Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Borneo Resource Investments Ltd.Financial_Report.xls
EX-32.1 - CERTIFICATION - Borneo Resource Investments Ltd.brne_ex321.htm
EX-31.1 - CERTIFICATION - Borneo Resource Investments Ltd.brne_ex311.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-K

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2014

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ____________

 

Commission File Number: 000-54707

 

BORNEO RESOURCE INVESTMENTS LTD.

(Exact name of registrant as specified in its charter)

 

Nevada

 

20-3724019

(State of other jurisdiction of incorporation or organization)

 

(IRS Employer Identification Number)

 

11/F, Admiralty Centre, Tower 2, 18 Harcourt Road, Admiralty, Hong Kong

(Address of principal executive offices)

 

852-9377-6536

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

 

Indicate by check mark if registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ¨ Yes x No

 

Indicate by check mark if registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨ Yes x No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

 

Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

 

The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant as of June 30, 2014 was approximately $20,417,101.

 

As of March 31, 2015, the registrant had 76,179,892 shares of common stock outstanding.

 

 

 

BORNEO RESOURCE INVESTMENTS LTD.

ANNUAL REPORT ON FORM 10-K 

TABLE OF CONTENTS

 

Item

   

Page

 

PART I

         

Item 1

Business

     4  

Item 1A

Risk Factors

     9  

Item 1B

Unresolved Staff Comments

     9  

Item 2

Properties

     9  

Item 3

Legal Proceedings

     10  

Item 4

Mine Safety Disclosures

     10  
           

PART II

           

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

     10  

Item 6

Selected Financial Data

     14  

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     14  

Item 7A

Quantitative and Qualitative Disclosures About Market Risk

     27  

Item 8

Financial Statements and Supplementary Data

     28  

Item 9

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

     29  

Item 9A

Controls and Procedures

     29  

Item 9B

Other Information

     30  
           

PART III

           

Item 10

Directors, Executive Officers, and Corporate Governance

     31  

Item 11

Executive Compensation

     33  

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

     35  

Item 13

Certain Relationships and Related Transactions, and Director Independence

     35  

Item 14

Principal Accounting Fees and Services

     36  
           

PART IV

           

Item 15

Exhibits, Financial Statement Schedules

     37  

 

 
2

 

Forward-Looking Information

 

This Annual Report on Form 10-K contains “forward-looking statements.” Forward-looking statements are based upon our current assumptions, expectations and beliefs concerning future developments and their potential effect on our business. Words such as “anticipate,” “assume,” “believe,” “budget,” “continue,” “could,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “began,” “target,” “would” and variations of such words and similar expressions are intended to identify such forward-looking statements. All forward-looking statements speak only as of the date on which they are made. This information may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from the future results, performance or achievements expressed or implied by any forward-looking statements.

 

Factors that may cause actual results to differ from these forward-looking statements include, but are not limited to:

 

 

·

adverse economic conditions;

     
 

·

changes in the price of coal, gold or other minerals;

     
 

·

a change in the estimate of minerals on our concessions;

     
 

·

our inability to extract minerals from our properties;

     
 

·

changes in Indonesian law;

     
 

·

counterparty’s default in any of our agreements

     
 

·

our ability to acquire funding; and

     
 

·

weather conditions in Indonesia.

  

This list is not exhaustive of the factors that may affect our forward-looking statements. For a more detailed discussion of these and other factors that may affect our business, see the discussion in “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report. We do not undertake any obligation to update any forward-looking statement, relating to the matters discussed in this report, except to the extent required by applicable securities laws.

 

 
3

  

PART 1

 

Item 1. Business

 

Corporate History

 

Borneo Resource Investments Ltd., (“Borneo” or the “Company”) was organized on June 14, 2004 under the laws of the State of Nevada as “Acme Entertainment, Inc.” On July 21, 2005, the Company changed its name to “INQB8, Inc.” On November 4, 2005, in connection with a merger with Aventura Resorts, Inc., a privately held Washington company, the Company changed its name to “Aventura Resorts, Inc.” The Company’s business plan then was to develop upscale resort communities for motorhome owners. The Company entered into several agreements to acquire resort properties, but was unable to obtain the attempted financing to complete the contemplated purchases.

 

On July 13, 2011, in anticipation of the merger with Interich International Limited (“Interich”), a British Virgin Islands Company, the Company changed its name to Borneo Resource Investments Ltd. On August 1, 2011, the Company merged with Interich via a merger subsidiary that the Company created for the merger. Interich was an inactive corporation with no significant assets or liabilities from its inception on September 22, 2009 until the date of the merger. The transaction was accounted for as a reverse merger, and Interich was the acquiring company on the basis that Interich’s senior management became the entire senior management of the post-merger entity and there was a change of control of Borneo. While the transaction was accounted for using the purchase method of accounting, in substance the transaction was a recapitalization of Borneo’s capital structure.

 

In anticipation of the closing of the merger with Interich, on July 13, 2011, the Company effected a 100-to-1 reverse stock split of its issued and outstanding shares of common stock. The Company had 3,167,269 shares outstanding immediately following the reverse stock split. In addition, the Company’s authorized capital stock was changed to a total of 500,000,000 shares of capital stock, with a par value of $0.001 per share, consisting of 400,000,000 shares of common stock and 100,000,000 shares of preferred stock.

 

In connection with the merger, Borneo issued 60,178,073 shares of the Company’s common stock to stockholders of Interich. In addition, holders of convertible notes issued by the Company exchanged their notes for 6,154,860 shares of the Company’s common stock.

