Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - TWO RIVERS WATER & FARMING CoFinancial_Report.xls
EX-32 - EXHIBIT 32 - TWO RIVERS WATER & FARMING Coexhibit32_ex32.htm
EX-31.2 - EXHIBIT 31.2 - TWO RIVERS WATER & FARMING Coexhibit312_ex31z2.htm
EX-31.1 - EXHIBIT 31.1 - TWO RIVERS WATER & FARMING Coexhibit311_ex31z1.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-Q


(Mark One)


[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

or

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from _________ to _____________


Commission file number: 000-51139

Two Rivers Water & Farming Company

(Exact Name of Registrant as Specified in Its Charter)


 

Colorado

 

13-4228144

 

(State or Other Jurisdiction or
Incorporation or Organization)

 

(I.R.S. Employee
Identification No.)

 

 

 

 

2000 South Colorado Blvd.
Tower 1, Suite 3100

Denver, Colorado

 

80222

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code:  (303) 222-1000


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes |X| No |_|


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes |X| No |_|


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One).


Large accelerated filer

[  ]

 

Accelerated filer

[  ]

Non-accelerated filer

(Do not check if a smaller reporting company)

[  ]

 

Smaller reporting company

[X]


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes |_| No |X|


As of May 11,2015 there were 25,655,371shares outstanding of the registrant's Common Stock.



1





 

 

TABLE OF CONTENTS



 

 

Page

PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements

4

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

19

Item 4.

Controls and Procedures

19

 

 

PART II – OTHER INFORMATION

 

Item 1A.

Risk Factors

20

Item 6.

Exhibits

20

 

 

SIGNATURE

20



2





 

 

PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


 

Page

Financial Statements (Unaudited):

 

Condensed Consolidated Balance Sheets – March 31, 2015 and December 31, 2014

4

Condensed Consolidated Statements of Operations – Three months ended March 31, 2015 and 2014

5

Condensed Consolidated Statements of Cash Flows – Threemonths ended March 31, 2015 and 2014

6

Notes to Condensed Consolidated Financial Statements

7




3





 

 

TWO RIVERS WATER & FARMING COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In Thousands)


 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

(Unaudited)

 

Derived from Audit

ASSETS:

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

$

1,104 

 

$

1,934 

 

 

Accounts receivable, net

10 

 

112 

 

 

Farm product

511 

 

21 

 

 

Deposits and other current assets

150 

 

61 

 

Total Current Assets

1,775 

 

2,128 

 

Long Term Assets:

 

 

 

 

 

Property, equipment and software, net

2,244 

 

2,194 

 

 

Land

5,281 

 

5,281 

 

 

Water assets

31,282 

 

31,312 

 

 

Construction in progress

2,329 

 

1,081 

 

 

Intangible assets, net

948 

 

957 

 

 

Other long term assets

77 

 

77 

 

Total Long Term Assets

42,161 

 

40,902 

TOTAL ASSETS

$

43,936 

 

$

43,030 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY:

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

$

306 

 

$

166 

 

 

Accrued liabilities

164 

 

286 

 

 

Current portion of notes payable

813 

 

3,284 

 

 

Preferred dividend payable

627 

 

513 

 

 

Total Current Liabilities

1,910 

 

4,249 

 

Notes Payable, net of current portion

11,121 

 

10,086 

 

 

 

 

Total Liabilities

13,031 

 

14,335 

 

Commitments & Contingencies (Note 3)

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 26,655,371 and 26,524,538 shares issued and outstanding at Mar 31, 2015 and Dec 31, 2014, respectively

27 

 

27 

 

 

Additional paid-in capital

73,217 

 

73,217 

 

 

Accumulated (deficit)

(68,737)

 

(67,360)

 

Total Two Rivers Water Company Shareholders' Equity

4,507 

 

5,884 

 

 

Noncontrolling interest in subsidiary

26,398 

 

22,811 

 

 

 

        Total Stockholders' Equity

30,905 

 

28,695 

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

43,936 

 

$

43,030 



The accompanying notes to condensed consolidated financial statements are an integral part of these statements.



4




 

 

 

TWO RIVERS WATER & FARMING COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Operations(In Thousands, except Per Share Data)

(Unaudited)



 

For the three months ended March 31,

 

2015

 

2014

Revenue

 

 

 

Farm

$

 

$

Water

 

Other

 

Total Revenue

 

Direct cost of revenue

 

Gross profit (loss)

 

Operating expenses:

 

 

 

General and administrative

362 

 

838 

    Depreciation & amortization

128 

 

125 

        Total operating expenses

490 

 

963 

(Loss) from operations

(490)

 

(958)

Other income (expense)

 

 

 

Interest expense

(216)

 

(335)

Warrant and options expense

(47)

 

Other income (expense)

 

11 

   Total other income (expense)

(260)

 

(324)

Net (Loss) from operations before taxes

(750)

 

(1,282)

Income tax (provision) benefit

 

Net (Loss) before Non-Controlling Interest

(750)

 

(1,282)

Net loss (income) attributable to the noncontrolling interest

 

Net (Loss)

(750)

 

(1,282)

Preferred shareholder distributions

(627)

 

(470)

Net (Loss) attributable to Two Rivers Water & Farming Company Common Shareholders

$

(1,377)

 

$

(1,752)

 

 

 

 

(Loss) Per Share - Basic and Dilutive:

$

(0.05)

 

$

(0.07)

Weighted Average Shares Outstanding:

 

 

 

   Basic and Dilutive

26,590 

 

24,880 


The accompanying notes to condensed consolidated financial statements are an integral part of these statements.



