Attached files

file filename
8-K - 8-K - INTERSIL CORP/DEisil-20150429x8k.htm

   _intersil no slash 300dpi

 

 

Media Contact:

Shannon Pleasant

Intersil Corporation

(512) 382-8444

spleasant@intersil.com 

 

Intersil Corporation Reports First Quarter Results

Company Achieves Record Gross Margin

Milpitas, CA. April 29, 2015Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the first quarter of 2015. Revenue of $134.2 million was up 2.3% sequentially. The company reported a GAAP net loss of $68.8 million resulting from a charge related to intellectual property litigation. Non-GAAP earnings per share of $0.17 exceeded expectations due in part to lower than anticipated operating expenses but also as a result of record gross margin during the quarter. 

Company Highlights

·

Gross margin improved again and was up to 59.9% on a GAAP basis and 60.2% on a non-GAAP basis.

·

Operating income on a non-GAAP basis increased sequentially, resulting in a non-GAAP operating margin of 21.3%.

·

Diluted GAAP loss per share was $0.53 and non-GAAP earnings per share were $0.17.

Quarterly Results 
Revenue for the first quarter was better than seasonal as newly-introduced consumer products started ramping and the company’s Industrial and Infrastructure (I&I) products experienced strong demand. All I&I product areas increased sequentially to contribute to a nearly 7% increase in revenue.  Intersil’s Consumer and Computing (C&C) revenue was down sequentially 6% as a result of weak demand in the PC market. Overall design win activity remained strong, particularly for new products. The breakdown by end market for the quarter was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2015

 

Q4 2014

 

Q1 2014

 

End Market Revenue

$M

 

%

 

$M

 

%

 

$M

 

%

 

Industrial & Infrastructure

90.7 

 

68%

 

85.0 

 

65%

 

87.4 

 

62%

 

Consumer & Computing

43.5 

 

32%

 

46.1 

 

35%

 

52.7 

 

38%

 

Total Revenue

$
134.2 

 

 

 

$
131.1 

 

 

 

$
140.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 1. Intersil End Market Mix

For the first quarter, GAAP results include an $81.1 million charge related to an intellectual property lawsuit brought against Intersil in 2008 by Texas Advanced Optical Solutions. Intersil is


 

seeking to overturn the verdict through post-trial motions and appeals to the appropriate U.S. Circuit Court of Appeals, as necessary. GAAP operating expenses therefore totaled $144.1 million, with R&D expense of $32 million and SG&A expense of $25.5 million. GAAP gross margin increased again to 59.9%. For the quarter, the company reported an operating loss of $63.8 million and a net loss of $68.8 million.  GAAP diluted loss per share was $0.53.

Non-GAAP gross margin improved again for the eighth consecutive quarter to 60.2% due to favorable product revenue mix driven by lower revenue in computing and higher revenue from the company’s I&I products. The company reported non-GAAP operating expenses of $52.1 million. Q1 non-GAAP operating income was $28.6 million resulting in a non-GAAP operating margin of 21.3%.  Fully diluted Q1 earnings per share on a non-GAAP basis were $0.17.

For a complete reconciliation of GAAP and non-GAAP results, please see the “Non-GAAP Results” table included at the end of this release.

Cash and short-term investments increased and totaled $221 million at the end of the first quarter. Intersil’s board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about May 29, 2015, to shareholders of record as of the close of business on May 19, 2015.

“New business began to ramp in Q1 as anticipated, and we are making steady progress on our turnaround,” said Necip Sayiner, president and CEO of Intersil. “While some customer platform delays and a weaker macro environment are moderating our near-term growth rate, we continue to enjoy strong interest in our new products.”

Second Quarter 2015 Outlook

The following forward looking guidance is for the second quarter ending July 3, 2015, based on current business trends and conditions:

 

 

 

 

 

 

GAAP

Reconciling items

Non-GAAP

Revenue

Flat to Up 3%

 

Flat to Up 3%

Gross margin

Down 50 to 100 bps

 

Down 50 to 100 bps

Operating expenses

$63 million +/- $500K

$6 million equity-based compensation
$4 million amortization of purchased intangibles

$53 million +/- $500K

Earnings per share

$0.07 to $0.09

 

$0.15 to $0.17

Table 2. Intersil Q2 2015 Outlook


 

Earnings Call Webcast

Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 1:30 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company’s website at ir.intersil.com. Participants can also dial (877) 280-4962 or +1 (857) 244-7319 and enter the pass code 56077149. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (888) 286-8010, international dial +1 (617) 801-6888, using the pass code 38641605.

 

About Intersil

Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world’s largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.  

