Attached files

file filename
8-K - 8-K - Beneficial Bancorp Inc.a15-9634_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

DATE:

April 23, 2015

CONTACT:

Thomas D. Cestare

 

Executive Vice President and Chief Financial Officer

PHONE:

(215) 864-6009

 

BENEFICIAL BANCORP, INC. ANNOUNCES FIRST QUARTER RESULTS

 

PHILADELPHIA, PENNSYLVANIA, April 23, 2015 — Beneficial Bancorp, Inc. (“Beneficial”) (NASDAQ GS: BNCL), the parent company of Beneficial Bank (the “Bank”), today announced net income of $5.3 million, or $0.07 per diluted share, for the quarter ended March 31, 2015, compared to net income of $2.5 million, or $0.03 per diluted share, for the quarter ended March 31, 2014.

 

Highlights for the quarter ended March 31, 2015 are as follows:

 

·                                          As previously announced on January 12, 2015, Beneficial completed the stock offering conducted in connection with its second-step conversion. In connection with the conversion, 50,383,817 shares of common stock were sold, at a price of $10.00 per share, for gross proceeds of $503.8 million.

 

·                                          Following the second-step conversion, our capital levels increased and are strong with tangible capital to tangible assets totaling 20.83% at March 31, 2015 compared to 10.44% at December 31, 2014.

 

·                                          For the quarter, our loan portfolio increased $244.2 million, or 10.1%, due primarily to a $200.1 million participation in a portfolio of multi-family loans and a residential loan portfolio purchase.

 

·                                          Continued asset quality improvement and net loan recoveries resulted in a $2.0 million negative provision for loan losses during the quarter ended March 31, 2015.  Our allowance for loan losses totaled $49.1 million, or 1.84% of total loans and 128.70% of non-performing loans, compared to $50.7 million, or 2.09% of total loans and 126.92% of non-performing loans, at December 31, 2014.

 

·                                          Our net interest margin was 2.75% for the first quarter of 2015 compared to 2.79% for the fourth quarter of 2014 and 2.82% for the first quarter of 2014.

 

·                                          Deposits decreased $464.4 million, or 12.0%, to $3.42 billion at March 31, 2015 from $3.88 billion at December 31, 2014. Deposits at December 31, 2014 included $482.1 million of subscription funds held in deposit accounts in connection with the second-step conversion offering that were reclassified into stockholders’ equity in the first quarter of 2015.

 

·                                          Stockholders’ equity increased $483.8 million, or 79.2%, to $1.09 billion at March 31, 2015 from $610.9 million at December 31, 2014.  The increase in stockholders’ equity was primarily due to net proceeds received in connection with the second-step conversion.

 

·                                          Tangible book value per share totaled $11.69 at March 31, 2015.

 

·                                          Beneficial Bank was named as one of Philly.com’s Top Workplaces of 2015 by the Philadelphia Inquirer.

 

1



 

Gerard Cuddy, Beneficial’s President and CEO, stated, “We are excited to have completed our second-step offering during the quarter. Following the second-step, we are focused on prudent capital management, organic growth and improving our financial performance. During the quarter, we started to deploy some of the proceeds to assist us in achieving our strategic and financial growth goals. We are pleased with the progress we have made to improve earnings during the quarter and our asset quality metrics remain strong. We’re thrilled to be named as one of Philly.com’s Top Workplaces of 2015. It is a great honor to be recognized as a top local employer and it is especially exciting because it came from our employees. We believe this demonstrates we’re doing what’s right for our employees as well as our customers.”

 

Balance Sheet

 

Total assets increased $18.9 million, or 0.4%, to $4.77 billion at March 31, 2015 compared to $4.75 billion at December 31, 2014.  Cash and cash equivalents decreased $227.3 million to $306.7 million at March 31, 2015 from $534.0 million at December 31, 2014.  The decrease in cash and cash equivalents was primarily driven by the deployment of a portion of the second-step conversion offering proceeds through the participation in a portfolio of multi-family loans and the purchase of residential real estate loans.