 

On June 10, 2013, effective June 1, 2013, the Company, Nils Ollquist, the Company’s Chief Executive Officer entered into agreements with Carlo Muaja, a member of the Company’s Board of Directors, Grace Sarendatu, and Masye Solung to purchase PT Puncak Kalabat, an Indonesia corporation (“Kalabat”). Pursuant to the agreements, Nils Ollquist acquired 45,000 shares of Kalabat, 90% of the shares of Kalabat outstanding, for IDR 45 million, approximately US$4,500, and will transfer such shares of Kalabat to the Company for $4,500 upon the Company’s receiving of the approval by the Indonesian Investment Coordinating Board (“BKPM”). Until then, Mr. Qllquist agreed to hold the shares of Jaya Emas in a trust for the benefit of the Company. As the trustee, Mr. Ollquist votes the shares in accordance with the instructions from the Company, and if and when Kalabat declares a dividend or distributes liquidation payments, Mr. Ollquist will deliver such amounts to Borneo HK within 10 business days after receipt. The Company is still in the process of obtaining the required approval from BKPM.

 

On May 27, 2014, Nils Ollquist, the Company’s Chief Executive Officer established Borneo Resource Investments Ltd., (“Borneo HK”) in Anguilla. On June 18, 2014, Mr. Ollquist, transferred the only outstanding share of Borneo HK to the Company and as a result, Borneo HK became a wholly owned subsidiary of the Company.

 

On December 10 2014, Borneo HK and Shellbridge Group Limited, a British Virgin Islands company (“Shellbridge”) acquired all of the outstanding shares of PT Borneo Jaya Emas, a company established under the laws of the Republic of Indonesia on October 16, 2014 (“Jaya Emas”). On the same day, Borneo HK entered into agreements to purchase the shares of Jaya Emas that Shellbridge then held for $3,000. The transfer of such shares is subject to the approval by the BKPM. Borneo HK obtained the required approval from BKPM on February 17, 2015. Shellbridge held the shares of Jaya Emas in a trust for the benefit of Borneo HK during the time when Borneo HK was obtaining the required approval. The shares are now in the process of being transferred to Borneo HK from Shellbridge, after which, Borneo HK will hold 100% of the equity interest of Jaya Emas. Jaya Emas is our principal vehicle in Indonesia to hold assets and conduct operations.

 

 
4

  

Our Business

 

Borneo is currently engaged in mineral exploration activities in Indonesia. We are in the exploration state. Our vision is to develop a portfolio of precious metal resource assets in Indonesia, with gold mines as our current focus. Our strategy is largely driven by the long term demand for precious metals arising from China and India.

 

We control some mining properties through our subsidiaries Kalabat and Jaya Emas. These properties do not have known reserves. We currently do not have detailed exploration plans with respect to our mining properties. We are assessing funding opportunities and intend to develop comprehensive exploration plans when sufficient funds are available.

 

Our main operational activities have been small-scaled exploration at some of these properties. In 2013 and 2014, we generated $1,141,408 and $1,530,287 from selling gold that was retrieved from the exploration of those properties and processing of third parties’ gold ore at our facilities, respectively.

 

Our principal executive offices are located at 11/F, Admiralty Centre, Tower 2, 18 Harcourt Road, Admiralty, Hong Kong and our telephone number is (852) 9377-6536.

 

Gold Mining Properties

 

Through Kalabat and Jaya Emas, we acquired control of two gold mining properties, Ratatotok South and Ratatotok Southeast, respectively, in the North Sulawesi area of the Indonesian archipelago, a gold rich area where traditional, small scale mining has yielded high levels of ore concentration from reef structures which were first identified by Newmont Mining over 20 years ago. These two properties do not have known reserves.

 

Ratatotok South

 

On December 11, 2013, Kalabat acquired the Ratatotok South property, an approximately 8.6 hectare non-producing gold mining property for $250,000. The Company has paid approximately $140,000 of the purchase price for this property and is negotiating a payment schedule with the seller for the unpaid balance. The Ratatotok South property is located near the village of Ratatotok in the Southeast Minahasa Regency of the North Sulawesi Province of Indonesia. The property is adjacent to the southern border of one of Borneo’s other gold mining properties, Ratatotok. Ratatotok South was purchased with assets including a stockpile of ore on site ready for processing, as well as significant infrastructure and equipment. We have yet to develop a detailed exploration plan with the Ratatotok South property and intend to do that when we have sufficient funds. Until then, we have been conducting small-scale exploration at the Ratatotok South property since the beginning of 2014. We believe that there have not been any surface disturbances or contamination issues found on the surface or in the groundwater due to historical mining activities. Currently, there is no sample collection, sample preparation, and the analytical procedures used to develop quality estimate or grade of the gold retrieved from this property.

 

Ratatotok Southeast

 

On January 11, 2014, Kalabat entered into an agreement to acquire the Ratatotok Southeast propety, an approximately 14.7 hectare non-producing gold mining property for $250,000, including an initial $15,000 payment in cash and four subsequent payments of $100,000, $50,000, $50,000 and $35,000 respectively. On June 6, 2014, the agreement was amended for a renegotiation fee of $10,000. Under the terms of the June 6, 2014 amendment, the seller acknowledged the receipt of $45,000, and, in addition to the renegotiation fee of $10,000, Kalabat agreed to make payments of $65,000 by June 20, 2014 and $150,000 by July 31, 2014. On August 12, 2014, the agreement was further amended to reduce the size of the property being acquired to be 7.1 hectares and the purchase price to be $150,000. On October 16, 2014, Jaya Emas entered into an agreement with the same seller that provides for Jaya Emas’ acquisition of the same 7.1 hectares land for approximately $69,000. The seller issued a statement letter confirming that, the payments received by him, in a total amount of approximately $150,000, have settled the purchase price in full for the 7.1 hectares land acquired by Jaya Emas.

