Attached files

file filename
8-K - 8-K - NATIONAL PENN BANCSHARES INCnpbc8kearningsrelease42415.htm
EX-99.2 - WEBCAST SLIDES - NATIONAL PENN BANCSHARES INCnpbc8kwebcast42415ex992.htm


Exhibit 99.1

National Penn Bancshares, Inc. Reports
First Quarter 2015 Results

Company Release - April 24, 2015

First quarter 2015 net income per share increases 19% to $0.19, compared to $0.16 in the prior year first quarter
Return on average assets remains strong at 1.14%
Net interest margin of 3.36%, compared to 3.33% in the prior quarter
Continued focus on asset quality and expense management
Repurchased 5% of outstanding shares under share repurchase plan
Second quarter 2015 cash dividend of $0.11 cents per common share declared

Allentown, Pa. April 24, 2015 -- National Penn Bancshares, Inc. (Nasdaq: NPBC) reported net income of $26.7 million, or $0.19 per diluted share, for the first quarter of 2015, compared to $24.5 million or $0.17 per diluted share in the fourth quarter of 2014. Adjusted net income for the fourth quarter was $26.5 million, or $0.18 per diluted share. Reported net income for the first quarter of 2014 was $22.7 million or $0.16 per diluted share. Return on average assets for the first quarter of 2015 was 1.14%.

“We continued to implement capital management strategies during the quarter,” said Scott V. Fainor, president and CEO of National Penn. “The strength of our balance sheet and internal generation of capital allowed for the repurchase of another 5% of our outstanding shares. Since 2012, we have repurchased approximately 15% of our shares and our current authorization allows for an additional 3%* based on our current prices.” Mr. Fainor continued, “We remain committed to returning capital to our shareholders through a strong dividend and continued share repurchases.”

Net Interest Margin
Net interest income was $68.7 million for the first quarter of 2015, compared to $67.6 million for the fourth quarter of 2014, and the net interest margin was 3.36%, compared to 3.33% in the prior quarter. Earning asset yields and the cost of funding remained constant, despite the prolonged low interest rate environment. Excluding the impact of TF Financial, average loans increased by 3% on an annualized basis from the prior quarter while period end loans declined modestly. The increase in average loans was driven by growth in the commercial loan portfolio. Period end loans declined primarily due to the sale of classified loans acquired from TF Financial, increased consumer loan prepayment speeds, and seasonal impact.

Asset Quality
Non-performing loans were comparable to the prior quarter and classified loans declined 17% over the past year. The provision for loan losses was $1.0 million in the first quarter of 2015, compared to $3.5 million in the fourth quarter of 2014 which reflected the impact of a large commercial credit downgraded to non-performing.



* Based on one month average stock price through market close on April 16, 2015.





Other Income and Operating Expenses
Non-interest income totaled $22.9 million in the first quarter of 2015, compared to $23.4 million in the fourth quarter of 2014. Customer interest rate swap and mortgage banking activity increased due to the interest rate environment, but were offset by lower wealth management income and seasonal declines in banking fees.

Expenses continue to be well-managed, as evidenced by an efficiency ratio of 57%. Reflective of a full quarter of TF Financial, operating expenses for the first quarter of 2015 totaled $54.6 million, compared to $51.8 million in the prior quarter. The cost reductions anticipated in the TF Financial transaction were fully realized and an ongoing focus on optimizing branch efficiencies continues.

Capital
At March 31, 2015, inclusive of the adoption of BASEL III, capital ratios remained strong. National Penn’s tier 1 common and tangible common equity to tangible assets ratios were 11.66% and 8.83%, respectively.

As previously announced, National Penn’s Board of Directors declared a second quarter dividend of eleven cents ($0.11) per common share to shareholders of record as of Monday, May 4, 2015, payable on Friday, May 15, 2015.

“During the quarter, Warburg Pincus divested its remaining ownership in National Penn in a secondary offering,” said Scott V. Fainor. “The transaction was well-received by the market and executed in an efficient manner. We value our relationship with Warburg Pincus and believe that it was mutually beneficial.”

Investor Contact:    Michael J. Hughes
(484) 709-3305 or michael.hughes@nationalpenn.com

Media Contact:    Jacklyn Bingaman
(610) 674-1325 or jacklyn.bingaman@nationalpenn.com

# # #

About National Penn Bancshares, Inc.:

National Penn Bancshares, Inc., with approximately $9.6 billion in assets, is a bank holding company headquartered in Allentown, Pennsylvania.  National Penn Bank operates 127 branch offices throughout Pennsylvania, New Jersey and Maryland.
 
National Penn’s financial services affiliates are National Penn Wealth Management, N.A., including its National Penn Investors Trust Company division; Institutional Advisors LLC; and National Penn Insurance Services Group, Inc.

National Penn Bancshares, Inc. common stock is traded on the Nasdaq Stock Market under the symbol “NPBC”. Please visit our Web site at www.nationalpennbancshares.com to see our regularly posted material information.







Statement Regarding Non-GAAP Financial Measures

This release, including the attached Financial Highlights and financial data tables, contains supplemental financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). National Penn’s management uses these non-GAAP measures in its analysis of National Penn’s performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of the following non-GAAP financial measures, which exclude the impact of the specified items, provides useful supplemental information that is essential to a proper understanding of the financial results of National Penn.

Tangible common equity excludes goodwill and intangible assets and preferred equity. Banking and financial institution regulators also exclude goodwill and intangible assets from shareholders’ equity when assessing the capital adequacy of a financial institution. Tangible common equity provides a method to assess the Company’s tangible capital trends.