 

Investments were consistent with year-end and totaled $1.50 billion at March 31, 2015 compared to $1.49 billion at December 31, 2014.  We continue to focus on maintaining a high quality investment portfolio that provides a steady stream of cash flows both in the current and in rising interest rate environments.   We are also focused on improving our balance sheet mix by reducing the percentage of our assets in cash and investments and growing our loan portfolio.

 

Loans increased $244.2 million, or 10.1%, to $2.67 billion at March 31, 2015 from $2.42 billion at December 31, 2014.  The increase was primarily due to a $200.1 million participation in a portfolio of multi-family loans and the purchase of $21.0 million of residential real estate loans. Commercial loans include shared national credits, which increased to $209.3 million at March 31, 2015 compared to $186.7 million at December 31, 2014.

 

Deposits decreased $464.4 million, or 12.0%, to $3.42 billion at March 31, 2015 from $3.88 billion at December 31, 2014. Deposits at December 31, 2014 included $482.1 million of subscription funds held in deposit accounts in connection with the second-step conversion offering that were reclassified into stockholders’ equity in the first quarter of 2015. Excluding the $482.1 million of subscription funds, deposits increased $17.7 million during the quarter ended March 31, 2015. The $17.7 million increase in deposits during the quarter ended March 31, 2015 was primarily due to $19.5 million, $13.5 million, and $12.7 million increases in non-interest bearing checking accounts, money market accounts, and saving accounts, respectively, partially offset by a $47.3 million decrease in municipal deposits and a $16.1 million decrease in time deposits, which was consistent with the planned run-off associated with our re-pricing of higher-cost, non-relationship-based accounts.

 

Stockholders’ equity increased $483.8 million, or 79.2%, to $1.09 billion at March 31, 2015 from $610.9 million at December 31, 2014.  The increase in stockholders’ equity was primarily due to net proceeds received in connection with the second-step conversion.

 

Net Interest Income

 

For the quarter ended March 31, 2015, net interest income was $30.1 million, an increase of $603 thousand, or 2.0%, from the quarter ended March 31, 2014. The increase in net interest income was primarily the result of an increase in the average balance of loans and investments, which offset the decline in yields, as well as a reduction in the average cost of liabilities due primarily to reductions in higher-cost time deposits and borrowings. Net interest income also included a special dividend of $370 thousand on our investment in the Federal Home Loan Bank, which benefitted the net interest margin by 3 basis points.  The net interest margin totaled 2.75% for the quarter ended March 31, 2015 as compared to 2.79% for the quarter ended December 31, 2014 and 2.82% for the same period in 2014. We expect that the continued low interest rate environment will put pressure on the net interest margin in future periods but we are focused on growing our loan portfolio and improving our balance sheet mix to help stabilize our net interest margin.

 

2



 

Non-interest Income

 

Non-interest income was $5.6 million for both the quarter ended March 31, 2015 and March 31, 2014. Service charges and other income increased $306 thousand during the quarter ended March 31, 2015 compared to the same period a year ago primarily due to increases in foreign ATM fees.  This increase in non-interest income was offset by a $209 thousand decrease in the net gain on the sale of investment securities.

 

Non-interest Expense

 

For the quarter ended March 31, 2015, non-interest expense totaled $30.5 million, a decrease of $743 thousand, or 2.4% from the quarter ended March 31, 2014.  The decrease in non-interest expense was primarily due to a $1.3 million decrease in operating expenses related to the headquarters move in the first quarter of 2014, partially offset by a $431 thousand increase in marketing expense related to our current year initiatives to continue rebranding and drive future growth.