 

 
5

 

 

Ratatotok Southeast, is located in the central section of a well-established gold reef structure. It is situated adjacent to two other Borneo gold properties, Ratatotok and Ratatotok South, located near the village of Ratatotok in the Southeast Minahasa Regency of the North Sulawesi Province of Indonesia. We plan to begin exploration of this property in the second quarter of 2015.

 

Facilities at Ratatotok South and Ratatotok Southeast

 

Ratatotok South and Ratatotok Southeast properties are located 20 minutes of drive east of the village of Ratatotok, approximately 3 hours of drive west of Manado which is the regional capital of North Sulawesi and lies on a gold reef formation which runs from east to west from the coast. Both Ratatotok South and Ratatotok Southeast properties have fully functional heap leach production facilities, including carbon filtration, tailing ponds, leach pads and associated infrastructure, and power and water supplies. A 4-wheel drive vehicle is recommended to gain access to the lesser-maintained dirt roads and trails. The gold reef, which runs through unprotected forested property, is extensive and easily accessible from the surface to a depth of 20 to 250 meters with little or no overburden along most of its length. The ore is excavated using mechanized excavators, which load dump trucks that transport the gold ore to leach pads. Then the chemical heap leaching process is run for two to three weeks till the ore has been transferred to carbon pellets and then the carbon is processed to the final gold product. The licensing and production of final gold product is accomplished through a partnership with a local group called the Ratatotok Kompersi, which holds the mining license from the Tenggra Minahasa Regency. There are no conditions that must be met in order to retain the title to the two properties. No drilling program or reserve analysis has been undertaken on these two properties so there is no known reserve. There can be no assurance of the continued presence of gold ore in the volcanic mineralization reef on which the property is located.

 

Impaired Gold Mining Properties: Talawaan and Ratatotok

 

We acquired the Talawaan property for $5,000,000 in June 2013. The Talawaan property is located in Talawaan City of North Minahasa Regency, North Sulawesi Province, close to the regional capital, Manado, and lies on a gold reef formation which runs for approximately 20km (12 miles) on an east/west axis.

 

We acquired the Ratatotok property for $2,000,000 in June 2013. The Ratatotk property is located near the village of Ratatotok, North Sulawesi Province, approximately 3 hours east of the regional capital of Manado and lies on a gold reef formation which runs east to west from the coast.

 

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Attempts to communicate with operational personnel were unsuccessful. The Company ceased to book revenue from these properties from October 1, 2014. Against the background of the above, Management deemed it prudent to make a 100% provision against the carrying value of both properties in 2014. As a result, the Company has incurred an impairment charge of approximately $7 million. Associated accrued liabilities of approximately $3 million due to the seller of the properties remained on the balance sheet as of December 31, 2014, which will be written back if and when such liabilities are extinguished.

 

Having recognized the issues with the Talawaan and Ratatotok properties in the fourth quarter of 2014, management has since ceased investing any additional funds and instead focused on the exploration of the Ratatotock South property and planning future exploration at the Ratatotok Southeast property.

 

The wholly owned subsidiary, Jaya Emas, has now become our principal vehicle in Indonesia to hold assets and conduct operations. We are actively assessing opportunities to acquire additional gold properties, both by way of land purchases or exploration and production license purchase.

 

 
6

  

Emerging Growth Company” Status under the Jumpstart Our Business Startups Act (“JOBS Act”)

 

We qualify as an “emerging growth company” under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, we will not be required to:

 

 

·

have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;

     
 

·

comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);

     
 

·

submit certain executive compensation matters to shareholder advisory votes, such as “say-on-pay” and “say-on-frequency;” and

     
 

·

disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the Chief Executive’s compensation to median employee compensation.

  

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period.

 

We will remain an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our ordinary shares that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.

 

Seasonality

 

The overall operations and financial performance of our Indonesian operations are impacted by seasonality. The volume of gold production tends to decrease from November to March due to heavy rains and muddy conditions that may lead to flooding and an inability to mine and process gold. Our mining operations are also affected by religious holidays that are usually observed in Indonesia in July.

 

Competitive Factors

 

The mining industry is competitive in all of its phases. We face strong competition from other mining companies in connection with the acquisition of exploration stage properties or properties containing precious metals or coal reserves. Many of these companies have greater financial resources, operational experience and technical capabilities than us. It is our goal to develop a “land bank” of assets to buy and sell assets and mine precious metals and coal with strategic partners, which should allow us to source precious metals and coal from our properties to purchasers quickly and efficiently. It is the Company’s intention to identify strategic partners to coordinate construction of mining infrastructure for concessions acquired. Ultimately, it is the Company’s intention to identify and negotiate with strategic partners to coordinate and pay for feasibility studies, construction of mining infrastructure and mining operations for concessions acquired. By working with select strategic partners and using limited recourse project financing, we anticipate we will be able to compete with larger companies with greater resources.