Tangible book value expresses tangible common equity on a per share basis. Tangible book value provides a method to assess the level of tangible net assets on a per share basis.

Adjusted net income and adjusted return on average assets exclude the effects of certain gains and losses, adjusted for taxes when applicable. Adjusted net income and adjusted return on average assets provide methods to assess earnings performance by excluding items that management believes are not comparable among the periods presented.

Efficiency ratio expresses operating expenses as a percentage of fully-taxable equivalent net interest income plus non-interest income. Operating expenses exclude items from non-interest expense that management believes are not comparable among the periods presented. Non-interest income is also adjusted to exclude items that management believes are not comparable among the periods presented. Efficiency ratio is used as a method for management to assess its operating expense level and to compare to financial institutions of varying sizes.

Management believes the use of non-GAAP measures will help readers compare National Penn’s current results to those of prior periods as presented in the accompanying Financial Highlights and financial data tables.

Cautionary Statement Regarding Forward-Looking Information
This release contains forward-looking information about National Penn Bancshares, Inc. that is intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,’’ “project,” ”could,” “plan,’’ “goal,” “potential,” “pro forma,” “seek,” “intend,’’ or “anticipate’’ or the negative thereof or comparable terminology, and include discussions of strategy, financial projections, guidance and estimates (including their underlying assumptions), statements regarding plans, objectives, expectations or consequences of announced transactions, and statements about the future performance, operations, products and services of National Penn and its subsidiaries. National Penn cautions readers not to place undue reliance on these statements.





National Penn’s business and operations are subject to a variety of risks, uncertainties and other factors. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: difficult conditions in the capital markets and the economy generally, regulatory requirements or other actions mandated by National Penn’s regulators, recent and ongoing changes to the state and federal regulatory schemes under which National Penn and other financial services companies operate (including the Dodd-Frank Act and regulations adopted or to be adopted to implement that Act), delayed improvement in the credit quality of loans, the effect of credit risk exposure, the ability to strategically manage our capital position and to raise capital, allowance for loan losses may prove inadequate, variations in interest rates, the geographic concentration of National Penn’s operations, declines in the value of National Penn’s assets and the effect of any resulting impairment charges, competition for personnel and from other financial institutions, interruptions or breaches of National Penn’s security systems, the development and maintenance of National Penn’s information technology, potential dilution of National Penn’s shareholders, the ability of National Penn and its subsidiaries to pay dividends, severe weather and natural disasters, and the nature and frequency of litigation and other similar proceedings to which National Penn may be a party. Additional risks, uncertainties and other factors relating to the acquisition of TF Financial Corporation include, but are not limited to: expected benefits may not materialize in the timeframe expected or at all, or may be more costly to achieve; the parties are unable to successfully implement integration strategies; and diversion of management time on merger-related issues. These risks and others are described in greater detail in National Penn’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as well as in National Penn’s Quarterly Reports on Form 10-Q and other documents filed by National Penn with the SEC after the date thereof. National Penn makes no commitment to revise or update any forward-looking statements in order to reflect events or circumstances occurring or existing after the date any forward-looking statement is made.








Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
Unaudited, dollars in thousands except share and per share data
 
 
 
As of
 
3/31/2015
 
12/31/2014
 
3/31/2014
SUMMARY BALANCE SHEET
 
 
 
 
 
Total assets
$
9,597,954

 
$
9,750,865

 
$
8,557,381

Investment securities and other securities
2,537,170

 
2,519,215

 
2,424,404

Total loans
6,131,444

 
6,146,457

 
5,377,727

Deposits
6,697,262

 
6,729,745

 
6,139,424

Borrowings
1,660,576

 
1,720,404

 
1,245,925

Shareholders' equity
1,131,095

 
1,188,639

 
1,082,449

Tangible book value per common share (2)
$
5.86

 
$
5.96

 
$
5.88

Tangible common equity / tangible assets (2)
8.83
%
 
9.30
%
 
9.86
%
 
 
 
 
 
 
 
Three Months Ended
 
3/31/2015
 
12/31/2014
 
3/31/2014
EARNINGS
 
 
 
 
 
Total interest income
$
77,094

 
$
75,990

 
$
70,133

Total interest expense
8,412

 
8,346

 
7,844

Net interest income
68,682

 
67,644

 
62,289

Provision for loan losses
1,000

 
3,500

 
1,251

Net interest income after provision for loan losses
67,682

 
64,144

 
61,038

Net gains on investment securities

 
13

 
8

Other non-interest income
22,930

 
23,417

 
21,470

Acquisition related expenses

 
2,878

 

Other non-interest expense
54,582

 
51,836

 
52,337

Income before income taxes
36,030

 
32,860

 
30,179

Income tax expense
9,303

 
8,383

 
7,469

Net income
$
26,727

 
$
24,477

 
$
22,710

 
 
 
 
 
 
PERFORMANCE RATIOS
 
 
 
 
 
Net interest margin
3.36
%
 
3.33
%
 
3.44
%
Return on average assets
1.14
%
 
1.05
%
 
1.09
%
Adjusted return on average assets (3)
1.14
%
 
1.14
%
 
1.09
%
Return on average shareholders' equity
9.45
%
 
8.30
%
 
8.42
%
Return on average tangible common equity (1)
12.96
%
 
11.09
%
 
11.11
%
Adjusted return on average tangible common equity
12.96
%
 
12.02
%
 
11.11
%
Efficiency ratio (4)
57.10
%
 
54.53
%
 
59.60
%
 
 
 
 
 
 
PER SHARE
 
 
 
 
 