 

FORWARD-LOOKING STATEMENTS
Intersil Corporation press releases and other related comments may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, in connection with the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon Intersil’s management's current expectations, estimates, beliefs, assumptions and projections about Intersil's business and industry. Words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “potential,” “continue,” “goals,” “targets” and variations of these words (or negatives of these words) or similar expressions, are intended to identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various risk factors. Important factors that may affect our business, future operating results and financial condition include: any faltering in global economic conditions, the highly cyclical nature of the semiconductor industry, intense competition in the semiconductor industry, unsuccessful product development or failure to obtain market acceptance of our products, downturns in the computing market, failure to make or deliver products in a timely manner, unavailability of raw materials, services, supplies or manufacturing capacity, delays in production or in implementing new production techniques, product defects or unreliability of products, adverse results in litigation matters, and other risk factors described in Intersil's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Intersil filings with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov). These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements. Intersil does not adopt and is not responsible for any forward-looking statements and projections made by others in this press release.

 

Non-GAAP Reporting


 

To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company’s operations that, when viewed in conjunction with Intersil’s GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company’s business and operations. It should also be noted that Intersil’s non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

 

Gross profit;

Operating expenses;

Provision (benefit) for income taxes;

Operating income (loss);

Net income (loss);

Diluted earnings (loss) per share; and

Weighted average shares outstanding – diluted.

 

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition related expense, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil’s financial results.

 

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

 

As presented in the “Non-GAAP Results” tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

Acquisition related.  Acquisition-related charges are not factored into management’s evaluation of potential acquisitions or Intersil’s performance after completion of acquisitions, because they are not related to the Company’s core operating performance. Adjustments of these items provide investors with a basis to compare Intersil’s performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

·

Amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.

 


 

Restructuring and related costs. Restructuring charges primarily relate to changes in Intersil’s infrastructure in efforts to reduce costs and rebalance its workforce. Restructuring charges (gains) are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Intersil has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges (gains) from Intersil’s non-GAAP financial measures as it enhances the ability of investors to compare the Company’s period-over-period operating results from continuing operations. Restructuring-related charges (gains) primarily include:

 

·

Severance and retention costs directly related to a restructuring action.

·

Facility closure costs consist of ongoing costs associated with the exit of our leased and owned facilities.

·

Other write-offs such as intangibles related to a restructuring action.

 

Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil’s period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

·

Equity-based compensation expense.

·

Legal or governmental judgments, awards, fines or penalties

·

Income from IP agreement

·

Write-offs (recoveries) related to Auction Rate Securities.

·

Tax effects of non-GAAP adjustments.

·

Diluted weighted average shares non-GAAP adjustment, for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

 

Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables. During the second quarter of fiscal 2013 we revised our non-GAAP financial information to reduce the types of items excluded from our non-GAAP presentation in an effort to increase comparability of our results with published earnings estimates widely available on the Internet.  In the past we excluded other items such as the compensation expense(benefit) associated with our non-qualified deferred compensation plan, CEO severance costs, loss on interest-rate swaps, and related tax effects of these items, from our non-GAAP financial information. As a result, a non-GAAP financial measure presented in the accompanying press release tables may be different from that presented in a prior press release.

.


 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Operations

Unaudited

(In thousands, except percentages and per share amounts)

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Apr. 3,

 

Jan. 2,

 

Apr. 4,

 

 

2015

 

2015

 

2014

 

 

Q1 2015

 

Q4 2014

 

Q1 2014

 

 

 

 

 

 

 

 

Revenue

$   134,153 

 

$   131,126 

 

$   140,056 

 

Cost of revenue

53,827 

 

52,933 

 

61,151 

 

Gross profit

80,326 

 

78,193 

 

78,905 

 

Gross margin %

59.9% 

 

59.6% 

 

56.3% 

 

Expenses:

 

 

 

 

 

 

Research and development

32,017 

 

30,367 

 

31,799 

 

Selling, general and administrative

25,453 

 

24,840 

 

22,767 

 

Amortization of purchased intangibles

5,561 

 

5,559 

 

5,561 

 

Provision for export compliance settlement

 -

 

 -

 

4,000 

 

Provision for TAOS litigation

81,100 

 

 -

 

 -

 

Total expenses

144,131 

 

60,766 

 

64,127 

 

Operating (loss) income

(63,805)

 

17,427 

 

14,778 

 

Interest expense and other

(257)

 

(316)

 

(488)

 

Gain on investments, net

773 

 

827 

 

364 

 

(Loss) income before income taxes

(63,289)

 

17,938 

 

14,654 

 

