on the stock price as of the date of the grant.

During the first quarter of 2015, the Company granted 1,665,642 restricted stock units that will convert to common stock upon vesting. All the units granted during the first quarter of 2015 will vest based on the passage of time. The Company granted 891,705 units that will vest over three years for employees and one year for non-employee directors. The Company also granted 773,937 additional units to certain executive level employees, which will vest over four years. The fair value of these awards was determined based on the stock price as of the date of the grant.

 

17


Table of Contents

The change in the number of restricted stock units outstanding consisted of the following:

 

     Restricted Units
Outstanding
(in thousands) (1)
     Weighted-average
grant-date fair value  per
unit
 

Outstanding, January 3, 2015

     808         $6.44   

Granted

     1,666         4.48   

Vested

     (189      6.33   

Cancelled or Expired

     (53      6.33   
  

 

 

    

Outstanding, April 4, 2015

  2,232      4.99   
  

 

 

    

 

(1) Represents the number of restricted units granted. For the 2014 Market Awards and the 2014 Performance Awards, actual shares issued could be up to 200% of the units granted.

During the first quarter of fiscal 2015, the Compensation Committee of the Company’s Board of Directors awarded 760,281 performance-based restricted stock units to certain employees and executive officers that will vest in the first quarter of Fiscal 2018 based on operating income performance metrics (“2015 Performance Awards”). The number of these awards that will ultimately convert from units to shares will be based on the operating income metrics during Fiscal 2015, Fiscal 2016 and Fiscal 2017 and will vest at the conclusion of the third year and could be up to 200% of the number of units originally awarded. The 2015 Performance Awards will be granted under the 2015 Incentive Compensation Plan, which is subject to approval by the Company’s stockholders at the Company’s 2015 Annual Meeting of Stockholders, and are therefore excluded from the table above.

17. BUSINESS SEGMENTS

The Company has determined that it has one reportable segment. The Company’s revenues are derived predominantly from the sale of food and non-food products at its stores. Non-perishable categories consist of traditional grocery, frozen and dairy products. Perishable food categories include meat, seafood, produce, deli, bakery and floral. Non-food categories include general merchandise, health and beauty supplies, pharmacy, alcohol and tobacco.

The following is a summary of the percentage of sales from continuing operations of non-perishable, perishable, and non-food items for the thirteen weeks ended March 29, 2014 and April 4, 2015:

 

     Thirteen Weeks Ended  
     March 29, 2014     April 4, 2015  

Non-Perishable Food

     46.7     44.6

Perishable Food

     36.3     38.7

Non-Food

     17.0     16.7

 

18


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

We are a leading Midwest supermarket chain founded in 1872. As of April 4, 2015, we operated 149 grocery stores in Wisconsin and Illinois under the Pick ’n Save, Mariano’s, Copps and Metro Market retail banners, which are served by our two distribution facilities and our food processing and preparation commissary. The following table represents our store network as of the end of each of the periods below:

 

     3/29/2014      6/28/2014      9/27/2014      1/3/2015      4/4/2015  

Pick ’n Save

     93         93         93         90         90   

Mariano’s

     18         24         27         29         30   

Copps

     25         25         25         25         25   

Metro Market

     3         4         4         4         4   

Rainbow

     27         27         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Company-owned stores

  166      173      149      148      149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In this section, we refer to the thirteen weeks ended April 4, 2015 as the “first quarter 2015” and we refer to the thirteen weeks ended March 29, 2014 as the “first quarter 2014.”

For the first quarter 2015, net sales from continuing operations were $981.9 million, compared to net sales from continuing operations of $862.7 million for the first quarter 2014. The increase in net sales was primarily due to the impact of new stores, partially offset by a decrease in same-store sales.

Net loss per basic and diluted share from continuing operations was $0.01 for the first quarter 2015, compared to net loss per basic and diluted share of $0.12 in the first quarter 2014.

