Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Reis, Inc.Financial_Report.xls
EX-32.1 - EX-32.1 - Reis, Inc.d893293dex321.htm
EX-31.1 - EX-31.1 - Reis, Inc.d893293dex311.htm
EX-31.2 - EX-31.2 - Reis, Inc.d893293dex312.htm
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

 

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                      .

Commission File Number 001-12917

                                     REIS, INC.                                    

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland 13-3926898
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)
530 Fifth Avenue, New York, NY 10036
(Address of Principal Executive Offices) (Zip Code)

 

(212) 921-1122
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes þ    No ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  Yes þ    No ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨

Accelerated filer þ Non-accelerated filer ¨ Smaller reporting company ¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ¨    No þ

The number of the Registrant’s shares of common stock outstanding was 11,228,905 as of April 27, 2015.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page
Number
 

PART I. FINANCIAL INFORMATION:

  

Item 1.

  

Financial Statements

  
  

Consolidated Balance Sheets at March 31, 2015 (unaudited) and December 31, 2014

     3   
  

Consolidated Statements of Operations (unaudited) For the Three Months Ended March 31, 2015 and 2014

     4   
  

Consolidated Statement of Changes in Stockholders’ Equity (unaudited) For the Three Months Ended March 31, 2015

     5   
  

Consolidated Statements of Cash Flows (unaudited) For the Three Months Ended March 31, 2015 and 2014

     6   
  

Notes to Consolidated Financial Statements (unaudited)

     7   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     18   

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

     31   

Item 4.

  

Controls and Procedures

     31   

PART II. OTHER INFORMATION:

  

Item 1.

   Legal Proceedings      31   

Item 1A.

   Risk Factors      31   

Item 2.

   Unregistered Sales of Equity Securities and Use of Proceeds      31   

Item 3.

   Defaults Upon Senior Securities      32   

Item 4.

   Mine Safety Disclosures      32   

Item 5.

   Other Information      32   

Item 6.

   Exhibits      32   

Signatures

     33   

 

2


Table of Contents

Part I. Financial Information

Item 1. Financial Statements.

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  March 31,
2015
  December 31,
2014
 
  (Unaudited)      

ASSETS

Current assets:

Cash and cash equivalents

$ 21,366,162    $ 17,745,077   

Restricted cash and investments

  212,756      212,625   

Accounts receivable, net

  5,772,020      12,627,063   

Prepaid and other assets

  3,675,274      4,164,320   

Assets attributable to discontinued operations

  3,500      3,500   
  

 

 

   

 

 

 

Total current assets

  31,029,712      34,752,585   

Furniture, fixtures and equipment, net of accumulated depreciation of $2,219,319 and $2,158,647, respectively

  803,360      850,866   

Intangible assets, net of accumulated amortization of $34,810,936 and $33,589,746, respectively

  14,542,409      14,681,410   

Deferred tax asset, non-current portion, net

  18,935,737      18,638,737   

Goodwill

  54,824,648      54,824,648   

Other assets

  118,366      139,797   
  

 

 

   

 

 

 

Total assets

$ 120,254,232    $ 123,888,043   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Current portion of debt

$    $   

Accrued expenses and other liabilities

  2,577,188      4,170,687   

Deferred revenue

  21,316,781      22,885,287   

Liabilities attributable to discontinued operations

  344,038      299,025   
  

 

 

   

 

 

 

Total current liabilities

  24,238,007      27,354,999   

Other long-term liabilities

  374,919      419,638   
  

 

 

   

 

 

 

Total liabilities

  24,612,926      27,774,637   
  

 

 

   

 

 

 

Commitments and contingencies

Stockholders’ equity:

Common stock, $0.02 par value per share, 101,000,000 shares authorized, 11,228,905 and 11,156,571 shares issued and outstanding, respectively

  224,578      223,131   

Additional paid in capital

  105,491,879      105,605,803   

Retained earnings (deficit)

  (10,075,151   (9,715,528
  

 

 

   

 

 

 

Total stockholders’ equity

  95,641,306      96,113,406   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

$     120,254,232    $     123,888,043   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

3


Table of Contents

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

  For the Three Months Ended
March 31,
 
  2015   2014  

Subscription revenue

$     11,130,778    $ 9,946,045   

Cost of sales of subscription revenue

  2,185,440      1,916,345   
  

 

 

   

 

 

 

Gross profit

  8,945,338      8,029,700   
  

 

 

   

 

 

 

Operating expenses:

Sales and marketing

  2,653,014      2,552,020   

Product development

  862,754      763,103   

General and administrative expenses

  3,321,076      3,037,442   
  

 

 

   

 

 

 

Total operating expenses

  6,836,844      6,352,565   
  

 

 

   

 

 

 

Other income (expenses):

Interest and other income

  7,089      3,058   

Interest expense

  (28,213   (28,213
  

 

 

   

 

 

 

Total other income (expenses)

  (21,124   (25,155
  

 

 

   

 

 

 

Income before income taxes and discontinued operations

  2,087,370      1,651,980   

Income tax expense

  794,000      605,000   
  

 

 

   

 

 

 

Income from continuing operations

  1,293,370      1,046,980   

(Loss) from discontinued operations, net of income tax (benefit) of $(47,000) and $(235,000), respectively

  (71,354   (377,878
  

 

 

   

 

 

 

Net income

$ 1,222,016    $ 669,102   
  

 

 

   

 

 

 

Per share amounts – basic:

Income from continuing operations

$ 0.12    $ 0.10   
  

 

 

   

 

 

 

Net income

$ 0.11    $ 0.06   
  

 

 

   

 

 

 

Per share amounts – diluted:

Income from continuing operations

$ 0.11    $ 0.09   
  

 

 

   

 

 

 

Net income

$ 0.10    $ 0.06   
  

 

 

   

 

 

 

Weighted average number of common shares outstanding:

Basic

  11,190,683          10,978,716   
  

 

 

   

 

 

 

Diluted

  11,692,564      11,463,330   
  

 

 

   

 

 

 

Dividends declared per common share

$ 0.14    $   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

4


Table of Contents

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2015

(Unaudited)

 

  Common Shares   Paid in
Capital
  Retained
Earnings

(Deficit)
  Total
Stockholders’

Equity
 
  Shares   Amount  

Balance, January 1, 2015

  11,156,571    $ 223,131    $ 105,605,803    $ (9,715,528 $ 96,113,406   

Shares issued for vested employee restricted stock units

  64,834      1,297      (1,297          

Shares issued for option exercises

  7,500      150      56,100           56,250   

Stock based compensation, net

            (168,727        (168,727

Dividends

                 (1,581,639   (1,581,639

Net income

                 1,222,016      1,222,016   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, March 31, 2015

  11,228,905    $       224,578    $   105,491,879      $  (10,075,151 $     95,641,306   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

5


Table of Contents

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

  For the Three Months Ended
March 31,
 
  2015   2014  

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$ 1,222,016    $ 669,102   

Adjustments to reconcile to net cash provided by operating activities:

Deferred tax provision

  709,000      370,000   

Depreciation

  105,958      91,760   

Amortization of intangible assets

  1,221,190      1,153,077   

Stock based compensation charges

  446,244      447,969   

Changes in assets and liabilities:

Restricted cash and investments

  (131   (133

Accounts receivable, net

  6,855,043      6,262,413   

Prepaid and other assets

  (117,523   575   

Accrued expenses and other liabilities

  (1,593,205   (1,407,703

Liability for option cancellations

       (12,850

Deferred revenue

  (1,568,506   (1,033,156
  

 

 

   

 

 

 

Net cash provided by operating activities

  7,280,086      6,541,054   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

Website and database development costs

  (1,082,189   (1,078,270

Furniture, fixtures and equipment additions

  (58,452   (103,144
  

 

 

   

 

 

 

Cash (used in) investing activities

  (1,140,641   (1,181,414
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

Dividends

  (1,581,639     

Proceeds from option exercises

  56,250        

Payments for option cancellations and restricted stock units

  (992,971   (131,778
  

 

 

   

 

 

 

Cash (used in) financing activities

  (2,518,360   (131,778
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

  3,621,085      5,227,862   

Cash and cash equivalents, beginning of period

  17,745,077      10,559,899   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

$ 21,366,162    $ 15,787,761   
  

 

 

   

 

 

 

SUPPLEMENTAL INFORMATION:

Cash paid during the period for interest

$ 6,389    $ 6,389   
  

 

 

   

 

 

 

Cash paid during the period for income taxes

$ 164,700    $ 37,121   
  

 

 

   

 

 

 

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Disposal of fully depreciated furniture, fixtures and equipment

$ 45,286    $ 35,599   
  

 

 

   

 

 

 

Shares issued for vested employee restricted stock units

$ 1,297    $ 2,893   
  

 

 

   

 

 

 

Shares issued for settlement of vested director restricted stock units

$ 811   
    

 

 

 

See Notes to Consolidated Financial Statements

 

6


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Organization and Business

Reis, Inc. is a Maryland corporation. Reis, Inc. and its consolidated subsidiaries (“Reis” or the “Company”) provides commercial real estate market information and analytical tools to real estate professionals, through its Reis Services subsidiary. For disclosure and financial reporting purposes, this business is referred to as the Reis Services segment.

Reis Services

Reis Services, including its predecessors, was founded in 1980. Reis maintains a proprietary database containing detailed information on commercial properties in metropolitan markets and neighborhoods throughout the U.S. The database contains information on apartment, office, retail, warehouse/distribution, flex/research & development, self storage and seniors housing properties, and is used by real estate investors, lenders and other professionals to make informed buying, selling and financing decisions. In addition, Reis data is used by debt and equity investors to assess, quantify and manage the risks of default and loss associated with individual mortgages, properties, portfolios and real estate backed securities. Reis currently provides its information services to many of the nation’s leading lending institutions, equity investors, brokers and appraisers.

The Company’s product portfolio features: Reis SE, its flagship delivery platform aimed at larger and mid-sized enterprises; ReisReports, aimed at prosumers and smaller enterprises; and Mobiuss Portfolio CRE, or Mobiuss, aimed primarily at risk managers and credit administrators at banks and non-bank lending institutions. It is through these products that Reis provides online access to a proprietary database of commercial real estate information and analytical tools designed to facilitate debt and equity transactions as well as ongoing asset and portfolio evaluations. Depending on the product or level of entitlement, users have access to market trends and forecasts at metropolitan and neighborhood levels throughout the U.S. and/or detailed building-specific information such as rents, vacancy rates, lease terms, property sales, new construction listings and property valuation estimates. Reis’s products are designed to meet the demand for timely and accurate information to support the decision making of property owners, developers, builders, banks and non-bank lenders, equity investors and service providers. These real estate professionals require access to timely information on both the performance and pricing of assets, including detailed data on market transactions, supply, absorption, rents and sale prices. This information is critical to all aspects of valuing assets and financing their acquisition, development and construction.

