SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended March 31, 2015

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American
Utilities

Sempra
Mexico

Sempra Renewables

Sempra
Natural Gas

Consolidating Adjustments,
Parent & Other

Total

Revenues

$          966

$    1,048

 (1)

$            389

$           163

$              8

$         197

$                 (89)

$     2,682

Cost of sales and other expenses

(560)

(615)

(314)

(102)

(11)

(196)

73

(1,725)

Depreciation and amortization

(145)

(113)

(13)

(17)

(2)

(12)

(1)

(303)

Plant closure adjustment

21

-

-

-

-

-

-

21

Equity earnings, before income tax

-

-

-

-

2

17

-

19

Other income, net

9

8

3

9

-

-

10

39

Income (loss) before interest and tax ⁽²⁾

291

328

65

53

(3)

6

(7)

733

Net interest expense ⁽³⁾

(52)

(19)

(1)

(3)

(1)

(2)

(49)

(127)

Income tax (expense) benefit

(88)

(95)

 (1)

(16)

(8)

17

(2)

29

(163)

Equity (losses) earnings, net of income tax

-

-

(1)

16

-

-

-

15

Earnings attributable to noncontrolling interests

(4)

-

(6)

(11)

-

-

-

(21)

Earnings (losses)

$          147

$       214

 (1)

$              41

$            47

$            13

$            2

$                 (27)

$        437

Three Months Ended March 31, 2014

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American
Utilities

Sempra
Mexico

Sempra Renewables

Sempra
Natural Gas

Consolidating Adjustments,
Parent & Other

Total

Revenues

$          987

$    1,085

$            378

$           201

$              6

$         260

$               (122)

$     2,795

Cost of sales and other expenses

(649)

(851)

(301)

(135)

(12)

(243)

104

(2,087)

Depreciation and amortization

(130)

(105)

(14)

(16)

(1)

(17)

(3)

(286)

Plant closure adjustment

13

⁽⁴⁾

-

-

-

-

-

-

13

Gain on sale of equity interest

-

-

-

-

27

-

-

27

Equity earnings, before income tax

-

-

-

-

2

15

-

17

Other income, net

13

4

1

10

-

1

11

40

Income (loss) before interest and tax ⁽²⁾

234

133

64

60

22

16

(10)

519

Net interest expense ⁽³⁾

(50)

(17)

(5)

(4)

-

(1)

(55)

(132)

Income tax (expense) benefit

(83)

(38)

(15)

(12)

6

(6)

21

(127)

Equity (losses) earnings, net of income tax

-

-

(2)

8

-

-

-

6

Earnings attributable to noncontrolling interests

(2)

-

(7)

(10)

-

-

-

(19)

Earnings (losses)

$            99

$         78

$              35

$            42

$            28

$            9

$                 (44)

$        247

(1)

Reflects the impact of seasonalization at Southern California Gas Co. as discussed on Table D.

(2)

Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

(3)

Includes interest income, interest expense and preferred dividends of subsidiary.

(4)

After taxes, including a $17 million charge to reduce certain tax regulatory assets attributed to SONGS, the adjustment to loss from plant closure is a $9 million charge to earnings.