Going forward, we plan to continue to maintain our market leadership and focus on growing same-store sales, opening new stores and increasing our cash flow. We intend to pursue same-store sales growth by continuing to focus on price competitiveness, improving our marketing efforts, selectively remodeling and relocating existing stores and enhancing and expanding our own brand, perishable and prepared food offerings. In addition, we intend to continue our expansion into the Chicago market. During the first quarter of 2015, we opened one additional Mariano’s store in the Chicago market. As of April 4, 2015, we had 30 stores open in the Chicago market.

Unless otherwise noted, the disclosures in this Management’s Discussion and Analysis of Financial Condition and Results of Operations relate to our continuing operations.

 

19


Table of Contents

RESULTS OF CONTINUING OPERATIONS

 

(Dollars in thousands)    Thirteen Weeks Ended  
     March 29, 2014     April 4, 2015  

Net Sales

   $ 862,690         100.0   $ 981,932         100.0

Costs and Expenses:

          

Cost of sales

     632,188         73.3        720,326         73.4   

Operating and administrative

     218,108         25.3        248,790         25.3   

Interest expense (including amortization of deferred financing costs)

     13,739         1.6        13,909         1.4   

Loss on debt extinguishment

     8,576         1.0        —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 
  872,611      101.2      983,025      100.1   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loss from Continuing Operations before Income Taxes

  (9,921   (1.2   (1,093   (0.1

Benefit for Income Taxes

  (4,426   (0.5   (706   (0.1
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Loss from Continuing Operations

$ (5,495   (0.6 %)  $ (387   (0.0 %) 
  

 

 

    

 

 

   

 

 

    

 

 

 

Thirteen Weeks Ended April 4, 2015 Compared With Thirteen Weeks Ended March 29, 2014

Net Sales. Net sales represent product sales less returns and allowances and sales promotions. We derive our net sales primarily from the operation of retail grocery stores and to a much lesser extent from the independent distribution of food and non-food products to an independently-owned grocery store. We recognize retail sales at the point of sale. We do not record sales taxes as a component of retail revenues as we consider ourselves a pass-through conduit for collecting and remitting sales taxes.

Net sales were $981.9 million for the first quarter 2015, an increase of $119.2 million, or 13.8% from $862.7 million for the first quarter 2014. Same-store sales decreased 1.6%, due to a 1.9% decrease in the number of customer transactions, partially offset by a 0.3% increase in the average transaction size. Same-store sales comparisons were positively impacted by the Easter holiday calendar shift from the second quarter of 2014 into the first quarter of 2015. Adjusted for the effect of the 2015 Easter holiday calendar shift, same-store sales declined 2.9%.

Net sales for the Wisconsin markets were $646.7 million for the first quarter 2015, a decrease of $16.8 million, or 2.5% from $663.5 million for the first quarter 2014. The decrease primarily reflects the closure of three stores during the fourth quarter of 2014. Same-store sales decreased 0.1%, due to a 0.8% decrease in the number of customer transactions, partially offset by a 0.7% increase in the average transaction size. Same-store sales comparisons were positively impacted by the Easter holiday calendar shift from the second quarter of 2014 into the first quarter of 2015. Adjusted for the effect of the 2015 Easter holiday calendar shift, same-store sales declined 1.4%. Same-store sales in our Wisconsin markets continue to be negatively impacted by competitive store openings.

Net sales for the Illinois market were $335.2 million for the first quarter 2015, an increase of $136.0 million, or 68.2% from $199.2 million for the first quarter 2014. The increase primarily reflects the benefit of new and acquired stores in Illinois, partially offset by a 6.4% decrease in same-store sales. The decrease in same-store sales was due to a 5.5% decrease in the number of customer transactions and a 0.9% decrease in the average transaction size. Same-store sales comparisons were positively impacted by the Easter holiday calendar shift from the second quarter of 2014 into the first quarter of 2015. Adjusted for the effect of the 2015 Easter holiday calendar shift, same-store sales declined 7.7%. Same-store sales were negatively impacted by the cannibalization effect of new and acquired store openings in the Illinois market. In addition, same-store sales have been negatively impacted by the reopening of a significant number of Dominick’s stores that were initially closed in early 2014 and are now operated by other competitors.