Discontinued Operations – Residential Development Activities

Prior to May 2007, the name of the Company was Wellsford Real Properties, Inc. (“Wellsford”). Wellsford, which was originally formed on January 8, 1997, acquired the Reis Services business by merger in May 2007 (the “Merger”). Wellsford’s primary operating activities immediately prior to the Merger, and conducted through its subsidiaries, were the development, construction and sale of three residential projects and its approximate 23% ownership interest in the Reis Services business. The Company completed the sale of the remaining residential units and homes at its projects or divested of the remaining residential projects in bulk sales by April 2011. In 2012, the Company settled construction defect litigation at its Colorado project.

See Note 3 and Note 11 for additional information regarding the Company’s segments and the aforementioned litigation.

 

2. Summary of Significant Accounting Policies

Basis of Presentation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its majority-owned and controlled subsidiaries. Investments in entities where the Company does not have a controlling interest are accounted for under the equity method of accounting. These investments were initially recorded at cost and were subsequently adjusted for the Company’s proportionate share of the investment’s income (loss) and additional contributions or distributions. All inter-company accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation.

 

7


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Summary of Significant Accounting Policies (continued)

 

Quarterly Reporting

The accompanying consolidated financial statements and notes of the Company have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared under Generally Accepted Accounting Principles in the United States (“GAAP”) have been condensed or omitted pursuant to such rules. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company’s balance sheets, statements of operations, statement of changes in stockholders’ equity and statements of cash flows have been included and are of a normal and recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 5, 2015. The consolidated statements of operations and changes in cash flows for the three months ended March 31, 2015 and 2014 are not necessarily indicative of full year results.

Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

From time to time, the Company has been, is or may in the future be a defendant in various legal actions arising in the normal course of business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. The outcome of any litigation is uncertain; it is possible that a judgment in any legal actions to which the Company is a party, or which are proposed or threatened, will have a material adverse effect on the consolidated financial statements. See Note 11.

 

8


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

3. Segment Information

The Company is organized into separately managed segments as follows: the Reis Services segment, the discontinued operations segment and other. The following tables present condensed balance sheet and operating data for these segments:

 

(amounts in thousands)                          

Condensed Balance Sheet Data

March 31, 2015

   Reis
Services
     Discontinued
Operations (A)
    Other (B)     Consolidated  

Assets

         

Current assets:

         

Cash and cash equivalents

   $ 21,148       $      $ 218      $ 21,366   

Restricted cash and investments

     213                       213   

Accounts receivable, net

     5,772                       5,772   

Prepaid and other assets

     397                3,278        3,675   

Assets attributable to discontinued operations

                    4        4   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total current assets

     27,530                3,500        31,030   

Furniture, fixtures and equipment, net

     790                13        803   

Intangible assets, net

     14,542                       14,542   

Deferred tax asset, non-current portion, net

     285                18,651        18,936   

Goodwill

     57,203                (2,378     54,825   

Other assets

     118                       118   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 100,468       $      $ 19,786      $ 120,254   
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

         

Current liabilities:

         

Current portion of debt

   $       $      $      $   

Accrued expenses and other liabilities

     2,035                542        2,577   

Deferred revenue

     21,317                       21,317   

Liabilities attributable to discontinued operations

             271        73        344   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total current liabilities

     23,352         271        615        24,238   

Other long-term liabilities

     375                       375   

Deferred tax liability, net

     24,339                (24,339       
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     48,066         271        (23,724     24,613   

Total stockholders’ equity

     52,402         (271     43,510        95,641   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $         100,468       $         —      $         19,786      $         120,254   
  

 

 

    

 

 

   

 

 

   

 

 

 

Condensed Balance Sheet Data

December 31, 2014

   Reis
Services
     Discontinued
Operations (A)
    Other (B)     Consolidated  

Assets

         

Current assets:

         

Cash and cash equivalents

   $ 17,562       $      $ 183      $ 17,745   

Restricted cash and investments

     213                       213   

Accounts receivable, net

     12,627                       12,627   

Prepaid and other assets

     213                3,950        4,163   

Assets attributable to discontinued operations

                    4        4   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total current assets

     30,615                4,137        34,752   

Furniture, fixtures and equipment, net

     836                15        851   

Intangible assets, net

     14,681                       14,681   

Deferred tax asset, non-current portion, net

     285                18,354        18,639   

Goodwill

     57,203                (2,378     54,825   

Other assets

     140                       140   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 103,760       $      $ 20,128      $ 123,888   
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

         

Current liabilities:

         

Current portion of debt

   $       $      $      $   

Accrued expenses and other liabilities

     3,157                1,014        4,171   

Deferred revenue

     22,885                       22,885   

Liabilities attributable to discontinued operations

             271        28        299   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total current liabilities

     26,042         271        1,042        27,355   

Other long-term liabilities

     420                       420   

Deferred tax liability, net

     23,108                (23,108       
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     49,570         271        (22,066     27,775   

Total stockholders’ equity

     54,190         (271     42,194        96,113   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $         103,760       $         —      $         20,128      $         123,888   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

  (A)

Includes the assets and liabilities of the Company’s discontinued operations, to the extent that such assets and liabilities existed at the date presented.

  (B)

Includes cash, other assets and liabilities not specifically attributable to or allocable to a specific operating segment.

 

9


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Segment Information (continued)

 

(amounts in thousands)

 

Condensed Operating Data for the

Three Months Ended March 31, 2015

       Reis
Services
         Discontinued
Operations (A)
         Other (B)          Consolidated  

Subscription revenue

     $ 11,131         $         $         $ 11,131   

Cost of sales of subscription revenue

       2,186                               2,186   
    

 

 

      

 

 

      

 

 

      

 

 

 

Gross profit

       8,945                               8,945   
    

 

 

      

 

 

      

 

 

      

 

 

 

Operating expenses:

                   

Sales and marketing

       2,653                               2,653   

Product development

       863                               863   

General and administrative expenses

       2,160                     1,161           3,321   
    

 

 

      

 

 

      

 

 

      

 

 

 

Total operating expenses

       5,676                     1,161           6,837   

Other income (expenses):

                   

Interest and other income

       7                               7   

Interest expense

       (28                            (28
    

 

 

      

 

 

      

 

 

      

 

 

 

Total other income (expenses)

       (21                            (21
    

 

 

      

 

 

      

 

 

      

 

 

 

Income (loss) before income taxes and discontinued operations

     $ 3,248         $         $ (1,161      $ 2,087   
    

 

 

      

 

 

      

 

 

      

 

 

 

(Loss) from discontinued operations, before income taxes

     $                 —         $                 —         $                 (118      $                 (118
    

 

 

      

 

 

      

 

 

      

 

 

 

 

Condensed Operating Data for the

Three Months Ended March 31, 2014

       Reis
Services
         Discontinued
Operations (A)
         Other (B)          Consolidated  

Subscription revenue

     $ 9,946         $         $         $ 9,946   

Cost of sales of subscription revenue

       1,916                               1,916   
    

 

 

      

 

 

      

 

 

      

 

 

 

Gross profit

       8,030                               8,030   
    

 

 

      

 

 

      

 

 

      

 

 

 

Operating expenses:

                   

Sales and marketing

       2,552                               2,552   

Product development

       763                               763   

General and administrative expenses

       1,892                     1,146           3,038   
    

 

 

      

 

 

      

 

 

      

 

 

 

Total operating expenses

       5,207                     1,146           6,353   

Other income (expenses):

                   

Interest and other income

       3                               3   

Interest expense

       (28                            (28
    

 

 

      

 

 

      

 

 

      

 

 

 

Total other income (expenses)

       (25                            (25
    

 

 

      

 

 

      

 

 

      

 

 

 

Income (loss) before income taxes and discontinued operations

     $ 2,798         $         $ (1,146      $ 1,652   
    

 

 

      

 

 

      

 

 

      

 

 

 

(Loss) from discontinued operations, before income taxes

     $                 —         $                 (28      $                 (585      $                 (613
    

 

 

      

 

 

      

 

 

      

 

 

 

 

(A)

Includes the results of the Company’s discontinued operations, to the extent that such operations existed during the periods presented.

(B)

Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the operating segments.

 

10


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Segment Information (continued)

 

Reis Services

See Note 1 for a description of Reis Services’s business and products at March 31, 2015.

The Company’s largest individual subscriber accounted for 2.7% and 3.0% of Reis Services’s revenue for the three months ended March 31, 2015 and 2014, respectively.

The following table presents the accounts receivable balances of Reis Services at March 31, 2015 and December 31, 2014:

 

  March 31,
2015
  December 31,
2014
 

Accounts receivable

$ 5,851,000    $ 12,679,000   

Allowance for doubtful accounts

  (79,000   (52,000
  

 

 

    

 

 

 

Accounts receivable, net

$      5,772,000    $      12,627,000   
  

 

 

    

 

 

 

Twelve subscribers accounted for an aggregate of approximately 38.7% of Reis Services’s accounts receivable at March 31, 2015, with the largest representing 5.8%. Through April 27, 2015, the Company received payments of approximately $3,082,000, or 52.7%, against the March 31, 2015 accounts receivable balance.

At March 31, 2015, the largest individual subscriber accounted for 4.2% of deferred revenue.

Discontinued Operations – Residential Development Activities

(Loss) from discontinued operations is comprised of the following:

 

     For the Three Months Ended March 31,  
     2015      2014  

Litigation recoveries

   $       $   

Other (expense), net

     (118,000      (613,000
  

 

 

    

 

 

 

(Loss) from discontinued operations before income tax

  (118,000   (613,000

Income tax (benefit) from discontinued operations

  (47,000   (235,000
  

 

 

    

 

 

 

(Loss) from discontinued operations, net of income tax (benefit)

$      (71,000 $      (378,000
  

 

 

    

 

 

 

In September 2009, the Company sold the final unit at Gold Peak, the final phase of Palomino Park, a five phase multifamily residential development in Highlands Ranch, Colorado. Gold Peak was a 259-unit condominium project on the remaining 29 acre land parcel at Palomino Park. On March 13, 2012, in connection with litigation regarding construction defects at the Gold Peak project, a jury rendered its verdict whereby Reis, one of its subsidiaries (Gold Peak at Palomino Park LLC, the developer of the project (“GP LLC”)), and the construction manager/general contractor for the project (Tri-Star Construction West, LLC (“Tri-Star”)) were found jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000. On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis and its subsidiaries reached a settlement with the plaintiff, the Gold Peak homeowners association, providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms. Recovery efforts through March 31, 2015 have resulted in cash collections aggregating $819,000. No recoveries occurred in the three months ended March 31, 2015 and 2014. Other expenses primarily reflect legal and other professional costs incurred related to the Gold Peak litigation recovery efforts. For additional information pertaining to the Gold Peak litigation, see Note 11.

