Attached files

file filename
8-K - 8-K - FIRST FINANCIAL CORP /IN/thff2015-3x31er8xk.htm


 
News Release
 
FIRST FINANCIAL CORPORATION
One First Financial Plaza, Terre Haute, Indiana 47807 (812) 238-6000
 
 
For more information contact:
April 29, 2015
Rodger A. McHargue at (812) 238-6334
 
First Financial Corporation reports 1st Quarter results

TERRE HAUTE, INDIANA - First Financial Corporation (NASDAQ:THFF) today announced results for the first quarter of 2015. Net income for the three months ending March 31, 2015 was $7.76 million compared to $7.83 million for the same period of 2014. Diluted net income per common share increased 1.69% to $0.60 from $0.59 for the comparable period of 2014.

Return on assets for the three months ended March 31, 2015 was 1.04% compared to 1.03% for the three months ended March 31, 2014.

Average total loans for the first quarter of 2015 were $1.76 billion versus the $1.78 billion for the comparable period in 2014, a decrease of $22.3 million or 1.25%. Total loans outstanding decreased $29.5 million, or 1.66%, from $1.78 billion as of March 31, 2014 to $1.76 billion as of March 31, 2015. On a linked quarter basis, average total loans decreased $34.7 million, or 1.93%, from $1.80 billion for the quarter ending December 31, 2014 primarily due to payoffs in the 4th quarter related to the sale of businesses.

Average total deposits for the quarter ended March 31, 2015 were $2.46 billion versus $2.49 billion as of March 31, 2014, a decrease of 1.23%. Non-interest bearing deposits, however, increased 4.98% while interest-bearing deposits decreased 2.87%.

The company’s tangible common equity to tangible asset ratio was 12.39% at March 31, 2015, compared to 11.89% at March 31, 2014.

Due to the prolonged low interest rate environment, net interest income for the first quarter of 2015 was $26.0 million, a decrease of 4.23% over the $27.1 million reported for the same period of 2014. The net interest margin for the quarter ended March 31, 2015 decreased to 4.01% from the 4.10% reported at March 31, 2014.

Asset quality remains strong with nonperforming loans decreasing 13.59% to $34.7 million as of March 31, 2015 versus $40.1 million as of March 31, 2014. The ratio of nonperforming loans to total loans and leases also decreased to 1.97% as of March 31, 2015 versus 2.25% as of March 31, 2014.

The provision for loan losses for the three months ended March 31, 2015 was $1.45 million compared to the $1.96 million provision for the first quarter of 2014. Net charge-offs were $938 thousand for the first quarter of 2015 compared to $1.39 million in the same period of 2014. The Corporation’s allowance for loan losses as of March 31, 2015 was $19.4 million compared to $20.8 million as of March 31, 2014. The allowance for loan losses as a percent of total loans was 1.10% as of March 31, 2015 compared to 1.14% as of March 31, 2014.






Non-interest income for the three months ended March 31, 2015 and 2014 was $10.06 and $10.11 million, respectively. An increase in other non-interest income offset declines in service charges and fees on deposit accounts and insurance commissions.

Non-interest expense for the three months ended March 31, 2015 increased $288 thousand to $24.0 million compared to $23.7 million in 2014. On a linked quarter basis, non-interest expense increased $868 thousand from $23.1 million for the quarter ended December 31, 2014. On a year-over-year basis, salaries and employee benefits increased $962 thousand driven by normal merit increases and increased pension expense due in part to lower discount rates used in determining the liability as well as the use of the new RP-2014 Mortality Table. The pension plan was frozen for the majority of employees as of December 31, 2013. The Corporation’s efficiency ratio was 63.78% for the quarter ending March 31, 2015 versus 62.30% for the same period in 2014.
    
Book value per share was $31.58 at March 31, 2015, a 5.62% increase from the $29.90 at March 31, 2014. Shareholders’ equity increased 2.43% to $409.0 million from $399.3 million on March 31, 2014.

Norman L. Lowery, President and Chief Executive Officer, commented “We are pleased with our performance in the first quarter of 2015. The continued improvement in our asset quality is a primary contributor to our success”.
 
First Financial Corporation is the holding company for First Financial Bank N.A. in Indiana and Illinois, The Morris Plan Company of Terre Haute and Forrest Sherer Inc. in Indiana.
 
