Gross Profit. We calculate gross profit as net sales less cost of sales. Cost of sales includes product costs, inbound freight, warehousing costs, receiving and inspection costs, distribution costs, and depreciation and amortization expenses associated with our supply chain operations.

Gross profit was $261.6 million for the first quarter 2015, an increase of $31.1 million, or 13.5%, from $230.5 million for the first quarter 2014. Gross profit, as a percentage of net sales, was 26.6% and 26.7% for the first quarter 2015 and 2014, respectively. The decrease in gross profit as a percentage of net sales primarily reflects increased shrink, partially offset by an increased perishable sales mix.

 

20


Table of Contents

Operating and Administrative Expenses. Operating and administrative expenses consist primarily of personnel costs, sales and marketing expenses, depreciation and amortization expenses as well as other expenses associated with facilities unrelated to our supply chain network, internal management expenses and expenses for accounting, information systems, legal, business development, human resources, purchasing and other administrative departments.

Operating and administrative expenses were $248.8 million for the first quarter 2015, an increase of $30.7 million, or 14.1%, from $218.1 million for the first quarter 2014. Operating and administrative expenses, as a percentage of net sales were 25.3% for the first quarter 2015 and 2014, respectively.

Interest Expense. Interest expense (including the amortization of deferred financing costs) was $13.9 million for the first quarter 2015, compared to $13.7 million for the first quarter 2014.

Loss on Debt Extinguishment. In connection with our debt refinancing in the first quarter of Fiscal 2014, we recognized a loss on debt extinguishment of $9.0 million, of which $8.6 million is related to continuing operations.

Income Taxes. Income tax benefit was $0.7 million for the first quarter 2015, a decrease of $3.7 million from a benefit of $4.4 million for the first quarter 2014. The effective income tax rate was a benefit of (64.6%) for the first quarter 2015 and a benefit of (44.6%) for the first quarter 2014. The provision for income taxes and effective tax rate for the first quarter 2015 reflects the reduction of amounts due for federal income taxes as a result of the filing of our 2014 federal income tax return.

DISCONTINUED OPERATIONS

We have accounted for the 27 Rainbow stores that were either sold or closed during the third quarter of Fiscal 2014 as discontinued operations. The Consolidated Statement of Comprehensive Loss for the thirteen weeks ended March 29, 2014 has been reclassified to conform with this presentation. See Note 5 to our unaudited consolidated financial statements for further discussion of our discontinued operations.

We have included all direct costs and an amount of allocated interest expense (including amortization of deferred financing costs and loss on debt extinguishment charges) for the 27 Rainbow stores within net income (loss) from discontinued operations. Interest was allocated based on the ratio of the net assets of the 27 Rainbow stores as of the end of the period to the net assets of the total Company. We recorded $1.7 million and $0.5 million of interest in discontinued operations for the thirteen weeks ended March 29, 2014 and April 4, 2015, respectively. During the first quarter of Fiscal 2015, we paid $7.9 million to terminate the obligations related to the capital leases of two Rainbow stores that were closed during the third quarter of Fiscal 2014, resulting in a gain of $2.7 million.

Net income (loss) from discontinued operations, net of tax, as presented in the Consolidated Statements of Comprehensive Loss for the thirteen ending March 29, 2014 and April 4, 2015 is as follows (in thousands):

 

     Thirteen Weeks Ended  
     March 29, 2014      April 4, 2015  

Net Sales

   $ 139,527       $ —     
  

 

 

    

 

 

 

Income from discontinued operations, before income taxes:

$ 1,845    $ 2,144   

Income tax expense on discontinued operations

  867      4,088   
  

 

 

    

 

 

 

Income (loss) from discontinued operations, net of tax

$ 978    $ (1,944
  

 

 

    

 

 

 

 

21


Table of Contents

Liquidity and Capital Resources

Cash Flows

The following table presents a summary of our net cash provided by (used in) operating, investing and financing activities (in thousands):

 

