Attached files

file filename
8-K - 8-K - CENTRAL PACIFIC FINANCIAL CORPa15-9758_18k.htm

Exhibit 99.1

 

 

 

 

FOR IMMEDIATE RELEASE

 

 

 

Investor Contact:

David Morimoto

Media Contact: Wayne Kirihara

 

SVP & Treasurer

SVP - Corporate Communications

 

(808) 544-3627

(808) 544-3687

 

david.morimoto@centralpacificbank.com

wayne.kirihara@centralpacificbank.com

 

NEWS RELEASE

 

CENTRAL PACIFIC FINANCIAL CORP. REPORTS $10.4 MILLION

FIRST QUARTER EARNINGS

 

HONOLULU, HI, April 23, 2015 — Central Pacific Financial Corp. (NYSE: CPF), parent company of Central Pacific Bank (the “Bank”), today reported net income for the first quarter of 2015 of $10.4 million, or $0.29 per diluted share, compared to net income in the first quarter of 2014 of $9.8 million, or $0.23 per diluted share, and net income in the fourth quarter of 2014 of $13.3 million, or $0.37 per diluted share.

 

“We continued to expand our loan and deposit portfolios, and maintained stable net interest income during the quarter”, said John C. Dean, chairman and CEO.  “I am especially pleased that we were able to repurchase an aggregate of approximately 9.4% of our common stock between January 1, 2015 and April 1, 2015 for the benefit of our shareholders.”

 

In April 2015, the Company’s Board of Directors declared a quarterly cash dividend of $0.12 per share on the Company’s outstanding common shares. The dividend will be payable on June 15, 2015 to shareholders of record at the close of business on May 29, 2015.

 

During the first quarter of 2015, the Company repurchased 473,829 shares of common stock at a total cost of $9.3 million under its share repurchase program. The average cost was $19.64 per share repurchased.

 

In addition, in March 2015, the Company’s Board of Directors authorized the addition of $75 million to its common stock repurchase program and promptly deployed this enhanced repurchase authority on April 1, 2015 with the repurchase of an additional 3,259,452 shares of its common stock at a purchase price per share of $23.01 (and an aggregate repurchase cost of approximately $75 million) in connection with the underwritten public offering of the Company’s common stock by the Company’s two largest shareholders, ACMO-CPF, L.L.C. and Carlyle Financial Services Harbor, L.P. (collectively, the “Selling Shareholders”). Since the transaction closed on April 1, 2015, the impact of the $75 million repurchase is not reflected in this quarterly earnings release.

 

Following the April 1, 2015 repurchase, the Company’s remaining repurchase authority under its common stock repurchase program is approximately $29.2 million.

 



 

Significant Highlights and First Quarter Results

 

·                  Reported net income of $10.4 million, compared to net income in the fourth quarter of 2014 of $13.3 million.

 

·                  Increased the loans and leases portfolio by $35.6 million to $2.97 billion at March 31, 2015, compared to $2.93 billion at December 31, 2014.

 

·                  Increased total deposits by $78.3 million to $4.19 billion at March 31, 2015, compared to $4.11 billion at December 31, 2014.

 

·                  Reported a net interest margin of 3.28% at March 31, 2015, compared to 3.33% at December 31, 2014.

 

·                  Recorded a credit to the provision for loan and lease losses of $2.7 million in the first quarter of 2015, compared to a credit to the provision for loan and lease losses of $5.4 million in the fourth quarter of 2014.

 

·                  Nonperforming assets decreased by $1.2 million to $40.8 million at March 31, 2015 from $42.0 million at December 31, 2014.

 

·                  Maintained a strong capital position with leverage capital, tier 1 risk-based capital, total risk-based capital, and the new common equity tier 1 ratios of 12.79%, 17.29%, 18.54%, and 14.78% respectively, as of March 31, 2015.  The Company’s capital ratios continue to be well in excess of the minimum levels required for a “well-capitalized” regulatory designation under Basel III.

 

Earnings Highlights

 

Net interest income for the first quarter of 2015 was $36.2 million, compared to $35.8 million in the year-ago quarter and remained relatively unchanged from the fourth quarter of 2014.  Net interest margin was 3.28%, compared to 3.31% in the year-ago quarter and 3.33% in the fourth quarter of 2014. The sequential quarter decrease in net interest margin was primarily due to decreases in yields on interest-earning assets. The taxable equivalent yield on the investment securities portfolio decreased to 2.61% in the current quarter, compared to 2.64% last quarter. The taxable equivalent yield on the loans and leases portfolio decreased to 3.90% in the current quarter from 3.94% last quarter.

 

In the first quarter of 2015, we recorded a credit to the provision for loan and lease losses of $2.7 million, compared to a credit of $1.3 million in the year-ago quarter and a credit of $5.4 million in the fourth quarter of 2014. The credit to the provision for loan and lease losses was primarily attributable to improving trends in credit quality.