Income tax expense

5,535 

 

664 

 

4,649 

 

Net (loss) income

$   (68,824)

 

$     17,274 

 

$     10,005 

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

Basic

$       (0.53)

 

$         0.13 

 

$         0.08 

 

Diluted

$       (0.53)

 

$         0.13 

 

$         0.08 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

130,513 

 

130,138 

 

127,819 

 

Diluted

130,513 

 

132,276 

 

129,389 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Balance Sheets

Unaudited

(in thousands)

 

 

 

 

 

 

 

 

Apr. 3,

 

Jan. 2,

 

Apr. 4,

 

 

2015

 

2015

 

2014

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and short-term investments

$      220,900 

 

$      211,216 

 

$      197,336 

 

Trade receivables, net

51,236 

 

55,585 

 

52,830 

 

Inventories

77,798 

 

73,770 

 

61,877 

 

Prepaid expenses and other current assets

14,301 

 

9,779 

 

9,378 

 

Income taxes receivable

1,129 

 

1,162 

 

976 

 

Deferred income tax assets

20,615 

 

20,433 

 

15,808 

 

Total current assets

385,979 

 

371,945 

 

338,205 

 

Non-current assets:

 

 

 

 

 

 

Property, plant and equipment, net

73,073 

 

72,272 

 

77,958 

 

Purchased intangibles, net

28,839 

 

34,400 

 

51,081 

 

Goodwill

565,424 

 

565,424 

 

565,424 

 

Deferred income tax assets

38,779 

 

39,334 

 

56,543 

 

Other non-current assets

71,297 

 

70,885 

 

73,413 

 

Total non-current assets

777,412 

 

782,315 

 

824,419 

 

Total assets

$   1,163,391 

 

$   1,154,260 

 

$   1,162,624 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Trade payables

$        22,544 

 

$        26,246 

 

$        25,901 

 

Deferred income

13,442 

 

11,631 

 

10,048 

 

Income taxes payable

5,764 

 

2,790 

 

11,036 

 

Provision for TAOS litigation

79,470 

 

 -

 

 -

 

Other accrued expenses

68,522 

 

64,847 

 

76,030 

 

Total current liabilities

189,742 

 

105,514 

 

123,015 

 

Non-current liabilities:

 

 

 

 

 

 

Income taxes payable

60,661 

 

59,745 

 

71,703 

 

Other non-current liabilities

6,496 

 

7,453 

 

12,065 

 

Total non-current liabilities

67,157 

 

67,198 

 

83,768 

 

Total shareholders' equity

906,492 

 

981,548 

 

955,841 

 

Total liabilities and shareholders' equity

$   1,163,391 

 

$   1,154,260 

 

$   1,162,624 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Intersil Corporation

 

Condensed Consolidated Statements of Cash Flows

 

Unaudited

 

(In thousands)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Apr. 3,

 

Jan. 2,

 

Apr. 4,

 

 

2015

 

2015

 

2014

 

 

Q1 2015

 

Q4 2014

 

Q1 2014

 

Operating activities:

 

 

 

 

 

 

Net (loss) income

$   (68,824)

 

$     17,274 

 

$     10,005 

 

Depreciation

4,486 

 

4,929 

 

4,810 

 

Amortization of purchased intangibles

5,561 

 

5,559 

 

5,561 

 

Equity-based compensation

5,756 

 

5,008 

 

3,710 

 

Deferred income taxes

373 

 

8,024 

 

22,985 

 

Other

(1,059)

 

(1,326)

 

(585)

 

Net changes in operating assets and liabilities

80,502 

 

(21,157)

 

(28,629)

 

Net cash flows provided by operating activities

26,795 

 

18,311 

 

17,857 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Proceeds from investments

588 

 

615 

 

268 

 

Net capital expenditures

(4,990)

 

(3,857)

 

(784)

 

Net cash flows used in investing activities

(4,402)

 

(3,242)

 

(516)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Proceeds from equity-based awards, net

4,355 

 

1,794 

 

488 

 

Dividends paid

(15,697)

 

(15,685)

 

(15,371)

 

Net cash flows used in financing activities

(11,342)

 

(13,891)

 

(14,883)

 

 

 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

(1,367)

 

(544)

 

91 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

9,684 

 

634 

 

2,549 

 

 

 

 

 

 

 

 

Cash and cash equivalents as of the beginning of the period

211,216 

 

210,582 

 

194,787 

 

 

 

 

 

 

 

 

Cash and cash equivalents as of the end of the period

$   220,900 

 

$   211,216 

 

$   197,336 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Intersil Corporation

 

Non-GAAP Results

 