Basic earnings
$
0.19

 
$
0.17

 
$
0.16

Diluted earnings
0.19

 
0.17

 
0.16

Adjusted diluted earnings
0.19

 
0.18

 
0.16

Dividends
0.11

 
0.11

 
0.10

Average shares - basic
142,911,230

 
145,277,964

 
141,360,180

Average shares - diluted
143,513,420

 
145,850,861

 
141,877,066

 
 
 
 
 
 
 
 
 
 
 
 





(1) RECONCILIATION TABLES FOR NON-GAAP FINANCIAL MEASURES
 
Three Months Ended
 
3/31/2015
 
12/31/2014
 
3/31/2014
Return on average tangible common equity
 
 
 
 
 
Return on average shareholders' equity
9.45
%
 
8.30
%
 
8.42
%
     Effect of goodwill and intangibles
3.51
%
 
2.79
%
 
2.69
%
     Return on average tangible common equity
12.96
%
 
11.09
%
 
11.11
%
Average tangible equity
 
 
 
 
 
     Average shareholders' equity
$
1,147,152

 
$
1,169,815

 
$
1,093,797

     Average goodwill and intangibles
(310,812
)
 
(294,238
)
 
(264,775
)
     Average tangible common equity
$
836,340

 
$
875,577

 
$
829,022

 
 
 
 
 
 
Adjusted net income reconciliation
 
 
 
 
 
Net income
$
26,727

 
$
24,477

 
$
22,710

     After tax acquisition related expenses

 
2,054

 

Adjusted net income
$
26,727

 
$
26,531

 
$
22,710

 
 
 
 
 
 
Adjusted diluted earnings per share
 
 
 
 
 
Diluted earnings per share
$
0.19

 
$
0.17

 
$
0.16

     After tax acquisition related expenses

 
0.01

 

Adjusted diluted earnings per share
$
0.19

 
$
0.18

 
$
0.16

 
 
 
 
 
 






Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands except share and per share data
 
 
 
 
 
 
 
 
 
As of
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
102,500

 
$
110,784

 
$
96,856

 
$
138,530

 
$
128,991

Interest-earning deposits with banks
131,166

 
303,055

 
98,512

 
73,384

 
55,335

Total cash and cash equivalents
233,666

 
413,839

 
195,368

 
211,914

 
184,326

 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale, at fair value
1,585,671

 
1,530,661

 
1,461,586

 
1,463,479

 
1,442,304

Investment securities held-to-maturity
884,211

 
921,042

 
864,234

 
892,536

 
918,340

Other securities
67,288

 
67,512

 
55,931

 
64,494

 
63,760

Loans held-for-sale
11,239

 
4,178

 
3,890

 
2,275

 
5,171

 
 
 
 
 
 
 
 
 
 
Loans
6,120,205

 
6,142,279

 
5,465,952

 
5,403,756

 
5,372,556

Allowance for loan losses
(89,729
)
 
(90,675
)
 
(88,927
)
 
(89,848
)
 
(93,252
)
Loans, net
6,030,476

 
6,051,604

 
5,377,025

 
5,313,908

 
5,279,304

 
 
 
 
 
 
 
 
 
 
Premises and equipment, net
113,217

 
116,414

 
110,392

 
110,972

 
97,707

Accrued interest receivable
30,018

 
29,491

 
27,839

 
26,953

 
27,408

Bank owned life insurance
198,123

 
171,775

 
151,443

 
150,237

 
149,045

Other real estate owned and other repossessed assets
5,474

 
4,867

 
1,561

 
1,758

 
2,138

Goodwill
302,940

 
302,244

 
258,279

 
258,279

 
258,279

Other intangible assets, net
7,985

 
8,757

 
4,803

 
5,476

 
6,156

Unconsolidated investments
8,101

 
8,124

 
8,167

 
8,205

 
8,214

Other assets
119,545

 
120,357

 
112,482

 
107,887

 
115,229

TOTAL ASSETS
$
9,597,954

 
$
9,750,865

 
$
8,633,000

 
$
8,618,373

 
$
8,557,381

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
$
1,142,192

 
$
1,085,158

 
$
990,438

 
$
1,031,271

 
$
1,028,572

Interest bearing deposits
5,555,070

 
5,644,587

 
5,297,498

 
5,077,212

 
5,110,852

Total deposits
6,697,262

 
6,729,745

 
6,287,936

 
6,108,483

 
6,139,424

 
 
 
 
 
 
 
 
 
 
Customer repurchase agreements
603,880

 
607,705

 
580,290

 
587,686

 
561,170

Repurchase agreements

 

 

 
50,000

 
50,000

Federal Home Loan Bank advances
854,375

 
910,378

 
359,155

 
601,246

 
557,434

Senior long-term debt
125,000

 
125,000

 
125,000

 

 

Subordinated debentures
77,321

 
77,321

 
77,321

 
77,321

 
77,321

Accrued interest payable and other liabilities
109,021

 
112,077

 
96,114

 
92,229

 
89,583

TOTAL LIABILITIES
8,466,859

 
8,562,226

 
7,525,816

 
7,516,965

 
7,474,932

 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Common stock
1,387,136

 
1,390,130

 
1,388,513

 
1,387,304

 
1,386,265

Accumulated deficit
(124,740
)
 
(135,246
)
 
(143,514
)
 
(154,909
)
 
(167,191
)
Accumulated other comprehensive loss
(3,989
)
 
(10,991
)
 
(7,922
)
 
(474
)
 
(5,295
)
Treasury stock
(127,312
)
 
(55,254
)
 
(129,893
)
 
(130,513
)
 