 

Other operating income for the first quarter of 2015 totaled $11.2 million, compared to $10.1 million in the year-ago quarter and $10.2 million in the fourth quarter of 2014. The increase from the year-ago quarter was primarily due to higher unrealized gains on loans held for sale and interest rate locks of $0.5 million (included in other), higher gains on sales of residential mortgage loans of $0.4 million, and a partial recovery of a previous counterparty loss on a financing transaction of $0.3 million recorded in the first quarter of 2015 (included in other). The sequential quarter increase was primarily due to higher unrealized gains on loans held for sale and interest rate locks of $0.6 million (included in other), higher other service charges and fees of $0.3 million, the aforementioned partial recovery of a previous counterparty loss on a financing transaction of $0.3 million recorded in the first quarter of 2015 (included in other), and higher gains on sales of residential mortgage loans of $0.2 million.

 

Other operating expense for the first quarter of 2015 totaled $34.0 million, compared to $31.9 million in the year-ago quarter and $32.7 million in the fourth quarter of 2014.  The increase from the year-ago quarter was primarily attributable to higher amortization of mortgage servicing rights of $0.9 million, higher computer software expenses of $0.7 million, a lower credit to the reserve for unfunded loan commitments of $0.7 million (included in other), and expenses related to the Selling Shareholders share repurchase of $0.5 million (included in legal and professional services). These increases were offset by lower salaries and employee benefits of $0.3 million and lower reserves for repurchased residential mortgage loans of $0.3 million (included in other). The sequential quarter increase is primarily attributable to higher amortization of mortgage servicing rights of $0.7 million and higher computer software expenses of $0.4 million.

 

2



 

The efficiency ratio for the first quarter of 2015 was 71.73%, compared to 69.50% in the year-ago quarter and 70.59% in the fourth quarter of 2014. The efficiency ratio in the first quarter of 2015 was impacted by the higher other operating expenses noted above.

 

In the first quarter of 2015, the Company recorded income tax expense of $5.8 million, compared to an income tax expense of $5.5 million in the year-ago quarter and remained relatively unchanged from income tax expense in the fourth quarter of 2014. The effective tax rate for the first quarter of 2015 was 35.7%, compared to 30.3% in the fourth quarter of 2014. Our income tax expense and effective tax rate in the first quarter of 2015 was impacted by $0.5 million in costs related to the underwriting agreement and share repurchase which are not tax-deductible. Our income tax expense and effective tax rate in the fourth quarter of 2014 was impacted by solar tax credits of $0.4 million and a credit true-up adjustment of our net deferred tax assets of $0.5 million. As of March 31, 2015, the Company’s net deferred tax assets totaled $94.3 million.

 

Balance Sheet Highlights

 

Total assets at March 31, 2015 of $4.97 billion increased by $138.5 million from March 31, 2014, and increased by $112.9 million from December 31, 2014.

 

Total loans and leases at March 31, 2015 of $2.97 billion increased by $270.3 million and $35.6 million from March 31, 2014 and December 31, 2014, respectively.  The increase in total loans and leases from the fourth quarter of 2014 was primarily due to an increase in the commercial and industrial and residential mortgage loan portfolios of $36.9 million and $18.0 million, respectively, partially offset by a decrease in the consumer loan portfolio of $15.2 million.

 

Total deposits at March 31, 2015 were $4.19 billion, and increased by $202.9 million and $78.3 million from March 31, 2014 and December 31, 2014, respectively.  Core deposits, which include demand deposits, savings and money market deposits, and time deposits less than $100,000, totaled $3.33 billion at March 31, 2015.  This represents an increase of $155.4 million and $24.0 million from a year ago and from December 31, 2014, respectively.  Changes in total deposits during the quarter included net increases in time deposits, interest-bearing demand deposits, noninterest-bearing demand deposits, and savings and money market deposits of $46.8 million, $18.3 million, $8.6 million, and $4.7 million, respectively.

 

Total shareholders’ equity was $572.9 million at March 31, 2015, compared to $608.4 million and $568.0 million at March 31, 2014 and December 31, 2014, respectively. The sequential quarter increase is due primarily to net income of $10.4 million in the current quarter and a $6.9 million increase in unrealized gains on investment securities, partially offset by repurchases of $9.3 million in common stock under the Company’s stock repurchase program and common stock dividends paid of $4.2 million.

 

Asset Quality

 

Nonperforming assets at March 31, 2015 totaled $40.8 million, or 0.82% of total assets, compared to $42.0 million, or 0.87% of total assets at December 31, 2014.  The sequential-quarter change in nonperforming assets reflects a net decrease in Hawaii construction and development assets of $0.9 million, Hawaii residential mortgage assets of $0.5 million, and Hawaii commercial mortgage assets of $0.2 million, partially offset by a net increase in Hawaii commercial and industrial assets of $0.4 million.