 

Income Taxes

 

For the quarter ended March 31, 2015, we recorded a provision for income taxes of $2.0 million, reflecting an effective tax rate of 27.6% compared to a benefit for income taxes of $65 thousand, reflecting an effective tax benefit of 2.7% for the quarter ended March 31, 2014. The increase in income tax expense and the effective tax rate was due to higher profitability levels for the quarter ended March 31, 2015 as compared to the quarter ended March 31, 2014. The effective tax rates differ from the statutory rate of 35% principally because of tax-exempt investments, non-taxable income related to bank-owned life insurance and tax credits received on affordable housing partnerships. These tax credits relate to investments maintained by the Bank as a limited partner in partnerships that sponsor affordable housing projects utilizing low-income housing credits pursuant to Section 42 of the Internal Revenue Code.

 

Asset Quality

 

Asset quality metrics continued to improve as non-performing loans, excluding government guaranteed student loans, decreased to $14.1 million at March 31, 2015, compared to $14.6 million at December 31, 2014, and $48.1 million at March 31, 2014.  The $34.0 million, or 70.7%, decrease from March 31, 2014 in non-performing loans, was a function of our continued work out of non-performing assets as well as $23.6 million of non-performing commercial loan sales during 2014.

 

As a result of the improvement in our asset quality metrics and net recoveries received during the quarter ended March 31, 2015, we recorded a $2.0 million negative provision for loan losses for the quarter ended March 31, 2015 compared to recording a $1.5 million provision for loan losses for the quarter ended March 31, 2014.  Net recoveries during the quarter ended March 31, 2015 were $490 thousand compared to net charge-offs of $3.1 million during the quarter ended March 31, 2014.

 

At March 31, 2015, the Bank’s allowance for loan losses totaled $49.1 million, or 1.84% of total loans, compared to $50.7 million, or 2.09% of total loans, at December 31, 2014, and $54.1 million, or 2.32% of total loans at March 31, 2014.

 

Capital

 

The Bank’s capital position remains strong relative to current regulatory requirements. The Bank continues to have substantial liquidity that has been retained in cash or invested in high quality government-backed securities.  In addition, at March 31, 2015, we had the ability to borrow up to $1.2 billion combined from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia. Our capital ratios are considered to be well capitalized and are as follows:

 

3



 

 

 

 

 

 

 

 

 

Minimum Well

 

Excess Capital

 

 

 

3/31/2015

 

12/31/2014

 

3/31/2014

 

Capitalized Ratio

 

3/31/2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Capital

 

20.83

%

10.44

%

10.99

%

 

 

 

 

Tier 1 Leverage (to average assets)

 

16.62

%

11.05

%

10.46

%

5.0

%

$

533,318

 

Common Equity Tier 1 Capital (to risk weighted assets)

 

29.68

%

N/A

 

N/A

 

6.5

%

$

595,705

 

Tier 1 Capital (to risk weighted assets)

 

29.68

%

21.17

%

20.74

%

8.0

%

$

557,159

 

Total Capital Ratio (to risk weighted assets)

 

30.94

%

22.43

%

22.01

%

10.0

%

$

538,098

 

 

Maintaining strong capital levels remains one of our top priorities.  Our capital levels are in excess of well capitalized levels under Basel III regulatory requirements.

 

About Beneficial Bancorp, Inc.

 

Beneficial is a community-based, diversified financial services company providing consumer and commercial banking services. Its principal subsidiary, Beneficial Bank, has served individuals and businesses in the Delaware Valley area since 1853. The Bank is the oldest and largest bank headquartered in Philadelphia, Pennsylvania, with 56 offices in the greater Philadelphia and South New Jersey regions. Insurance services are offered through the Beneficial Insurance Services, LLC and wealth management services are offered through the Beneficial Advisors, LLC, both wholly owned subsidiaries of the Bank. For more information about the Bank and Beneficial, please visit www.thebeneficial.com.

