Attached files

file filename
EX-99 - STANDEX INTERNATIONAL CORP/DE/earnrel.pdf
8-K - STANDEX INTERNATIONAL CORP/DE/q38k.htm

[earnrel002.gif]


STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com



Contact:

Thomas DeByle, CFO

                                      FOR IMMEDIATE RELEASE

(603) 893-9701

e-mail: InvestorRelations@Standex.com

 



STANDEX REPORTS THIRD-QUARTER FISCAL 2015 FINANCIAL RESULTS

Net Sales Increase 3.9% to $181 Million

Earnings from Continuing Operations of $1.00 Per Diluted Share;

Non-GAAP Earnings from Continuing Operations of $1.02 per Diluted Share


SALEM, NH – May 1, 2015 . . . . Standex International Corporation (NYSE:SXI) today reported financial results for the third quarter of fiscal year 2015.


Third Quarter Fiscal 2015 Results from Continuing Operations


§

Net sales increased 3.9% to $181.0 million from $174.2 million in the third quarter of fiscal 2014.  Organic sales increased 1.5%, acquisition growth accounted for 6.1% of the increase and foreign exchange had a negative effect of 3.7% year over year.


§

Income from operations was $17.8 million, compared with $14.4 million in the third quarter of fiscal 2014.  

Net income from continuing operations was $12.8 million, or $1.00 per diluted share, including tax-effected $0.3 million of restructuring charges primarily related to plant consolidations.  This compares with third quarter fiscal 2014 net income from continuing operations of $13.3 million, or $1.04 per diluted share, including tax-effected $1.0 million of restructuring charges, $1.0 million in non-recurring management transition expenses, and a gain related to insurance proceeds of $3.4 million.  Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations was $13.1 million, or $1.02 per diluted share, compared with $11.9 million, or $0.93 per diluted share, in the third quarter of fiscal 2014.


§

EBITDA (earnings before interest, income taxes, depreciation and amortization) was $22.2 million, compared with $21.5 million in the third quarter of fiscal 2014.  Excluding the previously mentioned items from both periods, adjusted EBITDA for the third quarter of fiscal 2015 was $22.6 million, compared with $20.9 million in the year-earlier quarter.


§

Net working capital (defined as accounts receivable plus inventories less accounts payable) was $149.5 million at the end of the third quarter of fiscal 2015, compared with $128.2 million a year earlier.  Working capital turns were 4.8 compared with 5.4 a year earlier.


§

The Company closed the quarter with net debt of $45.8 million compared with net cash of $12.4 million a year ago and net cash of $29.2 million at June 30, 2014.  The increase in net debt was primarily due to the acquisition of Enginetics in the first quarter of fiscal 2015.


§

A reconciliation of net income, earnings per share and net income from continuing operations from reported GAAP amounts to non-GAAP amounts is included later in this release.


Management Comments


“We performed well in the third quarter, reporting 3.9% overall growth, 1.5% organic growth and an increase in non-GAAP operating income of 10.0%,” said David Dunbar, President and CEO.  “We continued to make good progress on the strategic growth initiatives we are executing in each of our businesses.”





Segment Review


Food Service Equipment Group sales increased 8.1% year-over-year, and operating income was down 13.1%.


“In Refrigeration, the year-over-year growth was driven by small footprint retail, which is providing positive momentum into the fourth quarter,” said Dunbar.  “We also saw declines in sales to national chains, which was offset by growth in lower margin sales through our dealer networks.  Cooking Solutions was profitable in the quarter and sales increased by approximately 20% year-over-year, including the Ultrafryer acquisition.  Excluding the acquisition, sales increased by 4.3%.  We saw sequential margin improvement from the second to the third quarter, indicating that the business has begun to turn the corner in terms of profitability improvement.  Pricing improved, freight costs are coming down, and plant productivity was solid.  We continue to focus on productivity improvement initiatives at Cooking Solutions.”

Engraving Group sales decreased 1.4% year-over-year, including a 9.5% negative effect from foreign exchange, while operating income decreased 3.4%.


“Our Mold-Tech business grew at a mid-double digit rate in China,” said Dunbar.  “We believe there is good long-term potential in both automotive and non-automotive markets in the region1.  “We also grew sales in Europe, despite the negative currency effect.  North America was down due to a difficult year-over-year comparison, but backlog was strong.  In our roll, plate and machinery business, sales increased year-over-year due to a large project from a major tissue and towel maker.”


Engineering Technologies Group sales grew 10.0% year-over-year, and operating income decreased 14.9%.  Acquisitions contributed 30.2% to growth.