5





 

 

TWO RIVERS WATER & FARMING COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (In Thousands)

(Unaudited)


 

 

 

 

For the three months ended March 31,

 

 

 

2015

 

2014

Cash Flows from Operating Activities:

 

 

 

 

Net (Loss)

$

(1,377)

 

$

(1,752)

 

Adjustments to reconcile net income or (loss) to net cash (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

128 

 

125 

 

 

Accretion of debt discount

53 

 

47 

 

 

Warrant expense

47 

 

 

 

Gain on disposal of assets

 

(3)

 

 

Impairment of CIP

 

34 

 

 

Stock and options for services

 

64 

 

Net change in operating assets and liabilities:

 

 

 

 

 

Decrease in accounts receivable

102 

 

44 

 

 

(Increase) in farm product

(490)

 

(292)

 

 

(Increase) in deposits, prepaid expenses and other assets

(88)

 

(16)

 

 

Increase in accounts payable

141 

 

50 

 

 

Increase in distribution payable to preferred shareholders

627 

 

470 

 

 

Increase (decrease) in accrued liabilities and other

(13)

 

29 

Net Cash (Used in) Operating Activities

(870)

 

(1,200)

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

Purchase of property and equipment

(149)

 

(42)

 

Construction in progress

(1,248)

 

Net Cash (Used in) Investing Activities

(1,397)

 

(42)

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

Offering costs

(193)

 

 

GrowCo Partners 1, LLC preferred membership offering

1,249 

 

 

Payment on notes payable

(183)

 

(343)

 

Proceeds from sale of convertible preferred shares

 

1,700 

 

Proceeds from long-term debt

564 

 

Net Cash Provided by Financing Activities

1,437 

 

1,357 

Net (Decrease) in Cash & Cash Equivalents

(830)

 

115 

Beginning Cash & Cash Equivalents

1,934 

 

2,069 

Ending Cash & Cash Equivalents

$

1,104 

 

$

2,184 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

Cash paid for interest

$

156 

 

$

202 

 

Equipment purchases financed

$

64 

 

$

 

Non-cash payment of preferred distribution

$

499 

 

$

 

Non-cash conversion of debt to GrowCo Partners 1 membership units

$

1,840 

 

$


The accompanying notes to condensed consolidated financial statements are an integral part of these statements.



6




 

 

TWO RIVERS WATER & FARMING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2015 and March 31, 2014

(Unaudited)


NOTE 1 – ORGANIZATION AND BUSINESS

The following is a summary of some of the information contained in this document.  Unless the context requires otherwise, references in this document to “Two Rivers,” or the “Company” is to Two Rivers Water & Farming Company and its subsidiaries.

Corporate Evolution



On January 29, 2014, the board of directors approved a plan to reorganize our subsidiaries in a more integrated manner based on functional operations.  We formed a new company, TR Capital Partners, LLC or TR Capital, which issued all of its common units to Two Rivers Water & Farming Company.  Two Rivers then initiated the transactions whereby our direct and indirect subsidiaries entered into a series of related transactions as the result of which assets and operations of subsidiaries transferred to TR Capital.  As a result of those transactions, TR Capital operates all of the operations formerly conducted by those subsidiaries, and we classify TR Capital as Two Rivers Water & Farming Company.  Two Rivers has divided its operations into our traditional lines of business of farming and water and into our cannabis-focus business under GrowCo, Inc.  The following chart shows our current corporate organization:



[tworivers20150331_10q002.gif]




Overview


In 2009, we began acquiring and developing irrigated farmland and associated water rights and infrastructure.  As of March 31, 2015, we own 7,538 gross acres. We will seek to expand our holdings by strategically acquiring or leasing irrigable farmland in the Arkansas River Basin.  We intend to develop and bring into production more of our currently held gross acres as we acquire additional water rights.  We also expect to increase the variety of crops we produce as we continue to expand.




7




 

 

In May 2014, we formed GrowCo, Inc., a wholly owned subsidiary of Two Rivers through the issuance of 20,000,000 shares of common stock.  On August 1, 2014 we announced that we were placing 10,000,000 GrowCo shares in a trust to be distributed to Two Rivers’ common shareholders based on four record dates (January 1, 2015; April 1, 2015; July 1, 2015, and October 1, 2015) after an effective registration statement is filed for GrowCo.  Each record date will distribute 2,500,000 GrowCo common shares on a prorata basis of shares owned of Two Rivers’ common shares.