 

Forward Looking Statements

 

This news release may contain forward-looking statements, which can be identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates” or similar expressions. Such forward-looking statements and all other statements that are not historic facts are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. These factors include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows and changes in the quality or composition of Beneficial’s loan or investment portfolios. Additionally, other risks and uncertainties may be described in Beneficial’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q or its other reports as filed with the Securities and Exchange Commission, which are available through the SEC’s website at www.sec.gov. Should one or more of these risks materialize, actual results may vary from those anticipated, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as may be required by applicable law or regulation, Beneficial assumes no obligation to update any forward-looking statements.

 

4



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Financial Condition

(Dollars in thousands, except share amounts)

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

ASSETS:

 

 

 

 

 

 

 

Cash and Cash Equivalents:

 

 

 

 

 

 

 

Cash and due from banks

 

$

42,594

 

$

40,684

 

$

57,259

 

Interest-bearing deposits

 

264,121

 

493,331

 

306,674

 

Total cash and cash equivalents

 

306,715

 

534,015

 

363,933

 

 

 

 

 

 

 

 

 

Investment Securities:

 

 

 

 

 

 

 

Available-for-sale

 

733,210

 

757,834

 

861,558

 

Held-to-maturity

 

757,730

 

727,755

 

663,370

 

Federal Home Loan Bank stock, at cost

 

8,830

 

8,830

 

17,404

 

Total investment securities

 

1,499,770

 

1,494,419

 

1,542,332

 

 

 

 

 

 

 

 

 

Loans:

 

2,665,961

 

2,421,745

 

2,327,381

 

Allowance for loan losses

 

(49,144

)

(50,654

)

(54,061

)

Net loans

 

2,616,817

 

2,371,091

 

2,273,320

 

 

 

 

 

 

 

 

 

Accrued Interest Receivable

 

13,736

 

13,383

 

13,615

 

 

 

 

 

 

 

 

 

Bank Premises and Equipment, net

 

79,616

 

78,957

 

76,712

 

 

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

 

 

Goodwill

 

121,973

 

121,973

 

121,973

 

Bank owned life insurance

 

63,724

 

63,349

 

61,668

 

Other intangibles

 

5,670

 

6,136

 

7,540

 

Other assets

 

62,432

 

68,199

 

76,383

 

Total other assets

 

253,799

 

259,657

 

267,564

 

Total Assets

 

$

4,770,453

 

$

4,751,522

 

$

4,537,476

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

394,653

 

$

369,683

 

$

322,343

 

Interest bearing deposits

 

3,020,674

 

3,510,026

 

3,294,314

 

Total deposits

 

3,415,327

 

3,879,709

 

3,616,657

 

Borrowed funds

 

190,392

 

190,388

 

250,374

 

Other liabilities

 

70,008

 

70,531

 

56,340

 

Total liabilities

 

3,675,727

 

4,140,628

 

3,923,371

 

Commitments and Contingencies

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

Preferred Stock — $.01 par value

 

 

 

 

Common Stock — $.01 par value

 

827

 

826

 

824

 

Additional paid-in capital

 

782,423

 

362,685

 

358,719

 

Unearned common stock held by employee stock ownership plan

 

(33,820

)

(14,306

)

(15,653

)

Retained earnings

 

365,309

 

360,058

 

344,497

 

Accumulated other comprehensive loss, net

 

(19,747

)

(22,663

)

(17,316

)

Treasury stock, at cost

 

(266

)

(75,706

)

(56,966

)

Total stockholders’ equity

 

1,094,726

 

610,894

 

614,105

 

Total Liabilities and Stockholders’ Equity

 

$

4,770,453

 

$

4,751,522

 

$

4,537,476

 

 

5



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Financial Condition

(Dollars in thousands, except per share amounts)

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

INTEREST INCOME:

 

 

 

 

 

 

 

Interest and fees on loans

 

$

26,266

 

$

26,640

 

$

26,458

 

Interest on overnight investments

 

269

 

202

 

189

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

Taxable

 