“The organic sales decline in the quarter was primarily due to significantly weaker sales to the oil and gas market, which had a 14% impact on sales and a 30% effect on operating income,” said Dunbar.  “The launch vehicle market remained steady, and we continue to pursue new opportunities in that part of the business.  We continue to ramp up capacity to support growth opportunities in aviation, and we are excited about our prospects in that market1.  We will begin production on our Airbus contract by the end of calendar 2015.  We are exploring various options to further expand machining capacity in either our existing facilities or at a greenfield site.”


Electronics Products Group sales were down 8.7% year-over-year, while operating income was up 0.3%.


“Sales in the third quarter were negatively affected by foreign exchange and a difficult year-over-year comparison due to the timing of North American project shipments ” said Dunbar.  “Our operating margin improved despite the sales shortfall due to successful operational improvements and cost reduction programs.  We remain optimistic about sales growth opportunities at Electronics going forward1.”

 

The Hydraulics Products Group reported an 8.4% year-over-year sales increase, while operating income rose 16.7%.


“We experienced strong demand across our dump truck, dump trailer and refuse markets,” said Dunbar.  “Our facility in China is helping to strengthen our global competitive advantage by enabling us to bundle telescopic cylinders from North America with rod cylinders from China.  We are shipping and booking orders at record levels at the China plant, leading to continued strength across the business.  Looking ahead, we are focused on capitalizing on strong customer demand in our end markets and leveraging operational excellence to increase throughput1.”


Business Outlook


“Our end markets continue to be strong with the primary exception of oil and gas.  We are proceeding with our planned investments to support increased demand.  Our strong balance sheet allows us to pursue both organic and acquisition growth.  We will continue to execute against our strategic plan, control costs and focus on our operational excellence initiatives as we move the business forward,” concluded Dunbar.


Conference Call Details


Standex will host a conference call for investors today, May 1, 2015 at 10:00 a.m. ET.  On the call, David Dunbar, President and CEO, and Thomas DeByle, CFO, will review the Company’s financial results and business and operating highlights.  Investors interested in listening to the webcast should log on to the “Investor Relations” section of Standex’s website, located at www.standex.com.  The Company's slide show accompanying the webcast audio also can be accessed via its website.  To listen to the playback, please dial (800) 585-8367 in the U.S. or (404) 537-3406 internationally; the passcode is 23424862.  The replay also can be accessed in the “Investor Relations” section of the Company’s website, located at www.standex.com.



   


Use of Non-GAAP Financial Measures


EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and Amortization," non-GAAP income from operations, non-GAAP net income from continuing operations and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States.  Standex believes that such information provides an additional measurement and consistent historical comparison of the Company's performance.  A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.



About Standex


Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment Group, Engineering Technologies Group, Engraving Group, Electronics Products Group, and Hydraulics Products Group with operations in the United States, Europe, Canada, Australia, Singapore, Mexico, Brazil, Argentina, Turkey, South Africa, India and China.  For additional information, visit the Company's website at http://standex.com/.



1 Safe Harbor Language

Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries.  These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict.  Among the factors that could cause actual results to differ are the impact of implementation of government regulations and programs affecting our businesses, unforeseen legal judgments, fines or settlements, uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically economic conditions in the oil and gas market, the impact of foreign exchange, increases in raw material costs, the ability to substitute less expensive alternative raw materials, the heavy construction vehicle market, the ability to continue to successfully implement productivity improvements, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations, successful completion and integration of acquisitions and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2014, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission.  In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.













































Standex International Corporation

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

(In thousands)

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

       180,999

 

$

     174,160

 

$

       572,363

 

$

   518,840

Cost of sales

 

 

       123,741

 

 

      116,588

 

 

       390,193

 

 

    344,969

Gross profit

 

 

         57,258

 

 

         57,572

 

 

       182,170

 

 

    173,871

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

          39,028

 

 

        41,743

 

 

       124,836

 

 

    123,352

Restructuring costs

 

 

               398

 

 

          1,381

 

 

           2,354

 

 

       5,831

Other operating (income) expense, net

 

 

                  -   

 

 

                 -   

 

 

                59

 

 

     (1,962)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

          17,832

 

 

        14,448

 

 

         54,921

 

 

     46,650

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

               938

 

 

             557

 

 

            2,369

 

 

        1,709

Other (income) expense, net

 

 

            (103)

 

 

       (3,457)

 

 

             (556)

 

 

    (3,977)

Total

 

 

              835

 

 

        (2,900)

 

 