Under GrowCo, a separate Colorado limited liability company will own each greenhouse project.  On January 20, 2015 we announced that we completed the funding  ($4.4 million) for the first greenhouse project consisting of a 91,000 square foot greenhouse and 15,000 square foot processing and warehouse facility on 40 acres of land.  The greenhouse and facility has been pre-leased.  This funding and project is referred to GrowCo Partners 1, LLC (GCP 1).  We expect this greenhouse to be completed and occupied by June 2015.  



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Two Rivers, along with its farming, water and greenhouse operations.  All significant inter-company balances and transactions have been eliminated in consolidation.  

Non-controlling Interest

Non-controlling interest is recorded for the ownership of subsidiaries not owned by the Company which includes TR Capital, the Huerfano Cucharas Irrigation Company (HCIC), Two Rivers Farms F-1, Inc. (F-1), Two Rivers Farms F-2, Inc. (F-2), Dionisio Farms and Produce, Inc. (DFP), and GCP1.  Below is the detail of non-controlling interest shown on the balance sheet.

 

Year ended December 31,

Entity

March 31,2015

31-Dec-14

TR Capital

$

21,239,000

$

20,740,000

HCIC

1,369,000

1,369,000

F-1

28,000

28,000

F-2

222,000

222,000

DFP

452,000

452,000

GCP 1

3,088,000

-

Totals

$

26,398,000

$

22,811,000


During the year ended December 31, 2014, investors in Two Rivers Farms F-1 (F-1), Two Rivers Farms F-2 (F-2), the Company’s preferred shares, ASF convertible notes, DFP preferred shares, Ellicott second mortgage, and the new cash investments of $6,000,000 were given the opportunity to convert into TR Capital Partners, LLC and were issued 30,192,000 TR Capital Preferred Membership units, with a NCI value of $20,740,000.

During the three months ended March 31, 2015, preferred members in TR Capital were granted a non-cash distribution of the Company’s GrowCo Partners 1, LLC preferred membership units of $499,000.  The Company issued GrowCo Partners 1, LLC preferred membership units to outside investors of $3,088,000.

The 30,192,000 TR Capital Preferred Membership units issued during the year ended December 31, 2014 are convertible into one common stock share of the Company and one-half warrant to purchase a share of stock of the Company.  In accordance with ASC Topic 470-20, Debt (and other convertible instruments with beneficial convertible features (“BCF”), the Company determined that a BCF amounting to approximately $12,337,000



8




 

 

and a relative fair value attached to the warrants of approximately $3,641,000 were recorded for the year ended December 31, 2014.  On the accompanying balance sheets as of December 31, 2014, these amounts were recorded as retained earnings and as additional paid in capital, respectively, and are representative of preferred share dividends available to non-controlling interest holders in the entity.

Reclassification

Certain amounts previously reported have been reclassified to conform to current presentation.  Certain labels of accounts/classifications have been changed.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions.  These estimates and assumptions affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period.  Actual results could differ materially from those estimates.

Cash and Cash Equivalents

For purposes of reporting cash flows, Two Rivers Water & Farming Company considers cash and cash equivalents to include highly liquid investments with original maturities of 90 days or less. Those are readily convertible into cash and not subject to significant risk from fluctuations in interest rates.  The recorded amounts for cash equivalents approximate fair value due to the short-term nature of these financial instruments.

Farm product

Farm product represents expenses directly attributed to the planting and cultivation of the crops.  Upon harvesting, the farm product is reduced in proportion of the revenue generated.  The reduction of the farm product is recognized as direct cost of revenue.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation.  Depreciation is computed principally on the straight-line method over the estimated useful life of each type of asset, which ranges from three to twenty seven and a half years.  Maintenance and repairs are charged to expense as incurred; improvements and betterments are capitalized.  Upon retirement or disposition, the related costs and accumulated depreciation are removed from the accounts, and any resulting gains or losses are credited or charged to income.

Below is a summary of premises and equipment:

Asset Type

Life in Years

 

March 31, 2015

December 31, 2014

Office equipment, furniture

5 – 7

 

 $11,000

 $11,000

Computers

3

 

 44,000

 42,000

Vehicles

5

 

 45,000

 45,000

Farm equipment

7 - 10

 

 1,802,000

 1,683,000

Irrigation system

10

 

 995,000

 989,000

Buildings

27.5

 

 390,000

 390,000

Website

3

 

 7,000

 7,000

Subtotal

 

 

 3,294,000

 3,167,000

Less: Accumulated depreciation

 

 

 (1,050,000)

 (973,000)

Net book value

 

 

 $2,244,000

 $2,194,000


Land

Land acquired for farming is recorded at cost.  Some of the land acquired has not been farmed for many years, if not decades.  Therefore, additional expenditures are required to make the land ready for efficient farming.  