 

Loans delinquent for 90 days or more still accruing interest totaled $5,000 at March 31, 2015, compared to $77,000 at December 31, 2014.  In addition, loans delinquent for 30 days or more still accruing interest totaled $3.6 million at March 31, 2015, compared to $5.8 million at December 31, 2014.

 

Net recoveries in the first quarter of 2015 totaled $0.1 million, compared to net recoveries of $0.7 million in the first quarter of 2014, and net charge-offs of $3.4 million in the fourth quarter of 2014. Net recoveries during the first quarter of 2015 included a $1.0 million recovery of a Hawaii residential mortgage loan.

 

3



 

The ALLL, as a percentage of total loans and leases, was 2.41% at March 31, 2015, compared to 2.53% at December 31, 2014.  The ALLL, as a percentage of nonperforming assets, was 175.21% at March 31, 2015, compared to 176.14% at December 31, 2014.  The ALLL, as a percentage of nonaccrual loans, was 190.89% at March 31, 2015, compared to 189.42% at December 31, 2014.

 

Capital Levels

 

At March 31, 2015, the Company’s leverage capital, tier 1 risk-based capital, total risk-based capital, and the new common equity tier 1 ratios were 12.79%, 17.29%, 18.54%, and 14.78%, respectively.  At December 31, 2014, the Company’s leverage capital, tier 1 risk-based capital, and total risk-based capital ratios were 12.03%, 16.97%, and 18.24%, respectively. The Company’s capital ratios continue to exceed the levels required to be considered a “well-capitalized” institution for regulatory purposes under Basel III.

 

Non-GAAP Financial Measures

 

This press release contains certain references to financial measures that have been adjusted to exclude certain expenses and other specified items.  These financial measures differ from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) in that they exclude unusual or non-recurring charges, losses, credits or gains.  This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Management believes that financial presentations excluding the impact of these items provide useful supplemental information that is important to a proper understanding of the Company’s core business results by investors.  These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies.

 

Conference Call

 

The Company’s management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results.  Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company’s website at http://ir.centralpacificbank.com.  Alternatively, investors may participate in the live call by dialing 1-877-505-7644.  A playback of the call will be available through May 23, 2015 by dialing 1-877-344-7529 (passcode: 10063921) and on the Company’s website.

 

About Central Pacific Financial Corp.

 

Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $5.0 billion in assets.  Central Pacific Bank, its primary subsidiary, operates 36 branches and 110 ATMs in the state of Hawaii, as of March 31, 2015.  For additional information, please visit the Company’s website at http://www.centralpacificbank.com.

 

 

GRAPHIC

GRAPHIC

 

**********

 

4



 

Forward-Looking Statements

 

This document may contain forward-looking statements concerning projections of revenues, income/loss, earnings/loss per share, capital expenditures, dividends, capital structure, or other financial items, plans and objectives of management for future operations, future economic performance, or any of the assumptions underlying or relating to any of the foregoing.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “intends,” “hopes,” “should,” “estimates,” or words of similar meaning.  While the Company believes that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect.  Accordingly, actual results could materially differ from projections for a variety of reasons, to include, but not limited to:  the effect of, and our failure to comply with any regulatory orders we are or may become subject to; oversupply of inventory and adverse conditions in the Hawaii and California real estate markets and any weakness in the construction industry;  adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; the impact of local, national, and international economies and events (including political events, acts of war or terrorism, natural disasters such as wildfires, tsunamis and earthquakes) on the Company’s business and operations and on tourism, the military and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in economic conditions, including destabilizing factors in the financial industry and deterioration of the real estate market, as well as the impact from any declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular;  our ability to continue making progress on our recovery plan; the impact of regulatory action on the Company and Central Pacific Bank and legislation affecting the banking industry; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, other regulatory reform, and any related rules and regulations on our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, and the results of regulatory examinations or reviews;  the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, securities market and monetary fluctuations;  negative trends in our market capitalization and adverse changes in the price of the Company’s common shares; changes in consumer spending, borrowings and savings habits; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; our ability to attract and retain skilled executives and employees; changes in our organization, compensation and benefit plans; and our success at managing the risks involved in any of the foregoing items. For further information on factors that could cause actual results to materially differ from projections, please see the Company’s publicly available Securities and Exchange Commission filings, including the Company’s Form 10-K for the last fiscal year and, in particular, the discussion of “Risk Factors” set forth therein. The Company does not update any of its forward-looking statements except as required by law.

