Attached files

file filename
10-Q - CAPSTEAD MORTGAGE CORPORATION 10-Q 3-31-2015 - CAPSTEAD MORTGAGE CORPform10q.htm
EX-31.1 - EXHIBIT 31.1 - CAPSTEAD MORTGAGE CORPex31_1.htm
EX-32 - EXHIBIT 32 - CAPSTEAD MORTGAGE CORPex32.htm
EX-31.2 - EXHIBIT 31.2 - CAPSTEAD MORTGAGE CORPex31_2.htm
EXCEL - IDEA: XBRL DOCUMENT - CAPSTEAD MORTGAGE CORPFinancial_Report.xls

EXHIBIT 12

CAPSTEAD MORTGAGE CORPORATION
COMPUTATION OF RATIO OF NET INCOME TO FIXED CHARGES AND RATIO OF NET INCOME TO COMBINED FIXED CHARGES AND PREFERRED STOCK ITEMS
(In thousands, except ratios)
(Unaudited)
 
Computation of ratio of net income to fixed charges:

     
Three Months
Ended
March 31,
2015
     
Year Ended December 31
 
2014
   
2013
   
2012
   
2011
   
2010
 
Fixed charges
 
$
21,337
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
   
$
56,251
 
Fixed charges
 
$
21,337
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
   
$
56,251
 
Net income
   
33,957
     
140,820
     
126,487
     
163,626
     
160,204
     
126,896
 
   
$
55,294
   
$
214,463
   
$
201,591
   
$
241,474
   
$
226,284
   
$
183,147
 
Ratio of net income to fixed charges
 
2.59:1
   
2.91:1
   
2.68:1
   
3.10:1
   
3.42:1
   
3.26:1
 

Computation of ratio of net income to combined fixed charges and preferred stock items:

    
Three Months
Ended
March 31,
2015
   
Year Ended December 31
 
     
2014
   
2013
   
2012
   
2011
   
2010
 
Fixed charges
 
$
21,337
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
   
$
56,251
 
Preferred stock items:
                                               
Redemption preference premiums*
   
     
     
19,924
     
     
     
 
Dividends
   
3,742
     
13,781
     
17,536
     
21,021
     
20,369
     
20,233
 
Combined fixed charges and preferred stock items
 
$
25,079
   
$
87,424
   
$
112,564
   
$
98,869
   
$
86,449
   
$
76,484
 
                                                 
Fixed charges
 
$
21,337
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
   
$
56,251
 
Net income
   
33,957
     
140,820
     
126,487
     
163,626
     
160,204
     
126,896
 
   
$
55,294
   
$
214,463
   
$
201,591
   
$
241,474
   
$
226,284
   
$
183,147
 
Ratio of net income to combined fixed charges and preferred stock items
 
2.20:1
   
2.45:1
   
1.79:1
   
2.44:1
   
2.62:1
   
2.39:1
 

* Capstead’s Series A and B preferred shares were redeemed in June 2013.  The ratio of net income to combined fixed charges and preferred stock dividends excluding the redemption preference premiums was 2.18:1 for the year ended December 31, 2013.