Attached files

file filename
8-K - 8-K - Shutterstock, Inc.a15-11004_18k.htm

Exhibit 99.1

 

 

Shutterstock Reports First Quarter 2015 Financial Results

 

First Quarter 2015 Highlights:

 

·                  Revenue increased 34% to $97.5 million

·                  Adjusted EBITDA increased 33% to $18.7 million, a 19% margin

·                  Non-GAAP Net Income per Diluted Share increased 25% to $0.25

·                  Revenue per download increased 17% and paid downloads increased 12%

·                  Image collection expanded 46% to 51.6 million images and 2.6 million video clips

 

New York - May 7, 2015 -  Shutterstock, Inc. (NYSE: SSTK), a leading global provider of commercial imagery and music, today announced financial results for the first quarter ended March 31, 2015.

 

“Shutterstock’s sustained operating momentum once again delivered strong financial growth in the first quarter,” said Founder and CEO Jon Oringer.  “We continue to build on our market leadership position as we focus on cultivating our vibrant marketplace for both contributors and customers.  Our robust first quarter results illustrate the inherent strength of our business model that allows us to invest appropriately while delivering consistent financial growth on both the top and bottom line.  We will continue to expand our product offerings, enhance our user experience and invest in unique technology so we can create additional benefits for our users and build long-term shareholder value.”

 

FIRST QUARTER RESULTS

 

Revenue

 

First quarter revenue of $97.5 million increased $24.7 million or 34% as compared to the first quarter of 2014 primarily due to a 17% increase in revenue per download from growth in both on-demand offerings and enterprise sales, as well as from a 12% increase in the number of paid downloads, mainly due to new customers.  First quarter results also included contributions from newly acquired businesses PremiumBeat and Rex Features.  Excluding contributions from newly acquired businesses and the impact of foreign currency, total Company revenue growth was approximately 30% in the first quarter.

 

Adjusted EBITDA

 

Adjusted EBITDA of $18.7 million increased $4.6 million or 33% as compared to the first quarter of 2014 as the 34% revenue growth was partially offset by an increase in operating expenses primarily from higher royalty costs associated with the increase in paid downloads.  Additionally, the first quarter of 2015 included higher personnel and marketing expenses to support growth, as well as operating costs associated with newly acquired businesses.  Excluding the contributions from newly acquired businesses and the impact of foreign currency, Adjusted EBITDA growth was approximately 45% in the first quarter.  Adjusted EBITDA is defined as net income adjusted for other (expense)/income, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation.

 

Net Income

 

Net income available to common stockholders for the first quarter of $3.2 million ($0.09 per diluted share) decreased as compared to $4.9 million ($0.14 per diluted share) in the first quarter a year ago as the improved operating performance in the first quarter of 2015 was more than offset by an increase in non-

 



 

cash equity-based compensation expense, an unrealized non-cash loss associated with foreign currency movements and amortization of acquisition related intangible assets.

 

Non-GAAP net income, which excludes the after tax impact of non-cash equity-based compensation, the amortization of acquisition related intangible assets and changes in fair value of contingent consideration related to acquisitions, was $9.0 million ($0.25 per diluted share) for the first quarter, an increase of 25% as compared to $7.2 million ($0.20 per diluted share) in the first quarter of 2014.

 

Cash

 

Free cash flow was $18.8 million for the first quarter, an increase of $14.0 million from the first quarter of 2014 driven by lower capital expenditures and improved operating performance.  Free cash flow is defined as cash provided by operating activities adjusted for capital expenditures and content acquisition.

 

The Company’s cash, cash equivalents and short term investments totaled $245.5 million at March 31, 2015 as compared to $288.3 million as of December 31, 2014.  The Company generated $21.8 million of cash from operations in the first quarter of 2015 which was more than offset by cash paid for acquisitions of approximately $65 million.

 

OTHER ITEMS

 

On January 19, 2015, the Company completed its previously announced acquisition of Rex Features, the largest independently owned photographic press agency in Europe, for approximately $33 million.

 

On January 22, 2015, the Company completed its previously announced acquisition of PremiumBeat, a leading provider of exclusive, high-quality music and sound effects, for approximately $32 million.

 

OPERATING METRICS

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

(in millions, except revenue per download)

 

Number of paid downloads

 

33.4

 

29.7

 

Revenue per download (1)

 

$

2.87

 

$

2.45

 

Images in our collection (end of period)

 

51.6

 

35.4

 

 


(1)  Revenue per download metric excludes the impact of revenue not associated with content downloads.