 

#####

 

5



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Financial Highlights

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

(dollars in thousands, except for per share amounts)

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

Net interest income

 

$

36,235

 

$

36,184

 

$

35,796

 

Provision (credit) for loan and lease losses

 

(2,747

)

(5,371

)

(1,316

)

Total other operating income

 

11,190

 

10,212

 

10,144

 

Total other operating expense

 

34,018

 

32,749

 

31,930

 

Net income

 

10,395

 

13,265

 

9,808

 

Basic earnings per common share

 

$

0.30

 

$

0.37

 

$

0.23

 

Diluted earnings per common share

 

0.29

 

0.37

 

0.23

 

Dividends declared per common share

 

0.12

 

0.10

 

0.08

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

Return on average assets (1)

 

0.85

%

1.11

%

0.82

%

Return on average shareholders’ equity (1)

 

7.32

 

9.28

 

5.79

 

Return on average tangible shareholders’ equity (1)

 

7.45

 

9.46

 

5.90

 

Efficiency ratio (2)

 

71.73

 

70.59

 

69.50

 

Net interest margin (1)

 

3.28

 

3.33

 

3.31

 

Dividend payout ratio (3)

 

41.38

 

27.03

 

34.78

 

Average shareholders’ equity to average assets

 

11.62

 

11.97

 

14.17

 

 

 

 

 

 

 

 

 

SELECTED AVERAGE BALANCES

 

 

 

 

 

 

 

Average loans and leases, including loans held for sale

 

$

2,955,525

 

$

2,914,253

 

$

2,665,825

 

Average interest-earning assets

 

4,505,895

 

4,397,741

 

4,409,700

 

Average assets

 

4,889,722

 

4,775,307

 

4,781,855

 

Average deposits

 

4,123,293

 

4,052,316

 

3,943,459

 

Average interest-bearing liabilities

 

3,266,067

 

3,148,376

 

3,175,982

 

Average shareholders’ equity

 

567,991

 

571,514

 

677,765

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

REGULATORY CAPITAL RATIOS

 

 

 

 

 

 

 

Central Pacific Financial Corp.

 

 

 

 

 

 

 

Leverage capital ratio

 

12.79

%

12.03

%

12.62

%

Tier 1 risk-based capital ratio

 

17.29

 

16.97

 

18.63

 

Total risk-based capital ratio

 

18.54

 

18.24

 

19.90

 

Common equity tier 1 capital ratio

 

14.78

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

Central Pacific Bank

 

 

 

 

 

 

 

Leverage capital ratio

 

12.20

 

11.57

 

11.10

 

Tier 1 risk-based capital ratio

 

16.51

 

16.33

 

16.39

 

Total risk-based capital ratio

 

17.76

 

17.59

 

17.66

 

Common equity tier 1 capital ratio

 

16.51

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

Loans and leases

 

$

2,967,772

 

$

2,932,198

 

$

2,697,454

 

Total assets

 

4,965,925

 

4,852,987

 

4,827,437

 

Total deposits

 

4,188,642

 

4,110,300

 

3,985,767

 

Long-term debt

 

92,785

 

92,785

 

92,795

 

Total shareholders’ equity

 

572,925

 

568,041

 

608,403

 

Total shareholders’ equity to total assets

 

11.54

%

11.70

%

12.60

%

Tangible common equity to tangible assets (4)

 

11.37

 

11.52

 

12.38

 

 

 

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

$

71,433

 

$

74,040

 

$

83,162

 

Non-performing assets

 

40,770

 

42,035

 

54,046

 

Allowance to loans and leases outstanding

 

2.41

%

2.53

%

3.08

%

Allowance to non-performing assets

 

175.21

 

176.14

 

153.87

 

 

 

 

 

 

 

 

 

PER SHARE OF COMMON STOCK

 

 

 

 

 

 

 

Book value per common share

 

$

16.46

 

$

16.12

 

$

15.71

 

Tangible book value per common share

 

16.20

 

15.84

 

15.40

 

Market value per common share

 

22.97

 

21.50

 

20.20

 

 


(1) Annualized

(2) Efficiency ratio is defined as total operating expense divided by total revenue (net interest income and total other operating income).

(3) Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

(4) The tangible common equity ratio is a non-GAAP measure which should be read in conjunction with the Company’s GAAP financial information. Comparison of our ratio with those of other companies may not be possible because other companies may calculate the ratio differently. See Reconciliation of Non-GAAP Financial Measures.

