Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv408137_8k.htm

MutualFirst Announces Increased Earnings Per Share

MUNCIE, Ind., April 24, 2015 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income available to common shareholders for the first quarter ended March 31, 2015 increased to $2.5 million, or $.34 for basic and $.33 for diluted earnings per common share. This compared to net income available to common shareholders during the same period in 2014 of $2.0 million, or $.28 for basic and $.27 for diluted earnings per common share. Annualized return on assets was .70% and return on average tangible common equity was 7.91% for the first quarter of 2015 compared to .58% and 7.18% respectively, for the same period of last year.

Financial highlights for the first quarter ended March 31, 2015 included:

  • Increased the common stock dividend by 20%.
  • Strong loan growth in strategic areas.  Non-real estate consumer loans grew at an annualized rate of 21.0% and commercial loans grew at an annualized rate of 8.7%.
  • Net recoveries totaled $49,000 for the first quarter of 2015; compared to net charge offs of $392,000, or 0.16% of loans on an annualized basis, for the first quarter of 2014. 
  • Core deposits continued to increase.  Core transactional deposit accounts increased $18.1 million to 64% of total deposits.  
  • Net interest income increased $99,000 compared to the first quarter of 2014.
  • Non-interest income for the quarter ended March 31, 2015 increased $1.0 million compared to the first quarter of 2014 primarily due to an increase in gains on sale of loans. 

"We are pleased with the continued momentum in earnings and loan growth," said David W. Heeter, President and CEO. "We believe this momentum will continue as we embark on a new strategic plan."

In the first quarter of 2015, the Bank elected an accounting change to better align the recognition of low income housing tax credits and the corresponding amortization of the low income housing from the equity method of accounting to a proportional method of amortization. This change has been made retrospective and all comparisons in this release are as if this change was made at the beginning of 2014.

Balance Sheet

Assets increased $6.7 million as of March 31, 2015 compared to December 31, 2014, primarily due to the increase in gross loans of $6.9 million and investments of $6.7 million. The increase in the gross loan portfolio was primarily due to a $6.9 million increase in the commercial loan portfolio and an increase of $6.0 million in the non-residential consumer loan portfolio. These increases were partially offset by a decline in the consumer residential portfolio of $6.0 million. Loans held for sale increased by $4.6 million in the first quarter of 2015 as mortgage production increased, which was aided by the acquisition of Summit Mortgage in the third quarter of 2014. Loans sold in the first quarter were $26.2 million compared to $5.4 million in the same time period last year. Available for sale securities increased by $6.7 million as cash held at the end of 2014 was invested in municipal and mortgage related securities. Cash and cash equivalents declined $10.9 million primarily to fund the increases in loans and investments. Heeter commented, "We have been successful in all of our markets in increasing our commercial loan portfolio, as we have set out to do in our new strategic plan. The growth in our commercial portfolio, a 12% increase over the last twelve months, along with our non-residential consumer lending, a 19% increase over the last twelve months, will benefit us as we continue to change the mix of our earning assets."

Deposits increased by $6.8 million in the first quarter of 2015. This increase was primarily due to increases in core transactional accounts of $18.1 million, partially offset by a decline in certificates of deposit of $11.3 million. Core transactional deposits increased to 64% of the Bank's total deposits as of March 31, 2015 compared to 63% as of December 31, 2014 and 60% as of March 31, 2014.

The allowance for loan losses increased by $49,000 to $13.2 million as of March 31, 2015 as compared to December 31, 2014. The allowance for loan losses to non-performing loans as of March 31, 2015 was 176.3% compared to 177.0% as of December 31, 2014. The allowance for loan losses to total loans as of March 31, 2015 was 1.29%, compared to 1.30% as of December 31, 2014.

Stockholders' equity was $130.5 million at March 31, 2015, an increase of $3.7 million from December 31, 2014. The increase was a result of net income of $2.5 million, an increase of $1.3 million due to exercising of stock options and an increase in unrealized gains on the investment portfolio of $526,000. These increases were partially offset by dividend payments of $885,000 to common shareholders. The Company's tangible book value per share as of March 31, 2015 increased to $17.33 compared to $17.03 as of December 31, 2014 and the tangible common equity ratio was 8.95% as of March 31, 2015 compared to 8.68% as of December 31, 2014. The Company's and the Bank's risk-based capital ratios were well in excess of "well-capitalized" levels as defined by all regulatory standards as of March 31, 2015.