 

11


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

4. Restricted Cash and Investments

Restricted cash and investments represents a security deposit for the 530 Fifth Avenue corporate office space. The Company provided the lessor a bank-issued letter of credit, which is fully collateralized by a certificate of deposit issued by that bank. The restricted cash balance was approximately $213,000 at March 31, 2015 and December 31, 2014.

 

5. Intangible Assets

The amount of identified intangible assets, including the respective amounts of accumulated amortization, are as follows:

 

     March 31,
2015
     December 31,
2014
 

Database

   $      20,031,000       $      19,435,000   

Accumulated amortization

     (15,500,000      (15,018,000
  

 

 

    

 

 

 

Database, net

     4,531,000         4,417,000   
  

 

 

    

 

 

 

Customer relationships

     14,100,000         14,100,000   

Accumulated amortization

     (7,617,000      (7,379,000
  

 

 

    

 

 

 

Customer relationships, net

     6,483,000         6,721,000   
  

 

 

    

 

 

 

Website

     12,422,000         11,936,000   

Accumulated amortization

     (9,301,000      (8,876,000
  

 

 

    

 

 

 

Website, net

     3,121,000         3,060,000   
  

 

 

    

 

 

 

Acquired below market lease

     2,800,000         2,800,000   

Accumulated amortization

     (2,393,000      (2,317,000
  

 

 

    

 

 

 

Acquired below market lease, net

     407,000         483,000   
  

 

 

    

 

 

 

Intangibles, net

   $ 14,542,000       $ 14,681,000   
  

 

 

    

 

 

 

The Company capitalized approximately $596,000 and $596,000 to the database intangible asset and $486,000 and $482,000 to the website intangible asset during the three months ended March 31, 2015 and 2014, respectively.

Amortization expense for intangible assets aggregated approximately $1,221,000 for the three months ended March 31, 2015, of which approximately $482,000 related to the database, which is charged to cost of sales, approximately $238,000 related to customer relationships, which is charged to sales and marketing expense, approximately $425,000 related to website development, which is charged to product development expense, and approximately $76,000 related to the value ascribed to the below market terms of the office lease, which is charged to general and administrative expense, all in the Reis Services segment. Amortization expense for intangible assets aggregated approximately $1,153,000 for the three months ended March 31, 2014, of which approximately $413,000 related to the database, approximately $241,000 related to customer relationships, approximately $423,000 related to website development and approximately $76,000 related to the value ascribed to the below market terms of the office lease.

 

6. Debt

The Company had no debt outstanding at March 31, 2015 and December 31, 2014.

In October 2012, Reis Services, as borrower, and the Company, as guarantor, entered into a loan and security agreement with Capital One, National Association, as lender, for a $10,000,000 revolving credit facility (the “Revolver”). The Revolver has a three year term which is set to expire on October 16, 2015, and any borrowings bear interest at a rate of LIBOR + 2.00% per annum (for LIBOR loans) or the greater of 1.00% or the bank’s prime rate minus 0.50% per annum (for base rate loans) and is subject to an unused facility fee of 0.25% per annum. The Revolver is secured by a security interest in substantially all of the tangible and intangible assets of Reis Services and a pledge by the Company of its membership interests in Reis Services. The Revolver also contains customary affirmative and negative covenants, including minimum financial covenants, as defined in the agreement; all of the covenants were met at March 31, 2015 and December 31, 2014. No borrowings were made on the Revolver during the three months ended March 31, 2015 and during the year ended December 31, 2014.

 

12


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

7. Income Taxes

The components of income tax expense (benefit) are as follows:

 

     For the Three Months Ended March 31,  
     2015      2014  

Current Federal alternative minimum tax (“AMT”) expense

   $ 38,000       $   

Current state and local tax expense

               

Deferred Federal tax expense (benefit) (A)

     622,000         366,000   

Deferred state and local tax expense (benefit)

     87,000         4,000   
  

 

 

    

 

 

 

Consolidated income tax expense (benefit), including taxes attributable to discontinued operations (B)

     747,000         370,000   

Less income tax expense (benefit) attributable to discontinued operations

     (47,000      (235,000
  

 

 

    

 

 

 

Income tax expense (C)

   $         794,000       $         605,000   
  

 

 

    

 

 

 

 

  (A)

Includes an AMT (benefit) of $(38,000) in 2015.

  (B)

Includes income tax (benefit) attributable to (loss) from discontinued operations.

  (C)

Reflects the tax expense from continuing operations as reported on the consolidated statements of operations for the periods presented.

During March 2014, New York State enacted a law to (1) reduce corporate tax rates, effective in future years and (2) change the method of determining the availability and use of NOLs existing at December 31, 2014. As a consequence, the Company evaluated all elements affecting the balance of its net deferred tax assets, including the availability of New York State and New York City NOL carryforwards and the changes in the New York State law which were reflected in the first quarter of 2014 income tax expense.

In January 2015, New York City proposed that it would change its tax laws to substantially conform with the New York State changes. The New York City law was enacted on April 13, 2015. The Company will assess and report the impact of the changes in the New York City law in the second quarter of 2015.

Due to the amount of its NOL and credit carryforwards, the Company does not anticipate paying Federal income taxes for a number of years. The Company expects, in the future, that it will be subject to cash payments for Federal AMT and for a portion of its state and local income taxes as the changed New York State and New York City laws limit the amount of existing NOLs which could be used each year.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The net deferred tax asset was approximately $22,106,000 and $22,437,000 at March 31, 2015 and December 31, 2014, respectively, of which $3,170,000 and $3,798,000 is reflected as a net current asset in prepaid and other assets and $18,936,000 and $18,639,000 is reflected separately as a net non-current asset in the accompanying consolidated balance sheets, respectively. The significant portion of the deferred tax items relates to deferred tax assets including NOL carryforwards, Federal AMT credit carryforwards and stock based compensation, with the remainder of the deferred tax items relating to liabilities resulting from the intangible assets recorded at the time of the Merger.

The Company had Federal NOL carryforwards aggregating approximately $61,165,000 at December 31, 2014, as well as significant state and local NOL carryforwards. These NOLs included NOLs generated subsequent to the Merger (including a substantial NOL realized during the year ended December 31, 2012 as a result of the Gold Peak litigation settlement, discussed in Note 11), losses from the Reis Services business prior to the Merger and the Company’s operating losses prior to the Merger. Approximately $20,317,000 of these Federal NOLs are subject to an annual limitation, whereas the remaining balance of approximately $40,848,000 is not subject to such a limitation. There is an annual limitation on the use of NOLs after an ownership change, pursuant to Section 382 of the Internal Revenue Code. As a result of the Merger, the Company experienced such an ownership change which resulted in a new annual limitation of $2,779,000. Because of the accumulation of annual limitations, it is expected that the use of NOLs will not be limited by expirations. The 2014 New York State law and the 2015 New York City law discussed above limit the amount of existing NOLs which could be used each year in those jurisdictions; however, all such losses are expected to be fully utilized in the future.

The Company and its subsidiaries have been audited by the Internal Revenue Service (“IRS”) for the 2012 tax year. The audit for 2012 was completed in February 2015 with the IRS issuing a no change letter.

 

13


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

8. Stockholders’ Equity

During the three months ended March 31, 2015 and the year ended December 31, 2014, the Company did not repurchase any shares of common stock.

The Company commenced a quarterly dividend program in the second quarter of 2014 when it declared and paid an initial quarterly cash dividend of $0.11 per common share. In the third and fourth quarters of 2014, the Company declared and paid a quarterly cash dividend of $0.11 per common share. Aggregate dividends paid by the Company during 2014 approximated $3,698,000. The Company increased the dividend declared and paid in the first quarter of 2015 to $0.14 per common share which payment aggregated $1,582,000.

 

9. Stock Plans and Other Incentives

The Company has adopted certain incentive plans for the purpose of attracting and retaining the Company’s directors, officers and employees by having the ability to issue options, restricted stock units (“RSUs”), or stock awards. Awards granted under the Company’s incentive plans expire ten years from the date of grant and vest over periods ranging generally from three to five years for employees.

Option Awards

The following table presents option activity and other plan data for the three months ended March 31, 2015 and 2014:

 

    For the Three Months Ended March 31,  
    2015     2014  
    Options     Weighted-
Average
Exercise
Price
    Options     Weighted-
Average
Exercise
Price
 

Outstanding at beginning of period

    582,500       $ 9.52         627,724       $ 9.05    

Granted

          $               $    

Exercised

    (7,500 )     $ 7.50               $    

Cancelled through cash settlement

          $         (8,862 )     $ (4.09 )  

Forfeited/cancelled/expired

          $               $    
 

 

 

     

 

 

   

Outstanding at end of period

  575,000     $ 9.55       618,862     $         9.12    
 

 

 

     

 

 

   

Options exercisable at end of period

              555,000     $ 9.23                   618,862     $ 9.12    
 

 

 

   

 

 

   

 

 

   

 

 

 

Options exercisable which can be settled in cash

      $             —       8,862     $ 4.09    
 

 

 

   

 

 

   

 

 

   

 

 

 

Certain outstanding options had allowed the option holder to receive from the Company, in cancellation of the holder’s option, a cash payment with respect to each cancelled option equal to the amount, if any, by which the fair market value of the share of stock underlying the option exceeds the exercise price of such option. The Company accounted for these options as liability awards. Changes in the settlement value of option awards treated under the liability method were reflected as an increase to, or a reduction of, expense in the consolidated statements of operations.

At December 31, 2014, there were no options outstanding for which a liability was required as the remaining liability award options were either exercised or settled with a net cash payment. The Company recorded a compensation benefit of approximately $13,000 for the three months ended March 31, 2014 in general and administrative expenses in the consolidated statements of operations related to the change in the amount of the liability for option cancellations in that period.

 

14


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Stock Plans and Other Incentives (continued)

 

RSU Awards

The following table presents the changes in RSUs outstanding for the three months ended March 31, 2015 and 2014:

 

     For the Three Months Ended March 31,  
     2015      2014  

Outstanding at beginning of period

     277,973         365,686   

Granted

     78,722         93,225   

Common stock delivered (A) (B)

     (105,970      (185,224

Forfeited

     (706      (7,345
  

 

 

    

 

 

 

Outstanding at end of period

     250,019         266,342   
  

 

 

    

 

 

 

Intrinsic value (C)

    $                     6,410,000        $                     4,807,000   
  

 

 

    

 

 

 

 

  (A) The 2015 period includes 41,136 shares which were used to settle minimum employee withholding tax obligations for 28 employees of approximately $993,000 in 2015. A net of 64,834 shares of common stock were delivered in 2015.  
  (B) In the 2014 period, all of the vested RSUs were issued as shares.  
  (C) For purposes of this calculation, the Company’s closing stock prices were $25.64 and $18.05 per share on March 31, 2015 and 2014, respectively.  