 



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

(Dollars in thousands, except per share data)

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

Tangible Common Equity Ratio

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

572,925

 

$

568,041

 

$

608,403

 

Less: Other intangible assets

 

(9,361

)

(10,029

)

(12,035

)

Tangible common equity

 

$

563,564

 

$

558,012

 

$

596,368

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,965,925

 

$

4,852,987

 

$

4,827,437

 

Less: Other intangible assets

 

(9,361

)

(10,029

)

(12,035

)

Tangible assets

 

$

4,956,564

 

$

4,842,958

 

$

4,815,402

 

Tangible common equity to tangible assets

 

11.37

%

11.52

%

12.38

 

 



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

March 31,

 

December 31,

 

March 31,

 

(In thousands, except share data)

 

2015

 

2014

 

2014

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

74,743

 

$

72,316

 

$

85,347

 

Interest-bearing deposits in other banks

 

10,478

 

13,691

 

5,919

 

Investment securities:

 

 

 

 

 

 

 

Available for sale

 

1,298,487

 

1,229,018

 

1,408,124

 

Held to maturity (fair value of $256,357 at March 31, 2015, $235,597 December 31, 2014 and $238,782 March 31, 2014)

 

255,592

 

238,287

 

248,788

 

Total investment securities

 

1,554,079

 

1,467,305

 

1,656,912

 

 

 

 

 

 

 

 

 

Loans held for sale

 

7,206

 

9,683

 

11,247

 

Loans and leases

 

2,967,772

 

2,932,198

 

2,697,454

 

Less allowance for loan and lease losses

 

71,433

 

74,040

 

83,162

 

Net loans and leases

 

2,896,339

 

2,858,158

 

2,614,292

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

48,768

 

49,214

 

47,992

 

Accrued interest receivable

 

13,420

 

13,584

 

13,507

 

Investment in unconsolidated subsidiaries

 

6,840

 

7,246

 

8,478

 

Other real estate

 

3,349

 

2,948

 

4,829

 

Mortgage servicing rights

 

18,869

 

19,668

 

19,916

 

Other intangible assets

 

9,361

 

10,029

 

12,035

 

Bank-owned life insurance

 

153,251

 

152,283

 

150,274

 

Federal Home Loan Bank stock

 

43,442

 

43,932

 

45,592

 

Other assets

 

125,780

 

132,930

 

151,097

 

Total assets

 

$

4,965,925

 

$

4,852,987

 

$

4,827,437

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,042,781

 

$

1,034,146

 

$

939,138

 

Interest-bearing demand

 

806,555

 

788,272

 

744,690

 

Savings and money market

 

1,247,266

 

1,242,598

 

1,230,480

 

Time

 

1,092,040

 

1,045,284

 

1,071,459

 

Total deposits

 

4,188,642

 

4,110,300

 

3,985,767

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

70,000

 

38,000

 

102,000

 

Long-term debt

 

92,785

 

92,785

 

92,795

 

Other liabilities

 

41,573

 

43,861

 

38,411

 

Total liabilities

 

4,393,000

 

4,284,946

 

4,218,973

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Preferred stock, no par value, authorized 1,100,000 shares; issued and outstanding none at March 31, 2015, December 31, 2014, and March 31, 2014

 

 

 

 

Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 34,797,133 shares at March 31, 2015, 35,233,674 shares at December 31, 2014, and 38,723,250 shares at March 31, 2014

 

632,867

 

642,205

 

715,708

 

Surplus

 

80,545

 

79,716

 

76,426

 

Accumulated deficit

 

(150,815

)

(157,039

)

(177,649

)

Accumulated other comprehensive income (loss)

 

10,328

 

3,159

 

(6,082

)

Total shareholders’ equity

 

572,925

 

568,041

 

608,403

 

Non-controlling interest

 

 

 

61

 

Total equity

 

572,925

 

568,041

 

608,464

 

Total liabilities and equity

 

$

4,965,925

 

$

4,852,987

 

$

4,827,437

 

 



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

(In thousands, except per share data)

 

2015

 

2014

 

2014

 

Interest income:

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

28,602

 

$

28,850

 

$

26,883

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

Taxable interest

 

8,150

 

7,858

 

9,496

 

Tax-exempt interest

 

998

 

1,000

 

994

 

Dividends

 

9

 

13

 

1

 

Interest on deposits in other banks

 

11

 

9

 

7

 

Dividends on Federal Home Loan Bank stock

 

11

 

11

 

12

 

Total interest income

 

37,781

 

37,741

 

37,393

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

Demand

 

95

 

96

 

90

 

Savings and money market

 

223

 

229

 

224

 

Time

 

548

 

573

 

630

 

Interest on short-term borrowings

 

43

 

10

 

17

 

Interest on long-term debt

 

637

 

649

 

636

 

Total interest expense

 

1,546

 

1,557

 

1,597

 

 

 

 

 

 

 

 

 

Net interest income

 

36,235

 

36,184

 

35,796

 

Provision (credit) for loan and lease losses

 

(2,747

)

(5,371

)

(1,316

)

for loan and lease losses

 

38,982

 

41,555

 

37,112

 

 

 

 

 

 

 

 

 

Other operating income:

 

 