           1,813

 

 

    (2,268)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

         16,997

 

 

        17,348

 

 

          53,108

 

 

     48,918

Provision for income taxes

 

 

           4,232

 

 

          4,082

 

 

          14,153

 

 

    12,812

Net income from continuing operations

 

 

         12,765

 

 

        13,266

 

 

          38,955

 

 

     36,106

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

           (139)

 

 

            (46)

 

 

             (593)

 

 

    (3,287)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

         12,626

 

$

        13,220

 

$

          38,362

 

$

     32,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

             1.01

 

$

            1.05

 

$

              3.08

 

$

         2.86

Income (loss) from discontinued operations

           (0.01)

 

 

                -   

 

 

            (0.05)

 

 

      (0.26)

Total

 

$

             1.00

 

$

            1.05

 

$

             3.03

 

$

         2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

             1.00

 

$

            1.04

 

$

             3.04

 

$

         2.83

Income (loss) from discontinued operations

           (0.01)

 

 

                 -   

 

 

            (0.05)

 

 

      (0.26)

Total

 

$

             0.99

 

$

            1.04

 

$

             2.99

 

 

         2.57

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

        12,657

 

 

        12,620

 

 

         12,656

 

 

     12,604

   Diluted

 

 

        12,788

 

 

       12,737

 

 

         12,808

 

 

     12,758
























Standex International Corporation

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

June 30,

(In thousands)

 

 

2015

 

 

2014

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

                83,986

 

$

                74,260

  Accounts receivable, net

 

 

              103,008

 

 

              107,674

  Inventories

 

 

                115,482

 

 

                97,065

  Prepaid expenses and other current assets

 

 

                  6,314

 

 

                  7,034

  Income taxes receivable

 

 

                  2,316

 

 

                     922

  Deferred tax asset

 

 

                13,269

 

 

                12,981

    Total current assets

 

 

              324,375

 

 

              299,936

 

 

 

 

 

 

 

Property, plant, equipment, net

 

 

              109,371

 

 

                96,697

Intangible assets, net

 

 

                38,257

 

 

                31,490

Goodwill

 

 

              151,783

 

 

              125,965

Deferred tax asset

 

 

                     915

 

 

                     878

Other non-current assets

 

 

                24,942

 

 

                23,194

    Total non-current assets

 

 

              325,268

 

 

              278,224

 

 

 

 

 

 

 

Total assets

 

$

              649,643

 

$

              578,160

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

                68,956

 

$

                85,206

  Accrued liabilities

 

 

                43,875

 

 

                51,038

  Income taxes payable

 

 

                  7,531

 

 

                  4,926

    Total current liabilities

 

 

              120,362

 

 

              141,170

 

 

 

 

 

 

 

Long-term debt

 

 

              129,835

 

 

                45,056

Accrued pension and other non-current liabilities

 

 

                53,134

 

 

                51,208

    Total non-current liabilities

 

 

              182,969

 

 

                96,264

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

  Common stock

 

 

                41,976

 

 

                41,976

  Additional paid-in capital

 

 

                46,311

 

 

                43,388

  Retained earnings

 

 

              618,019

 

 

              584,014

  Accumulated other comprehensive loss

 

 

              (79,991)

 

 

              (55,819)

  Treasury shares

 

 

            (280,003)

 

 

            (272,833)

     Total stockholders' equity

 

 

              346,312

 

 

              340,726

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

              649,643

 

$

              578,160

















Standex International Corporation and Subsidiaries

Statements of Consolidated Cash Flows

 

 

 

Nine Months Ended

 

 

 

March 31,

(In thousands)

 

 

2015

 

 

2014

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

             38,362

 

$

             32,819

Income (loss) from discontinued operations

 

 

                (593)

 

 

             (3,287)

Income from continuing operations

 

 

             38,955

 

 

             36,106

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

   Depreciation and amortization

 

 

             12,602

 

 

             11,032

   Stock-based compensation

 

 

               2,806

 

 

               5,454

   Non-cash portion of restructuring charge

 

 

                (215)

 

 

               3,755

   Excess tax benefit from share-based payment activity

 

 

(1,644)

 

 

(1,498)

   Disposal of real estate and equipment

 

 

                    -   

 

 

                  925

   Life insurance benefit

 

 

                    -   

 

 

             (3,353)

Contributions to defined benefit plans

 

 

             (1,069)

 

 

             (1,093)

Net changes in operating assets and liabilities

 

 

           (28,360)

 

 

           (16,125)

Net cash provided by operating activities - continuing operations

 

 