In the first quarter of 2015, an aggregate of 77,405 RSUs were granted to employees, which RSUs vest one-third a year over three years and had an average grant date fair value of $23.51 per RSU. In February 2014, an aggregate of 91,431 RSUs were granted to employees, which RSUs vest one-third a year over three years and had a grant date fair value of $18.13 per RSU. In each case, the grant date fair value was determined based on the closing stock price of the Company’s common stock on the applicable date of grant. The awards granted to employees in 2015 and 2014 are treated as equity awards and the grant date fair value is charged to compensation expense at the corporate level on a straight-line basis over the vesting periods. Dividends are not paid or accrued on unvested employee RSUs.

During the three months ended March 31, 2015 and 2014, an aggregate of 1,317 RSUs and 1,794 RSUs, respectively, were granted to non-employee directors (with an average grant date fair value of $26.17 and $19.23 per RSU, respectively) related to the equity component of their compensation. In each case, the grant date fair value was determined as of the last trading day of the quarter for which the RSUs were being received as compensation. The RSUs are immediately vested, but are not deliverable to the non-employee directors until six months after termination of their service as a director. Dividends are paid on RSUs granted to non-employee directors.

Option and RSU Expense Information

The Company recorded non-cash compensation expense of approximately $446,000 and $448,000, respectively, including $34,500 in each period related to non-employee director equity compensation, for the three months ended March 31, 2015 and 2014, respectively, related to all stock options and RSUs accounted for as equity awards, as a component of general and administrative expenses in the statements of operations.

 

10. Earnings Per Common Share

Basic earnings per common share is computed based upon the weighted average number of common shares outstanding during the period. Diluted earnings per common share is based upon the increased number of common shares that would be outstanding assuming the exercise of dilutive common share options and the consideration of restricted stock awards. The following table details the computation of earnings per common share, basic and diluted:

 

15


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Earnings Per Common Share (continued)

 

     For the Three Months Ended March 31,  
     2015      2014  

Numerator for basic per share calculation:

     

Income from continuing operations for basic calculation

   $ 1,293,370       $ 1,046,980   

(Loss) from discontinued operations, net of income tax (benefit)

     (71,354      (377,878
  

 

 

    

 

 

 

Net income for basic calculation

   $ 1,222,016       $ 669,102   
  

 

 

    

 

 

 

Numerator for diluted per share calculation:

     

Income from continuing operations

   $ 1,293,370       $ 1,046,980   

Adjustments to income from continuing operations for the income statement impact of dilutive securities

             (12,850
  

 

 

    

 

 

 

Income from continuing operations for dilution calculation

     1,293,370         1,034,130   

(Loss) from discontinued operations, net of income tax (benefit)

     (71,354      (377,878
  

 

 

    

 

 

 

Net income for dilution calculation

   $ 1,222,016       $ 656,252   
  

 

 

    

 

 

 

Denominator:

     

Weighted average common shares – basic

     11,190,683         10,978,716   

Effect of dilutive securities:

     

RSUs

     155,677         174,938   

Stock options

     346,204         309,676   
  

 

 

    

 

 

 

Weighted average common shares – diluted

             11,692,564                 11,463,330   
  

 

 

    

 

 

 

Per common share amounts – basic:

     

Income from continuing operations

   $ 0.12       $ 0.10   

(Loss) from discontinued operations

     (0.01      (0.04
  

 

 

    

 

 

 

Net income

   $ 0.11       $ 0.06   
  

 

 

    

 

 

 

Per common share amounts – diluted:

     

Income from continuing operations

   $ 0.11       $ 0.09   

(Loss) from discontinued operations

     (0.01      (0.03
  

 

 

    

 

 

 

Net income

   $ 0.10       $ 0.06   
  

 

 

    

 

 

 

Potentially dilutive securities include all stock based awards. For the three months ended March 31, 2015 and 2014, only certain equity awards were antidilutive.

 

11. Commitments and Contingencies

From time to time, the Company has been, is or may in the future be a defendant in various legal actions arising in the normal course of business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated.

Reis has purchased insurance with respect to construction defect and completed operations at its past real estate development projects. Reis has, from time to time, been exposed to various claims associated with the development, construction and sale of condominium units, single family homes or lots. Claims related to dissatisfaction by homeowners and homeowners associations with the construction of condominiums, homes and amenities by us and/or our developer partners in any condominium or subdivision development, or other matters, may result in litigation costs, remediation costs, warranty expenses or settlement costs which could be material to the Company’s reportable discontinued operating income (loss), or its consolidated financial position or cash flows. It would not have any effect on the Company’s income from continuing operations.

Reis, Inc. and two of its subsidiaries (GP LLC and Wellsford Park Highlands Corp. (“WPHC”)) were the subject of a suit brought by the homeowners association at the Company’s former 259-unit Gold Peak condominium project outside of Denver, Colorado. This suit was filed in District Court in Douglas County, Colorado on October 19, 2010, seeking monetary damages (not quantified at the time) relating to design and construction defects at the Gold Peak project. Tri-Star, the construction manager/general contractor for the project (not affiliated with Reis) and two former senior officers of Reis, Inc. (Jeffrey H. Lynford, who was also previously a director of the Company, and David M. Strong) were also named as defendants in the suit. In October 2011, experts

 

16


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Commitments and Contingencies (continued)

 

for the plaintiff delivered a report alleging a cost to repair of approximately $19,000,000. Trial commenced on February 21, 2012 and a jury rendered its verdict on March 13, 2012 finding Reis, GP LLC and Tri-Star jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000.

On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis, GP LLC and WPHC reached a settlement with the plaintiff, the Gold Peak homeowners association, providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms. In reaching the decision to settle, Reis’s management and Board considered, among other factors: (1) the amount of the settlement versus the potential for an ultimately greater judgment after appeal, including additional costs and post-judgment interest; (2) the benefits of the clarity of settling the case at this time versus continuing uncertainty; and (3) the strong cash flow generation of Reis Services’s core business.

In connection with the development of Gold Peak, the Company purchased a commercial general liability “WRAP” insurance policy from a predecessor of ACE Westchester (“ACE”) covering the Company (including its subsidiaries) and its former officers, Tri-Star and Tri-Star’s subcontractors. The Company took the position that a total of $9,000,000 (and possibly $12,000,000) of coverage was available for this claim. ACE took the position that only $3,000,000 of coverage (including defense costs) was provided. The Company filed suit against ACE in District Court in Douglas County, Colorado on January 18, 2012, alleging failure to cover this claim, bad faith and other related causes of action. In particular, the Gold Peak litigation could have been settled for $12,000,000 or less prior to the trial. On November 20, 2014, the Colorado District Court determined that the WRAP policy provided $3,000,000 of coverage (including defense costs). The Company is currently evaluating its appeal rights regarding such ruling. The Company continues to take the position that ACE is liable for all damages stemming from its failure to engage and settle.

Additionally, the Company made claims against other additional insurance companies under policies maintained by the Company, including Reis’s directors’ and officers’ insurance policy, and against Reis’s former insurance broker. On November 20, 2014, the Colorado District Court determined that the directors’ and officers’ insurance policy had no obligation to the Company for the asserted claims. A motion for summary judgment by the insurance broker was denied at that time by the Colorado District Court. Trial in this comprehensive insurance action, including ACE and the insurance broker, is scheduled for July 2015.

The Company has also brought separate claims against Tri-Star, the subcontractors, the architect and a third party inspector engaged at Gold Peak, relating to those parties’ actions on the project. A trial for these actions is scheduled for October 2015.

Reis continues to consider its options with respect to contribution or other actions against other third parties and/or co-defendants in the lawsuit, and will pursue all reasonable efforts to mitigate the effects of the 2012 settlement. Recovery efforts through March 31, 2015 resulted in cash collections aggregating $819,000. No recoveries occurred in the three months ended March 31, 2015 and 2014. There is no assurance that the Company will be successful in any of its recovery efforts.

The Company is not a party to any other litigation that could reasonably be foreseen to be material to the Company.

 

12. Fair Value of Financial Instruments

At March 31, 2015 and December 31, 2014, the Company’s financial instruments included receivables, payables, accrued expenses, other liabilities and debt. The fair values of these financial instruments, excluding debt, were not materially different from their recorded values at March 31, 2015 and December 31, 2014. The Company had no debt outstanding at March 31, 2015 and December 31, 2014. See Note 6 for additional information about the Company’s debt.

 

17


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q.

Organization and Business

Reis, Inc. is a Maryland corporation. When we refer to “Reis” or the “Company,” we are referring to Reis, Inc. and its consolidated subsidiaries. The Company provides commercial real estate market information and analytical tools to real estate professionals, through its Reis Services subsidiary. For disclosure and financial reporting purposes, this business is referred to as the Reis Services segment.

Reis Services

Reis Services, including its predecessors, was founded in 1980. Reis maintains a proprietary database containing detailed information on commercial properties in metropolitan markets and neighborhoods throughout the U.S. The database contains information on apartment, office, retail, warehouse/distribution, flex/research & development, self storage and seniors housing properties, and is used by real estate investors, lenders and other professionals to make informed buying, selling and financing decisions. In addition, Reis data is used by debt and equity investors to assess, quantify and manage the risks of default and loss associated with individual mortgages, properties, portfolios and real estate backed securities. Reis currently provides its information services to many of the nation’s leading lending institutions, equity investors, brokers and appraisers.

Product Overview

The Company’s product portfolio features: Reis SE, its flagship delivery platform aimed at larger and mid-sized enterprises; ReisReports, aimed at prosumers and smaller enterprises; and Mobiuss Portfolio CRE, or Mobiuss, aimed primarily at risk managers and credit administrators at banks and non-bank lending institutions. It is through these products that Reis provides online access to a proprietary database of commercial real estate information and analytical tools designed to facilitate debt and equity transactions as well as ongoing asset and portfolio evaluations. Depending on the product or level of entitlement, users have access to market trends and forecasts at metropolitan and neighborhood levels throughout the U.S. and/or detailed building-specific information such as rents, vacancy rates, lease terms, property sales, new construction listings and property valuation estimates. Reis’s products are designed to meet the demand for timely and accurate information to support the decision making of property owners, developers, builders, banks and non-bank lenders, equity investors and service providers. These real estate professionals require access to timely information on both the performance and pricing of assets, including detailed data on market transactions, supply, absorption, rents and sale prices. This information is critical to all aspects of valuing assets and financing their acquisition, development and construction.