(131,330
)
TOTAL SHAREHOLDERS' EQUITY
1,131,095

 
1,188,639

 
1,107,184

 
1,101,408

 
1,082,449

 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
9,597,954

 
$
9,750,865

 
$
8,633,000

 
$
8,618,373

 
$
8,557,381

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





PER SHARE DATA
 
 
 
 
 
 
 
 
 
Book value
$
8.08

 
$
8.08

 
$
7.95

 
$
7.91

 
$
7.78

Tangible book value (2)
$
5.86

 
$
5.96

 
$
6.06

 
$
6.02

 
$
5.88

Dividends - quarterly
$
0.11

 
$
0.11

 
$
0.10

 
$
0.10

 
$
0.10

Shares outstanding (end of period, net of treasury)
140,068,761

 
147,136,084

 
139,305,117

 
139,240,318

 
139,145,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) RECONCILIATION TABLE FOR NON-GAAP FINANCIAL MEASURES
 
 
 
 
 
 
Total shareholders' equity
$
1,131,095

 
$
1,188,639

 
$
1,107,184

 
$
1,101,408

 
$
1,082,449

Goodwill and intangibles
(310,925
)
 
(311,001
)
 
(263,082
)
 
(263,755
)
 
(264,435
)
Tangible common equity
$
820,170

 
$
877,638

 
$
844,102

 
$
837,653

 
$
818,014

Shares outstanding
140,068,761

 
147,136,084

 
139,305,117

 
139,240,318

 
139,145,669

Tangible book value per share
$
5.86

 
$
5.96

 
$
6.06

 
$
6.02

 
$
5.88

 
 
 
 
 
 
 
 
 
 
Total assets
$
9,597,954

 
$
9,750,865

 
$
8,633,000

 
$
8,618,373

 
$
8,557,381

Goodwill and intangibles
(310,925
)
 
(311,001
)
 
(263,082
)
 
(263,755
)
 
(264,435
)
Tangible assets
$
9,287,029

 
$
9,439,864

 
$
8,369,918

 
$
8,354,618

 
$
8,292,946

Tangible common equity/tangible assets
8.83
%
 
9.30
%
 
10.08
%
 
10.03
%
 
9.86
%
 
 
 
 
 
 
 
 
 
 
(3) RECONCILIATION TABLE FOR NON-GAAP FINANCIAL MEASURES
 
 
 
 
 
 
Adjusted net income (1)
$
26,727

 
$
26,531

 
$
25,320

 
$
26,199

 
$
22,710

Average assets
$
9,524,279

 
$
9,269,113

 
$
8,569,734

 
$
8,512,845

 
$
8,479,686

Adjusted return on average assets (annualized)
1.14
%
 
1.14
%
 
1.17
%
 
1.23
%
 
1.09
%






Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands except share and per share data
 
 
 
 
 
 
 
 For the Quarter Ended
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
INTEREST INCOME
 
 
 
 
 
 
 
 
 
Loans, including fees
$
58,424

 
$
58,532

 
$
53,857

 
$
52,476

 
$
52,582

Investment securities
 
 
 
 
 
 
 
 
 
Taxable
12,512

 
11,273

 
11,365

 
11,694

 
11,121

Tax-exempt
6,120

 
6,129

 
6,114

 
6,329

 
6,404

Deposits with banks
38

 
56

 
32

 
29

 
26

Total interest income
77,094

 
75,990

 
71,368

 
70,528

 
70,133

INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Deposits
4,521

 
4,616

 
4,483

 
4,671

 
4,773

Customer repurchase agreements
405

 
432

 
399

 
400

 
393

Repurchase agreements

 

 
197

 
608

 
601

Short-term borrowings

 

 

 
1

 

Federal Home Loan Bank advances
1,593

 
1,398

 
1,297

 
1,369

 
1,548

Senior long-term debt
1,366

 
1,365

 
227

 

 

Subordinated debentures
527

 
535

 
535

 
528

 
529

Total interest expense
8,412

 
8,346

 
7,138

 
7,577

 
7,844

Net interest income
68,682

 
67,644

 
64,230

 
62,951

 
62,289

Provision for loan losses
1,000

 
3,500

 
1,000

 

 
1,251

Net interest income after provision for loan losses
67,682

 
64,144

 
63,230

 
62,951

 
61,038

NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
Wealth management
6,650

 
7,123

 
6,945

 
7,133

 
6,866

Service charges on deposit accounts
3,307

 
3,725

 
3,826

 
3,534

 
3,384

Insurance commissions and fees
3,182

 
2,979

 
3,029

 
3,209

 
3,597

Cash management and electronic banking fees
4,714

 
4,951

 
4,720

 
4,869

 
4,526

Mortgage banking
1,374

 
1,213

 
987

 
936

 
716

Bank owned life insurance
1,374

 
1,341

 
1,238

 
1,218

 
1,198

Earnings (losses) of unconsolidated investments

 
(43
)
 
(20
)
 
(9
)
 
(477
)
Gain on sale of non-performing loans

 

 

 
946

 

Other operating income
2,329

 
2,128

 
2,146

 
2,560

 
1,660

Net gains on sales of investment securities

 
13

 

 

 
8

Total non-interest income
22,930

 
23,430

 
22,871

 
24,396

 
21,478

NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Salaries, wages and employee benefits
29,998

 
27,836

 
29,655

 
28,887

 
29,201

Premises and equipment
9,147

 
8,254

 
7,769

 
7,709

 
8,212

FDIC insurance
1,458

 
1,344

 
1,140

 
1,200

 
1,317

Other operating expenses
13,979

 
14,402

 
13,594

 
14,318

 
13,607

Acquisition related expenses

 
2,878

 

