Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Dine Brands Global, Inc.Financial_Report.xls
EX-10.1 - EXHIBIT 10.1 - Dine Brands Global, Inc.din-2015331x10qxex101.htm
EX-31.1 - EXHIBIT 31.1 SECTION 302 CEO CERTIFICATION - Dine Brands Global, Inc.din-2015331x10qxex311.htm
EX-32.1 - EXHIBIT 32.1 SECTION 906 CEO CERTIFICATION - Dine Brands Global, Inc.din-2015331x10qxex321.htm
EX-31.2 - EXHIBIT 31.2 SECTION 302 CFO CERTIFICATION - Dine Brands Global, Inc.din-2015331x10qxex312.htm
10-Q - 10-Q - Dine Brands Global, Inc.din-2015331x10q.htm
EX-32.2 - EXHIBIT 32.2 SECTION 906 CFO CERTIFICATION - Dine Brands Global, Inc.din-2015331x10qxex322.htm


Exhibit 12.1
DINEEQUITY, INC.
Computation of Debt Service Coverage Ratio for the Trailing Twelve Months Ended March 31, 2015 and Leverage Ratio as of March 31, 2015.
(In thousands, except ratios)
Leverage Ratio Calculation:
 
Indebtedness, net (1)
$
1,296,273

Covenant Adjusted EBITDA(1)
278,933

Leverage Ratio
4.65

Debt Service Coverage Ratio (DSCR) Calculation:
 
Net Cash Flow (1)
$
280,827

Debt Service (1)
56,785

DSCR
4.95


(1) 
Definitions of all components used in calculating the above ratios are found in the Base Indenture and the related Series 2014-1 Supplement to the Base Indenture, dated September 30, 2014, filed as Exhibits 4.1 and 4.2, respectively, to our Current Report on Form 8-K filed on October 3, 2014.