 

Raw Materials, Principal Suppliers and Customers

 

We are not dependent on any principal suppliers for raw materials in our current business operations. For the year ended December 31, 2014, two customers accounted for 100% of total revenue.

 

 
7

  

Government Regulations

 

On January 12, 2009, Law No. 4 of 2009 on Mineral and Coal Mining (the “Mining Law”) came into effect. The Mining Law replaced Law No. 11 of 1967 and made significant changes to Indonesia’s mining regulatory regime which operated for more than 40 years.

 

The Mining Law now provides for new forms of mining rights known as:

 

 

·

Mining Business Permits (Izin Usaha Pertambangan – IUP) –permits for conducting a mining enterprise; and

     
 

·

Special Mining Business Permits (Izin Usaha Pertambangan Khusus – IUPK) – permits for conducting a mining enterprise within a specific area.

 

There are two types of Mining Business Permits:

 

 

·

An Exploration IUP, which authorizes the holder to conduct general survey, exploration and feasibility studies; and

     
 

·

Production Operation IUP, which authorizes the holder to conduct construction, mining, processing and purification, hauling and selling.

  

A company must obtain a Special Mining Business Permit before receiving a Mining Business Permit. In granting a Special Mining Business Permit in a specific area, factors including, geographic location, conservation principles, environmental supporting ability, optimization of coal and/or mineral resources and level of population density, are considered. Borneo has not obtained a Special Mining Business Permit or a Mining Business Permit.

 

We expect foreign investment in the Indonesian mining industry to increase on the back of continued efforts by the government to improve the country's regulatory framework as it seeks to increase revenues derived from mining activities. In compliance with Indonesian regulations, the Company is filing a foreign investment approval application for all concession acquisitions in Indonesia.

 

Environmental Regulations

 

On October 3, 2009, the Indonesian Government passed Law No. 32 of 2009 regarding Environmental Protection and Management (the “Environmental Law”), replacing Law No. 23 of 1997 on Environmental Management (the “Old Environment Law”). Under the Environmental Law, every business activity having significant impact on the environment (like mining operations) is required to carry out an environmental impact assessment (known as an AMDAL). Based on the assessment of the AMDAL by the Commission of AMDAL Assessment, the Minister, Governor, or Mayor/Regent (in accordance with their respective authority) must specify a decree of environmental feasibility. The decree of environmental feasibility is used as the basis for the issuance of an environmental license by the Minister, Governor, or Mayor/Regent (as applicable). The environmental license is a pre-requisite to obtaining the relevant business license. One of the business activities that must have an AMDAL is the exploitation of mineral resources. Borneo has not obtained an environmental license or conducted an AMDAL.

 

There are only a few implementing regulations that have been issued in relation to the Environmental Law. As a result, the implementing regulations of the Old Environment Law still apply in some circumstances, to the extent that they do not contradict the Environmental Law. Under the Old Environmental Law and its implementing regulations: (a) an AMDAL is not required to be prepared for general survey and exploration activities; and (b) an AMDAL must be prepared and approved in order for a business to enter into the exploitation (operation and production) phase. Projects (or sub-projects) which are not required to produce an AMDAL may nevertheless still be required to produce Environmental Management Efforts (UKL) and Environmental Monitoring Efforts (UPL). Technical guidelines announced by the Minister of Energy and Mineral Resources state that regional governments are responsible for approving AMDALs in their respective jurisdictions and for supervising environmental management and the monitoring efforts of an IUP holder.

 

 
8

  

Further details regarding AMDAL requirements are set out in Government Regulation No. 27 of 1999 on Environmental Impact Assessment, which is the implementing regulation of the Old Environment Law. Under the Old Environment Law and its implementing regulations, an AMDAL document should consists of several components, namely: (a) a framework of reference document used to establish the framework for the AMDAL (KA-ANDAL); (b) an environmental impact analysis report (ANDAL); (c) an environmental management plan (RKL); and (d) an environmental monitoring plan (RPL). Although the components of an AMDAL have not been specified, the Environmental Law stipulates that an AMDAL document must contain the following: (a) an assessment of the impact of the business activities plan; (b) an evaluation of the activities in the area surrounding the location of the business; (c) feedback from the community on the business activities plan; (d) an estimation of the impact and significance of the impact that may occur if the business activities plan is implemented; (e) a holistic evaluation of the impact that may occur to determine the environmental feasibility; and (f) an environmental management and monitoring plan. In addition to the foregoing, Article 4 of the Regulation of the Environmental Minister No. 16 of 2012 concerning the Guidance for the Construction of Environmental Documents provides that AMDAL document must contain (a)Reference Framework; (b) Environmental Impact Analysis Report (ANDAL); and (c) Environmental Management Plan (RKL) and Environmental Monitoring Plan (RPL).

 

In addition to the requirement to obtain an environmental license, every business and/or activity that has the potential to cause a significant impact on the environment, a threat to the ecosystem and life, and/or human health and safety must also conduct an environmental risk analysis. A number of other regulations also apply to mining operations, requiring operators to obtain licenses for the disposal of waste and toxic or hazardous materials. Borneo has not obtained these licenses.

 

Employees

 

We have approximately 12 employees at our Indonesian mining operations, including administrative and processing personnel.

 

Three key executive officers, namely our Chief Executive Officer, Chief Financial Officer, and Managing Director – Asia, are independent contractors. Our officers spend in excess of 40 hours per week working on the Company’s operations. We are heavily dependent on the continued active participation of these executive officers. The loss of any of the senior management could significantly and negatively impact the business until adequate replacements can be identified and put in place. We have engaged a local Indonesian geologist as an independent consultant and plan to engage other independent contractors in connection with the exploration of our properties, such as drillers, geophysicists, geologists and other technical disciplines from time to time.