 

 

Total non-interest expense
54,582

 
54,714

 
52,158

 
52,114

 
52,337

Income before income taxes
36,030

 
32,860

 
33,943

 
35,233

 
30,179






Income tax expense
9,303

 
8,383

 
8,623

 
9,034

 
7,469

NET INCOME
$
26,727

 
$
24,477

 
$
25,320

 
$
26,199

 
$
22,710

 
 
 
 
 
 
 
 
 
 
PER SHARE
 
 
 
 
 
 
 
 
 
Basic earnings
$
0.19

 
$
0.17

 
$
0.18

 
$
0.19

 
$
0.16

Diluted earnings
$
0.19

 
$
0.17

 
$
0.18

 
$
0.19

 
$
0.16

Adjusted diluted earnings
$
0.19

 
$
0.18

 
$
0.18

 
$
0.19

 
$
0.16

Average shares - basic
142,911,230

 
145,277,964

 
139,275,683

 
139,191,923

 
141,360,180

Average shares - diluted
143,513,420

 
145,850,861

 
139,825,134

 
139,719,980

 
141,877,066

 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL DATA (annualized, average)
 
 
 
 
 
 
Return on assets
1.14
%
 
1.05
%
 
1.17
%
 
1.23
%
 
1.09
%
Adjusted return on assets (3)
1.14
%
 
1.14
%
 
1.17
%
 
1.23
%
 
1.09
%
Return on shareholders' equity
9.45
%
 
8.30
%
 
9.11
%
 
9.67
%
 
8.42
%
Return on tangible common equity (1)
12.96
%
 
11.09
%
 
11.97
%
 
12.77
%
 
11.11
%
Adjusted return on tangible common equity
12.96
%
 
12.02
%
 
11.97
%
 
12.77
%
 
11.11
%
Efficiency ratio (4)
57.10
%
 
54.53
%
 
57.29
%
 
57.02
%
 
59.60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4) RECONCILIATION TABLE FOR NON-GAAP FINANCIAL MEASURES
 
 
Efficiency ratio calculation
 
 
 
 
 
 
 
 
 
Non-interest expense
$
54,582

 
$
54,714

 
$
52,158

 
$
52,114

 
$
52,337

Less:
 
 
 
 
 
 
 
 
 
Acquisition related expenses

 
2,878

 

 

 

Operating expenses
$
54,582

 
$
51,836

 
$
52,158

 
$
52,114

 
$
52,337

 
 
 
 
 
 
 
 
 
 
Net interest income (taxable equivalent)
$
72,654

 
$
71,641

 
$
68,166

 
$
66,992

 
$
66,351

 
 
 
 
 
 
 
 
 
 
Non-interest income
22,930

 
23,430

 
22,871

 
24,396

 
21,478

Less:
 
 
 
 
 
 
 
 
 
Net gains on investment securities

 
13

 

 

 
8

Adjusted revenue
$
95,584

 
$
95,058

 
$
91,037

 
$
91,388

 
$
87,821

 
 
 
 
 
 
 
 
 
 
Efficiency ratio
57.10
%
 
54.53
%
 
57.29
%
 
57.02
%
 
59.60
%






Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands except share and per share data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
CHARGE-OFFS
 
 
 
 
 
 
 
 
 
Loan charge-offs
$
3,074

 
$
3,781

 
$
3,097

 
$
5,125

 
$
5,018

Recoveries on loans
(1,128
)
 
(2,029
)
 
(1,176
)
 
(1,721
)
 
(652
)
Net loan charge-offs
$
1,946

 
$
1,752

 
$
1,921

 
$
3,404

 
$
4,366

Net loan charge-offs to average total loans (annualized)
0.13
%
 
0.12
%
 
0.14
%
 
0.25
%
 
0.33
%
 
 
 
 
 
 
 
 
 
 
NET CHARGE-OFF DETAIL
 
 
 
 
 
 
 
 
 
Commercial and industrial loans
$
422

 
$
(537
)
 
$
19

 
$
2,049

 
$
1,150

 
 
 
 
 
 
 
 
 
 
Commercial real estate-permanent
601

 
245

 
1,072

 
599

 
423

Commercial real estate-construction
(95
)
 
(628
)
 
(221
)
 
90

 
30

Total commercial real estate loans
506

 
(383
)
 
851

 
689

 
453

 
 
 
 
 
 
 
 
 
 
Residential mortgages
248

 
1,139

 
138

 
162

 
1,681

Home equity lines and loans
230

 
723

 
355

 
389

 
784

All other consumer loans
540

 
810

 
558

 
115

 
298

Total consumer loans
1,018

 
2,672

 
1,051

 
666

 
2,763

 
 
 
 
 
 
 
 
 
 
Net loans charged-off
$
1,946

 
$
1,752

 
$
1,921

 
$
3,404

 
$
4,366

 
 
 
 
 
 
 
 
 
 
 
 As of
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
ASSET QUALITY AND OTHER DATA
 
 
 
 
 
 
 
 
 
Non-accrual commercial and industrial loans
$
21,107

 
$
21,931

 
$
11,205

 
$
9,641

 
$
13,501

 
 
 
 
 
 
 
 
 
 
Non-accrual commercial real estate-permanent
6,781

 
7,915

 
2,887

 
4,811

 
3,513

Non-accrual commercial real estate-construction
8,204

 
8,113

 
8,547

 
9,674

 
10,425

Total non-accrual commercial real estate loans
14,985

 
16,028

 
11,434

 
14,485

 
13,938

 
 