7,910

 

7,081

 

7,795

 

Tax-exempt

 

498

 

526

 

662

 

Total interest income

 

34,943

 

34,449

 

35,104

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

Interest bearing checking accounts

 

423

 

510

 

443

 

Money market and savings deposits

 

1,307

 

1,344

 

1,329

 

Time deposits

 

1,833

 

1,888

 

2,001

 

Total

 

3,563

 

3,742

 

3,773

 

Interest on borrowed funds

 

1,247

 

1,461

 

1,801

 

Total interest expense

 

4,810

 

5,203

 

5,574

 

Net interest income

 

30,133

 

29,246

 

29,530

 

Provision for loan losses

 

(2,000

)

 

1,500

 

Net interest income after provision for loan losses

 

32,133

 

29,246

 

28,030

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

Insurance and advisory commission and fee income

 

1,986

 

1,552

 

2,081

 

Service charges and other income

 

3,507

 

3,957

 

3,201

 

Mortgage banking income

 

127

 

133

 

125

 

Net (loss)/gain on sale of investment securities

 

(5

)

(4

)

204

 

Total non-interest income

 

5,615

 

5,638

 

5,611

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

 

15,492

 

15,162

 

15,010

 

Occupancy expense

 

2,797

 

2,069

 

3,618

 

Depreciation, amortization and maintenance

 

2,301

 

2,155

 

2,477

 

Marketing expense

 

1,316

 

454

 

885

 

Intangible amortization expense

 

466

 

469

 

467

 

FDIC insurance

 

548

 

538

 

783

 

Professional fees

 

1,555

 

574

 

1,355

 

Classified loan and other real estate owned related expense

 

292

 

547

 

342

 

Other

 

5,724

 

6,790

 

6,297

 

Total non-interest expense

 

30,491

 

28,758

 

31,234

 

 

 

 

 

 

 

 

 

Income before income taxes

 

7,257

 

6,126

 

2,407

 

Income tax expense (benefit)

 

2,006

 

1,664

 

(65

)

 

 

 

 

 

 

 

 

NET INCOME

 

$

5,251

 

$

4,462

 

$

2,472

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE — Basic

 

$

0.07

 

$

0.06

 

$

0.03

 

EARNINGS PER SHARE — Diluted

 

$

0.07

 

$

0.06

 

$

0.03

 

 

 

 

 

 

 

 

 

Average common shares outstanding — Basic (1)

 

78,454,187

 

80,114,418

 

81,657,746

 

Average common shares outstanding — Diluted (1)

 

79,073,032

 

80,804,452

 

82,267,880

 

 


(1) As a result of the second-step conversion, all prior period share information has been subsequently revised to reflect the 1.0999 exchange ratio.

 

6



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Selected Consolidated Financial and Other Data (Unaudited)

(Dollars in thousands)

 

 

 

For the Three Months Ended

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

 

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities:

 

$

1,934,271

 

1.79

%

$

1,752,525

 

1.78

%

$

1,871,670

 

1.85

%

Overnight investments

 

430,391

 

0.25

%

316,250

 

0.25

%

304,284

 

0.25

%

Stock

 

8,833

 

20.78

%

10,318

 

4.01

%

17,412

 

3.51

%

Other Investment securities

 

1,495,047

 

2.13

%

1,425,957

 

2.10

%

1,549,974

 

2.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

2,449,445

 

4.31

%

2,407,457

 

4.38

%

2,319,600

 

4.58

%

Residential

 

676,032

 

4.33

%

632,067

 

4.69

%

678,385

 

4.55

%

Commercial Real Estate

 

650,686

 

4.59

%

666,791

 

4.34

%

550,853

 

4.73

%

Business and Small Business

 

494,773

 

3.99

%

471,704

 

4.22

%

440,560

 

4.67

%

Personal Loans

 

627,954

 

4.23

%

636,895

 