9




 

 

Expenditures for leveling the land are added to the cost of the land.  Irrigation is not capitalized in the cost of Land (Property and Equipment above). Land is not depreciated.  However, once per year, Management will assess the value of land held, and in their opinion, if the land has become impaired, Management will establish an allowance against the land.

Water rights and infrastructure

Subsequent to purchase of water rights and water infrastructure, management periodically evaluates the carrying value of its assets, and if the carrying value is in excess of fair market value, the Company will establish an impairment allowance.  Currently, there are no impairments on the Company’s land and water shares.  No amortization or depreciation is taken on the water rights.

Intangibles

Two Rivers recognizes the estimated fair value of water rights acquired by the Company’s purchase of stock in HCIC and Orlando.   These intangible assets will not be amortized because they have an indefinite remaining useful life based on many factors and considerations, including, the historical upward valuation of water rights within Colorado.

Revenue Recognition

Farm Revenues

Revenues from farming operations are recognized when sold into the market.  All direct expenses related to farming operations are capitalized as farm inventory and recognized as a direct cost of sale upon the sale of the crops.

Water Revenues

Current water revenues are from the lease of water own by HCIC to farmers in the HCIC service area and through re-leasing of our water from the Pueblo Board of Water lease.   Water revenues are recognized when the water is consumed.

Member Assessments

Once per year the HCIC board estimates HCIC’s expenses, less anticipated water revenues, and establishes an annual assessment per ownership share.  One-half of the member assessment is recorded in the first quarter of the calendar year and the other one-half of the member assessment is recorded in the third quarter of the calendar year.  Assessments paid by Two Rivers Water Company to HCIC are eliminated in consolidation of the financial statements.

HCIC does not reserve against any unpaid assessments.  Assessments due, but unpaid, are secured by the member’s ownership of HCIC.  The value of this ownership is significantly greater than the annual assessments.

Stock Based Compensation

Beginning January 1, 2006, the Company adopted the provisions of ASC 718 and accounts for stock-based compensation in accordance with ASC 718.  Under the fair value recognition provisions of this standard, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period, which generally is the vesting period.  The Company elected the modified-prospective method, under which prior periods are not revised for comparative purposes.  The valuation provisions of ASC 718 apply to new grants and to grants that were outstanding as of the effective date and are subsequently modified.  

All options granted prior to the adoption of ASC 718 and outstanding during the periods presented were fully vested at the date of adoption.

Net Income (Loss) per Share



10




 

 

Basic net income per share is computed by dividing net income (loss) attributed to Two Rivers available to common shareholders for the period by the weighted average number of common shares outstanding for the period.  Diluted net income (loss) per share is computed by dividing the net income for the period by the weighted average number of common and potential common shares outstanding during the period.

The dilutive effect of the outstanding 2,455,948 RSUs, 2,014,867 options, and 17,802,908 warrants at March 31, 2015, has not been included in the determination of diluted earnings per share since, under ASC 260 they would anti-dilutive.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations in the contract; and recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 supersedes the revenue recognition requirements in Accounting Standards Codification Topic No. 605, Revenue Recognition, most industry-specific guidance throughout the industry topics of the accounting standards codification, and some cost guidance related to construction-type and production-type contracts. ASU 2014-09 is effective for public entities for annual periods and interim periods within those annual periods beginning after December 15, 2016. Early adoption is not permitted. Companies may use either a full retrospective or a modified retrospective approach to adopt ASU 2014-09. We are currently evaluating the potential impact of adopting this guidance on our consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern, or ASU 2014-15. ASU 2014-15 amends FASB ASC 205-40 Presentation of Financial Statements – Going Concern, by providing guidance on determining when and how reporting entities must disclose going-concern uncertainties in their financial statements, including requiring management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements and providing certain disclosures if there is substantial doubt about the entity’s ability to continue as a going concern. ASU 2014-15 will be effective after December 15, 2016, and early adoption is permitted.  We are still evaluating the impact of this ASU on our financial statement disclosures.

The Company elected to adopt early FASB ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs, whereby debt issuance costs are recorded as a deduction from the carrying value of liability, and not recorded as an asset.  The debt issuance costs are amortized using the effective interest method.


Management does not believe that any other recently issued, but not effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.



NOTE 3 – INVESTMENTS AND LONG-LIVED ASSETS


Land


Upon purchasing land, the value is recorded at the purchase price or fair value, whichever is more accurate.  Costs incurred to prepare the land for the intended purpose, which is efficient irrigated farming, is also capitalized in the recorded cost of the land.  No amortization or depreciation is taken on land.  However the land is reviewed by management at least once per year to ascertain if a further analysis is necessary for any potential impairments.


Water Rights and Infrastructure



11





 

 

The Company has acquired both direct flow water rights and water storage rights.  It has obtained water rights through the purchase of shares in a mutual ditch company, which it accomplished through its purchase of shares in HCIC, or through the purchase of an entity holding water rights, which it effected through its purchase of a membership interest of Orlando.  The Company may also acquire water rights through outright purchase.  In all cases, such rights are recognized under decrees of the Colorado water court and administered under the jurisdiction of the Office of the State Engineer.


