Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - CHEVRON CORPFinancial_Report.xls
EX-95 - EXHIBIT 95 - CHEVRON CORPcvx03312015ex95minesafety.htm
EX-31.2 - EXHIBIT 31.2 - CHEVRON CORPcvx03312015ex312cfo-sox302.htm
EX-32.1 - EXHIBIT 32.1 - CHEVRON CORPcvx03312015ex321ceo-sox906.htm
EX-32.2 - EXHIBIT 32.2 - CHEVRON CORPcvx03312015ex322cfo-sox906.htm
EX-31.1 - EXHIBIT 31.1 - CHEVRON CORPcvx03312015ex311ceo-sox302.htm
10-Q - 10-Q - CHEVRON CORPcvx-03312015x10qdoc.htm
Exhibit 12.1
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended December 31
 
March 31, 2015
 
2014
 
2013
 
2012
 
2011
 
(Millions of dollars)
Net Income Attributable to Chevron Corporation
$
2,567

 
$
19,241

 
$
21,423

 
$
26,179

 
$
26,895

Income Tax Expense
305

 
11,892

 
14,308

 
19,996

 
20,626

Distributions Less Than Equity in Earnings of Affiliates
(1,208
)
 
(2,202
)
 
(1,178
)
 
(1,351
)
 
(570
)
Noncontrolling Interests
33

 
69

 
174

 
157

 
113

Previously Capitalized Interest Charged to Earnings During Period
32

 
100

 
96

 
123

 
117

Interest and Debt Expense

 

 

 

 

Interest Portion of Rentals (1)
83

 
356

 
342

 
316

 
288

Earnings Before Provision for Taxes and Fixed Charges
$
1,812

 
$
29,456

 
$
35,165

 
$
45,420

 
$
47,469

 
 
 
 
 
 
 
 
 
 
Interest and Debt Expense

 

 

 

 

Interest Portion of Rentals (1)
83

 
356

 
342

 
316

 
288

Preferred Stock Dividends of Subsidiaries

 

 

 

 

Capitalized Interest
107

 
358

 
284

 
230

 
288

 
 
 
 
 
 
 
 
 
 
Total Fixed Charges
$
190

 
$
714

 
$
626

 
$
546

 
$
576

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
9.54

 
41.25

 
56.17

 
83.19

 
82.41

____________
 
 
 
 
 
 
 
 
 
(1) 
Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.
 

40