Operations

As commercial real estate markets grow in size and complexity, Reis continues to invest in the databases, technologies, intellectual capital and personnel critical to supporting the information needs of commercial real estate professionals. Specifically, Reis has:

 

   

developed expertise in data collection across multiple markets and property types;

 

   

invested in the analytical expertise to develop decision support systems that generate market trends and forecasts, property valuations, credit analytics, transaction support and risk management;

 

   

created product development expertise to collect market feedback and translate it into new products and reports; and

 

   

invested in a robust technology infrastructure to disseminate these tools to the wide variety of market participants.

These investments have established Reis as a leading provider of commercial real estate information and analytical tools to the investment community. Reis continues to develop and introduce new products, expand and add new markets and data, and find new ways to deliver existing information to meet client demand, as more fully described below under “— Products and Services.” The depth and breadth of Reis’s data and expertise are critical in allowing Reis to grow its business.

 

18


Table of Contents

Proprietary Databases

Reis develops and maintains three highly curated, proprietary databases which include information on property performance, new construction and sales comparables. The significant characteristics of the Reis databases include:

 

   

Breadth - coverage of seven property types, including apartment, office, retail, warehouse/distribution, flex/research & development, self storage and seniors housing properties;

 

   

Geography - national coverage of up to 275 of the largest U.S. metropolitan CRE markets, over 7,100 discrete market areas and segments with submarket boundaries proprietary to Reis;

 

   

Depth - captures critical information such as occupancies, rents, rent discounts, tenant improvement allowances, lease terms, expenses, buyer, seller, purchase price, capitalization rate, financing details and other key factors;

 

   

History - up to 35 years of data through multiple cycles of economic/market peaks and troughs; and

 

   

Frequency - market and submarket reports available monthly or quarterly and sales comparables and new construction information updated on daily and weekly schedules.

The following table lists the number of metropolitan markets for each of the seven types of commercial real estate covered by Reis:

 

  March 31,
2015
  December 31,
2014
 

Apartment

  275           275          

Office

  190           190          

Retail

  190           190          

Warehouse/distribution

  47           47          

Flex/research & development

  47           47          

Self storage

  50           50          

Seniors housing

  110           57          

Reis programmatically expands its property level and market coverage by geography and property type. During 2014, Reis introduced coverage on its seventh property type, seniors housing, in 57 metropolitan areas and in February 2015 expanded this coverage by adding an additional 53 metropolitan areas, bringing its coverage in the seniors housing asset class to 110 markets. In May 2015, Reis will introduce coverage on its eighth property type, student housing, with information and reports on 100 student housing markets, to be followed by an expected additional 100 student housing markets in August 2015. In 2016, the Company expects to introduce two additional property types, medical office buildings and affordable housing, which will bring our offering to up to 10 distinct property types.

Reis’s core property database contains information on competitive, income-producing properties in the U.S. apartment, office, retail, warehouse/distribution, flex/research & development, self storage and seniors housing sectors. On an ongoing basis, Reis surveys and receives data downloads from building owners, leasing agents and managers which include key building performance statistics including, among others: occupancy rates; rents; rent discounts and other concessions; tenant improvement allowances; lease terms; and operating expenses. In addition, Reis processes multiple data sources on commercial real estate, including: public filings databases; tax assessor records; deed transfers; planning boards; and numerous local, regional and national publications and commercial real estate websites. Reis screens and assembles large volumes of data into integrated supply and demand trends on a monthly basis at the neighborhood (submarket) and metropolitan market levels. All collected data are subjected to a rigorous quality assurance and validation process developed over many years. At the property level, surveyors compare the data collected in the current period with data previously collected on that property and similar properties. If any unusual changes in rents and vacancies are identified, follow-up procedures are performed for verification or clarification of the results. All aggregate market data at the submarket and market levels are also subjected to comprehensive quality controls.

In addition to its core property database, Reis develops and maintains a new construction database that identifies and monitors projects that are being added to our covered markets. Detailed tracking of the supply side of the commercial real estate market is critical to projecting performance changes at the market and submarket levels. This database is updated weekly and reports relevant information such as project size, property type, location, status, and estimated completion dates for projects that are planned, proposed or under construction.

 

19


Table of Contents

Reis also maintains a sales comparables database containing transactions in up to 277 metropolitan markets. The database captures key information on each transaction, such as buyer, seller, purchase price, capitalization rate and financing details, where available, for transactions valued at greater than $250,000 in each market we cover, for our seven current property types, as well as for hotel properties.

Reis’s long-standing relationships with thousands of data sources, including building owners, property managers and agents, represent a unique and highly valuable asset that has required decades of investment. The Company is recognized by the industry and the business and trade press as the premier source of objective, timely and granular market information, a reputation attributable to several factors: (1) Reis is viewed as independent as it does not compete as a broker in the listings space; and (2) Reis information is used by owners and managers in the underwriting, due diligence and marketing of properties, mortgages and real estate backed securities at both the single asset and portfolio levels.

Products and Services

Reis has invested in a robust technology infrastructure to disseminate a number of market information products to meet the demands of a wide variety of commercial real estate professionals, from large financial institutions seeking an integrated commercial real estate portfolio management platform, to a single access user seeking local market intelligence. Reis is committed to consistently upgrading and expanding its product offering to reach new markets and new types of consumers of commercial real estate information.

Reis SE

Reis SE (“Subscriber Edition”), available at www.reis.com, is the Company’s flagship product, designed to assist in market research, due diligence and support of commercial real estate transactions, including loan originations, underwriting, acquisitions, risk assessment (such as loan loss reserves and impairment analyses), portfolio monitoring, asset management and appraisal. Reports are retrievable by street address, property type (apartment, office, retail, warehouse/distribution, flex/research & development, self storage and seniors housing) or on the market/submarket level and are available as full color, presentation quality documents or in spreadsheet formats.

Key features of Reis SE include:

 

   

Market Reports - On a monthly basis, Reis provides updated trends and forecasts of rent, vacancy, and inventory for apartment, office, retail, warehouse/distribution, flex/research & development, self storage and seniors housing property types in up to 275 metropolitan areas and more than 7,100 discrete market areas and segments.

 

   

Rent Comparables - Based on a user specified area, Reis supplies property level performance data such as rents and vacancies, as well as comp group summary statistics, including concessions, operating expenses and lease terms.

 

   

Sales Comparables - Reis maintains a sales comparables database containing transactions in up to 277 metropolitan areas. The database captures key information on each transaction, such as buyer, seller, purchase price, capitalization rate and financing details, where available, for transactions valued at greater than $250,000, for our seven current property types, as well as for hotel properties.

 

   

Construction Comparables - Reis monitors new projects from the planning stages to opening day to stabilization, capturing the anticipated effect of new competitive inventory on local supply and demand dynamics.

 

   

Single Property Valuation - Designed to help clients quantify the value and risk associated with their commercial real estate holdings, the valuation module utilizes three valuation methods – discounted cash flow, direct capitalization and sales price per square foot – supported by comparable transactions in the local market.

 

   

“First Glance” Reports - Quarterly narrative reports provide an early assessment of the apartment, office, retail and industrial sectors across the U.S. and commentary on new construction activity.

 

   

Quarterly Briefings - Two conference calls each quarter attended by hundreds of Reis subscribers, plus members of the media, during which Reis economists provide an overview of the latest high-level findings and forecasts for the commercial real estate space and capital markets.

 

20


Table of Contents
   

Real Estate News and Commentary - “Executive Briefings,” the Reis “Observer” and news stories selected by Reis analysts from among hundreds of sources to provide news relevant to a particular market and property type.

 

   

Email Alerts - Customizable email alerts that let users receive proactive updates on markets of interest.

Access to Reis SE is by secure password and can be customized to accommodate the coverage, property type and analytical needs of subscribers. For example, the product can be tailored to provide access to all or only selected markets, property types and report combinations.

ReisReports

ReisReports is a product tailored to meet the needs of smaller enterprises and individuals, professional investors, brokers and appraisers, available at www.ReisReports.com. Although providing subscribers with less content and a more limited number of reports, ReisReports utilizes the same proprietary database that supports Reis SE. ReisReports is available on a monthly or annual subscription basis at affordable price points.

The addressable subscriber market for ReisReports includes hundreds of thousands of prosumers and small enterprises. To expand the total user base of ReisReports, the Company markets through various traditional and online media channels. Management believes that there is a significant opportunity to market monthly and annual subscriptions to CRE professionals active in individual metropolitan areas.

Mobiuss Portfolio CRE

Mobiuss enables clients to quickly and thoroughly assess portfolio risks and opportunities by integrating client loan and property information with Reis property and submarket data and third party credit analytics. The solution is delivered in a web-based, visually engaging interface. Mobiuss is targeted to both debt and equity capital providers active in U.S. commercial real estate and, specifically, to banks with significant CRE loan exposure.

As a loan-level analysis and surveillance platform, Mobiuss enables property valuation, credit analysis, stress testing, benchmarking and portfolio pricing. In addition to providing credit default metrics such as expected losses and probabilities of default at the loan and portfolio levels, outputs include forecasted collateral operating incomes and values under multiple economic scenarios. These features allow clients to integrate internal data to create customizable scenario forecasts to meet regulatory stress testing requirements, set loan loss reserves and monitor their collateral.

The Mobiuss platform is intended for both large and small lending institutions, Commercial Mortgage Backed Security, or CMBS, investors and equity investors, among others. Mobiuss has been designed in a modular fashion that allows banks of varying asset sizes to select the applications and price points most appropriate to the scale of their CRE portfolios.

Data Redistribution / Marketing Alliances

The Company has established data redistribution agreements with information service providers as part of a strategy designed to raise brand awareness and generate sales leads for Reis’s information and services. Over time, third party users may enter into agreements with Reis directly in order to gain access to the full suite of reports and analytical modules. The Company’s data redistribution agreements are typically multi-year contracts in length, do not afford access to Reis’s proprietary database and provide limited views of Reis’s market data. Reis has also established marketing alliances to promote ReisReports to its alliance partners’ members through discounts, email outreach, website advertising and newsletter ads.