     Thirteen Weeks Ended  
     March 29, 2014      April 4, 2015  

Net cash used in operating activities (1)

   $ (13,650    $ (5,392

Net cash used in investing activities (1)

     (16,428      (15,236

Net cash (used in) provided by financing activities (1)

     (19,870      5,531   
  

 

 

    

 

 

 

Net decrease in cash and cash equivalents

$ (49,948 $ (15,097
  

 

 

    

 

 

 

Cash and cash equivalents at end of period (2)

$ 32,230    $ 43,479   
  

 

 

    

 

 

 

 

(1)  Includes activities from continuing operations and discontinued operations.
(2)  Includes cash and cash equivalents included in assets of discontinued operations.

Net Cash Used In Operating Activities. Net cash used in operating activities was $5.4 million for the thirteen weeks ended April 4, 2015 compared to $13.7 million for the thirteen weeks ended March 29, 2014. The decrease in cash used in operating activities was due primarily to a decrease in accounts receivable and prepaid expenses and lower payments for interest and taxes.

Net Cash Used in Investing Activities. Net cash used in investing activities for the thirteen weeks ended April 4, 2015 was $15.2 million compared to $16.4 million for the thirteen weeks ended March 29, 2014. The decrease is primarily due to lower capital expenditures. Total capital expenditures for Fiscal 2015, excluding acquisitions, are estimated to be approximately $68-73 million.

Net Cash (Used in) Provided By Financing Activities. Net cash provided by financing activities for the thirteen weeks ended April 4, 2015 was $5.5 million compared to cash used in financing activities of $19.9 million for the thirteen weeks ended March 29, 2014. Net cash provided in the thirteen weeks ended April 4, 2015 primarily consisted of net borrowings on our revolving credit facility of $14.5 million, partially offset by payments of $7.9 million to terminate two leases associated with discontinued operations. Net cash used in the thirteen weeks ended March 29, 2014 primarily consisted of payments of debt and capital lease obligations of $518.0 million primarily to refinance our existing indebtedness and related financing costs of $5.2 million, offset somewhat by the net proceeds from our term loan of $450.8 million, net proceeds from our common stock offering of $19.3 million and net borrowings on our revolving credit facility of $33.8 million.

Offering of Common Stock

On February 12, 2014, we completed a public offering of 10,170,989 shares of our common stock at a price of $7.00 per share, which included 2,948,113 shares sold by Roundy’s and 7,222,876 shares sold by existing shareholders. The Company received approximately $20.6 million in gross proceeds from the offering, or approximately $19.3 million in net proceeds after deducting the underwriting discount and expenses related to the offering. The net proceeds were used for general corporate purposes, including funding working capital and operating expenses as well as capital expenditures related to the eleven Dominick’s stores acquired from Safeway during the fourth quarter of 2013 in the Chicago Stores Acquisition.

2014 Credit Facilities

On March 3, 2014, Roundy’s Supermarkets, Inc. (“RSI”), the wholly owned operating subsidiary of the Company, refinanced its existing credit facilities (the “2014 Refinancing”), and entered into two new credit facilities, a $460 million term loan (the “New Term Facility”) and a $220 million asset-based revolving credit facility (the “New Revolving Facility”, together with the New Term Facility, the “2014 Credit Facilities”). We used the proceeds from the New Term Facility, together with existing cash, to repay our existing term loan, including all accrued interest thereon and related costs, fees and expenses. The New Term Facility has a maturity date of March 3, 2021; provided that the maturity date will accelerate to September 15, 2020 if our 10.250% Senior Secured Notes due in 2020 (the “2020 Notes”) are not refinanced in full prior to such date. The New Revolving Facility has a maturity date of March 3, 2019.

 

22


Table of Contents

The New Term Facility bears an interest rate, at our option, of (i) adjusted LIBOR (subject to a minimum floor of 1.00%) plus 4.75% or (ii) a base rate plus 3.75%.