 

Item 1A. Risk Factors

 

We are a smaller reporting company and are not required to provide the information under this item.

 

Item 1B. Unresolved Staff Comments

 

We are a smaller reporting company and are not required to provide the information under this item.

 

Item 2. Properties

 

Gold Mining Properties

 

Property

Asset Type

Date of
Acquisition

Ownership and

Type

  Acquisition
Cost
    Total Area (hectares)  

Ratatotok South

Gold

December 2013

100% Perpetual Mining License

 

$

250,000

   

8.5

 

Ratatotok Southeast

Gold

January 2014

100% Perpetual Mining License

 

$

150,000

     

7.1

 

 

See “Item 1. Business - Gold Mining Properties” for more details of the above properties.

 

 
9

  

Office Properties

 

Our principal offices are located at 11/F, Admiralty Centre, Tower 2, 18 Harcourt Road, Admiralty, Hong Kong. We do not have written lease with respect to this office space. The Company currently pays a monthly rent of about $4,000 for this office space.

 

On December 4, 2014, Jaya Emas signed a lease for an office in Indonesia. The term of the lease is two years and two months commencing on December 11, 2014. The annual rent is approximately $18,000, with two-month proportional rent payable upon signing the lease and yearly rent payable at the beginning of each one-year period.

 

Item 3. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any legal proceedings that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results or our properties.

 

Item 4. Mine Safety Disclosure

 

Not applicable.

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Since September 2011, our common stock has been quoted on the OTCQB. Prior to that, between July 2004 and September 2011, our common stock was quoted in the OTC Pink Market. From July 2004 to November 2005, our common stock was quoted under the symbol ACEE. From November 2005 to September 2011, our common stock was quoted under the symbol AVTJ. Since September 2011, our common stock has been quoted under the symbol BRNE. The following table sets forth the range of high and low bid prices per share of the common stock for each of the calendar quarters identified below as reported by the OTC Markets. These quotations represent inter-dealer prices, without retail mark-up, markdown or commission, and may not represent actual transactions.

 

Year ending December 31, 2014

  High     Low  

January 1, 2014 to March 31, 2014

 

$

0.53

   

$

0.10

 

April 1, 2014 to June 30, 2014

   

0.70

     

0.13

 

July 1, 2014 to September 30, 2014

   

0.70

     

0.25

 

October 1, 2014 to December 31, 2014

   

0.40

     

0.18

 
               

Year ended December 31, 2013:

 

High

   

Low

 

January 1, 2013 to March 31, 2013

 

$

0.95

     

0.67

 

April l, 2013 to June 30, 2013

   

0.87

     

0.13

 

July 1, 2013 to September 30, 2013

   

0.49

     

0.08

 

October 1, 2013 to December 31, 2013

   

0.60

     

0.10

 

  

Holders

 

As of March 31, 2015, there were approximately 84 stockholders of record of our common stock. This does not reflect persons or entities that hold their stock in nominee or “street name”.

 

 
10

  

Dividends

 

The Company has not paid any cash dividends to date, and it has no intention of paying any cash dividends on its common stock in the foreseeable future. The declaration and payment of dividends is subject to the discretion of its Board of Directors and to certain limitations imposed under Nevada corporate law. The timing, amount and form of dividends, if any, will depend on, among other things, results of operations, financial condition, cash requirements and other factors deemed relevant by the Board of Directors.

 

Stock Compensation Plans

 

The Company does not have any stock compensation plans.

 

Recent Sales of Unregistered Securities.

 

The following sets forth certain information concerning securities which were sold by us without the registration of the securities under the U.S. Securities Act of 1933, as amended (the “Securities Act”) during 2014:

 

On December 17, 2013 the Company issued 5,000,000 warrants the Company’s Chief Financial Officer at the time and 100,000 warrants to a non-affiliated individual in recognition of services to the Company. The warrants have a term of five years, an exercise price of $.60 per share, and vested on grant. On June 6, 2014, the warrant was amended to extend the Initial Exercise Date to December 17, 2016 for consideration of $15,000 (the “Warrant Amendment”). The terms of the Warrant Amendment provide for the acceleration of the Initial Exercise Date under certain conditions.

 

In March 2014, the holder of a loan with a principal balance of $30,000 agreed to exchange the principal and interest of $36,029 for 180,146 shares of common stock of the Company at a price of $.20 per share, the market price of the common stock at the close on March 28, 2014. The 180,146 shares of common stock were issued on April 24, 2014.

 

On April 29, 2014, the Company issued a convertible promissory note for $228,500 to Shellbridge Group Limited. The note matures on January 29, 2015. The note bears interest at the rate of 50% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 65% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 30% of the average of the lowest trading prices during the 25 trading day period prior to the conversion date. Under the terms of the convertible promissory note the Company is in default. The Company expects that this convertible promissory note be extended.

 

 On September 15, 2014, the Company issued a convertible promissory note of $105,000 at an original issue discount of approximately 4.76%. The note matures on September 30, 2015. The note bears interest at the rate of 8% until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. The holder has the option to convert any balance of the loan unpaid, into common stock of the Company, at any time after issuance at a conversion price of the lower of 50% of the lowest traded price during the 20 trading days prior to the election to convert or 50% of the bid price on the day of the conversion notice. The Company may prepay the note at 150% of the face amount plus any accrued interest.

