Attached files

file filename
8-K - FORM 8-K - ORACLE CORPd920453d8k.htm
EX-5.1 - EX-5.1 - ORACLE CORPd920453dex51.htm
EX-4.13 - EX-4.13 - ORACLE CORPd920453dex413.htm

Exhibit 12.1

ORACLE CORPORATION

CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

 

     Nine Months Ended February 28,  

(Dollars in millions)

   2015      2014  

Earnings(1)

     

Income before provision for income taxes

   $ 9,137       $ 9,116   

Add: Noncontrolling interests

     100         75   

Add: Fixed charges

     850         711   
  

 

 

    

 

 

 

Total earnings

$ 10,087    $ 9,902   
  

 

 

    

 

 

 

Fixed Charges(2)

Interest expense

$ 817    $ 674   

Estimate of interest in rent expense

  33      37   
  

 

 

    

 

 

 

Total fixed charges

$ 850    $ 711   
  

 

 

    

 

 

 

Ratio of earnings to fixed charges

  12x      14x   
  

 

 

    

 

 

 

 

(1)  The term “earnings” means the amounts resulting from the following: (a) our income before provision for income taxes, plus (b) the noncontrolling interests in the net income of our majority owned subsidiaries, plus (c) our fixed charges.

 

(2)  The term “fixed charges” means the amounts resulting from the following: (a) our interest expensed, plus (b) our estimate of the interest component of rent expense.

We do not report any shares of preferred stock outstanding in our consolidated financial statements because our outstanding preferred stock is owned by one or more of our wholly-owned subsidiaries. Our ratio of earnings to combined fixed charges and preferred dividends for any given period is equivalent to our ratio of earnings to fixed charges.