Attached files

file filename
8-K - 8-K - CARNIVAL CORPa8-k.htm
EX-99.2 - EX 99.2 CARNIVAL CORPORATION & PLC REVISED CONSOLIDATED FINANCIAL INFORMATION - CARNIVAL CORPexhibit9928-k.htm
EX-99.3 - EX 99.3 RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) - CARNIVAL CORPexhibit9938-k.htm

Exhibit 99.1

CARNIVAL CORPORATION & PLC
SUMMARY IMPACT OF REVISION TO PRIOR PERIOD FINANCIAL INFORMATION

In the first quarter of 2015, we revised and corrected the accounting for one of our brands' marine and technical spare parts in order to consistently expense and classify them fleetwide. We evaluated the materiality of this revision and concluded that it was not material to any of our previously issued financial statements. However, had we not revised, this accounting may have resulted in material inconsistencies to our financial statements in the future.

The effects of this revision on our Consolidated Statements of Income were as follows (in millions, except per share data):

 
Year Ended November 30, 2014
 
As Previously
Reported
 
Adjustment
 
As Revised
Other ship operating
$
2,445

 
$
18

 
$
2,463

Depreciation and amortization
$
1,635

 
$
2

 
$
1,637

Operating income
$
1,792

 
$
(20
)
 
$
1,772

Income before income taxes
$
1,245

 
$
(20
)
 
$
1,225

Net income
$
1,236

 
$
(20
)
 
$
1,216

Earnings per share
 
 
 
 
 
     Basic
$
1.59

 
$
(0.02
)
 
$
1.57

     Diluted
$
1.59

 
$
(0.03
)
 
$
1.56


 
Year Ended November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As Revised
Other ship operating
$
2,589

 
$
21

 
$
2,610

Depreciation and amortization
$
1,588

 
$
2

 
$
1,590

Operating income
$
1,352

 
$
(23
)
 
$
1,329

Income before income taxes
$
1,072

 
$
(23
)
 
$
1,049

Net income
$
1,078

 
$
(23
)
 
$
1,055

Earnings per share
 
 
 
 
 
     Basic
$
1.39

 
$
(0.03
)
 
$
1.36

     Diluted
$
1.39

 
$
(0.03
)
 
$
1.36


 
Year Ended November 30, 2012
 
As Previously
Reported
 
Adjustment
 
As Revised
Other ship operating
$
2,233

 
$
12

 
$
2,245

Depreciation and amortization
$
1,527

 
$
1

 
$
1,528

Operating income
$
1,642

 
$
(13
)
 
$
1,629

Income before income taxes
$
1,302

 
$
(13
)
 
$
1,289

Net income
$
1,298

 
$
(13
)
 
$
1,285

Earnings per share
 
 
 
 
 
     Basic
$
1.67

 
$
(0.01
)
 
$
1.66

     Diluted
$
1.67

 
$
(0.02
)
 
$
1.65







5


Exhibit 99.1

CARNIVAL CORPORATION & PLC
SUMMARY IMPACT OF REVISION TO PRIOR PERIOD FINANCIAL INFORMATION
(CONTINUED)

The effects of this revision on our Consolidated Statements of Comprehensive Income were as follows (in millions):

 
Year Ended November 30, 2014
 
As Previously
Reported
 
Adjustment
 
As Revised
Net income
$
1,236

 
$
(20
)
 
$
1,216

Total comprehensive income
$
459

 
$
(20
)
 
$
439


 
Year Ended November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As Revised
Net income
$
1,078

 
$
(23
)
 
$
1,055

Total comprehensive income
$
1,446

 
$
(23
)
 
$
1,423


 
Year Ended November 30, 2012
 
As Previously
Reported
 
Adjustment
 
As Revised
Net income
$
1,298

 
$
(13
)
 
$
1,285

Total comprehensive income
$
1,300

 
$
(13
)
 
$
1,287



The effects of this revision on our Consolidated Balance Sheets were as follows (in millions):

 
November 30, 2014
 
As Previously
Reported
 
Adjustment
 
As Revised
Inventories
$
364

 
$
(15
)
 
$
349

Total current assets
$
1,503

 
$
(15
)
 
$
1,488

Property and equipment, net
$
32,773

 
$
46

 
$
32,819

Other assets
$
859

 
$
(115
)
 
$
744

Total assets
$
39,532

 
$
(84
)
 
$
39,448

Retained earnings
$
19,242

 
$
(84
)
 
$
19,158

Total shareholders' equity
$
24,288

 
$
(84
)
 
$
24,204

Total liabilities and shareholders' equity
$
39,532

 
$
(84
)
 
$
39,448
















6


Exhibit 99.1


CARNIVAL CORPORATION & PLC
SUMMARY IMPACT OF REVISION TO PRIOR PERIOD FINANCIAL INFORMATION
(CONTINUED)

 
November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As Revised
Inventories
$
374

 
$
(14
)
 
$
360

Total current assets
$
1,937

 
$
(14
)
 
$
1,923

Property and equipment, net
$
32,905

 
$
46

 
$
32,951

Other assets
$
760

 
$
(94
)
 
$
666

Total assets
$
40,104

 
$
(62
)
 
$
40,042

Accrued liabilities
$
1,126

 
$
2

 
$
1,128

Total current liabilities
$
6,720

 
$
2

 
$
6,722

Retained earnings
$
18,782

 
$
(64
)
 
$
18,718

Total shareholders' equity
$
24,556

 
$
(64
)
 
$
24,492

Total liabilities and shareholders' equity
$
40,104

 
$
(62
)
 
$
40,042



This non-cash revision did not impact our operating cash flows for any period. The effects of this revision on the individual line items within operating cash flows on our Consolidated Statements of Cash Flows were as follows (in millions):

 
Year Ended November 30, 2014
 
As Previously
Reported
 
Adjustment
 
As Revised
Net income
$
1,236

 
$
(20
)
 
$
1,216

Depreciation and amortization
$
1,635

 
$
2

 
$
1,637

Inventories
$
1

 
$

 
$
1

Insurance recoverables, prepaid expenses and other
$
401

 
$
21

 
$
422

Claims reserves and accrued and other liabilities
$
(379
)
 
$
(3
)
 
$
(382
)

 
Year Ended November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As Revised
Net income
$
1,078

 
$
(23
)
 
$
1,055

Depreciation and amortization
$
1,588

 
$
2

 
$
1,590

Inventories
$
19

 
$
2

 
$
21

Insurance recoverables, prepaid expenses and other
$
402

 
$
22

 
$
424

Claims reserves and accrued and other liabilities
$
(330
)
 
$
(3
)
 
$
(333
)

 
Year Ended November 30, 2012
 
As Previously
Reported
 
Adjustment
 
As Revised
Net income
$
1,298

 
$
(13
)
 
$
1,285

Depreciation and amortization
$
1,527

 
$
1

 
$
1,528

Inventories
$
(16
)
 
$
(1
)
 
$
(17
)
Insurance recoverables, prepaid expenses and other
$
148

 
$
8

 
$
156

Claims reserves and accrued and other liabilities
$
(192
)
 
$
5

 
$
(187
)

7