Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HUNTINGTON INGALLS INDUSTRIES, INC.Financial_Report.xls
EX-31.1 - SECTION 302 CEO CERTIFICATION - HUNTINGTON INGALLS INDUSTRIES, INC.hii-ex311q12015.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - HUNTINGTON INGALLS INDUSTRIES, INC.hii-ex312q12015.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - HUNTINGTON INGALLS INDUSTRIES, INC.hii-ex322q12015.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - HUNTINGTON INGALLS INDUSTRIES, INC.hii-ex321q12015.htm
10-Q - FORM 10-Q - HUNTINGTON INGALLS INDUSTRIES, INC.hii2015q110-q331.htm


Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES


 
 
Three Months Ended
March 31
 
Year Ended December 31
($ in millions)
 
2015
  
2014(1)
 
2013
 
2012
 
2011(2)
 
2010
Earnings:
 
 
  
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before income taxes
 
$
133

  
$
507

 
$
394

 
$
241

 
$
(4
)
 
$
199

Amortization of Capitalized Interest
 

  
1

 
2

 
2

 
3

 
4

Interest Capitalized
 

  
(2
)
 

 
(2
)
 
(2
)
 
(3
)
Net adjustment for earnings from affiliates
 
1

 
(2
)
 
2

 
2

 

 

Fixed Charges:
 
 
  
 
 
 
 
 
 
 
 
 
Interest expensed and capitalized, including amortization of debt issuance
 
23

  
151

 
118

 
119

 
106

 
43

Portion of rental expenses on operating leases deemed to be representative of the interest factor (3)
 
4

 
18

 
15

 
15

 
15

 
15

Total Earnings
 
$
161

  
$
673

 
$
531

 
$
377

 
$
118

 
$
258

Fixed Charges:
 
$
27

  
$
169

 
$
133

 
$
134

 
$
121

 
$
58

Ratio of earnings to fixed charges
 
6.0

  
4.0

 
4.0

 
2.8

 
1.0

 
4.4


(1) For the year ended December 31, 2014, the Company recorded a non-cash goodwill impairment charge of $47 million and $37 million of interest expense related to the early extinguishment of debt.
(2) For the year ended December 31, 2011, the company recorded a non-cash goodwill impairment charge of $290 million.
(3) The proportion of rental expense deemed to be representative of the interest factor is one third.