Cost of Service

Reis’s data is made available in six ways, with price points that are reflective of the level of content being made available:

 

   

annual and multi-year subscriptions to Reis SE ranging in price from $1,000 to over $1,000,000, depending upon the subscriber’s line of business and the combination of markets, property types and reports subscribed to, for which the subscriber is typically allowed to download an unlimited number of reports over the subscription period; renewals for Reis SE

 

21


Table of Contents
 

are negotiated in advance of the expiration of an existing contract based on factors such as a subscriber’s historical and projected report consumption;

 

   

annual and multi-year subscriptions to Mobiuss typically ranging in price from the low tens of thousands of dollars into the hundreds of thousands of dollars;

 

   

capped Reis SE subscriptions typically ranging in price from $1,000 to $25,000, allowing clients to download a fixed retail value of reports over a period of up to twelve months;

 

   

subscriptions to ReisReports, which are charged to a credit card, having a retail price in the low hundreds of dollars per month, depending on the level of service subscribed to (monthly or annual pricing options are available);

 

   

custom data deliverables ranging in price from $1,000 for a specific data element to hundreds of thousands of dollars for custom portfolio valuation and credit analysis; and

 

   

individual reports, which can be purchased with a credit card, having retail prices up to $999 per report, are available to anyone who visits Reis’s retail website or contacts Reis via telephone, fax or email; however, certain reports are only available with an annual subscription or capped subscription account.

Reis’s revenue model is based primarily on annual subscriptions that are paid in accordance with contractual billing terms. Reis recognizes revenue from its contracts on a ratable basis; for example, one-twelfth of the value of a one-year contract is recognized monthly.

Other Reis Services Information

For additional information on the Reis Services business, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the Securities and Exchange Commission on March 5, 2015.

Additional Segment Financial Information

See Note 3 of the Company’s consolidated financial statements, included in this filing, for additional information regarding the Company’s segments.

Selected Significant Accounting Policies

For a description of our selected significant accounting policies and estimates, see our Annual Report on Form 10-K for the year ended December 31, 2014.

Critical Business Metrics of the Reis Services Segment

Management considers certain metrics in evaluating the performance of the Reis Services segment. These metrics are revenue, revenue growth, EBITDA (which is earnings (defined as income (loss) from continuing operations) before interest, taxes, depreciation and amortization), EBITDA growth, EBITDA margin, Adjusted EBITDA (which is earnings before interest, taxes, depreciation, amortization and stock based compensation), Adjusted EBITDA growth and Adjusted EBITDA margin. Other important metrics that management considers include the cash flow generation of the Reis Services business as well as the visibility into future performance as supported by our deferred revenue and other related metrics discussed in this Item 2.

Following is a presentation of revenue, EBITDA and EBITDA margin for the Reis Services segment and revenue, EBITDA, Adjusted EBITDA and the related margins on a consolidated basis (excluding discontinued operations) (see below for a reconciliation of income from continuing operations to EBITDA and Adjusted EBITDA for both the Reis Services segment and on a consolidated basis for each of the periods presented here).

 

22


Table of Contents
(amounts in thousands, excluding percentages)        
     For the Three Months Ended              
     March 31,     Increase     Percentage
Increase
 
     2015     2014      

Reis Services segment:

        

Revenue

   $             11,131      $             9,946      $             1,185        11.9

EBITDA

   $ 4,594      $ 4,066      $ 528        13.0

EBITDA margin

     41.3     40.9    

Consolidated, excluding discontinued operations:

        

Revenue

   $ 11,131      $ 9,946      $ 1,185        11.9

EBITDA

   $ 3,435      $ 2,922      $ 513        17.6

EBITDA margin

     30.9     29.4    

Adjusted EBITDA

   $ 3,881      $ 3,357      $ 524        15.6

Adjusted EBITDA margin

     34.9     33.8    
     For the Three Months Ended     Increase
(Decrease)
    Percentage
Increase
(Decrease)
 
     March 31,
2015
    December 31,
2014
     

Reis Services segment:

        

Revenue

   $             11,131      $             10,726      $               405        3.8

EBITDA

   $ 4,594      $ 4,410      $ 184        4.2

EBITDA margin

     41.3     41.1    

Consolidated, excluding discontinued operations:

        

Revenue

   $ 11,131      $ 10,726      $ 405        3.8

EBITDA

   $ 3,435      $ 3,631      $ (196     (5.4 %) 

EBITDA margin

     30.9     33.9    

Adjusted EBITDA

   $ 3,881      $ 3,889      $ (8     (0.0 %) 

Adjusted EBITDA margin

     34.9     36.3    

2015 Revenue Performance

All of the Company’s revenue is generated by the Reis Services segment. Reis Services revenue increased by approximately $1,185,000, or 11.9%, from the first quarter of 2014 to the first quarter of 2015. The revenue increase over the corresponding prior quarterly period is the 20th consecutive quarterly increase in revenue over the prior year’s quarter. In addition, revenue increased by approximately $405,000, or 3.8%, from the fourth quarter of 2014 to the first quarter of 2015. In general, revenue increases in 2015 primarily reflect additional new Reis SE business and price increases on renewals. The revenue growth experienced by the Company reflects not just a single strong quarter, but also the momentum created by sustained contract growth during 2014 and into 2015. The Company continues to post record bookings performance with respect to the dollar value of contracts. Fiscal 2014, as well as the fourth quarter of 2014, represented an unprecedented volume of contract signings. The Company’s prior modest decline in the trailing twelve month renewal rates was reversed in the first quarter of 2015. After falling to 87% overall and 89% for institutional subscribers as of December 31, 2014, the Company’s trailing twelve month renewal rate, as of March 31, 2015, increased to 88% overall and to 90% for institutional subscribers. The decline in the renewal rates during 2014 (the trailing twelve month renewal rate was 91% overall and 93% for institutional subscribers at March 31, 2014) reflected the Company’s decision to be more aggressive on renewal pricing, particularly in instances where customer usage levels were significantly greater than what was initially estimated as annual usage for that customer. The Company continues this policy in 2015, believing that aligning client report consumption with appropriate annual fees, while remaining respectful of subscriber need for Reis information, is more important in the long-term, than a modest decline in the current renewal rate. Also, based upon past experience, management believes that many non-renewing customers ultimately renew with Reis as their information and analytic needs may not be fully addressed by competitive offerings.

The Company’s revenue model is based primarily on annual subscriptions that are paid in accordance with contractual billing terms. Reis recognizes revenue from its contracts on a ratable basis; for example, one-twelfth of the value of a one-year contract is recognized monthly. Therefore, increases in the dollar value of new contracts are spread evenly over the life of a contract, thereby moderating an immediate impact on revenue. Historically, the largest percentage of our contracts are executed in the fourth quarter of each year and 2014 was not an exception to that trend. The first quarter 2015 revenue growth rate was impacted by the effect on revenue from multi-year contracts. As described in the “Management Summary” section of Item 7. of our Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 5, 2015, multi-year contracts can influence our growth rates.

 

23


Table of Contents

Based upon several factors, including historical and anticipated report consumption, our account managers determine whether Reis and a subscriber are best served by an annual or multi-year commitment. Over approximately the past three years, in order to increase the predictability of fees from our subscribers and Reis’s own revenue and cash flow, we have made a concerted effort to encourage multi-year contracts when appropriate, with terms of two or three years, and in some cases, four years. The average life of multi-year contracts signed in each of the last three years (2012, 2013 and 2014) was approximately 2.2 years. There are significant benefits to adopting and expanding our program, on a selective basis, of lengthening the duration of client contracts, including locking in recurring revenue for longer periods, thereby increasing the predictability of our renewal rates and future revenues. From an operational perspective, multi-year contracts free up account management resources to focus on subscribers requiring a higher level of attention and upselling opportunities across our account base. Finally, multi-year deals also insulate us from competitive pressures and increase the likeliness that Reis data and analytics will become embedded in the work flow of our clients.

In accordance with GAAP, our revenue recognition policy is to record revenue ratably over the life of a subscriber contract. Therefore any increases in the price of the subscription after the first year of a multi-year contract are considered in the total amount being straight-lined over the contract term. If pricing steps are built in on and after the first anniversary of a multi-year contract, there will be increasing cash flow from the contract, but no growth in revenue during the subsequent years under that contract. At the beginning of the first quarter of 2015, there were approximately 240 institutions signed to multi-year contracts, including many of our largest subscribers. With the currently experienced first quarter renewals on multi-year contracts which expired and were renewed in that period, and the anticipated renewal of additional multi-year contracts originally signed in 2013, and in years prior, coming up for renewal later in 2015, we expect incremental growth in each of the next three quarters of 2015 and into 2016.

Deferred Revenue and Aggregate Revenue Under Contract

Two additional metrics management utilizes are deferred revenue and Aggregate Revenue Under Contract. Analyzing these amounts can provide additional insight into Reis Services’s future financial performance. Deferred revenue, which is a GAAP basis accounting concept and is reported by the Company on the consolidated balance sheet, represents revenue from annual or longer term contracts for which we have billed and/or received payments from our subscribers related to services we will be providing over the remaining contract period. It does not include future revenue under non-cancellable contracts for which we do not yet have the contractual right to bill; this aggregate number we refer to as Aggregate Revenue Under Contract. Deferred revenue will be recognized as revenue ratably over the remaining life of a contract. The following table reconciles deferred revenue to Aggregate Revenue Under Contract at March 31, 2015 and 2014, respectively. A comparison of these balances at March 31 of each year is more meaningful than a comparison to the December 31, 2014 balances, as a greater percentage of renewals occur in the fourth quarter of each year and would distort the analysis.

 

     March 31,  
   2015      2014  

Deferred revenue (GAAP basis)

   $ 21,317,000       $ 19,251,000   

Amounts under non-cancellable contracts for which the Company does not yet have the contractual right to bill at the period end (A)

     25,224,000         20,838,000   
  

 

 

    

 

 

 

Aggregate Revenue Under Contract

   $             46,541,000       $             40,089,000   
  

 

 

    

 

 

 

 

  (A)

Amounts are billable subsequent to March 31 of each year and represent (i) non-cancellable contracts for subscribers with multi-year subscriptions where the future years are not yet billable, or (ii) subscribers with non-cancellable annual subscriptions with interim billing terms.

 

Included in Aggregate Revenue Under Contract at March 31, 2015 was approximately $30,906,000 related to amounts under contract for the forward twelve month period through March 31, 2016. The remainder reflects amounts under contract beyond March 31, 2016. The forward twelve month Aggregate Revenue Under Contract amount is approximately 72.7% of revenue on a trailing twelve month basis at March 31, 2015 of approximately $42,520,000. For comparison purposes, at March 31, 2014, the forward twelve month Aggregate Revenue Under Contract was $27,009,000 and approximately 74.1% of revenue.

 

24


Table of Contents

Both deferred revenue and Aggregate Revenue Under Contract are influenced by: (1) the timing and dollar value of contracts signed and billed; (2) the quantity and timing of contracts that are multi-year; and (3) the impact of recording revenue ratably over the life of a multi-year contract, which moderates the effect of price increases after the first year.