Income Statement

Net interest income before the provision for loan losses increased $99,000 for the quarter ended March 31, 2015 compared to the same period in 2014. The increase was a result of an increase in earning assets of $35.5 million partially offset by a decline in the net interest margin from 3.26% in the first quarter of 2014 to 3.20% in the first quarter of 2015.

There was no provision for loan losses in the first quarter of 2015 compared to $350,000 during last year's comparable period. The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses and was impacted by net recoveries of $49,000 in the first quarter of 2015 compared to net charge offs of $392,000 in the first quarter of 2014. Non-performing loans to total loans at March 31, 2015 were 0.73% compared to 0.80% as of March 31, 2014. Non-performing assets to total assets were 0.72% at March 31, 2015 compared to 1.12% at March 31, 2014.

Non-interest income for the first quarter of 2015 was $4.0 million, an increase of $1.0 million compared to the first quarter of 2014. Non-interest income increased as gains on sales of loans improved by $802,000 primarily due to an increase in sold loans in the first quarter of 2015. Gain on sale of investments increased in the first quarter of 2015 compared to the first quarter of 2014 by $90,000. Commission income also increased by $39,000 when comparing the first quarter of 2015 to the first quarter of 2014. Commission income comes from trust, wealth management, and brokerage business lines. Service fee income on deposit accounts increased by $17,000 primarily due to an increasing level of checking accounts and increasing interchange income, primarily offset by declining overdraft fee revenue.

Non-interest expense increased $771,000 when comparing the first quarter of 2015 with that of 2014. This increase was a result of an increase in salaries and benefits of $657,000 and professional fees of $92,000. The increase in salaries and benefits was a result of the acquisition of Summit Mortgage, annual salary increases and an increase in health insurance premiums when compared to the first quarter of 2014. The increase in professional fees was primarily a result of a threatened proxy contest costing the Company $153,000 in expenses. Summit Mortgage, acquired in August 2014, accounted for $516,000 of the increased expenses.

Heeter concluded, "We are pleased with this quarter's results and continuing to increase shareholder value is our top priority. We continue to seek ways to improve on the momentum that has been established over the last few years."

MutualFirst Financial, Inc. is the parent company of MutualBank, an Indiana-based financial institution since 1889. MutualBank has thirty full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank has two offices located in Carmel and Crawfordsville, Indiana specializing in wealth management and trust services and a loan origination office in New Buffalo, Michigan. MutualBank also operates a wholly owned subsidiary named Summit Mortgage which operates out of Fort Wayne, Indiana. MutualBank provides a full range of financial services including commercial and business banking, personal banking, wealth management, trust services, investments and internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found online at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.








    MUTUALFIRST 

FINANCIAL INC.














(Unaudited)

Adjusted*

Adjusted*





March 31, 

December 31,

March 31,




Balance Sheet (Unaudited):

2015

2014

2014





(000)

(000)

(000)




Assets







Cash and cash equivalents

$18,667

$29,575

$22,122




Investment securities - AFS

267,503

260,806

269,106




Loans held for sale

10,771

6,140

1,542




Loans, gross

1,023,607

1,016,686

977,849




Allowance for loan loss

(13,217)

(13,168)

(13,370)




Net loans

1,010,390

1,003,518

964,479




Premise and equipment, net

31,034

30,939

31,419




FHLB of Indianapolis stock

11,964

11,964

14,391




Investment in limited partnerships (1)

502

527

610




Deferred tax asset (1)

13,259

13,574

15,866




Cash value of life insurance

51,289

51,002

50,110




Goodwill

1,800

1,800

0




Core deposit and other intangibles

965

1,105

1,461




Other assets

11,954

12,472

16,480




Total assets

$1,430,098

$1,423,422

$1,387,586











Liabilities and Stockholders' Equity







Deposits

$1,086,125

$1,079,320

$1,104,961




FHLB advances

187,542

192,442

144,128




Other borrowings

9,995

10,174

10,711




Other liabilities

15,957

14,735

13,431




Stockholders' equity (1)