 

 

 

 

 

Service charges on deposit accounts

 

1,968

 

2,061

 

1,993

 

Loan servicing fees

 

1,423

 

1,460

 

1,444

 

Other service charges and fees

 

3,105

 

2,842

 

2,943

 

Income from fiduciary activities

 

834

 

865

 

1,062

 

Equity in earnings of unconsolidated subsidiaries

 

96

 

58

 

52

 

Fees on foreign exchange

 

128

 

113

 

114

 

Income from bank-owned life insurance

 

674

 

676

 

670

 

Loan placement fees

 

147

 

81

 

143

 

Net gains on sales of residential loans

 

1,594

 

1,394

 

1,239

 

Net gains on sales of foreclosed assets

 

33

 

9

 

162

 

Other

 

1,188

 

653

 

322

 

Total other operating income

 

11,190

 

10,212

 

10,144

 

 

 

 

 

 

 

 

 

Other operating expense:

 

 

 

 

 

 

 

Salaries and employee benefits

 

17,165

 

17,405

 

17,434

 

Net occupancy

 

3,501

 

3,877

 

3,590

 

Equipment

 

909

 

888

 

796

 

Amortization of other intangible assets

 

2,105

 

1,446

 

1,240

 

Communication expense

 

824

 

942

 

894

 

Legal and professional services

 

2,219

 

1,980

 

1,812

 

Computer software expense

 

2,096

 

1,735

 

1,358

 

Advertising expense

 

635

 

305

 

686

 

Foreclosed asset expense

 

72

 

267

 

105

 

Other

 

4,492

 

3,904

 

4,015

 

Total other operating expense

 

34,018

 

32,749

 

31,930

 

 

 

 

 

 

 

 

 

Income before income taxes

 

16,154

 

19,018

 

15,326

 

Income tax expense

 

5,759

 

5,753

 

5,518

 

Net income

 

$

10,395

 

$

13,265

 

$

9,808

 

 

 

 

 

 

 

 

 

Per common share data:

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.30

 

$

0.37

 

$

0.23

 

Diluted earnings per share

 

0.29

 

0.37

 

0.23

 

Cash dividends declared

 

0.12

 

0.10

 

0.08

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

34,827

 

35,653

 

41,915

 

Diluted weighted average shares outstanding

 

35,479

 

36,275

 

42,477

 

 



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

 

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

(Dollars in thousands)

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

18,046

 

0.25

%

$

11

 

$

14,321

 

0.24

%

$

9

 

$

11,585

 

0.24

%

$

7

 

Taxable investment securities, excluding valuation allowance

 

1,310,909

 

2.49

 

8,159

 

1,246,840

 

2.53

 

7,871

 

1,508,213

 

2.52

 

9,497

 

Tax-exempt investment securities, excluding valuation allowance

 

177,606

 

3.46

 

1,536

 

177,998

 

3.46

 

1,539

 

178,005

 

3.44

 

1,529

 

Loans and leases, including loans held for sale

 

2,955,525

 

3.90

 

28,602

 

2,914,253

 

3.94

 

28,850

 

2,665,825

 

4.07

 

26,883

 

Federal Home Loan Bank stock

 

43,809

 

0.10

 

11

 

44,329

 

0.10

 

11

 

46,072

 

0.10

 

12

 

Total interest earning assets

 

4,505,895

 

3.42

 

38,319

 

4,397,741

 

3.47

 

38,280

 

4,409,700

 

3.46

 

37,928

 

Nonearning assets

 

383,827

 

 

 

 

 

377,566

 

 

 

 

 

372,155

 

 

 

 

 

Total assets

 

$

4,889,722

 

 

 

 

 

$

4,775,307

 

 

 

 

 

$

4,781,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

787,717

 

0.05

%

$

95

 

$

791,811

 

0.05

%

$

96

 

$

735,730

 

0.05

%

$

90

 

Savings and money market deposits

 

1,248,867

 

0.07

 

223

 

1,244,699

 

0.07

 

229

 

1,218,087

 

0.07

 

224

 

Time deposits under $100,000

 

237,239

 

0.38

 

222

 

245,209

 

0.42

 

261

 

263,479

 

0.41

 

267

 

Time deposits $100,000 and over

 

836,232

 

0.16

 

326

 

760,706

 

0.16

 

312

 

840,595

 

0.17

 

363

 

Short-term borrowings

 

63,227

 

0.27

 

43

 

13,166

 

0.31

 

10

 

25,295

 

0.28

 

17

 

Long-term debt

 

92,785

 

2.78

 

637

 

92,785

 

2.77

 

649

 

92,796

 

2.78

 

636

 

Total interest-bearing liabilities

 

3,266,067

 

0.19

 

1,546

 

3,148,376

 

0.20

 

1,557

 