             23,075

 

 

             35,203

Net cash provided by (used in) operating activities - discontinued operations

 

 

             (1,818)

 

 

             (1,352)

Net cash provided by (used in) operating activities

 

 

             21,257

 

 

             33,851

Cash Flows from Investing Activities

 

 

 

 

 

 

    Expenditures for property, plant and equipment

 

 

           (18,847)

 

 

           (15,697)

    Expenditures for acquisitions, net of cash acquired

 

 

           (57,149)

 

 

                    -   

    Other investing activities

 

 

               1,197

 

 

                  617

Net cash (used in) investing activities from continuing operations

 

 

           (74,799)

 

 

           (15,080)

Net cash (used in) investing activities from discontinued operations

 

 

                    -   

 

 

                (587)

Net cash (used in) investing activities

 

 

           (74,799)

 

 

           (15,667)

Cash Flows from Financing Activities

 

 

 

 

 

 

    Proceeds from borrowings

 

 

           267,500

 

 

             50,000

    Payments of debt

 

 

         (182,700)

 

 

           (55,000)

    Activity under share-based payment plans

 

 

                  675

 

 

                  353

    Excess tax benefit from share-based payment activity

 

 

               1,644

 

 

               1,498

    Purchase of treasury stock

 

 

             (9,835)

 

 

             (5,548)

    Cash dividends paid

 

 

             (4,301)

 

 

             (3,529)

Net cash provided by (used in) financing activities

 

 

             72,983

 

 

           (12,226)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

             (9,715)

 

 

                  465

 

 

 

 

 

 

 

Net changes in cash and cash equivalents

 

 

               9,726

 

 

               6,423

Cash and cash equivalents at beginning of year

 

 

             74,260

 

 

             51,064

Cash and cash equivalents at end of period

 

$

             83,986

 

$

             57,487




















Standex International Corporation

Selected Segment Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

(In thousands)

 

 

2015

 

 

2014

 

 

2015

 

 

2014

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

$

             91,064

 

$

             84,231

 

$

           303,430

 

$

           271,512

Engraving

 

 

             26,896

 

 

             27,278

 

 

             81,609

 

 

             80,689

Engineering Technologies

             24,590

 

 

             22,347

 

 

             71,314

 

 

             56,935

Electronics Products

 

 

             28,006

 

 

             30,672

 

 

             85,299

 

 

             85,277

Hydraulics Products

 

 

             10,443

 

 

               9,632

 

 

             30,711

 

 

             24,427

Total

 

$

           180,999

 

$

           174,160

 

$

           572,363

 

$

           518,840

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

$

               6,404

 

$

               7,369

 

$

             24,989

 

$

             26,632

Engraving

 

 

               5,757

 

 

               5,957

 

 

             18,647

 

 

             16,550

Engineering Technologies

               3,655

 

 

               4,296

 

 

               9,093

 

 

               8,834

Electronics Products

 

 

               5,298

 

 

               5,283

 

 

             15,582

 

 

             14,813

Hydraulics Products

 

 

               1,723

 

 

               1,477

 

 

               4,897

 

 

               3,710

Restructuring

 

 

                (398)

 

 

          (1,381)

 

 

         (2,354)

 

 

           (5,831)

Other operating income (expense), net

                     -   

 

 

                     -   

 

 

                (59)

 

 

               1,962

Corporate

 

 

             (4,607)

 

 

           (8,553)

 

 

         (15,874)

 

 

         (20,020)

Total

 

$

             17,832

 

$

             14,448

 

$

             54,921

 

$

             46,650





















































Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

March 31,

 

(In thousands, except percentages)

 

 

2015

 

 

2014

 

%

Change

2015

 

 

2014

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

 

 

 

 

 

Income from operations, as reported

 

$

    17,832

 

$

    14,448

 

23.4%

 

$

    54,921

 

$

   46,650

 

17.7%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

         398

 

 

      1,381

 

 

 

 

      2,354

 

 

     5,831

 

 

 

Management Transition Stock Compensation

              -   

 

 

        850

 

 

 

 

             -   

 

 

     1,691

 

 

 

Management Transition all other

 

 

             -   

 

 

         521

 

 

 

 

             -   

 

 

     1,899

 

 

 

Net gain on Insurance Proceeds

 

 

            -   

 

 

             -   

 

 

 

 

             -   

 

 

  (1,962)

 

 

 

Acquisition-related costs

 

 

             -   

 

 

             -   

 

 

 

 

      1,696

 

 

           -   

 

 

Adjusted income from operations

 

$

     18,230

 