130,479

126,751

114,355




Total liabilities and stockholders' equity

$1,430,098

$1,423,422

$1,387,586



















(Unaudited)

Adjusted*

Adjusted*





Three Months

Three Months

Three Months





Ended

Ended

Ended





March 31, 

December 31,

March 31,




Income Statement (Unaudited):

2015

2014

2014





(000)

(000)

(000)











Total interest income

$12,683

$12,893

$12,738




Total interest expense

2,165

2,254

2,319











   Net interest income

10,518

10,639

10,419




Provision for loan losses

0

0

350




Net interest income after provision 







  for loan losses

10,518

10,639

10,069











  Non-interest income







Service fee income

1,358

1,597

1,341




Net realized gain (loss) on sales of AFS securities

240

(123)

150




Commissions

1,121

1,380

1,082




Equity in losses of limited partnerships (1)

0

0

0




Net gain on sale of loans

906

841

104




Net servicing fees

68

69

(24)




Increase in cash value of life insurance

288

293

267




Net gain (loss) on sale of other real estate and repossessed assets

(82)

268

(62)




Other income (1)

118

316

143




Total non-interest income

4,017

4,641

3,001











  Non-interest expense







Salaries and employee benefits

6,530

6,099

5,873




Net occupancy expenses

603

495

670




Equipment expenses

453

528

458




Data processing fees

444

378

406




Advertising and promotion

333

504

301




ATM and debit card expense

335

344

290




Deposit insurance

232

240

270




Professional fees

530

374

438




Software subscriptions and maintenance

427

432

416




Other real estate and repossessed assets

127

184

135




Other expenses

1,004

1,293

990




Total non-interest expense

11,018

10,871

10,247











Income  before taxes

3,517

4,409

2,823




Income tax provision (1)

1,036

748

803




Net income 

2,481

3,661

2,020




Preferred stock dividends and amortization

-

-

-




Net income available to common shareholders

$2,481

$3,661

$2,020











Pre-tax pre-provision earnings (2)

$3,517

$4,409

$3,173











Average Balances,  Net Interest Income, Yield Earned and Rates Paid









Three



Three




months ended



months ended




3/31/2015



3/31/2014



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







 Interest -bearing deposits

$22,873

$7

0.12%

$20,711

$4

0.08%

 Mortgage-backed securities:







Available-for-sale

202,875

1,307

2.58

210,674

1,415

2.69

 Investment securities:







Available-for-sale

53,107

363

2.73

54,179

352

2.60

 Loans receivable

1,022,261

10,866

4.25

977,656

10,767

4.41

Stock in FHLB of Indianapolis

11,964

140

4.68

14,391

200

5.56

Total interest-earning assets (3)

1,313,080

12,683

3.86

1,277,611

12,738

3.99

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

108,869



111,657



     Total assets

$1,421,949



$1,389,268

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$255,024

140

0.22

$257,138

141

0.22

 Savings deposits

126,705

3

0.01

123,173

3

0.01

 Money market accounts

147,973

92

0.25

121,194

74

0.24

 Certificate accounts

397,336

1,137

1.14

456,918

1,483

1.30

 Total deposits

927,038

1,372

0.59

958,423

1,701

0.71

 Borrowings

191,061

793

1.66

153,025

618

1.62

  Total interest-bearing accounts

1,118,099

2,165

0.77

1,111,448

2,319

0.83

Non-interest bearing deposit accounts

160,459



150,014



Other liabilities

15,027



13,672



  Total liabilities

1,293,585



1,275,134



Stockholders' equity

128,364



114,134



    Total liabilities and stockholders' equity

$1,421,949



$1,389,268










Net earning assets

$194,981



$166,163










Net interest income


$10,518



$10,419









Net interest rate spread



3.09%



3.15%








Net yield on average interest-earning assets



3.20%



3.26%








Net yield on average interest-earning assets, tax equivalent (4)



3.26%



3.31%








Average interest-earning assets to







  average interest-bearing liabilities



117.44%



114.95%
















(Unaudited)