2015 Reis Services EBITDA Performance

Reis Services EBITDA for the three months ended March 31, 2015 was $4,594,000, an increase of $528,000, or 13.0%, over the first quarter 2014 amount. The Reis Services EBITDA increase over the corresponding prior quarterly period is the 18th consecutive quarterly increase in Reis Services EBITDA over the prior year’s quarter. On a consecutive quarter basis, Reis Services EBITDA increased $184,000, or 4.2%, from the fourth quarter of 2014 to the first quarter of 2015. These increases were primarily derived from the increases in revenue, as described above. Operating expenses also continued to grow, the net effect of which resulted in the Reis Services EBITDA margins of 41.3% for the three months ended March 31, 2015, slightly greater than the reported Reis Services EBITDA margins of 40.9% in the 2014 comparable period. See “— Results of Operations” for a discussion of the variances for specific expenses.

Investment in our business remains a priority. Our employee headcount in the sales and operational groups is expected to increase in 2015 and we expect to accelerate our marketing initiatives that were set in place in the latter part of 2014. These are sound investments that will further differentiate Reis in the world of U.S. commercial real estate market information providers. These continuing investments may cause temporary declines in our EBITDA margins in certain quarters during 2015, but we believe that any declines will be short term as we expect that these investments will result in additional revenue opportunities for Reis in the future.

Reconciliations of Income from Continuing Operations to EBITDA and Adjusted EBITDA

We define EBITDA as earnings (income (loss) from continuing operations) before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization and stock based compensation. Although EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with GAAP, senior management uses EBITDA and Adjusted EBITDA to measure operational and management performance. Management believes that EBITDA and Adjusted EBITDA are appropriate supplemental financial measures to be considered in addition to the reported GAAP basis financial information which may assist investors in evaluating and understanding: (1) the performance of the Reis Services segment, the primary business of the Company and (2) the Company’s continuing consolidated results, from year to year or period to period, as applicable. Further, these measures provide the reader with the ability to understand our operational performance while isolating non-cash charges, such as depreciation and amortization expenses, as well as other non-operating items, such as interest income, interest expense and income taxes and, in the case of Adjusted EBITDA, isolates non-cash charges for stock based compensation. Management also believes that disclosing EBITDA and Adjusted EBITDA will provide better comparability to other companies in the information services sector. However, because EBITDA and Adjusted EBITDA are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. EBITDA and Adjusted EBITDA are presented both for the Reis Services segment and on a consolidated basis. We believe that these metrics, for Reis Services, provide the reader with valuable information for evaluating the financial performance of the core Reis Services business, excluding public company costs, and for making assessments about the intrinsic value of that stand-alone business to a potential acquirer. Management primarily monitors and measures its performance, and is compensated, based on the results of the Reis Services segment. EBITDA and Adjusted EBITDA, on a consolidated basis, allow the reader to make assessments about the current trading value of the Company’s common stock, including expenses related to operating as a public company. However, investors should not consider these measures in isolation or as substitutes for net income (loss), income from continuing operations, operating income, or any other measure for determining operating performance that is calculated in accordance with GAAP. Reconciliations of EBITDA and Adjusted EBITDA to the most comparable GAAP financial measure, income from continuing operations, follow for each identified period on a segment basis (including the Reis Services segment), as well as on a consolidated basis:

 

25


Table of Contents
(amounts in thousands)    

Reconciliation of Income from Continuing Operations to EBITDA and

Adjusted EBITDA for the Three Months Ended March 31, 2015

By Segment      
   Reis Services      Other (A)     Consolidated  

Income from continuing operations

        $ 1,293   

Income tax expense

          794   
       

 

 

 

Income (loss) before income taxes and discontinued operations

$ 3,248    $ (1,161   2,087   

Add back:

Depreciation and amortization expense

  1,325      2      1,327   

Interest expense (income), net

  21           21   
  

 

 

    

 

 

   

 

 

 

EBITDA

  4,594      (1,159   3,435   

Add back:

Stock based compensation expense

       446      446   
  

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

$             4,594    $             (713 $             3,881   
  

 

 

    

 

 

   

 

 

 

Reconciliation of Income from Continuing Operations to EBITDA and

Adjusted EBITDA for the Three Months Ended March 31, 2014

By Segment      
Reis Services   Other (A)   Consolidated  

Income from continuing operations

$ 1,047   

Income tax expense

  605   
       

 

 

 

Income (loss) before income taxes and discontinued operations

$ 2,798    $ (1,146   1,652   

Add back:

Depreciation and amortization expense

  1,243      2      1,245   

Interest expense (income), net

  25           25   
  

 

 

    

 

 

   

 

 

 

EBITDA

  4,066      (1,144   2,922   

Add back:

Stock based compensation expense, net

       435      435   
  

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

$             4,066    $             (709 $             3,357   
  

 

 

    

 

 

   

 

 

 

Reconciliation of Income from Continuing Operations to EBITDA and

Adjusted EBITDA for the Three Months Ended December 31, 2014

By Segment      
Reis Services   Other (A)   Consolidated  

Income from continuing operations

$ 1,524   

Income tax expense

  768   
       

 

 

 

Income (loss) before income taxes and discontinued operations

$ 3,073    $ (781   2,292   

Add back:

Depreciation and amortization expense

  1,315      2      1,317   

Interest expense (income), net

  22           22   
  

 

 

    

 

 

   

 

 

 

EBITDA

  4,410      (779   3,631   

Add back:

Stock based compensation expense, net

       258      258   
  

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

$             4,410    $             (521 $             3,889   
  

 

 

    

 

 

   

 

 

 

 

(A)

Includes interest and other income, depreciation expense and general and administrative expenses (including public company related costs) that are not associated with the Reis Services segment. Since the reconciliations start with income from continuing operations, the effects of the discontinued operations (Residential Development Activities) are excluded from these reconciliations for all periods presented.

Results of Operations

Comparison of the Results of Operations for the Three Months Ended March 31, 2015 and 2014

Subscription revenues and related cost of sales were approximately $11,131,000 and $2,186,000, respectively, for the three months ended March 31, 2015, which resulted in a gross profit for the Reis Services segment of approximately $8,945,000. Amortization expense included in cost of sales (for the database intangible asset) was approximately $482,000 during this period. Subscription revenues and related cost of sales were approximately $9,946,000 and $1,916,000, respectively, for the three months ended March 31, 2014, which resulted in a gross profit for the Reis Services segment of approximately $8,030,000. Amortization expense included in cost of sales was approximately $413,000 during this period. See “— Critical Business Metrics of the Reis Services Business” for a discussion of the variances and trends in revenue and EBITDA of the Reis Services segment. The increase in cost of sales of

 

26


Table of Contents

$270,000 resulted from greater employment related costs, specifically from hiring during 2014, coupled with compensation increases and higher benefit costs than in the 2014 period of $201,000 and a $69,000 increase in amortization expense for database costs.

Sales and marketing expenses were approximately $2,653,000 and $2,552,000 for the three months ended March 31, 2015 and 2014, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in sales and marketing expenses (for the customer relationships intangible asset) was approximately $238,000 and $241,000 during the three months ended March 31, 2015 and 2014, respectively. The increase in sales and marketing expenses between the two periods of approximately $101,000 resulted from greater employment related costs from hiring during 2014 and 2015 and increased commissions expense, coupled with compensation increases and higher benefit costs than in the 2014 period.

Product development expenses were approximately $863,000 and $763,000 for the three months ended March 31, 2015 and 2014, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in product development expenses (for the website intangible asset) was approximately $425,000 and $423,000 during the three months ended March 31, 2015 and 2014, respectively. Product development costs increased $100,000, primarily due to increased employment related costs from hiring during 2014 and 2015, coupled with compensation increases and higher benefit costs than in the 2014 period.

General and administrative expenses of approximately $3,321,000 for the three months ended March 31, 2015 included current period expenses of approximately $2,693,000, depreciation and amortization expense of approximately $182,000 for the lease value intangible asset and furniture, fixtures and equipment, and approximately $446,000 of net non-cash compensation expense. The net non-cash compensation expense was comprised of equity awards for employees and directors. Non-cash compensation in the 2015 period was not impacted by liability award options as all of the options accounted for under that method were either settled in cash or exercised in the year ended December 31, 2014. General and administrative expenses of approximately $3,037,000 for the three months ended March 31, 2014 included current period expenses of approximately $2,435,000, depreciation and amortization expense of approximately $167,000 for the lease value intangible asset and furniture, fixtures and equipment, and approximately $435,000 of net non-cash compensation expense. The net non-cash compensation expense was comprised of equity awards for employees and directors of approximately $448,000, offset by an approximate $13,000 decrease in the liability for option cancellations due to a decrease in the market price of the Company’s common stock from $19.23 per share at December 31, 2013 to $18.05 per share at March 31, 2014. Excluding the non-cash expenses, the net increase in general and administrative expenses of $258,000 was primarily the result of increases for professional fees.

Interest expense of $28,000 for both the three months ended March 31, 2015 and 2014, was comprised of unused facility fees and deferred financing cost amortization on the Company’s revolving credit facility, which we refer to as the Revolver. There was no outstanding balance on the Revolver during the three months ended March 31, 2015 or 2014.

Income tax expense of $794,000 for continuing operations during the three months ended March 31, 2015 reflected deferred Federal tax expense of $662,000, deferred state and local tax expense of $92,000 and $40,000 of current Federal AMT. Income tax expense of $605,000 for continuing operations during the three months ended March 31, 2014 reflected deferred Federal tax expense of $569,000 and deferred state and local tax expense of $36,000.

The loss from discontinued operations was $71,000 and $378,000 for the three months ended March 31, 2015 and 2014, respectively. The losses in the 2015 and 2014 periods primarily reflected legal and professional fees of $118,000 and $613,000, respectively, in connection with our recovery efforts (related to the 2012 Gold Peak settlement of $17,000,000), offset by income tax benefits of $47,000 and $235,000, respectively.

Income Taxes

During March 2014, New York State enacted a law to (1) reduce corporate tax rates, effective in future years and (2) change the method of determining the availability and use of NOLs existing at December 31, 2014. As a consequence, the Company evaluated all elements affecting the balance of its net deferred tax assets, including the availability of New York State and New York City NOL carryforwards and the changes in the New York State law which were reflected in the first quarter of 2014 income tax expense.

In January 2015, New York City proposed that it would change its tax laws to substantially conform with the New York State changes. The New York City law was enacted on April 13, 2015. The Company will assess and report the impact of the changes in the New York City law in the second quarter of 2015.

 

27


Table of Contents

Due to the amount of its NOL and credit carryforwards, the Company does not anticipate paying Federal income taxes for a number of years. The Company expects, in the future, that it will be subject to cash payments for Federal AMT and for a portion of its state and local income taxes as the changed New York State and New York City laws limit the amount of existing NOLs which could be used each year.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The net deferred tax asset was approximately $22,106,000 and $22,437,000 at March 31, 2015 and December 31, 2014, respectively, of which $3,170,000 and $3,798,000 is reflected as a net current asset in prepaid and other assets and $18,936,000 and $18,639,000 is reflected separately as a net non-current asset in the accompanying consolidated balance sheets, respectively. The significant portion of the deferred tax items relates to deferred tax assets including NOL carryforwards, Federal AMT credit carryforwards and stock based compensation, with the remainder of the deferred tax items relating to liabilities resulting from the intangible assets recorded at the time of the Merger.