 

On September 15, 2014, the Company issued a convertible promissory note for $55,000 at an original issue discount of 10% of that was borrowed. The note matures on September 14, 2016. The Company may prepay repays the note within the first 90 days after issuance at no interest; thereafter, a one-time interest at the rate of 12% applies to the note until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lesser of $0.32 or 60% of the lowest trading price in the 25 trading days prior to the conversion. The Company must include all of the shares issuable upon conversion of the note in its first registration statement that it files after the issuance of the note.

 

 
11

  

On September 18, 2014, the Company issued a convertible promissory note for $115,000. The note matures on June 23, 2016, 21 months after the initial purchase price was delivered. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22%. The holder has the option to convert any balance of principal and interest which is unpaid at any time after issuance, into common stock of the Company. The conversion price per share is $0.50. The note may be prepaid at 125% of the face amount plus any accrued interest.

 

On September 19, 2014, the Company issued a convertible promissory note for $50,000 at an original issue discount of $2,500. The note matures on September 10, 2015. The note bears interest at the rate of 8% per annum starting September 10, 2014 until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid, into common stock of the Company. The conversion price per share is 60% of the lowest closing bid price of the 10 trading days prior to the election to convert. The note may not be prepaid.

 

On September 22, 2014, the Company issued a convertible promissory note for $50,000 at an issue discount of $2,500. The note matures on September 10, 2015. The note bears interest at the rate of 8% per annum starting September 10, 2014 until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid, into common stock of the Company. The conversion per share is equal to 60% of the closing bid price of the 10 trading days prior to the election to convert. The note may not be prepaid after 180th day.

 

On October 22, 2014, the Company issued a convertible promissory note for $105,000 at an original issue discount of $10,000. The note matures on October 22, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 20% per annum. The holder has the option to convert any balance of principal and interest which is unpaid into common stock of the Company. The conversion price per share is equal to 60% of the lowest trading price within the 20 consecutive trading days prior to a conversion notice. If the Company repays the note within the first 180 days after issuance, it will be repaid at 135% of the face amount plus any accrued interest. The note may not be prepaid after 180th day without the consent of the note holder.

 

On November 10, 2014, the Company issued a convertible promissory note for $75,000 at an original issue discount of $25,000. The note matures on May 10, 2015. The note bears no interest until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 12% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 42% of the lowest intra-day trading price within the 20 days prior to a conversion notice. The note may be prepaid if the note holder does not object to such prepayment.

 

On November 12, 2014, the Company issued a convertible promissory note for $180,000 at an original issue discount of $30,000. The note matures on March 15, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The holder has the option to convert after March 15, 2015 or an event of default, any balance of principal and unpaid interest, into common stock of the Company. The conversion price per share is equal to 40% of the average of the three lowest daily VWAPs during the 20 business days immediately preceding a conversion date. The note currently may not be prepaid. Under the terms of the convertible promissory note, as of date of filing, the Company is in default. The Company expects that this convertible promissory note be extended.

 

On November 20, 2014, the Company issued a convertible promissory note for $104,000. The note matures on August 24, 2015. The note bears interest at the rate of 8% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 58% (representing a discount rate of 42%) multiplied by the Market Price, the average of the lowest three trading prices for the common stock during the ten trading day period prior to the conversion date. If the Company repays the note within the first 151 days to 180 days after issuance, it will be repaid at to 140% of the face amount plus any accrued interest. The note may not be prepaid after 180th day.

 

 
12

  

On December 5, 2014, the Company issued a convertible promissory note for $82,688 at an issue original discount of $4,150. The note matures on December 5, 2015. The note bears interest at the rate of 8% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 65% of the lowest closing bid price of the common stock for the 15 prior trading days including the day upon which a notice of conversion is received. The Company may prepay at 139% of the face amount plus any accrued interest from the first 121 days to 150 days and at 145% of the face amount plus any accrued interest from the first 151 days to 180 days.

 

On December 16, 2014, the Company issued a convertible promissory note for $300,000 ($150,000 received in December 2014 and $150,000 received in January 2015) at an original issue discount of $50,000. The note matures on December 16, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 15% per annum. In addition, upon an event of default, the holder may require the Company to prepay all or a portion of the note at a 120% price of the principal amount and all accrued and unpaid interest. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of (i) 60% of the lowest sales price for the 20 trading days immediately prior to the original issue date; or (ii) 60% of lowest sales price for the 20 days immediately prior to the voluntary conversion date. The Company may prepay the note within the first six months after issuance at 130% of the face amount plus any accrued interest.

 

On January 10, 2015, the Company issued a convertible promissory note of $75,000 at an original issue discount of $25,000. The note matures on May 10, 2015. The note bears no interest until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 12% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at March 10, 2015 or thereafter, into common stock of the Company. The conversion price per share is equal to 42% of the lowest intra-day trading price within the 20 days prior to a conversion notice. The note may be prepaid if the note holder does not object to such prepayment.