Unaudited

 

(In thousands, except percentages)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Apr. 3,

 

Jan. 2,

 

Apr. 4,

 

 

2015

 

2015

 

2014

 

 

Q1 2015

 

Q4 2014

 

Q1 2014

 

 

 

 

 

 

 

 

Non-GAAP gross profit:

 

 

 

 

 

 

GAAP gross profit

$     80,326 

 

$   78,193 

 

$   78,905 

 

Equity-based compensation COS

392 

 

319 

 

319 

 

Non-GAAP gross profit

$     80,718 

 

$   78,512 

 

$   79,224 

 

 

 

 

 

 

 

 

Non-GAAP gross margin:

 

 

 

 

 

 

GAAP gross margin

59.9% 

 

59.6% 

 

56.3% 

 

Equity-based compensation COS

0.3% 

 

0.2% 

 

0.3% 

 

Non-GAAP gross margin

60.2% 

 

59.8% 

 

56.6% 

 

 

 

 

 

 

 

 

Non-GAAP operating expenses:

 

 

 

 

 

 

GAAP operating expenses

$   144,131 

 

$   60,766 

 

$   64,127 

 

Provision for export compliance settlement

 -

 

 -

 

(4,000)

 

Provision for TAOS litigation

(81,100)

 

 -

 

 -

 

Equity-based compensation (excl. COS)

(5,364)

 

(4,689)

 

(3,391)

 

Amortization of purchased intangibles

(5,561)

 

(5,559)

 

(5,561)

 

Non-GAAP operating expenses

$     52,106 

 

$   50,518 

 

$   51,175 

 

 

 

 

 

 

 

 

Non-GAAP operating income:

 

 

 

 

 

 

GAAP operating (loss) income

$    (63,805)

 

$   17,427 

 

$   14,778 

 

Provision for export compliance settlement

 -

 

 -

 

4,000 

 

Provision for TAOS litigation

81,100 

 

 -

 

 -

 

Equity-based compensation

5,756 

 

5,008 

 

3,710 

 

Amortization of purchased intangibles

5,561 

 

5,559 

 

5,561 

 

Non-GAAP operating income

$     28,612 

 

$   27,994 

 

$   28,049 

 

 

 

 

 

 

 

 

Non-GAAP operating margin:

 

 

 

 

 

 

GAAP operating margin

(47.6)%

 

13.3% 

 

10.6% 

 

Excluded items as a percent of revenue

68.9% 

 

8.0% 

 

9.4% 

 

Non-GAAP operating margin

21.3% 

 

21.3% 

 

20.0% 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Apr. 3,

 

Jan. 2,

 

Apr. 4,

 

 

2015

 

2015

 

2014

 

 

Q1 2015

 

Q4 2014

 

Q1 2014

 

 

 

 

 

 

 

 

Non-GAAP net income:

 

 

 

 

 

 

GAAP (loss) income

$   (68,824)

 

$   17,274 

 

$   10,005 

 

Tax adjustments from non-cash and discrete items

(71)

 

(2,025)

 

(855)

 

Provision for export compliance settlement

 -

 

 -

 

4,000 

 

Gain on recovery from auction rate securities

(588)

 

(615)

 

(268)

 

Equity-based compensation

5,756 

 

5,008 

 

3,710 

 

Amortization of purchased intangibles

5,561 

 

5,559 

 

5,561 

 

Provision for TAOS litigation

81,100 

 

 -

 

 -

 

Non-GAAP net income

$    22,934 

 

$   25,201 

 

$   22,153 

 

 

 

 

 

 

 

 

GAAP weighted average shares - diluted

130,513 

 

132,276 

 

129,389 

 

Non-GAAP adjustment

6,798 

 

4,099 

 

2,431 

 

Non-GAAP weighted average shares - diluted

137,311 

 

136,375 

 

131,820 

 

 

 

 

 

 

 

 

Non-GAAP earnings per diluted share:

 

 

 

 

 

 

GAAP (loss) earnings per diluted share

$       (0.53)

 

$       0.13 

 

$       0.08 

 

Excluded items per share impact

0.70 

 

0.05 

 

0.09 

 

Non-GAAP earnings per diluted share

$        0.17 

 

$       0.18 

 

$       0.17 

 

 

 

 

 

 

 

 

Equity-based compensation expense by classification:

 

 

 

 

 

 

Cost of revenue ("COS")

$         392 

 

$        319 

 

$        319 

 

Research and development

$      2,751 

 

$     2,500 

 

$     1,955 

 

Selling, general and administrative

$      2,613 

 

$     2,189 

 

$     1,436