Upon purchasing water rights, the value is recorded at the purchase price.  If a majority interest is acquired in a company holding water assets (potentially with other assets including water delivery infrastructure, right of ways, and land), the Company determines the fair value of the assets.  To assist with the valuation, the Company may consider reports from a third-party valuation firm.  If the value of the water rights is greater than what the Company paid then a bargain purchase gain is recognized.   If the value of the water assets are less than what the Company paid then goodwill is recognized.


Subsequent to purchase, management periodically evaluates the carrying value of its assets, and if the carrying value is in excess of fair market value, the Company will establish an impairment allowance.  Currently, there are no impairments on the Company’s land and water shares.  No amortization or depreciation is taken on the water rights.


GrowCo, GCP1 GreenhouseConstruction in Progress


The Company has commenced the construction of its first greenhouse (91,000 square feet) and related warehouse facilities (15,000 square feet).  In addition the Company is in the process of rehabilitating various outlet gates, pipes and water gates.  These costs are capitalized, and not amortized or depreciated until the dam construction is completed in accordance with ASC 360 and 835.


Construction costs are as follows:

 

Three Months ended

Year ended

 

March 31, 2015

December 31, 2014

Beginning balance

$

1,081,000

$

34,000 

Additions

1,248,000

1,391,000 

Finished-Transferred

-

(344,000)

Ending Balance

$

2,329,000

$

1,081,000 


The Company estimates an additional expenditure of $850,000 is required for the completion of the GCP1 greenhouse.



NOTE 4 – NOTES PAYABLE


Below is a summary of the Company’s consolidatedlong term debt:



12





 

 

 

 

March 31, 2015

Dec 31, 2014

 

 

 

Note

Principal Balance

Accrued Interest

Principal Balance

Interest rate

Security

HCIC seller carry back

 $7,517,000

 $-

 $7,572,000

6%

Shares in the Mutual Ditch Company

Orlando seller carry back

 188,000

 46,000

 188,000

7%

188 acres of land

Series B convertible debt

 25,000

 5,000

 25,000

6%

F-2 assets

CWCB

 1,055,000

 3,000

 1,104,000

2.5%

Certain Orlando and Farmland assets

FirstOak Bank - Dionisio Farm

 800,000

 12,000

 800,000

(1)

Dionisio farmland and 146.4 shares of Bessemer Irrigating Ditch Company Stock, well permits

FirstOak Bank - Dionisio Farm

167,000

 3,000

 167,000

(2)

Dionisio farmland and 9 shares of Bessemer Irrigating Ditch Company Stock, well permits, water leases

Seller Carry Back - Dionisio

 590,000

 4,000

 590,000

6.0%

Unsecured

FirstOak Bank - Mater

 160,000

 2,000

 165,000

(1)

Secured by Mater assets purchased

Seller Carry Back - Mater

 25,000

-   

 25,000

6.0%

Land from Mater purchase

McFinney Agri-Finance

 636,000

-   

 638,000

6.8%

2,579 acres of pasture land in Ellicott Colorado

GrowCo, Inc.

 500,000

 2,000

-   

22.5%

Various land and water assets

Kirby Group

 93,000

-   

 110,000

6.0%

Unsecured

Equipment loans

 506,000

 8,000

 466,000

5 - 8%

Specific equipment

Total

 12,262,000

$85,000

 13,720,000

 

 

 

Less: HCIC discount

 (298,000)

 

 (350,000)

 

 

 

Less: GrowCo discount

 (30,000)

 

-

 

 

 

Less: Current portion

 (813,000)

 

 (3,284,000)

 

 

 

Long term portion

$11,121,000

 

 $10,086,000

 

 

 

Notes:

(1)

Prime +1.0%, but not less than 6.0%

(2)

Prime + 1.5%, but not less than 6.0%


The Company elected to adopt early FASB ASU 2015-03, whereby debt issuance costs are recorded as a deduction from the carrying value of liability, and not recorded as an asset.  The debt issuance costs are amortized using the effective interest method.  As of March 31, 2015 and December 31, 2014, the total debt discount was $328,000 and $350,000, respectively.


NOTE 5 – INFORMATION ON BUSINESS SEGMENTS


We organize our business segments based on the nature of the products and services offered.  We focus on farming, greenhouse operations (GrowCo) and water with Two Rivers Water & Farming Company as the Parent company.  Therefore, we report our segments by these lines of businesses: Farms, GrowCo and Water.  Farms contain all of our Farming Business (Farms, F-1, F-2, Dionisio).  GrowCo contains our development and leasing of greenhouses to cannabis growers.  Water contains our Water Business (HCIC and Orlando).  Our Parent category is not a separate reportable operating segment.  Segment allocations may differ from those on the face of the income statement.