 

FINANCIAL OUTLOOK

 

The Company’s current expectations for the second quarter and full year 2015 are as follows:

 

Second Quarter 2015

·                  Revenue of $104 - $106 million

·                  Adjusted EBITDA of $19.5 - $20.5 million

·                  Non-cash equity-based compensation expense of approximately $8 million

·                  Effective tax rate of approximately 40%

·                  Capital expenditures of approximately $5 million

 



 

Full Year 2015

·                  Revenue of $436 - $444 million

·                  Adjusted EBITDA of $90 - $94 million

·                  Non-cash equity-based compensation expense of approximately $31 million

·                  Effective tax rate of approximately 40%

·                  Capital expenditures of approximately $18 million

 

NON-GAAP FINANCIAL MEASURES

 

Shutterstock considers adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, and free cash flow to be important financial indicators of the Company’s operational strength and the performance of its business. Shutterstock defines adjusted EBITDA as net income adjusted for other (expense)/income, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation; adjusted EBITDA margin as adjusted EBITDA divided by revenue; non-GAAP net income as net income excluding the after tax impact of non-cash equity-based compensation, the amortization of acquisition-related intangible assets and changes in fair value of contingent consideration related to acquisitions; and free cash flow as cash provided by/(used in) operating activities adjusted for capital expenditures and content acquisition. These figures are non-GAAP financial measures and should be considered in addition to results prepared in accordance with generally accepted accounting principles (GAAP), and should not be considered as a substitute for, or superior to, GAAP results. In addition, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, and free cash flow should not be construed as indicators of our operating performance, liquidity or cash flows generated by operating, investing and financing activities, as there may be significant factors or trends that they fail to address. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our current results with our results from other reporting periods and with the results of other companies.

 

A reconciliation of the differences between adjusted EBITDA, non-GAAP net income, and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading “Reconciliation of Non-GAAP Financial Information to GAAP” immediately following the Consolidated Balance Sheets.

 

EARNINGS TELECONFERENCE INFORMATION

 

The Company will discuss its first quarter financial results during a teleconference today, May 7, 2015, at 8:30 AM ET.  The conference call can be accessed in the U.S. at (877) 474-9504 or outside the U.S. at (857) 244-7557 with the conference ID# 77549834.  A live audio webcast of the call will also be available simultaneously at http://investor.shutterstock.com.

 

Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of Shutterstock’s website. A telephone replay of the call will also be available until May 14, 2015 in the U.S. at (888) 286-8010 or outside the U.S. at (617) 801-6888 with the conference ID# 74424390.

 

Additional investor information can be accessed at http://investor.shutterstock.com.

 

ABOUT SHUTTERSTOCK

 

Shutterstock, Inc. (NYSE:  SSTK), is a leading global provider of high-quality licensed photographs, vectors, illustrations, videos and music to businesses, marketing agencies and media organizations around the world. Working with its growing community of over 70,000 contributors, Shutterstock adds hundreds of thousands of images each week, and currently has more than 50 million images and 2 million video clips available.

 



 

Headquartered in New York City, with offices in Amsterdam, Berlin, Chicago, Dallas, Denver, London, Los Angeles, Montreal, Paris, San Francisco and Silicon Valley, Shutterstock has customers in more than 150 countries. The company also owns Bigstock, a value-oriented stock media agency; Offset, a high-end image collection; PremiumBeat a curated royalty-free music library; Rex Features, a premier source of editorial images for the world’s media; Skillfeed, an online marketplace for learning; and WebDAM, a cloud-based digital asset management service for businesses.

 

For more information, please visit www.shutterstock.com, and follow Shutterstock on Twitter or Facebook.