The Company had Federal NOL carryforwards aggregating approximately $61,165,000 at December 31, 2014, as well as significant state and local NOL carryforwards. These NOLs included NOLs generated subsequent to the Merger (including a substantial NOL realized during the year ended December 31, 2012 as a result of the Gold Peak litigation settlement, discussed in Note 11 to the Company’s consolidated financial statements contained elsewhere in this Form 10-Q), losses from the Reis Services business prior to the Merger and the Company’s operating losses prior to the Merger. Approximately $20,317,000 of these Federal NOLs are subject to an annual limitation, whereas the remaining balance of approximately $40,848,000 is not subject to such a limitation. There is an annual limitation on the use of NOLs after an ownership change, pursuant to Section 382 of the Internal Revenue Code. As a result of the Merger, the Company experienced such an ownership change which resulted in a new annual limitation of $2,779,000. Because of the accumulation of annual limitations, it is expected that the use of NOLs will not be limited by expirations. The 2014 New York State law and the 2015 New York City law discussed above limit the amount of existing NOLs which could be used each year in those jurisdictions; however, all such losses are expected to be fully utilized in the future.

Liquidity and Capital Resources

The core Reis Services business has traditionally generated significant cash annually; and we expect it to continue to do so. Our consolidated cash and cash equivalents balance aggregated approximately $21,366,000 at March 31, 2015, an increase of $3,621,000 over the December 31, 2014 balance of approximately $17,745,000. This 20.4% increase was achieved while meeting all of the Company’s operational costs and obligations, making investments in its websites and databases of approximately $1,082,000, paying an aggregate dividend of approximately $1,582,000 in the first quarter of 2015 and utilizing approximately $993,000 to settle minimum employee withholding tax obligations on vested RSUs in February 2015.

At March 31, 2015, the Company’s short-term and long-term liquidity requirements include: current operating and capitalizable costs, including accounts payable and other accrued expenses; near-term product development and enhancement of the website and databases either through building with Company resources or through acquisitions; operating leases; growth in operating expenses from a further increase in the number of Reis employees and additional resources being devoted to our sales and marketing efforts; insurance deductibles and legal costs related to discontinued operations; other costs, including public company expenses not included in the Reis Services segment; the resolution of open tax years with state and local tax authorities; payment of employee taxes on vested equity awards, for which the employee uses shares to settle his/her minimum withholding tax obligations with the Company; and the use of cash for the payment of quarterly dividends. The Company expects to meet these short-term and long-term liquidity requirements generally through the use of available cash and cash generated from subscription revenue of Reis Services and, if necessary, with borrowings under the Revolver or a replacement facility, and/or proceeds from the sale of Reis stock. During 2015, the Company may consider, based on market conditions and business needs, refinancing or otherwise amending or replacing the Revolver, though there can be no assurance we will do so, or be able to do so on terms acceptable to us. There could be additional cash inflows from insurance recoveries, or from other potentially responsible parties, related to the Gold Peak litigation; however, there can be no assurance that the Company will recover any additional amounts in the short or long-term. The Company has NOLs that it expects to be able to use over many years against future Federal, state and local taxable income, if any. Tax payments related to 2015 are expected to be for alternate state and local taxes and Federal AMT, but generally not for Federal, state or local taxes on income. In 2015 and thereafter, as a result of the new tax laws enacted in New York State in March 2014 and New York City in April 2015, the use of certain NOLs for New York State and New York City purposes will be subject to an annual limitation and, therefore, any taxes in excess of the limitation will need to be paid in those periods.

The Company may determine to use its cash to: (1) acquire or invest in other databases or information companies that have logical adjacencies or complementary products or services; (2) repurchase shares of Reis common stock; or (3) pay a special dividend, or

 

28


Table of Contents

increase its recurring quarterly dividend. There can be no assurance that the Company will use its cash for any of these purposes during the balance of 2015 or thereafter.

Changes in Cash Flows

Cash flows for the three months ended March 31, 2015 and 2014 are summarized as follows:

 

     For the Three Months Ended March 31,  
   2015      2014  

Net cash provided by operating activities

   $ 7,280,086       $ 6,541,054   

Cash (used in) investing activities

     (1,140,641      (1,181,414

Cash (used in) financing activities

     (2,518,360      (131,778
  

 

 

    

 

 

 

Net increase in cash and cash equivalents

$         3,621,085    $         5,227,862   
  

 

 

    

 

 

 

Net cash provided by operating activities increased $739,000 from $6,541,000 provided in the 2014 period to $7,280,000 provided in the 2015 period. This increase was primarily the result of increased operating cash flow of $438,000 from the Reis Services segment from $8,092,000 provided in the 2014 period to $8,530,000 provided in the 2015 period due to growth in revenue and EBITDA and the timing of accounts receivable collections.

Cash used in investing activities decreased $40,000 from $1,181,000 used in the 2014 period to $1,141,000 used in the 2015 period. This change resulted from a $45,000 decrease in purchases of furniture, fixtures and equipment in the 2015 period, offset by a $5,000 increase of cash used in the 2015 period as compared to the 2014 period for website and database development costs for continuing product development initiatives. The expectation for 2015 is that cash used for website and database development will exceed the annual 2014 amounts.

Cash used in financing activities were $2,518,000 and $132,000 in the 2015 and 2014 periods, respectively. The 2015 period includes approximately $1,582,000 for dividends declared and paid in the first quarter of 2015 and $993,000 used to settle minimum employee withholding tax obligations on vested RSUs, offset by proceeds received from employees for option exercises of $56,000. The 2014 period includes cash used for option cancellations of $132,000.

Cautionary Statement Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the Company’s or management’s outlook or expectations for earnings, revenues, expenses, margins, asset quality, or other future financial or business performance, strategies, prospects or expectations, or the impact of legal, regulatory or supervisory matters on our business, operations or performance. Specifically, forward-looking statements may include:

 

   

statements relating to future services and product development of the Reis Services segment;

 

   

statements relating to business prospects, potential acquisitions, sources and uses of cash, revenue, expenses, income (loss) from continuing or discontinued operations, cash flows, valuation of assets and liabilities and other business metrics of the Company and its businesses, including EBITDA (as defined herein), Adjusted EBITDA (as defined herein) and Aggregate Revenue Under Contract; and

 

   

statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions relating to future periods.

Forward-looking statements reflect management’s judgment based on currently available information and involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. With respect to these forward-looking statements, management has made certain assumptions. Future performance cannot be assured. Actual results may differ materially from those contemplated by the forward-looking statements. Some factors that could cause actual results to differ include:

 

   

lower than expected revenues and other performance measures such as income from continuing operations, EBITDA and Adjusted EBITDA;

 

29


Table of Contents
   

inability to retain and increase the Company’s subscriber base;

 

   

inability to execute properly on new products and services, or failure of subscribers to accept these products and services;

 

   

competition;

 

   

inability to attract and retain sales and senior management personnel;

 

   

inability to access adequate capital to fund operations and investments in our business;

 

   

difficulties in protecting the security, confidentiality, integrity and reliability of the Company’s data;

 

   

changes in accounting policies or practices;

 

   

legal and regulatory issues;

 

   

the results of pending, threatening or future litigation; and

 

   

the risk factors listed under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the Securities and Exchange Commission on March 5, 2015.

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this quarterly report on Form 10-Q. Except as required by law, the Company undertakes no obligation to publicly update or release any revisions to these forward-looking statements to reflect any events or circumstances after the date of this quarterly report on Form 10-Q or to reflect the occurrence of unanticipated events.

 

30


Table of Contents

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.

The Company’s primary market risk exposure has been to changes in interest rates. This risk may be managed by limiting the Company’s financing exposures, to the extent possible, by purchasing interest rate caps when deemed appropriate.

At March 31, 2015 and December 31, 2014, the Company’s only potential exposure to interest rates was on variable rate based debt. This exposure has historically been minimized through the use of interest rate caps. During the three months ended March 31, 2015 and throughout 2014, the Company did not have any interest rate caps. No debt was outstanding at March 31, 2015 and December 31, 2014. For more information about the Company’s debt, see Note 6 to the Company’s consolidated financial statements.

Reis holds cash and cash equivalents at various regional and national banking institutions. Management monitors the institutions that hold our cash and cash equivalents. Management’s emphasis is primarily on safety of principal. Management, in its discretion, has diversified Reis’s cash and cash equivalents among banking institutions to potentially minimize exposure to any one of these entities. To date, we have experienced no loss or lack of access to our invested cash or cash equivalents; however, we can provide no assurances that access to invested cash and cash equivalents will not be impacted by adverse conditions in the financial markets.

Cash balances held at banking institutions with which we do business generally exceed the Federal Deposit Insurance Corporation insurance limits. While management monitors the cash balances in these bank accounts, such cash balances could be impacted if the underlying banks fail or could be subject to other adverse conditions in the financial markets.

Item 4.  Controls and Procedures.

As of March 31, 2015, the Company carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures as of March 31, 2015 were designed at a reasonable assurance level and were effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms, and to ensure that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

There has been no change in the Company’s internal control over financial reporting during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. Other Information

Item 1.  Legal Proceedings.

As disclosed in Note 11 to the Company’s consolidated financial statements contained elsewhere in this Form 10-Q, the Company is engaged in certain legal matters, and the disclosure set forth in such Note 11 is incorporated herein by reference.

Item 1A.  Risk Factors.

A wide range of risks may affect our business and financial results, now and in the future; however, we consider the risks described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the SEC on March 5, 2015, to be the most significant. There may be other currently unknown or unpredictable economic, business, competitive, governmental or other factors that could have material adverse effects on our business or future results. See “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Cautionary Statement Regarding Forward-Looking Statements” for additional information.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

During the three months ended March 31, 2015, the Company did not repurchase any shares of common stock.

 

31


Table of Contents

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

None.

Item 5.  Other Information.

None.

Item 6.  Exhibits.

Exhibits filed with this Form 10-Q:

 

    Exhibit    
No.
 

Description

31.1  

Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2  

Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1  

Chief Executive Officer and Chief Financial Officer Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101  

Interactive Data Files, formatted in extensible Business Reporting Language (XBRL).

 

32


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

REIS, INC.

By:

/s/ Mark P. Cantaluppi

Mark P. Cantaluppi
Vice President, Chief Financial Officer

Date: April 30, 2015

 

33