 
 
 
 
 
 
 
 
Non-accrual residential mortgages
8,326

 
7,706

 
6,803

 
6,265

 
6,779

Non-accrual home equity lines and loans
3,762

 
3,426

 
3,961

 
3,631

 
4,041

All other non-accrual consumer loans
1,458

 
1,746

 
1,467

 
1,495

 
1,701

Total non-accrual consumer loans
13,546

 
12,878

 
12,231

 
11,391

 
12,521

 
 
 
 
 
 
 
 
 
 
Total non-accrual loans
49,638

 
50,837

 
34,870

 
35,517

 
39,960

 
 
 
 
 
 
 
 
 
 
Restructured loans
8,557

 
8,255

 
7,996

 
7,969

 
8,152

Total non-performing loans
58,195

 
59,092

 
42,866

 
43,486

 
48,112

 
 
 
 
 
 
 
 
 
 
Acquired other real estate owned
3,450

 
3,675

 

 

 

Other real estate owned and repossessed assets
2,024

 
1,192

 
1,561

 
1,758

 
2,138

Total other real estate owned and repossessed assets
5,474

 
4,867

 
1,561

 
1,758

 
2,138

Total non-performing assets
63,669

 
63,959

 
44,427

 
45,244

 
50,250






 
 
 
 
 
 
 
 
 
 
Loans 90+ days past due & still accruing
2,230

 
2,183

 
2,961

 
2,097

 
2,310

Total non-performing assets and loans 90+ days past due
$
65,899

 
$
66,142

 
$
47,388

 
$
47,341

 
$
52,560

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
89,729

 
$
90,675

 
$
88,927

 
$
89,848

 
$
93,252

Allowance for loan losses/non-performing loans
154.2
%
 
153.4
%
 
207.5
%
 
206.6
%
 
193.8
%
Allowance for loan losses/non-performing assets and loans 90+ days past due (excluding acquired other real estate owned)
143.7
%
 
145.2
%
 
187.7
%
 
189.8
%
 
177.4
%
Allowance for loan losses/non-performing assets and loans 90+ days past due
136.2
%
 
137.1
%
 
187.7
%
 
189.8
%
 
177.4
%
Allowance for loan losses/total originated loans
1.61
%
 
1.63
%
 
1.63
%
 
1.66
%
 
1.73
%
Allowance for loan losses/total loans
1.46
%
 
1.48
%
 
1.63
%
 
1.66
%
 
1.73
%
Provision/charge-offs, net
51.4
%
 
199.8
%
 
52.1
%
 
0.0
%
 
28.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated classified loans
$
142,892

 
$
153,255

 
$
169,790

 
$
173,610

 
$
174,465

Acquired classified loans
1,715

 
9,534

 

 

 

Total classified loans
$
144,607

 
$
162,789

 
$
169,790

 
$
173,610

 
$
174,465

 
 
 
 
 
 
 
 
 
 
Originated classified loans/total originated loans
2.56
%
 
2.75
%
 
3.10
%
 
3.21
%
 
3.24
%
Total classified loans/total loans
2.36
%
 
2.65
%
 
3.10
%
 
3.21
%
 
3.24
%
Delinquent loans (a)
$
15,968

 
$
22,300

 
$
20,171

 
$
17,316

 
$
16,819

Delinquent loans/total loans
0.26
%
 
0.36
%
 
0.37
%
 
0.32
%
 
0.31
%
Non-performing loans/total loans
0.95
%
 
0.96
%
 
0.78
%
 
0.80
%
 
0.89
%
 
 
 
 
 
 
 
 
 
 
REGULATORY CAPITAL DATA (b)
 
 
 
 
 
 
 
 
 
Tier 1 capital
$
887,854

 
$
963,629

 
$
927,023

 
$
913,126

 
$
888,565

Common equity tier 1 capital
822,511

 
 
 
 
 
 
 
 
Total capital
976,043

 
1,050,295

 
1,005,629

 
991,235

 
965,705

Risk-weighted assets
7,053,656

 
6,929,235

 
6,278,140

 
6,237,016

 
6,155,090

Tier 1 leverage ratio
9.67
%
 
10.78
%
 
11.18
%
 
11.09
%
 
10.83
%
Tier 1 ratio
12.59
%
 
13.91
%
 
14.77
%
 
14.64
%
 
14.44
%
Common equity tier 1 ratio
11.66
%
 
 
 
 
 
 
 
 
Total capital ratio
13.84
%
 
15.16
%
 
16.02
%
 
15.89
%
 
15.69
%
 
 
 
 
 
 
 
 
 
 
(a) Includes loans 30-89 days past due and loans 90+ days past due and still accruing
 
 
(b) Regulatory Capital Data at 3/31/15 calculated in accordance with BASEL III
 
 






Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands except share and per share data
 
 
 
 
 
 
 
 
 
 As of
Earning Assets / Liabilities
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
Loan portfolio composition (regulatory):
 
 
 
 
 
 
 
 
 
Commercial / industrial
$
895,356

 
$
852,804

 
$
804,283

 
$
815,168

 
$
865,533

Commercial real estate (c)
2,186,626

 
2,172,858

 
1,994,773

 
1,993,408

 
1,943,744

Residential mortgage
1,508,968

 
1,550,378

 
1,181,503

 
1,155,551

 
1,161,220

Real estate construction and land development
229,428

 
261,916

 
260,054

 
242,047

 
243,216

Home equity
867,784

 
875,903

 
817,723

 
803,553

 
787,334

Consumer
238,320

 
239,807

 
224,614

 
216,478

 
210,395

Other
204,962

 
192,791

 
186,892

 
179,826

 
166,285

Total
6,131,444

 
6,146,457

 
5,469,842

 
5,406,031

 
5,377,727

 
 