The New Revolving Facility bears an interest rate, at our option, of (i) adjusted LIBOR plus a margin of 1.50%-2.00% per annum or (ii) a base rate plus a margin of 0.50%-1.00% per annum. In either case, the margin is based on RSI’s utilization of the New Revolving Facility. In addition, there is a quarterly fee payable in an amount equal to either 0.25% or 0.375% per annum of the undrawn portion of the New Revolving Facility. We may use borrowings under the New Revolving Facility for ongoing working capital and general corporate purposes and any other use not prohibited by the credit agreement governing the New Revolving Facility. Borrowing availability under the New Revolving Facility at any time is based on the value of certain eligible inventory, accounts receivable and pharmacy prescription files and is subject to additional reserves and other adjustments.

Mandatory prepayments under the New Term Facility are required with (i) 50% of adjusted excess cash flow (which percentage shall be reduced to 25% and to 0% upon achievement of certain leverage ratios); (ii) 100% of the net cash proceeds of assets sales or other non-ordinary course dispositions of certain property by RSI and its restricted subsidiaries (subject to certain exceptions and reinvestment provisions); and (iii) 100% of the net cash proceeds of issuances, offerings or placements of certain indebtedness not otherwise permitted to be incurred under the New Term Facility credit agreement.

The terms of the 2014 Credit Facilities contain customary affirmative covenants. The terms of the 2014 Credit Facilities also contain customary negative covenants, including restrictions on (i) dividends on, and redemptions of, equity interest and other restricted payment; (ii) liens and sale-leaseback transactions; (iii) loans and investments; (iv) guarantees and hedging agreements; (v) the sale, transfer or disposition of assets and businesses; (vi) transactions with affiliates; (vii) negative pledges and restrictions on subsidiary distributions; and (viii) optional payments and modifications of certain debt instruments.

2020 Notes

On December 20, 2013, RSI completed the private placement of $200 million of 2020 Notes that mature on December 15, 2020. The Company will pay interest at a rate of 10.25% on the 2020 Notes semiannually, commencing on June 15, 2014. The 2020 Notes were issued with a 3.01% discount, which will be amortized over the seven year term of the 2020 Notes. The Company capitalized $4.6 million of financing costs related to the issuance of the 2020 Notes which will be also amortized over the seven year term of the 2020 Notes.

The 2020 Notes are unconditionally guaranteed, jointly and severally, on a senior basis, by (i) RSI’s indirect parent company Roundy’s, Inc., (ii) RSI’s direct parent company Roundy’s Acquisition Corp. and (iii) each of RSI’s domestic restricted subsidiaries owned on the date of original issuance of the 2020 Notes, and are secured by a second priority security interest in substantially all of our and the Guarantors’ assets, which security interests rank junior to the security interests in such assets that secure our 2014 Credit Facilities. The 2020 Notes and the guarantees thereof are secured by a second priority lien on substantially all the assets owned by RSI and the guarantors, subject to permitted liens and certain exceptions. These liens are junior in priority to the first-priority liens on the same collateral securing the 2014 Credit Facilities (as well as certain hedging and cash management obligations owed to lenders thereunder or their affiliates) and to certain other permitted liens under the indenture.

The indenture governing the 2020 Notes generally provides that RSI can pay dividends and make other distributions to its parent companies in an amount not to exceed (i) 50% of RSI’s consolidated net income for the period beginning September 29, 2013 and ending as of the end of the last fiscal quarter before the proposed payment for which financial statements are available, plus (ii) 100% of the aggregate amount of cash and the fair market value of any assets or property received by RSI after December 20, 2013 from the issuance and sale of equity interests of RSI (subject to certain exceptions), plus (iii) 100% of the aggregate amount of cash and the fair market value of any assets or property contributed to the capital of RSI after December 20, 2013, plus (iv) 100% of the aggregate amount received in cash and the fair market value of assets or property received after December 20, 2013 from the sale of certain investments or the sale of certain subsidiaries, provided that certain conditions are satisfied, including that RSI has a consolidated interest coverage ratio of greater than 2.0 to 1.0. The restrictions on dividends and other distributions contained in the indenture are subject to certain exceptions, including (i) the payment of dividends to permit any of its parent companies to pay taxes, general corporate and operating expenses, customary compensation of officers and employees of such parent companies and costs related to an offering of such parent company’s equity and (ii) dividends and other distributions in an aggregate amount not to exceed $10.0 million in any calendar year, with unused amounts being carried forward to future periods.