In the following tables of financial data, the total of the operating results of these business segments is reconciled, as appropriate, to the corresponding consolidated amount.  There are some corporate expenses that were not allocated to the business segments, and these expenses are contained in the “Total Operating Expenses” under Parent.



13





 

 

Operating results for each of the segments of the Company are as follows (in thousands):




 

 

For the three months ended March 31, 2015

 

For the three months ended March 31, 2014

 

 

Parent

Farms

GrowCo

Water

Total

 

Parent

Farms

Water

Total

Revenue

 $-   

 $-   

 $-   

 $-   

 $-   

 

 $-   

 $2

 $3

 $5

 

Less: direct cost of revenue

-   

-   

-   

-   

-   

 

-   

-   

-   

-   

Gross Profit (Loss)

-   

-   

-   

-   

-   

 

-   

 2

 3

 5

Expenses

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 364

 94

-   

 32

 490

 

 860

 118

 66

 1,044

 

Total other expense

 48

 44

 15

 153

 260

 

 300

 8

 15

 323

Total Expenses

 412

 138

 15

 185

 750

 

 1,160

 126

 81

 1,367

Net (Loss) Income from operations before income taxes

 (412)

 (138)

 (15)

 (185)

 (750)

 

 (1,160)

 (124)

 (78)

 (1,362)

Income Taxes (Expense)/Credit

 -

 -

 -

 -

 -

 

 -

 -

 -

 -

Net (Loss) before Non-Controlling Interest

 (412)

 (138)

 (15)

 (185)

 (750)

 

 (1,160)

 (124)

 (78)

 (1,362)

Non-controlling interest

 -

 -

 -

 -

 -

 

 -

 -

 -

 -

Net (Loss)

 (412)

 (138)

 (15)

 (185)

 (750)

 

 (1,160)

 (124)

 (78)

 (1,362)

 

Preferred shareholder distributions

 (499)

 (49)

 (79)

 -

 (627)

 

 (390)

 -

 -

 (390)

Net (Loss) attributed to Two Rivers Water & Farming Company Common Shareholders

 $(911)

 $(187)

 $(94)

 $(185)

 $(1,377)

 

 $(1,550)

 $(124)

 $(78)

 $(1,752)

Segment assets

 $569

 $9,040

 $3,038

 $31,289

 $43,936

 

 $1,763

 $12,981

 $27,332

 $42,076




14





 

 

NOTE 7– EQUITY TRANSACTIONS


Common Stock


The Company has authorized 100,000,000 shares of common stock with a par value of $0.001.  The total issued common stock as of March 31, 2015, was 26,655,371 common shares.

During the three months ended March 31, 2015 the Company issued 130,833 shares to the independent members of the Board of Directors for services performed in 2014.


During the three months ended March 31, 2014, the Company had no common stock transactions.


NOTE 8 – SUBSEQUENT EVENTS


Pursuant to ASC 855, management has evaluated all events and transactions that occurred from March 31, 2015 through the date of issuance of these financial statements.  During this period, we had the following significant subsequent events:


On April 15, 2015, GrowCo closed on $1,225,000(the first round) of its 2020 Secured Debt offering.  There was $565,000 subsequently closedon the offering through the date of issuance, representing a total of $1,790,000.  In conjunction with this offering, 1,790,000 warrants to purchase common stock in GrowCo at a $1 per share were also issued.





15





 

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Unless the context requires otherwise, references in this Form 10-Q to “we,” “our,” “us” and similar terms refer to Two Rivers Water & Farming Company and its subsidiaries.

Note about Forward-Looking Statements


This Form 10-Q contains forward-looking statements, such as statements relating to our financial condition, results of operations, plans, objectives, future performance and business operations.  These statements relate to expectations concerning matters that are not historical facts.  These forward-looking statements reflect our current views and expectations based largely upon the information currently available to us and are subject to inherent risks and uncertainties.  Although we believe our expectations are based on reasonable assumptions, they are not guarantees of future performance and there are a number of important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  By making these forward-looking statements, we do not undertake to update them in any manner except as may be required by our disclosure obligations in filings we make with the Securities and Exchange Commission under the Federal securities laws.  Our actual results may differ materially from our forward-looking statements.


Overview

Our core business converts irrigated farmland from traditional use to grow marginally profitable feed crops to use for growing fruit and vegetable crops that generate higher yield, revenue and operating margins.  In the short-term, our business model is designed to provide us with increased profitability and cash flow that is enabling us to expand our farming operations by acquiring and developing additional irrigated farmland and associated water rights and infrastructure.  In the longer term, we believe our ability and willingness to pay a higher price for water will increase our access to water, as third parties leasing to us additional water rights that can be used not only for profitable farming operations, but also for provision to municipalities to address their supply challenges.  We seek to concentrate our acquisitions on water rights and infrastructure that are, in part, owned by municipalities, which can alleviate and expedite the legal and political processes necessary for municipal consumers to obtain excess water.  

In 2015 we have planted, or plan to plant, a total of 731 acres with no acres being preventative planted.