 

SAFE HARBOR PROVISION

 

Statements in this press release regarding management’s future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies including, without limitation, statements regarding Shutterstock’s future financial and operating performance on both a GAAP and non-GAAP basis and statements regarding Shutterstock’s ability to create additional benefits for its users and build long-term shareholder value, may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors including risks related to any unforeseen changes to or the effects on liabilities, financial condition, future capital expenditures, revenue, expenses, net income or loss, synergies and future prospects; our inability to continue to attract and retain customers and contributors to our online marketplace for commercial digital imagery and music; a decrease in repeat customer purchases or in content contributed to our online marketplace; our inability to successfully operate in a new and rapidly changing market and to evaluate our future prospects; competitive factors; assertions by third parties of infringement or other violations of intellectual property rights by Shutterstock; our inability to increase market awareness of Shutterstock and our services; Shutterstock’s inability to increase the percentage of its revenues that come from larger companies; our inability to continue expansion into international markets and the additional risks associated with operating internationally; failure to respond to technological changes or upgrade Shutterstock’s website and technology systems; general economic conditions worldwide; our ability to successfully integrate acquisitions and the associated technology and achieve operational efficiencies; and other factors and risks discussed under the heading “Risk Factors” in our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, as well as in other documents that may be filed by Shutterstock from time to time with the Securities and Exchange Commission.  As a result of such risks, uncertainties and factors, Shutterstock’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. Shutterstock is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.

 

Media Contact:

Investor Contact:

Jennifer Bewley

917 563 4991

press@shutterstock.com

Craig Felenstein

212 598 9440

ir@shutterstock.com

 



 

Shutterstock, Inc.

Consolidated Statements of Operations

(In thousands, except for share and per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Revenue

 

$

97,522

 

$

72,777

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Cost of revenue

 

39,526

 

29,108

 

Sales and marketing

 

25,105

 

19,276

 

Product development

 

10,684

 

7,777

 

General and administrative

 

13,972

 

7,546

 

Total operating expenses

 

89,287

 

63,707

 

Income from operations

 

8,235

 

9,070

 

Other (expense) income, net

 

(2,562

)

50

 

Income before income taxes

 

5,673

 

9,120

 

Provision for income taxes

 

2,431

 

4,202

 

Net income

 

$

3,242

 

$

4,918

 

Less:

 

 

 

 

 

Undistributed earnings to participating stockholder

 

1

 

11

 

Net income available to common stockholders

 

$

3,241

 

$

4,907

 

 

 

 

 

 

 

Net income per basic share available to common stockholders:

 

 

 

 

 

Undistributed

 

$

0.09

 

$

0.14

 

Basic

 

$

0.09

 

$

0.14

 

 

 

 

 

 

 

Net income per diluted share available to common stockholders:

 

 

 

 

 

Undistributed

 

$

0.09

 

$

0.14

 

Diluted

 

$

0.09

 

$

0.14

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

35,634,837

 

35,027,480

 

Diluted

 

36,193,192

 

35,838,853

 

 



 

Shutterstock, Inc.

Consolidated Balance Sheets

(In thousands, except par value amount)

(unaudited)

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

190,479

 

$

233,453

 

Short-term investments

 

54,992

 

54,844

 

Credit card receivables

 

3,737

 

2,451

 

Accounts receivable, net

 

22,714

 

15,251

 

Prepaid expenses and other current assets

 

12,722

 

12,141

 

Deferred tax assets, net

 

5,098

 

5,390

 

Total current assets

 

289,742

 

323,530

 

Property and equipment, net

 

27,143

 

26,744

 

Intangibles assets, net

 

31,595

 

4,934

 

Goodwill

 

53,508

 

10,186

 

Deferred tax assets, net

 

16,841

 

16,484

 

Other assets

 

1,939

 

1,899

 

Total assets

 

$

420,768

 

$

383,777

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

8,949

 

$

5,334

 

Accrued expenses

 

27,064

 

25,073

 

Contributor royalties payable

 

16,527

 

11,933

 

Income taxes payables

 

945

 

 

Deferred revenue

 

83,685

 

75,789

 

Other liabilities

 

4,204

 

2,198

 

Total current liabilities

 

141,374

 

120,327

 

Deferred tax liability, net

 

4,139

 

 

Other non-current liabilities

 

13,441

 

12,017

 

Total liabilities

 

158,954

 

132,344

 

 

 

 

 

 

 

Commitment and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.01 par value; 200,000 shares authorized; 35,823 and 35,603 shares outstanding as of March 31, 2015 and December 31, 2014, respectively

 

357

 

356

 

Additional paid-in capital

 

185,049

 

174,821

 

Accumulated comprehensive loss

 

(3,719

)

(629

)

Retained earnings

 

80,127

 

76,885

 

Total stockholders’ equity

 

261,814

 

251,433

 

Total liabilities and stockholders’ equity

 

$

420,768

 

$

383,777

 

 



 

Shutterstock, Inc.