Prior Credit Facilities

Prior to the 2014 Refinancing, our long-term debt included a senior credit facility consisting of a $675 million term loan (the ‘‘2012 Term Loan’’) and a $125 million revolving credit facility (the ‘‘2012 Revolving Facility’’ and together with the 2012 Term Loan, the ‘‘2012 Credit Facilities”). Borrowings under the 2012 Credit Facilities bore an interest rate, at our option, of (i) adjusted LIBOR (subject to a 1.25% floor) plus 4.5% or (ii) an alternate base rate plus 3.5%.

 

23


Table of Contents

Non-GAAP Measures

We present Adjusted EBITDA, a non-GAAP measure, to provide investors with a supplemental measure of our operating performance. We define Adjusted EBITDA as earnings before interest expense, provision for income taxes, depreciation and amortization, LIFO charges, amortization of deferred financing costs, non-cash compensation expenses arising from the issuance of stock, costs incurred in connection with our IPO (or subsequent offerings of our Roundy’s common stock), loss on debt extinguishment, certain non-recurring or unusual employee and pension related costs, costs related to acquisitions, costs related to debt financing activities, goodwill and asset impairment charges, gain or loss on the disposition of assets, one-time costs due to the closing of stores or a distribution facility, nonrecurring gains or losses on lease terminations and Adjusted EBITDA from discontinued operations. Omitting interest, taxes and the other items provides a financial measure that facilitates comparisons of our results of operations with those of companies having different capital structures. Since the levels of indebtedness, tax structures, and methodologies in calculating LIFO expense that other companies have are different from ours, we omit these amounts to facilitate investors’ ability to make these comparisons. Similarly, we omit depreciation and amortization because other companies may employ a greater or lesser amount of owned property, and because in our experience, whether a store is new or one that is fully or mostly depreciated does not necessarily correlate to the contribution that such store makes to operating performance. We believe that investors, analysts and other interested parties consider Adjusted EBITDA an important measure of our operating performance. Adjusted EBITDA should not be considered as an alternative to net income as a measure of our performance. Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. The limitations of Adjusted EBITDA include: (i) it does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) it does not reflect changes in, or cash requirements for, our working capital needs; (iii) it does not reflect income tax payments we may be required to make; and (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

To properly and prudently evaluate our business, we encourage you to review our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended January 3, 2015 and the reconciliation to Adjusted EBITDA from net income, the most directly comparable financial measure presented in accordance with GAAP, set forth in the table below. All of the items included in the reconciliation from net income from continuing operations to Adjusted EBITDA are either (i) non-cash items or (ii) items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are less susceptible to variances in actual performance resulting from depreciation, amortization and other non-cash charges and more reflective of other factors that affect operating performance. In the case of the other items that management does not consider in assessing our on-going operating performance, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact may not reflect on-going operating performance.

The following is a summary of the calculation of Adjusted EBITDA for the thirteen weeks ended March 29, 2014 and April 4, 2015 (in thousands):

 

     Thirteen Weeks Ended  
     March 29, 2014     April 4, 2015  
     Continuing
Operations
    Discontinued
Operations
     Total     Continuing
Operations
    Discontinued
Operations
    Total  

Net Income (loss)

   $ (5,495   $ 978       $ (4,517   $ (387   $ (1,944   $ (2,331

Interest expense

     13,148        1,146         14,294        13,355        529        13,884   

Provision (benefit) for income taxes

     (4,426     867         (3,559     (706     4,088        3,382   

Depreciation and amortization expense

     14,706        2,153         16,859        16,066        —          16,066   

LIFO charge

     491        —           491        83        —          83   

Amortization of deferred financing costs

     591        33         624        554        —          554   

Non-cash stock compensation expense

     860        —           860        1,232        —          1,232   

Gain on lease terminations

     —          —           —          —          (2,739     (2,739

Loss on debt extinguishment

     8,576        472         9,048        —          —          —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