In 2014 we farmed a total of 799 gross acres, of which 679 gross acres were planted and 120 acres were the subject of federal crop insurance payments attributable to drought conditions. We intend to develop and bring into production more of our currently held gross acres as we acquire additional water rights.  Our crop production consisted of cabbage, pumpkins and squash grown for human consumption, as well as feed crops, such as alfalfa, corn, oats and sorghum, planted as part of our crop rotation practice.  

In 2014 we initiated a corporate restructuring pursuant to which are organizing substantially all of our operations under the control of TR Capital Partners, LLC, or TR Capital.  This restructuring better reflects our emphasis on acquiring and operating irrigated farming and water distribution activities under our integrated business model.  TR Capital issued all of its common units to the Parent Company and, as of March 20, 2015, had issued a total of 30,191,914 preferred units in exchange for aggregate consideration consisting of $6.0 million in cash and $18.9 million of outstanding equity securities of certain of our subsidiaries.  


Results of Operations


Our Consolidated Operations


For the Three Months Ended March 31, 2015, Compared to the Three Months Ended March 31, 2014


Due to the nature of our farming business for the three months ended March 31, 2015 and March 31, 2014, we recognized no revenues and for the three months ended March 31, 2014,$5,000 from othersources.



16





 

 

Operating expenses from continuing operations during the three months ended March 31, 2015 and 2014 were $490,000 and $963,000, respectively. The decrease of$473,000 was primarily due toincreasing the amount of farming inputs that we capitalized to farm product and management’s cost containment efforts.   Therefore, for operations, during the three months ended March 31, 2015 and 2014, we recognized a net loss of $490,000 and $958,000, respectively.


Net loss attributed to Two Rivers for the three months ended March 31, 2015 was $1,377,000, compared to a loss of $1,752,000 for the three months ended March 31,2014. The decrease of $375,000 is due primarily to the reasons stated above, offset in part by declared dividends and distributions to Dionisio Farms & Produce, Inc.and TR Capital Partners, LLC, or TR Capital.


Liquidity and Capital Resources


We have funded our operations primarily from the following sources:

·

Equity proceeds through private placements of Two Rivers Water & Farming Company and subsidiaries securities;

·

Revenue generated from operations;

·

Loans and lines of credit;


As of March 31, 2015, we had no available line or letters of credit and do not intend to seek any such financing in the foreseeable future.


Cash flow from operations has not historically been sufficient to sustain our operations without the above additional sources of capital.  As of March 31, 2015, wehad cash and cash equivalents of $1,104,000. Cash flow consumed by our operating activities totaled $870,000 for the three months ended March 31, 2015,compared to operating activities consuming $1,200,000 for the three months ended March 31, 2014. The decrease in the cash consumed by our operating activities islargely due to the reduction of our loss from operations.


As of March 31, 2015, we had $1,775,000 in current assets and $1,910,000 in current liabilities. We expect GrowCo debt offering will receive an additional $1,210,000 before May 31, 2015 and $2,000,000 by June 30, 2015.


Cash used in investing activities was $1,397,000 for the three months ended March 31, 2015 compared to $42,000 for the three months ended March 31, 2014. During the three months ended March 31, 2015, we purchased $149,000 in farming equipment and continued on our construction of our first greenhouse spending $1,248,000.


Cash flows generated by our financing activities for the three months ended March 31, 2015 was $1,437,000 compared to $1,357,000 for the three months endedMarch 31, 2014. During the three months ended March 31, 2015, we complete our GrowCo Partners 1, LLC offering, closed on $500,000 of GrowCo debt, borrowed $64,000 for farm equipment purchased offset by cost of the offerings of $193,000 and principal reductions of $183,000.


We currently expect that our cash expenditures will increase for the foreseeable future, as we seek to further expand our farmland business and to initiate operations of GrowCo.  As a result, our existing cash and cash equivalents and other working capital may not be sufficient to meet all of the projected cash needs contemplated by our business strategies for the remainder of 2015 and for 2016.  To the extent our cash and cash equivalents and other working capital are insufficient to fund our planned activities, we may need to either slow our growth initiatives or raise additional funds through public or private equity or debt financings.  We also may need to raise additional funds in the event we determine in the future to effect one or more acquisitions of businesses, technologies and products.  If additional funding is required, we cannot assure that we will be able to affect an equity or debt financing on terms acceptable to us or at all.




17




 

 

Critical Accounting Policies


We have identified the policies below as critical to our business operations and the understanding of our results from operations.  The impact and any associated risks related to these policies on our business operations is discussed throughout Management’s Discussion and Analysis of Financial Conditions and Results of Operations where such policies affect our reported and expected financial results.  For a detailed discussion of the application of these and other accounting policies, see Note 2 of the notes to consolidated financial statements included elsewhere in this Form 10-Q.  Our preparation of such consolidated financial statements and this Form 10-Q requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting period.  There can be no assurance that actual results will not differ from those estimates.