 

On January 28, 2015, the Company issued a convertible promissory note for $55,000 at an original issue discount of $5,000. The note matures on January 15, 2016. The note bears an one-time interest at the rate of 10%. Upon an event of default, any portion of the principal or interest which has not been settled will increase to 120% of that amount immediately prior to the event of default. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of (i) $0.30 per share, (ii) 70% of the lowest sales price for the 20 trading days immediately preceding the date of the conversion notice. If the Company’s stock trades at a price less than $0.10 per share, the conversion price is equal to 60% of the lowest sales price for the 20 trading days immediately preceding the date of the conversion notice. The Company may prepay the note within the first 180-day period after issuance at 145% of the face amount plus any accrued interest. The Company will include on the first registration statement following the issuance of such note all shares issuable upon conversion of the note.

 

On March 4, 2015, the Company issued a convertible promissory note for $62,500 at an original issue discount of $5,000. The note is due on demand with a 30-day written notice. The note bears interest at the rate of 12% per annum computed on the basis of 360-day year, payable semi-annually, until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. Upon an event of default, any portion of the principal or interest which has not been settled will increase to 120% of that amount immediately prior to the event of default. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of 50% of the average closing bid prices for the five trading days immediately preceding the date of the conversion notice. The Company may prepay the note at any time with a 15-day written notice.

 

All of the above issuances were exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) thereof and Rule 506 of Regulation D thereunder as a transaction by an issuer not involving a public offering.

 

 
13

  

Securities Authorized for Issuance under Equity Compensation Plans

 

We do not have any securities authorized for issuance under any equity compensation plans.

 

Item 6. Selected Financial Data.

 

We are a smaller reporting company and are not required to provide the information under this item.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.

 

This discussion summarizes the significant factors affecting the operating results, financial condition, liquidity and cash flows of the Company and its subsidiary. The discussion and analysis that follows should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this registration statement. Except for historical information, the matters discussed in this section are forward looking statements that involve risks and uncertainties and are based upon judgments concerning various factors that are beyond the Company’s control.

 

Our Business

 

Borneo is currently engaged in mineral exploration activities in Indonesia. We are in the exploration state. Our vision is to develop a portfolio of precious metal resource assets in Indonesia, with gold mines as our current focus. Our strategy is largely driven by the long term demand for precious metals arising from China and India.

 

We control some mining properties through our subsidiaries Kalabat and Jaya Emas. These properties do not have known reserves. We currently do not have detailed exploration plans with respect to our mining properties. We are assessing funding opportunities and intend to develop comprehensive exploration plans when sufficient funds are available.

 

Our main operational activities have been small-scaled exploration at some of these properties. In 2013 and 2014, we generated $1,141,408 and $1,530,287 from selling gold that was retrieved from the exploration of those properties and processing of third parties’ gold ore at our facilities, respectively.

 

 
14

  

Results of Operations

 

   

Years Ended

 
   

December 31,
201
4

   

December 31,
201
3

 
             

Sales

 

$

1,268,687

   

$

985,408

 

Contract processing

   

261,600

     

156,000

 

Total revenue

   

1,530,287

     

1,141,408

 
                 

Cost and expenses

               

Costs applicable to sales

   

973,524

     

544,043

 

Depreciation

   

44,297

     

16,203

 

General and administrative

   

1,515,700

     

805,270

 

Amortization - mining rights

   

6,950,935

     

-

 

Stock based compensation

   

-

     

2,113,471

 
                 

Operating loss

   

(7,954,168

   

(2,337,579

)

                 

Other income (expense)

               

Net interest expense

   

(388,598

)

   

(39,281

)

Amortization of debt discount

   

(375,247

   

-

 

Derivative liability expense on convertible debt

   

(1,807,414

     -

 

                 

Net loss before provision of income taxes

   

(10,525,428

   

(2,376,860

)

                 

Provision for income taxes

               

Current

   

(78,464

)

   

(62,670

)

Deferred

   

-

     

-

 

Total income taxes

   

(78,464

)

   

(62,670

)

                 

Net loss

   

(10,603,892

)

   

(2,439,530

)

                 

Net (loss) income attributable to noncontrolling interests

   

(669,598

   

43,870

 
                 

Net loss attributable to Borneo stockholders

 

$

(9,934,294

)

 

$

(2,483,400

)

 

Revenues. The Company generated revenues of $1,530,287 and $1,141,408 for the years ended December 31, 2014 and 2013, respectively, from sale of gold and processing of third parties’ gold ore at the Company’s facilities.

 

 
15

  

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Attempts to communicate with operational personnel were unsuccessful. The Company ceased to book revenue from these properties from October 1, 2014. Against the background of the above, Management deemed it prudent to make a 100% provision against the carrying value of both properties in 2014. As a result, the Company has incurred an impairment charge of approximately $7 million. Since the fourth quarter of 2014, we have only conducted exploration of the Ratatotok South property. We are assessing funding opportunities and intend to develop comprehensive exploration plans with respect to the Ratatotok South and Ratatotok Southeast properties when sufficient funds are available.

 

Costs Applicable to Sales. The cost applicable to sales is for labor and other costs incurred in mining and processing the gold. Miners are compensated based on sales of the gold produced on the property net of processing expenses. General and administrative consisted primarily of compensation for our officers and consultants.

 

Amortization – Mining Rights. This relates to the impairment charge for the Talawaan property and the Ratatotok property in the fourth quarter of 2014, as described above.

 

Net Interest Expense, Amortization of Debt Discount and Derivative Liability Expense on Convertible Debt. Net interest expense increased as a result of the utilization of debt to fund operations. Net interest expense, amortization of debt discount and derivative liability expense on convertible debt were higher in 2014 due to the issuance of our convertible debt described below.

