Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - Energy Transfer Operating, L.P. | q12015form10-q.htm |
| EX-32.2 - CERTIFICATION - Energy Transfer Operating, L.P. | exhibit322certification-90.htm |
| EX-31.1 - CERTIFICATION - Energy Transfer Operating, L.P. | exhibit311certification-30.htm |
| EX-10.1 - EXHIBIT 10.1 - Energy Transfer Operating, L.P. | a25billionamendedandrestat.htm |
| EX-32.1 - CERTIFICATION - Energy Transfer Operating, L.P. | exhibit321certification-90.htm |
| EX-31.2 - CERTIFICATION - Energy Transfer Operating, L.P. | exhibit312certification-30.htm |
| EXCEL - IDEA: XBRL DOCUMENT - Energy Transfer Operating, L.P. | Financial_Report.xls |
Exhibit 12.1
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
Three Months Ended March 31, 2015 | |||
(in millions) | |||
Fixed Charges: | |||
Interest cost and debt expense | $ | 50 | |
Interest allocable to rental expense (1) | 2 | ||
Total | $ | 52 | |
Earnings: | |||
Income before income tax expense (2) | $ | 43 | |
Income before income tax expense attributable to noncontrolling interests | (1 | ) | |
Equity in income of 50 percent or less owned affiliated companies | (7 | ) | |
Dividends received from 50 percent or less owned affiliated companies (3) | 5 | ||
Fixed charges | 52 | ||
Interest capitalized | (21 | ) | |
Amortization of previously capitalized interest | 1 | ||
Total | $ | 72 | |
Ratio of Earnings to Fixed Charges | 1.4 | ||
(1) | Represents one-third of the total operating lease rental expense which is that portion deemed to be interest. |
(2) | Represents income before income tax expense for all consolidated entities, including Inland Corporation, Mid-Valley Pipeline Company, West Texas Gulf Pipe Line Company and Price River Terminal, LLC. |
(3) | Represents dividends received from equity-method investments, which excludes dividends from Inland Corporation, Mid-Valley Pipeline Company and Price River Terminal, LLC. |