Adjusted*

Adjusted*





Three Months

Three Months

Three Months





Ended

Ended

Ended





March 31,

December 31,

March 31,




  Selected Financial Ratios and Other Financial Data (Unaudited):

2015

2014

2014

























Share and per share data:







 Average common shares outstanding







   Basic

7,313,725

7,211,450

7,118,853




   Diluted

7,508,693

7,445,530

7,353,044




 Per common share:







   Basic earnings (1)

$0.34

$0.51

$0.28




   Diluted earnings (1)

$0.33

$0.49

$0.27




   Dividends

$0.12

$0.10

$0.06











Dividend payout ratio

36.36%

20.41%

22.22%











Performance Ratios:







   Return on average assets (ratio of net







      income to average total assets)(5)

0.70%

1.03%

0.58%




   Return on average tangible common equity (ratio of net 







      income to average tangible common equity)(5)

7.91%

12.50%

7.18%




   Interest rate spread information:







    Average during the period(5)

3.09%

3.12%

3.15%











    Net interest margin(5)(6)

3.20%

3.23%

3.26%











Efficiency Ratio

75.80%

71.15%

76.36%











    Ratio of average interest-earning







     assets to average interest-bearing







     liabilities

117.44%

116.87%

114.95%











Allowance for loan losses:







       Balance beginning of period

$13,168

$13,249

$13,412




       Charge offs:







Mortgage first lien

93

182

80




Mortgage - lines of credit and junior liens 

2

49

233




Commercial real estate

0

44

0




Construction and development

0

0

0




Consumer loans

115

205

160




Commercial business loans

0

0

0




Sub-total

210

480

473











        Recoveries:







Mortgage first lien

1

3

4




Mortgage - lines of credit and junior liens 

1

1

3




Commercial real estate

21

17

6




Construction and development

152

249

7




Consumer loans

52

47

58




Commercial business loans

32

82

3




Sub-total

259

399

81











Net charge offs (recoveries)

(49)

81

392




Additions charged to operations

0

0

350




Balance end of period

$13,217

$13,168

$13,370











    Net loan charge-offs to average loans (5)

-0.02%

0.03%

0.16%












(Unaudited)

Adjusted*

Adjusted*





March 31,

December 31,

March 31,





2015

2014

2014











Total shares outstanding

7,369,702

7,236,002

7,122,249




Tangible book value per share (1)

$17.33

$17.12

$15.76




Tangible common equity to tangible assets (1)

8.95%

8.68%

8.11%











 Nonperforming assets (000's)







Non-accrual loans







Mortgage first lien

$3,922

$3,499

$3,743




Mortgage - lines of credit and junior liens 

593

658

325




Commercial real estate

1,913

2,023

2,088




Construction and development

187

209

0




Consumer loans

178

218

333




Commercial business loans

610

605

1,157




Total non-accrual loans

7,403

7,212

7,646




Accruing loans past due 90 days or more

96

226

206




Total nonperforming loans

7,499

7,438

7,852




    Real estate owned

2,490

2,829

7,193




    Other repossessed assets

367

476

454




 Total nonperforming assets

$10,356

$10,743

$15,499











Performing restructured loans (7)

$4,539

$4,618

$4,510











Asset Quality Ratios:







Non-performing assets to total assets 

0.72%

0.75%

1.12%




Non-performing loans to total loans

0.73%

0.73%

0.80%




Allowance for loan losses to non-performing loans

176.25%

177.04%

170.28%




Allowance for loan losses to loans receivable

1.29%

1.30%

1.37%











*Adjusted - During the first quarter of 2015 MutualFirst Financial, Inc. made an accounting change to better align low income tax credits with the amortization of those investments.  This change is retrospective and has been applied, where applicable, to 12/31/14 and 3/31/14 information.








(1)   Adjusted 12/31/2014 and 3/31/2014 for retrospective accounting change in the first quarter of 2015.









(2)    Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.








(3)    Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.









(4)    Tax equivalent margin is calculated by taking non-taxable interest and grossing up by 34% applicable tax rate.








(5)    Ratios for the three month periods have been annualized.











(6)    Net interest income divided by average interest earning assets.









(7)    Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.










CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. (765) 747-2945