 
 
 
 
 
 
 
 
Investment securities and other securities
2,537,170

 
2,519,215

 
2,381,751

 
2,420,509

 
2,424,404

Other earning assets
131,166

 
303,055

 
98,512

 
73,384

 
55,335

Total earning assets (net of loan loss reserve)
$
8,710,051

 
$
8,878,052

 
$
7,861,178

 
$
7,810,076

 
$
7,764,214

 
 
 
 
 
 
 
 
 
 
Loan portfolio composition (internal):
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
 
 
 
 
 
 
 
 
Business purpose, real estate secured
$
918,985

 
$
929,999

 
$
897,812

 
$
884,697

 
$
861,101

Business purpose, not secured by real estate
1,046,875

 
995,051

 
944,207

 
968,183

 
1,002,296

Commercial real estate (owner occupied)
 
 
 
 
 
 
 
 
 
Permanent
635,880

 
623,712

 
566,007

 
590,148

 
593,595

Construction / development
53,635

 
51,105

 
49,826

 
45,924

 
47,505

Leasing

 

 
18

 
41

 
97

Total commercial & industrial
2,655,375

 
2,599,867

 
2,457,870

 
2,488,993

 
2,504,594

 
 
 
 
 
 
 
 
 
 
Commercial real estate (non-owner occupied)
 
 
 
 
 
 
 
 
 
Permanent
1,226,847

 
1,229,318

 
1,086,346

 
1,042,928

 
1,021,271

Construction / development
169,271

 
203,542

 
208,728

 
182,506

 
183,586

Total commercial real estate
1,396,118

 
1,432,860

 
1,295,074

 
1,225,434

 
1,204,857

Total commercial
4,051,493

 
4,032,727

 
3,752,944

 
3,714,427

 
3,709,451

 
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
Residential mortgage (personal purpose)
 
 
 
 
 
 
 
 
 
Permanent
869,562

 
893,732

 
644,919

 
644,322

 
637,273

Construction
15,384

 
14,625

 
16,004

 
13,128

 
10,922

Total residential mortgages
884,946

 
908,357

 
660,923

 
657,450

 
648,195

 
 
 
 
 
 
 
 
 
 
Home equity and direct installment
239,903

 
253,358

 
162,188

 
172,785

 
180,996

Home equity lines of credit
661,368

 
660,472

 
614,298

 
591,331

 
572,301

Total home equity
901,271

 
913,830

 
776,486

 
764,116

 
753,297

 
 
 
 
 
 
 
 
 
 
Private banking credit lines
90,919

 
96,689

 
95,049

 
95,324

 
94,582

Indirect vehicle loans and other
191,576

 
190,676

 
180,550

 
172,439

 
167,031

All other consumer
282,495

 
287,365

 
275,599

 
267,763

 
261,613

Total consumer
2,068,712

 
2,109,552

 
1,713,008

 
1,689,329

 
1,663,105

 
 
 
 
 
 
 
 
 
 





Loans
6,120,205

 
6,142,279

 
5,465,952

 
5,403,756

 
5,372,556

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
11,239

 
4,178

 
3,890

 
2,275

 
5,171

 
 
 
 
 
 
 
 
 
 
Total loans
$
6,131,444

 
$
6,146,457

 
$
5,469,842

 
$
5,406,031

 
$
5,377,727

 
 
 
 
 
 
 
 
 
 
Deposit composition:
 
 
 
 
 
 
 
 
 
Savings
$
711,375

 
$
678,294

 
$
544,625

 
$
552,885

 
$
547,255

NOW accounts
1,880,649

 
1,913,399

 
1,981,608

 
1,689,381

 
1,667,272

Money market accounts
1,755,276

 
1,827,233

 
1,658,815

 
1,684,410

 
1,680,900

Time deposits less than $100k
872,906

 
891,964

 
797,535

 
831,390

 
870,921

Time deposits $100k or greater
334,864

 
333,697

 
314,915

 
319,146

 
344,504

Total interest bearing deposits
5,555,070

 
5,644,587

 
5,297,498

 
5,077,212

 
5,110,852

 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
1,142,192

 
1,085,158

 
990,438

 
1,031,271

 
1,028,572

 
 
 
 
 
 
 
 
 
 
Total deposits
$
6,697,262

 
$
6,729,745

 
$
6,287,936

 
$
6,108,483

 
$
6,139,424

 
 
 
 
 
 
 
 
 
 
(c) Includes owner occupied
 
 
 
 
 
 
 
 
 






Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands except share and per share data
 
 
 
 
 
 
 
 
 
 
 
 Quarterly, as of
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
 
Avg Bal
 
Yield
 
Avg Bal
 
Yield
 
Avg Bal
 
Yield
 
Avg Bal
 
Yield
 
Avg Bal
 
Yield
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans*
$
6,131,280

 
3.91
%
 
$
5,932,806

 
3.96
%
 
$
5,406,073

 
4.00
%
 
$
5,360,641

 
3.97
%
 
$
5,342,648

 
4.04
%
Investment securities*
2,529,343

 
3.52
%
 
2,470,862

 
3.32
%
 
2,400,867

 
3.43
%
 
2,414,063

 
3.56
%
 
2,409,287

 
3.53
%
Interest earning deposits
97,917

 
0.16
%
 
124,710

 
0.18
%
 
85,310

 
0.15
%
 
67,112

 
0.17
%
 
69,222

 
0.15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total earning assets
8,758,540