3,175,982

 

0.20

 

1,597

 

Noninterest-bearing deposits

 

1,013,238

 

 

 

 

 

1,009,891

 

 

 

 

 

885,568

 

 

 

 

 

Other liabilities

 

42,426

 

 

 

 

 

45,526

 

 

 

 

 

42,479

 

 

 

 

 

Total liabilities

 

4,321,731

 

 

 

 

 

4,203,793

 

 

 

 

 

4,104,029

 

 

 

 

 

Shareholders’ equity

 

567,991

 

 

 

 

 

571,514

 

 

 

 

 

677,765

 

 

 

 

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

 

 

Total equity

 

567,991

 

 

 

 

 

571,514

 

 

 

 

 

677,826

 

 

 

 

 

Total liabilities & equity

 

$

4,889,722

 

 

 

 

 

$

4,775,307

 

 

 

 

 

$

4,781,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

36,773

 

 

 

 

 

$

36,723

 

 

 

 

 

$

36,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

3.28

%

 

 

 

 

3.33

%

 

 

 

 

3.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Loans and Leases by Geographic Distribution

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(Dollars in thousands)

 

2015

 

2014

 

2014

 

2014

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Hawaii:

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

$

318,228

 

$

287,254

 

$

276,804

 

$

268,037

 

$

272,007

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

109,256

 

111,010

 

105,619

 

96,138

 

82,769

 

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

- residential

 

1,300,304

 

1,282,324

 

1,251,808

 

1,226,864

 

1,180,092

 

- commercial

 

586,281

 

587,322

 

579,654

 

568,672

 

554,299

 

Consumer

 

249,151

 

254,259

 

250,838

 

243,148

 

231,432

 

Leases

 

2,885

 

3,140

 

3,691

 

4,087

 

5,338

 

Total loans and leases

 

2,566,105

 

2,525,309

 

2,468,414

 

2,406,946

 

2,325,937

 

Allowance for loan and lease losses

 

(60,676

)

(62,685

)

(65,747

)

(65,367

)

(64,759

)

Net loans and leases

 

$

2,505,429

 

$

2,462,624

 

$

2,402,667

 

$

2,341,579

 

$

2,261,178

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mainland:

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

$

182,455

 

$

176,509

 

$

165,527

 

$

164,707

 

$

164,237

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

3,465

 

3,544

 

3,621

 

3,740

 

3,886

 

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

- residential

 

 

 

 

 

 

- commercial

 

114,975

 

115,951

 

116,920

 

129,060

 

129,254

 

Consumer

 

100,772

 

110,885

 

120,273

 

89,730

 

74,140

 

Leases

 

 

 

 

 

 

Total loans and leases

 

401,667

 

406,889

 

406,341

 

387,237

 

371,517

 

Allowance for loan and lease losses

 

(10,757

)

(11,355

)

(17,091

)

(18,232

)

(18,403

)

Net loans and leases

 

$

390,910

 

$

395,534

 

$

389,250

 

$

369,005

 

$

353,114

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

$

500,683

 

$

463,763

 

$

442,331

 

$

432,744

 

$

436,244

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

112,721

 

114,554

 

109,240

 

99,878

 

86,655

 

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

- residential

 

1,300,304

 

1,282,324

 

1,251,808

 

1,226,864

 

1,180,092

 

- commercial

 

701,256

 

703,273

 

696,574

 

697,732

 

683,553

 

Consumer

 

349,923

 

365,144

 

371,111

 

332,878

 

305,572

 

Leases

 

2,885

 

3,140

 

3,691

 

4,087

 

5,338

 

Total loans and leases

 

2,967,772

 

2,932,198

 

2,874,755

 

2,794,183

 

2,697,454

 

Allowance for loan and lease losses

 

(71,433

)

(74,040

)

(82,838

)

(83,599

)

(83,162

)

Net loans and leases

 

$

2,896,339

 

$

2,858,158

 

$

2,791,917

 

$

2,710,584

 

$

2,614,292

 

 


 


 

CENTRAL PACIFIC FINANCIAL CORP AND SUBSIDIARIES

Nonperforming Assets, Past Due and Restructured Loans

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(Dollars in thousands)

 

2015

 

2014

 

2014

 

2014

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (including loans held for sale):

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

$

13,377

 

$

13,007

 

$

15,625

 

$

16,657

 

$

17,067

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

146

 

310

 

324

 

373

 

379

 

Mortgage-residential

 

11,430

 

13,048

 

12,691

 

13,608

 

18,161

 

Mortgage-commercial

 

12,468

 

12,722

 

13,056

 

6,236

 

13,610

 

Consumer

 

 

 

 

 

 

Leases

 

 

 

 

 

 

Total nonaccrual loans

 

37,421

 

39,087

 

41,696

 