4.25

%

649,802

 

4.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Earning Assets

 

$

4,383,716

 

3.20

%

$

4,159,982

 

3.29

%

$

4,191,270

 

3.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

$

3,165,515

 

0.46

%

$

3,270,383

 

0.45

%

$

3,319,497

 

0.46

%

Savings

 

1,122,098

 

0.35

%

1,131,239

 

0.35

%

1,131,997

 

0.35

%

Money Market

 

426,792

 

0.33

%

427,445

 

0.32

%

445,960

 

0.32

%

Demand

 

796,491

 

0.20

%

804,516

 

0.22

%

675,145

 

0.21

%

Demand - Municipals

 

145,307

 

0.11

%

216,814

 

0.12

%

337,899

 

0.12

%

Total Core Deposits

 

2,490,688

 

0.28

%

2,580,014

 

0.28

%

2,591,001

 

0.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Deposits

 

674,827

 

1.10

%

690,369

 

1.09

%

728,496

 

1.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

190,456

 

2.65

%

211,255

 

2.74

%

250,439

 

2.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Bearing Liabilities

 

$

3,355,971

 

0.58

%

$

3,481,638

 

0.59

%

$

3,569,936

 

0.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

366,686

 

 

 

358,793

 

 

 

304,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

2.75

%

 

 

2.79

%

 

 

2.82

%

 

7



 

ASSET QUALITY INDICATORS

 

 

 

March 31,

 

December 31,

 

March 31,

 

(Dollars in thousands)

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

Non-accruing loans

 

$

14,112

 

$

14,615

 

$

48,127

 

Accruing loans past due 90 days or more

 

24,072

 

25,296

 

20,236

 

Total non-performing loans

 

38,184

 

39,911

 

68,363

 

 

 

 

 

 

 

 

 

Real estate owned

 

1,406

 

1,578

 

4,039

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

39,590

 

$

41,489

 

$

72,402

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

1.43

%

1.65

%

2.94

%

Non-performing assets to total assets

 

0.83

%

0.87

%

1.60

%

Non-performing assets less accruing government guaranteed student loans past due 90 days or more to total assets

 

0.33

%

0.34

%

1.15

%

ALLL to total loans

 

1.84

%

2.09

%

2.32

%

ALLL to non-performing loans

 

128.70

%

126.92

%

79.08

%

ALLL to non-performing loans, excluding government guaranteed student loans

 

348.24

%

346.59

%

112.33

%

 

Impaired loan charge-offs as a percentage of the unpaid principal balances at March 31, 2015 are as follows:

 

IMPAIRED LOANS:

 

At March 31, 2015 (Dollars in thousands)

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Life-to-Date Charge
offs

 

% of Unpaid
Principal Balance

 

Impaired loans by category:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,074

 

$

3,113

 

$

(39

)

1.25

%

Commercial business

 

2,149

 

2,483

 

(334

)

13.45

%

Commercial construction

 

305

 

305

 

 

 

Residential real estate

 

8,179

 

8,749

 

(570

)

6.52

%

Residential construction

 

265

 

473

 

(208

)

43.97

%

Consumer

 

1,674

 

1,684

 

(10

)

0.59

%

Total impaired loans

 

$

15,646

 

$

16,807

 

$

(1,161

)

6.91

%

 

The impaired loans table above includes $1.5 million of accruing TDRs that were modified during 2015 and are performing in accordance with their modified terms.

 

Key performance ratios (annualized) are as follows for the quarter ended (unaudited):

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

(annualized)

 

 

 

 

 

 

 

Return on average assets

 

0.45

%

0.39

%

0.23

%

Return on average equity

 

2.30

%

2.83

%

1.70

%

Net interest margin

 

2.75

%

2.79

%

2.82

%

Efficiency ratio

 

85.29

%

82.44

%

88.88

%

Tangible common equity

 

20.83

%

10.44

%

10.99

%

 

8