 
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
 
2015
2014
2014
END OF PERIOD BALANCES
 
 
 
 
    Assets
 
$
2,995,836

$
3,002,485

$
3,032,542

    Deposits
 
$
2,463,949

$
2,457,197

$
2,507,014

    Loans
 
$
1,756,604

$
1,781,428

$
1,783,974

    Allowance for Loan Losses
 
$
19,351

$
18,839

$
20,408

    Total Equity
 
$
409,027

$
394,214

$
399,329

    Tangible Common Equity
 
$
365,853

$
350,824

$
326,493

 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
    Total Assets
 
$
2,988,154

$
3,020,068

$
3,031,289

    Earning Assets
 
$
2,748,730

$
2,793,424

$
2,794,831

    Investments
 
$
969,315

$
986,606

$
992,901

    Loans
 
$
1,760,524

$
1,795,235

$
1,782,838

    Total Deposits
 
$
2,461,400

$
2,461,253

$
2,492,170

    Interest-Bearing Deposits
 
$
1,917,509

$
1,934,597

$
1,974,088

    Interest-Bearing Liabilities
 
$
44,789

$
100,512

$
91,157

    Total Equity
 
$
401,423

$
403,413

$
396,459

 
 
 
 
 
INCOME STATEMENT DATA
 
 
 
 
    Net Interest Income
 
$
25,995

$
26,939

$
27,142

    Net Interest Income Fully Tax Equivalent
 
$
27,559

$
28,503

$
28,665

    Provision for Loan Losses
 
$
1,450

$
1,962

$
1,960

    Non-interest Income
 
$
10,061

$
10,615

$
10,111

    Non-interest Expense
 
$
23,993

$
23,125

$
23,705

    Net Income
 
$
7,761

$
9,181

$
7,831

 
 
 
 
 
PER SHARE DATA
 
 
 
 
    Basic and Diluted Net Income Per Common Share
 
$
0.60

$
0.70

$
0.59

    Cash Dividends Declared Per Common Share
 
$

$
0.49

$

    Book Value Per Common Share
 
$
31.58

$
30.46

$
29.90

    Tangible Book Value Per Common Share
 
$
28.27

$
27.11

$
26.60

    Basic Weighted Average Common Shares Outstanding
 
12,948

12,932

13,349




















Key Ratios
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
 
2015
2014
2014
Return on average assets
 
1.04
%
1.21
%
1.03
%
Return on average common shareholder's equity
 
7.73
%
8.91
%
7.90
%
Efficiency ratio
 
63.78
%
59.11
%
62.30
%
Average equity to average assets
 
13.43
%
13.62
%
13.08
%
Net interest margin
 
4.01
%
3.99
%
4.10
%
Net charge-offs to average loans and leases
 
0.21
%
0.35
%
0.31
%
Loan and lease loss reserve to loans and leases
 
1.10
%
1.01
%
1.14
%
Loan and lease loss reserve to nonperforming loans and other real estate
 
55.82
%
54.55
%
52.42
%
Nonperforming loans to loans
 
1.97
%
1.94
%
2.25
%
Tier 1 leverage
 
12.74
%
12.33
%
12.17
%
Risk-based capital - Tier 1
 
17.64
%
16.99
%
16.63
%




Asset Quality
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
 
2015
2014
2014
Accruing loans and leases past due 30-89 days
 
$
7,159

$
13,444

$
9,388

Accruing loans and leases past due 90 days or more
 
$
640

$
780

$
1,153

Nonaccrual loans and leases
 
$
14,868

$
15,034

$
19,798

Nonperforming loans and other real estate
 
$
34,666

$
34,537

$
40,082

Other real estate owned
 
$
3,830

$
3,965

$
4,806

Total nonperforming assets
 
$
49,353

$
49,639

$
52,239

Total troubled debt restructurings
 
$
15,028

$
14,758

$
14,325

Gross charge-offs
 
$
1,823

$
2,308

$
2,161

Recoveries
 
$
885

$
1,690

$
776

Net charge-offs/(recoveries)
 
$
938

$
618

$
1,385





















CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
 
March 31,
2015
 
December 31,
2014
 
   (unaudited)
ASSETS
 

 
 

Cash and due from banks
$
88,492

 
$
78,102

Federal funds sold
12,688

 
8,000

Securities available-for-sale
906,341

 
897,053

Loans:
 

 
 

Commercial
1,041,694

 
1,044,522

Residential
448,842

 
469,172

Consumer
264,529

 
266,656

 
1,755,065

 
1,780,350

(Less) plus:
 