$ 28,451    $ 5,649    $ 34,100    $ 30,197    $ (66 $ 30,131   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Our principal sources of liquidity are cash flows generated from operations and borrowings under our revolving credit facility. Our principal uses of cash are to meet debt service requirements, finance capital expenditures, make acquisitions and provide for working capital. We expect that current excess cash, cash available from operations and funds available under our revolving credit facility will be sufficient to fund our operations, debt service requirements and capital expenditures for at least the next 12 months.

 

24


Table of Contents

Our ability to make payments on and to refinance our debt, and to fund planned capital expenditures depends on our ability to generate sufficient cash in the future. This, to some extent, is subject to general economic, financial, competitive and other factors that are beyond our control. We believe that, based upon current levels of operations, we will be able to meet our debt service obligations when due. Significant assumptions underlie this belief, including, among other things, that we will continue to be successful in implementing our business strategy and that there will be no material adverse developments in our business, liquidity or capital requirements. If our future cash flow from operations and other capital resources are insufficient to pay our obligations as they mature or to fund our liquidity needs, we may be forced to reduce or delay our business activities and capital expenditures, sell assets, obtain additional debt or equity capital or restructure or refinance all or a portion of our debt, on or before maturity. There can be no assurance that we would be able to accomplish any of these alternatives on a timely basis or on satisfactory terms, if at all. In addition, the terms of our existing and future indebtedness may limit our ability to pursue any of these alternatives.

Critical Accounting Policies and Estimates

The preparation of our financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect amounts of assets and liabilities reported in the consolidated financial statements, the disclosure of contingent assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the year. We believe our estimates and assumptions are reasonable; however, future results could differ from those estimates under different assumptions or conditions.

Critical accounting policies are policies that reflect material judgment and uncertainty and may result in materially different results using different assumptions or conditions. We identified the following critical accounting policies and estimates: inventories, income taxes, discounts and vendor allowances, closed facility lease commitments, reserves for self-insurance, employee benefit plans, goodwill and impairment of long-lived assets. For a detailed discussion of accounting policies, refer to our Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes in our exposure to market risk from the information provided in Item 7A. Quantitative and Qualitative Disclosures About Market Risk of our Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

Item 4. Controls and Procedures

As required by Rule 13a-15 under the Securities Exchange Act of 1934 (“Exchange Act”), the Chief Executive Officer and the Chief Financial Officer, together with a disclosure review committee appointed by the Chief Executive Officer, evaluated Roundy’s disclosure controls and procedures as of April 4, 2015, the end of the period covered by this report. Based on that evaluation, Roundy’s Chief Executive Officer and Chief Financial Officer concluded that Roundy’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) were effective as of the end of the period covered by this report to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In connection with the evaluation described above, there were no changes in our internal control over financial reporting during the quarter ended April 4, 2015, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

25


Table of Contents

Part II – Other Information

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There were no material changes in risk factors for the Company in the period covered by this report. See the discussion of risk factors in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item  5. Other Information

Results of Operations and Financial Condition.

On May 13, 2015, the Company issued a press release announcing financial information for its first quarter ended April 4, 2015. A copy of the press release is furnished herewith as Exhibit 99.1. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

Item 6. Exhibits

Reference is made to the separate exhibit index contained on page 28 filed herewith.

 

26


Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Roundy’s, Inc.
By:

/s/ ROBERT A. MARIANO

Robert A. Mariano
Chairman, President and Chief Executive Officer and Director
Date: May 13, 2015
By:

/s/ MICHAEL P. TURZENSKI

Michael P. Turzenski
Group Vice President and Chief Financial Officer
Date: May 13, 2015

 

27


Table of Contents

Exhibit Index

 

Exhibit

Number

  

Description

  31.1    Certification Statement of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2    Certification Statement of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.1    Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
  99.1    Press Release dated May 13, 2015
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Calculation Linkbase Document
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

28