Revenue Recognition


We follow specific and detailed guidelines in measuring revenue; however, certain judgments may affect the application of our revenue policy.  Revenue results are difficult to predict, and any shortfall in revenue or delay in recognizing revenue could cause our operating results to vary significantly from quarter to quarter and could result in future operating losses.


Goodwill and Intangible Assets


We have acquired water shares in Huerfano-Cucharas Irrigation Company, which is considered an intangible asset and shown on our balance sheet as part of “Water assets”.  Currently, these shares are recorded at purchase price less our pro rata share of the negative net worth in HCIC Holdings, LLC.  Management evaluates the carrying value, and if necessary, will establish an impairment of value to reflect current fair market value.  Currently, there are no impairments on the water shares.


In 2012, we acquired a produce business, which is considered an intangible asset and shown on our balance sheet as “Intangible assets, net.”   Management evaluated the purchase price of $1.0 million and allocated this price to customer list, trade name and goodwill.


Capitalization of Certain Interest Expenses


As part of our GrowCo development operations, which began in July 2014, the Companybegan to incur large construction costs, which are capitalized.  The related interest expenses incurred related to these expenditures can be capitalized as well per ASC 720-15.  This guidance states that interest should be capitalized in relation to the following assets: (i) assets that are constructed or otherwise produced for an entity’s own use, (ii) assets intended for sale or lease that are constructed or otherwise produced as discrete projects, and (iii) investments accounted for by the equity method while the investee has activities in progress necessary to commence its planned principal operations.  As the GrowCo assets classify under the second point, the Company began the process of calculating interest costs to be capitalized each quarter.  Interest capitalization begins when the expenditures begin and interest is being incurred.  Management independently determines the start point for each individual project when it commences.  At the end of each quarter, management will then take the average accumulated expenditures for each project, multiplied by the interest rate on the associated debt (or the weighted average rate on all debt if no debt is specifically associated) to arrive at a capitalized interest amount.  This amount will be booked as an adjustment to interest expense each quarter.  Once the construction process ends and the asset is deemed ready for use, capitalization of interest will cease.





18





 

 

Impairment Policy


At least once every year, management examines all of our assets for proper valuation and to determine if an impairment is necessary.  In terms of real estate owned, this impairment examination also includes the accumulated depreciation.  Management examines market valuations and if an additional impairment is necessary for lower of cost or market, then an impairment charge is recorded.  


Inflation


We do not believe that inflation will have a material negative impact on our operations in the foreseeable future.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are exposed to the impact of interest rate changes and change in the market values of our real estate properties and water assets.  Because we had no market risk sensitive instruments outstanding as of March 31, 2015, it was determined that there was no material market risk exposure to our consolidated financial position, results of operations, or cash flows as of such date.  We do not enter into derivatives or other financial instruments for trading or speculative purposes.


ITEM 4.  CONTROLS AND PROCEDURES


Management’s Evaluation of Disclosures Controls and Procedures

Our management, comprised of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2015.  The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as described above.  Based on this evaluation, our management concluded that as of March 31, 2015, our disclosure controls and procedures were effective at the reasonable assurance level.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting.  “Internal control over financial reporting” is defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by a company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with U.S. generally accepted accounting principles and includes those policies and procedures that:

·

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of a company;

·

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles and that receipts



19




 

 

and expenditures of a company are being made only in accordance with authorizations of management and directors of a company; and

·

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of a company’s assets that could have a material effect on the financial statements.

Our internal control system was designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements.  All internal control systems, no matter how well designed, have inherent limitations, which may not prevent or detect misstatements.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of March 31, 2015. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework.  Based on this assessment, management concluded that, as of March 31, 2015, our internal control over financial reporting was effective based on those criteria.

Changes in Internal Control over Financial Reporting

Sincethe year ending December 31, 2014 we have had no changes in our internal controls over financial reporting.


PART II.  OTHER INFORMATION


ITEM 1A.  RISK FACTORS


The risks described in Item 1A. Risk Factors, in our Annual Report on Form 10-K for the year ended December  31, 2014, could materially and adversely affect our business, financial condition and results of operations.  Those risk factors do not identify all risks that we face, and operations could also be affected by factors that are not presently known to us or that we currently consider to be immaterial to our operations.


ITEM 6.   EXHIBITS


The following exhibits are being filed as part of this Form 10Q:


Exhibit
Number

 


Description

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2

 

Certification of Principal Financial Officer pursuant to the Section 302 of the Sarbanes-Oxley Act

32.1

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act


SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

TWO RIVERS WATER & FARMING COMPANY

Date:  May 12, 2015

 

By:

 

/s/ Wayne Harding

 

 

 

 

Wayne Harding

 

 

 

 

Chief Financial Officer



21






 

EXHIBIT INDEX

 

Exhibit
Number

 


Description

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2

 

Certification of Principal Financial Officer pursuant to the Section 302 of the Sarbanes-Oxley Act

32.1

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act




22