 
3.75
%
 
8,528,378

 
3.72
%
 
7,892,250

 
3.79
%
 
7,841,816

 
3.81
%
 
7,821,157

 
3.85
%
Total assets
9,524,279

 
 
 
9,269,113

 
 
 
8,569,734

 
 
 
8,512,845

 
 
 
8,479,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
693,482

 
0.11
%
 
638,913

 
0.10
%
 
549,589

 
0.10
%
 
550,336

 
0.10
%
 
534,699

 
0.10
%
NOW accounts
1,864,261

 
0.14
%
 
1,987,346

 
0.15
%
 
1,845,595

 
0.15
%
 
1,717,629

 
0.14
%
 
1,618,547

 
0.13
%
Money market accounts
1,836,268

 
0.22
%
 
1,788,019

 
0.22
%
 
1,681,361

 
0.22
%
 
1,687,193

 
0.21
%
 
1,671,200

 
0.21
%
Time deposits
1,210,270

 
0.90
%
 
1,210,685

 
0.88
%
 
1,132,513

 
0.96
%
 
1,179,576

 
1.03
%
 
1,233,794

 
1.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest bearing deposits
5,604,281

 
0.33
%
 
5,624,963

 
0.33
%
 
5,209,058

 
0.34
%
 
5,134,734

 
0.36
%
 
5,058,240

 
0.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
1,091,409

 
 
 
1,078,218

 
 
 
1,005,457

 
 
 
1,006,120

 
 
 
968,129

 
 
Total deposits
6,695,690

 
0.27
%
 
6,703,181

 
0.27
%
 
6,214,515

 
0.29
%
 
6,140,854

 
0.31
%
 
6,026,369

 
0.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer repurchase agreements
568,750

 
0.29
%
 
589,944

 
0.29
%
 
546,119

 
0.29
%
 
546,284

 
0.29
%
 
541,041

 
0.29
%
Repurchase agreements

 
0.00
%
 

 
0.00
%
 
16,032

 
4.87
%
 
50,000

 
4.87
%
 
50,000

 
4.87
%
Short-term borrowings

 
0.00
%
 

 
0.00
%
 

 
0.00
%
 
407

 
0.63
%
 

 
0.00
%
Federal Home Loan Bank advances
805,516

 
0.80
%
 
503,081

 
1.10
%
 
505,349

 
1.02
%
 
521,753

 
1.05
%
 
596,818

 
1.05
%
Senior long-term debt
125,000

 
4.43
%
 
125,000

 
4.33
%
 
20,380

 
4.42
%
 

 
0.00
%
 

 
0.00
%
Subordinated debentures
77,321

 
2.76
%
 
77,321

 
2.75
%
 
77,321

 
2.75
%
 
77,321

 
2.74
%
 
77,321

 
2.77
%
Total deposits and borrowings
8,272,277

 
0.41
%
 
7,998,527

 
0.41
%
 
7,379,716

 
0.38
%
 
7,336,619

 
0.41
%
 
7,291,549

 
0.44
%





Total interest bearing liabilities
$
7,180,868

 
0.48
%
 
$
6,920,309

 
0.48
%
 
$
6,374,259

 
0.44
%
 
$
6,330,499

 
0.48
%
 
$
6,323,420

 
0.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (FTE)
 
 
3.36
%
 
 
 
3.33
%
 
 
 
3.43
%
 
 
 
3.43
%
 
 
 
3.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wealth assets under management, at period end
$
2,609,834

 
 
 
$
2,501,015

 
 
 
$
2,411,463

 
 
 
$
2,574,509

 
 
 
$
2,497,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Fully taxable equivalent ("FTE") basis, using a 35% statutory tax rate
 
 
 
 






Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
STATES OF OPERATION AND BANKING OFFICES BY STATE (LATEST AVAILABLE DATA)
 
 
 
 
 
 
 
 
 
 
 
 
 
 Quarterly, as of
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
3/31/2014
PA
 
 
 
 
 
 
 
 
 
Total number of retail branch offices
119

 
119

 
110

 
110

 
118

Total number of insured subsidiaries
 
 
 
 
 
 
 
 
 
(Bank & Thrift subsidiaries)
1

 
1

 
1

 
1

 
1

Total number of ATMs
128

 
127

 
120

 
117

 
123

 
 
 
 
 
 
 
 
 
 
NJ
 
 
 
 
 
 
 
 
 
Total number of retail branch offices
7

 
7

 

 

 

Total number of insured subsidiaries
 
 
 
 
 
 
 
 
 
(Bank & Thrift subsidiaries)

 

 

 

 

Total number of ATMs
6

 
6

 

 

 

 
 
 
 
 
 
 
 
 
 
MD
 
 
 
 
 
 
 
 
 
Total number of retail branch offices
1

 
1

 
1

 
1

 
1

Total number of insured subsidiaries
 
 
 
 
 
 
 
 
 
(Bank & Thrift subsidiaries)

 

 

 

 

Total number of ATMs
1

 
1

 
1

 
1

 
1

 
 
 
 
 
 
 
 
 
 
TOTAL
 
 
 
 
 
 
 
 
 
Total number of retail branch offices
127

 
127

 
111

 
111

 
119

Total number of insured subsidiaries
 
 
 
 
 
 
 
 
 
(Bank & Thrift subsidiaries)
1

 
1

 
1

 
1

 
1

Total number of ATMs
135

 
134

 
121

 
118

 
124

 
 
 
 
 
 
 
 
 
 
EOP employees (full-time equivalent)
1,596

 
1,658

 
1,549

 
1,574

 
1,591