$

    17,200

 

6.0%

 

$

    58,971

 

$

   54,109

 

9.0%

Interest and other income (expense), net

 

       (835)

 

 

     2,900

 

 

 

 

    (1,813)

 

 

    2,268

 

 

 

Life Insurance Benefit

 

 

            -   

 

 

   (3,353)

 

 

 

 

             -   

 

 

 (3,353)

 

 

Provision for income taxes

 

 

    (4,232)

 

 

    (4,082)

 

 

 

 

  (14,153)

 

 

(12,812)

 

 

 

Discrete tax items

 

 

             -   

 

 

             -   

 

 

 

 

      (239)

 

 

        155

 

 

 

Tax impact of above adjustments

 

 

       (106)

 

 

      (793)

 

 

 

 

     (1,077)

 

 

  (2,148)

 

 

Net income from continuing operations, as adjusted

$

    13,057

 

$

    11,872

 

10.0%

 

$

    41,689

 

$

   38,219

 

9.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes, as reported

$

    16,997

 

$

    17,348

 

 

 

$

    53,108

 

$

   48,918

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

         938

 

 

        557

 

 

 

 

     2,369

 

 

     1,709

 

 

 

Depreciation and amortization

 

 

    4,297

 

 

    3,644

 

 

 

 

 12,602

 

 

   11,032

 

 

EBITDA

 

$

   22,232

 

$

   21,549

 

3.2%

 

$

    68,079

 

$

   61,659

 

10.4%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

        398

 

 

      1,381

 

 

 

 

     2,354

 

 

    5,831

 

 

 

Management Transition Stock Compensation

            -   

 

 

        850

 

 

 

 

            -   

 

 

     1,691

 

 

 

Management Transition all other

 

 

            -   

 

 

        521

 

 

 

 

            -   

 

 

    1,899

 

 

 

Life Insurance Benefit

 

 

             -   

 

 

   (3,353)

 

 

 

 

             -   

 

 

  (3,353)

 

 

 

Net gain on Insurance Proceeds

 

 

            -   

 

 

            -   

 

 

 

 

             -   

 

 

  (1,962)

 

 

 

Acquisition-related costs

 

 

             -   

 

 

             -   

 

 

 

 

     1,696

 

 

           -   

 

 

Adjusted EBITDA

 

$

     22,630

 

$

   20,948

 

8.0%

 

$

     72,129

 

$

   65,765

 

9.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free operating cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities - continuing operations, as reported

$

     11,277

 

$

   15,434

 

 

 

$

    23,075

 

$

   35,203

 

 

Less: Capital expenditures

 

 

     (4,886)

 

 

   (8,304)

 

 

 

 

  (18,847)

 

 

(15,697)

 

 

Free operating cash flow

 

$

       6,391

 

$

      7,130

 

 

 

$

     4,228

 

$

   19,506

 

 

Net income from continuing operations

 

 

     12,765

 

 

     13,266

 

 

 

 

   38,955

 

 

   36,106

 

 

Conversion of free operating cash flow

 

 

50.1%

 

 

53.7%

 

 

 

 

10.9%

 

 

54.0%

 

 














Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

Adjusted earnings per share from continuing operations

March 31,

 

 

 

 

March 31,

 

 

 

 

 

 

2015

 

 

2014

 

%

Change

2015

 

 

2014

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

$

     1.00

 

$

    1.04

 

-3.8%

 

$

   3.04

 

$

     2.83

 

7.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

    0.02

 

 

    0.08

 

 

 

 

    0.13

 

 

   0.33

 

 

 

Management Transition Stock Compensation

 

          -   

 

 

    0.04

 

 

 

 

         -   

 

 

     0.09

 

 

 

Management Transition all other

 

 

 

 

 

    0.03

 

 

 

 

 

 

 

    0.11

 

 

 

Net gain on Insurance Proceeds

 

 

         -   

 

 

        -   

 

 

 

 

          -   

 

 

  (0.11)

 

 

 

Life Insurance Benefit

 

 

          -   

 

 

  (0.26)

 

 

 

 

          -   

 

 

  (0.26)

 

 

 

Acquisition-related costs

 

 

         -   

 

 

         -   

 

 

 

 

     0.10

 

 

          -   

 

 

 

Discrete tax items

 

 

          -   

 

 

         -   

 

 

 

 

  (0.02)

 

 

     0.01

 

 

Diluted earnings per share from continuing operations, as adjusted

$

     1.02

 

$

     0.93

 

9.7%

 

$

    3.25

 

$

    3.00

 

8.3%