36,874

 

49,217

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate:

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

747

 

1,804

 

3,048

 

3,770

 

Mortgage-residential

 

3,349

 

2,201

 

1,685

 

2,041

 

901

 

Mortgage-commercial

 

 

 

107

 

158

 

158

 

Consumer

 

 

 

 

 

 

Leases

 

 

 

 

 

 

Total other real estate

 

3,349

 

2,948

 

3,596

 

5,247

 

4,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

40,770

 

42,035

 

45,292

 

42,121

 

54,046

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans delinquent for 90 days or more:

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

 

 

 

 

7

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Mortgage-residential

 

 

 

 

99

 

 

Mortgage-commercial

 

 

 

 

 

 

Consumer

 

5

 

77

 

62

 

20

 

23

 

Leases

 

 

 

 

 

 

Total loans delinquent for 90 days or more

 

5

 

77

 

62

 

119

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured loans still accruing interest:

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

350

 

361

 

373

 

384

 

395

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Construction

 

866

 

892

 

918

 

944

 

970

 

Mortgage-residential

 

17,084

 

17,845

 

17,980

 

18,456

 

18,152

 

Mortgage-commercial

 

1,516

 

10,405

 

10,671

 

10,941

 

2,312

 

Consumer

 

 

 

 

 

 

Leases

 

 

 

 

 

 

Total restructured loans still accruing interest

 

19,816

 

29,503

 

29,942

 

30,725

 

21,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest

 

$

60,591

 

$

71,615

 

$

75,296

 

$

72,965

 

$

75,905

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans as a percentage of loans and leases

 

1.26

%

1.33

%

1.45

%

1.32

%

1.82

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets as a percentage of loans and leases, and other real estate

 

1.37

%

1.43

%

1.57

%

1.50

%

2.00

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets and loans delinquent for 90 days or more as a percentage of loans and leases, and other real estate

 

1.37

%

1.43

%

1.58

%

1.51

%

2.00

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of loans and leases, and other real estate

 

2.04

%

2.44

%

2.62

%

2.61

%

2.81

%

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Quarter Changes in Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Quarter

 

$

42,035

 

$

45,292

 

42,121

 

$

54,046

 

$

46,751

 

Additions

 

1,884

 

1,986

 

8,824

 

2,485

 

15,000

 

Reductions

 

 

 

 

 

 

 

 

 

 

 

Payments

 

(1,712

)

(843

)

(2,209

)

(4,327

)

(2,251

)

Return to Accrual Status

 

(197

)

(190

)

(1,544

)

(9,278

)

(4,749

)

Sales of Foreclosed Real Estate

 

(949

)

(1,444

)

(542

)

(817

)

(654

)

Charge-offs/Writedowns

 

(291

)

(2,766

)

(1,358

)

12

 

(51

)

Total Reductions

 

(3,149

)

(5,243

)

(5,653

)

(14,410

)

(7,705

)

Balance at End of Quarter

 

$

40,770

 

$

42,035

 

45,292

 

$

42,121

 

$

54,046

 

 



 

CENTRAL PACIFIC FINANCIAL CORP AND SUBSIDIARIES

Allowance for Loan and Lease Losses

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

(Dollars in thousands)

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

Balance at beginning of period

 

$

74,040

 

$

82,838

 

$

83,820

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

(2,747

)

(5,371

)

(1,316

)

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

878

 

3,083

 

73

 

Real estate:

 

 

 

 

 

 

 

Construction

 

 

 

 

Mortgage-residential

 

14

 

 

37

 

Mortgage-commercial

 

 

 

 

Consumer

 

1,894

 

1,461

 

580

 

Leases

 

 

 

8

 

Total charge-offs

 

2,786

 

4,544

 

698

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

568

 

397

 

606

 

Real estate:

 

 

 

 

 

 

 

Construction

 

123

 

196

 

402

 

Mortgage-residential

 

1,488

 

125

 

94

 

Mortgage-commercial

 

13

 

13

 

13

 

Consumer

 

734

 

384

 

239

 

Leases

 

 

2

 

2

 

Total recoveries

 

2,926

 

1,117

 

1,356

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

(140

)

3,427

 

(658

)

 

 

 

 

 

 

 

 

Balance at end of period

 

$

71,433

 

$

74,040

 

$

83,162

 

 

 

 

 

 

 

 

 

Average loans and leases, net of unearned

 

2,955,525

 

2,914,253

 

2,665,825

 

 

 

 

 

 

 

 

 

Annualized ratio of net charge-offs (recoveries) to average loans and leases

 

(0.02

)%

0.47

%

-0.10

%

 

 

 

 

 

 

 

 

Ratio of allowance for loan and lease losses to loans and leases outstanding

 

2.41

%

2.53

%

3.08

%