 
 

Net deferred loan costs
1,539

 
1,078

Allowance for loan losses
(19,351
)
 
(18,839
)
 
1,737,253

 
1,762,589

Restricted Stock
16,404

 
16,404

Accrued interest receivable
11,381

 
11,593

Premises and equipment, net
50,970

 
51,802

Bank-owned life insurance
81,149

 
80,730

Goodwill
39,489

 
39,489

Other intangible assets
3,685

 
3,901

Other real estate owned
3,830

 
3,965

Other assets
44,154

 
48,857

TOTAL ASSETS
$
2,995,836

 
$
3,002,485

 


 


LIABILITIES AND SHAREHOLDERS’ EQUITY
 

 
 

Deposits:
 

 
 

Non-interest-bearing
$
537,686

 
$
556,389

Interest-bearing:
 

 
 

Certificates of deposit exceeding the FDIC insurance limits
48,074

 
53,733

Other interest-bearing deposits
1,878,189

 
1,847,075

 
2,463,949

 
2,457,197

Short-term borrowings
28,462

 
48,015

FHLB advances
12,812

 
12,886

Other liabilities
81,586

 
90,173

TOTAL LIABILITIES
2,586,809

 
2,608,271

 


 


Shareholders’ equity
 

 
 

Common stock, $.125 stated value per share;
 
 
 
Authorized shares-40,000,000
 
 
 
Issued shares-14,557,815 in 2015 and 14,538,132 in 2014
 
 
 
Outstanding shares-12,952,169 in 2015 and 12,942,175 in 2014
1,815

 
1,815

Additional paid-in capital
72,576

 
72,405

Retained earnings
385,731

 
377,970

Accumulated other comprehensive loss
(7,303
)
 
(14,529
)
Less: Treasury shares at cost-1,605,646 in 2015 and 1,595,957 in 2014
(43,792
)
 
(43,447
)
TOTAL SHAREHOLDERS’ EQUITY
409,027

 
394,214

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,995,836

 
$
3,002,485








 

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollar amounts in thousands, except per share data)
 
 
Three Months Ended 
 March 31,
 
2015
 
2014
 
(unaudited)
 
(unaudited)
INTEREST INCOME:
 

 
 

Loans, including related fees
$
20,807

 
$
22,218

Securities:
 

 
 

Taxable
4,061

 
4,444

Tax-exempt
1,779

 
1,746

Other
431

 
416

TOTAL INTEREST INCOME
27,078

 
28,824

INTEREST EXPENSE:
 

 
 

Deposits
1,020

 
1,290

Short-term borrowings
13

 
14

Other borrowings
50

 
378

TOTAL INTEREST EXPENSE
1,083

 
1,682

NET INTEREST INCOME
25,995

 
27,142

Provision for loan losses
1,450

 
1,960

NET INTEREST INCOME AFTER PROVISION
 

 
 

FOR LOAN LOSSES
24,545

 
25,182

NON-INTEREST INCOME:
 

 
 

Trust and financial services
1,492

 
1,489

Service charges and fees on deposit accounts
2,326

 
2,484

Other service charges and fees
2,838

 
2,839

Securities gains/(losses), net
4

 

Insurance commissions
1,553

 
1,913

Gain on sales of mortgage loans
359

 
376

Other
1,489

 
1,010

TOTAL NON-INTEREST INCOME
10,061

 
10,111

NON-INTEREST EXPENSE:
 

 
 

Salaries and employee benefits
15,058

 
14,096

Occupancy expense
1,864

 
1,925

Equipment expense
1,772

 
1,658

FDIC Expense
430

 
487

Other
4,869

 
5,539

TOTAL NON-INTEREST EXPENSE
23,993

 
23,705

INCOME BEFORE INCOME TAXES
10,613

 
11,588

Provision for income taxes
2,852

 
3,757

NET INCOME
7,761

 
7,831

OTHER COMPREHENSIVE INCOME
 

 
 

Change in unrealized gains/losses on securities, net of reclassifications and taxes
4,762

 
5,303

Change in funded status of post retirement benefits, net of taxes
2,464

 
115

COMPREHENSIVE INCOME
$
14,987

 
$
13,249

PER SHARE DATA
 

 
 

Basic and Diluted Earnings per Share
$
0.60

 
$
0.59

Weighted average number of shares outstanding (in thousands)
12,948

 
13,349