Reconciliation of Non-GAAP Financial Information to GAAP

(In thousands, except for share and per share information)

(Unaudited)

 

The following information is not a financial measure under generally accepted accounting principles (GAAP). In addition, it should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present this financial information because we believe that it is helpful to some investors as one measure of our operations. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our results with our results from other reporting periods and with the results of other companies.

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Net income

 

$

3,242

 

$

4,918

 

Add/(less):

 

 

 

 

 

(a)Depreciation and amortization

 

2,995

 

1,551

 

(b)Write-off of property and equipment

 

 

367

 

(c)Non-cash equity based compensation

 

7,508

 

3,137

 

(d)Other expense (income), net

 

2,562

 

(50

)

(e)Provision for income taxes

 

2,431

 

4,202

 

Adjusted EBITDA (1)

 

$

18,738

 

$

14,125

 

Adjusted EBITDA per diluted common share

 

$

0.52

 

$

0.39

 

 

 

 

 

 

 

Weighted average diluted shares

 

36,193,192

 

35,838,853

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

Net income

 

$

3,242

 

$

4,918

 

(a)Non-cash equity based compensation, net of tax effect

 

4,820

 

2,208

 

(b)Amortization expense, net of tax effect

 

596

 

30

 

(c)Change in fair value of contingent consideration, net of tax effect

 

326

 

 

Non-GAAP net income

 

$

8,984

 

$

7,156

 

Non-GAAP net income per diluted common share

 

$

0.25

 

$

0.20

 

 

 

 

 

 

 

Weighted average diluted shares

 

36,193,192

 

35,838,853

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

Net cash provided by operating activities

 

$

21,784

 

$

15,629

 

Capital expenditures and content acquisition

 

(3,029

)

(10,881

)

Free cash flow

 

$

18,755

 

$

4,748

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

18,738

 

$

14,125

 

Add/(less):

 

 

 

 

 

(a)Changes in operating assets and liabilities

 

6,840

 

12,296

 

(b)Provision for income taxes

 

(2,431

)

(4,202

)

(c)Deferred income taxes

 

189

 

(402

)

(d)Excess tax benefit from exercise of stock options

 

99

 

(6,345

)

(e)Provision for doubtful accounts/chargeback/sales refund reserves

 

396

 

107

 

(f)Other (expense) income, net

 

(2,562

)

50

 

(g)Change in fair value of contingent consideration

 

515

 

 

Net cash provided by operating activities

 

$

21,784

 

$

15,629

 

 


(1)  Earnings/(loss) before other income/(expense), income taxes, depreciation, amortization, disposals, and non-cash equity based compensation.

 



 

SHUTTERSTOCK, INC.

SUPPLEMENTAL FINANCIAL DATA

(unaudited; in thousands)

 

Non-Cash Equity-Based Compensation

 

Included in the accompanying financial results are expenses related to non-cash equity-based compensation, as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Cost of revenue

 

$

482

 

$

249

 

Sales and marketing

 

1,318

 

902

 

Product development

 

2,369

 

949

 

General and administrative

 

3,339

 

1,037

 

Total

 

$

7,508

 

$

3,137

 

 

Amortization of Intangible Assets and Depreciation of Property and Equipment

 

Included in the accompanying financial results are expenses related to the amortization of intangible assets, as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Cost of revenue

 

$

275

 

$

8

 

General and administrative

 

668

 

39

 

Total

 

$

943

 

$

47

 

 

Included in the accompanying financial results are expenses related to the depreciation of property and equipment, as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Cost of revenue

 

$

1,147

 

$

897

 

General and administrative

 

905

 

607

 

Total

 

$

2,052

 

$

1,504

 

 

Historical Operating Metrics

 

 

 

3/31/13

 

6/30/13

 

9/30/13

 

12/31/13

 

3/31/14

 

6/30/14

 

9/30/14

 

12/31/14

 

3/31/15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of paid downloads

 

22.4

 

24.3

 

25.4

 

28.0

 

29.7

 

31.5

 

31.2

 

33.5

 

33.4

 

Revenue per download (1)

 

$

2.28

 

$

2.33

 

$

2.35

 

$

2.43

 

$

2.45

 

$

2.52

 

$

2.65

 

$

2.68

 

$

2.87

 

Images in collection (end of period)

 

25.1

 

27.3

 

29.7

 

32.2

 

35.4

 

38.8

 

42.7

 

46.8

 

51.6

 

 


(1)  Revenue per download metric excludes the impact of revenue not associated with content downloads.