 

Liquidity and Capital Resources

 

Cash Flows for the year ended December 31, 2014

 

On December 31, 2014, we had a working capital deficit of $7,993,681 and stockholders’ deficit of $8,731,832. We had cash equivalents of $119,172. Cash used in operating activities was $1,272,497 for the year ended December 31, 2014, which was the result of a net loss of $10,603,892 principally offset by a non-cash amortization of mining rights of $6,950,935 and derivative liability expense of $1,807,414. During the year ended December 31, 2014, cash used by investing activities was $19,214 and cash provided by financing activities for the year ended December 31, 2014 was $1,402,091, mainly from the issuance of promissory notes.

 

Cash Flows for the year ended December 31, 2013

 

On December 31, 2013, we had a working capital deficit of $4,673,290 and stockholders’ equity of $1,743,560. We had cash equivalents of $8,785. Cash used in operating activities was $665,715 for the year ended December 31, 2013 which was the result of a net loss of $2,439,530 principally offset by a non-cash amortization of stock based compensation on the issuance of warrants and common stock of $2,118,471. During the year ended December 31, 2013, cash used by investing activities was $195,000 and cash provided by financing activities for the year ended December 31, 2013 was $868,310, consisting of $49,500 from the sale of our common stock and $818,810 from the issuance of promissory notes.

 

 
16

  

Financial Position

 

Our financial statements have been prepared assuming that we will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. The ability of the Company to continue as a going concern is in doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations.

 

Borneo has acquired four gold mining properties, of which two were fully impaired in the fourth quarter of 2014, one has small-scaled exploration, and one have not had exploration. To continue its operations over the next year, the Company needs about $1,400,000 for salaries for their officers and to meet other administrative expenses. To meet these objectives, the Company continues to seek other sources of financing in order to support existing operations and expand the range and scope of its business. It will only be able to pursue its expansion of its gold mining exploration if other sources of financing are found. It will only be able to pursue its coal mining operations if they are able to obtain a business partner to conduct coal mining operations. However, there are no assurances that any such financing for either activity can be obtained on acceptable terms and timely manner, if at all. The failure to obtain the necessary working capital would have a material adverse effect on the business prospects and, depending upon the shortfall, the Company may have to curtail or cease its operations.

 

Financing

 

During the year ended December 31, 2013, the Company secured $355,216 in loans from a non-affiliated third party in the form of long-term promissory notes. The promissory notes have a term of five years and pay compound interest of five percent per annum.

 

During the year ended December 31, 2013, the Company secured $415,094 in loans from related parties in the form of long-term promissory notes. The promissory notes have a term of five years and pay compound interest of five percent per annum. See the discussion Note 13 Related Party Transactions.

 

During the year ended December 31, 2013, the Company secured three convertible promissory notes of $37,500, 32,500, and $42,500. The notes bear interest at the rate of 8% until they mature, or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The notes mature nine months after issuance, and may be prepaid during the period of six months of issuance, in full, at various rates ranging from 115% to 140% of the principal balance plus accrued interest to the date of prepayment. The holder has the option to convert any balance of principal and interest which is unpaid at after a period of 180 days or thereafter, into common stock of the Company. The rate of conversion for these notes is calculated as the average of the lowest three trading prices during the ten trading days immediately preceding such conversion, discounted by 42%. Under the terms of the convertible promissory note, the Company is not in default. On January 30, 2014 and March 28, 2014, respectively the Company repaid this convertible notes with accrued interest, prepayment charges and principal balances of $37,500 and $32,500.

 

During the year ended December 31, 2014, there were $59,000 additions of short term promissory notes- other and $379,219 additions of long term promissory notes- related parties.

 

On April 29, 2014, the Company issued a convertible promissory note for $228,500 to Shellbridge Group Limited. The note matures on January 29, 2015. The note bears interest at the rate of 50% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 65% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 30% of the average of the lowest trading prices during the 25 trading day period prior to the conversion date. Under the terms of the convertible promissory note the Company is in default. The Company expects that this convertible promissory note be extended.

 

 
17

  

On September 15, 2014, the Company issued a convertible promissory note of $105,000 at an original issue discount of approximately 4.76%. The note matures on September 30, 2015. The note bears interest at the rate of 8% until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. The holder has the option to convert any balance of the loan unpaid, into common stock of the Company, at any time after issuance at a conversion price of the lower of 50% of the lowest traded price during the 20 trading days prior to the election to convert or 50% of the bid price on the day of the conversion notice. The Company may prepay the note at 150% of the face amount plus any accrued interest.

 

On September 15, 2014, the Company issued a convertible promissory note for $55,000 at an original issue discount of 10% of that was borrowed. The note matures on September 14, 2016. The Company may prepay repays the note within the first 90 days after issuance at no interest; thereafter, a one-time interest at the rate of 12% applies to the note until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lesser of $0.32 or 60% of the lowest trading price in the 25 trading days prior to the conversion. The Company must include all of the shares issuable upon conversion of the note in its first registration statement that it files after the issuance of the note.

 

On September 18, 2014, the Company issued a convertible promissory note for $115,000. The note matures on June 23, 2016, 21 months after the initial purchase price was delivered. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22%. The holder has the option to convert any balance of principal and interest which is unpaid at any time after issuance, into common stock of the Company. The conversion price per share is $0.50. The note may be prepaid at 125% of the face amount plus any accrued interest.

 

On September 19, 2014, the Company issued a convertible promissory note for $50,000 at an original issue discount of $2,500. The note matures on September 10, 2015. The note bears interest at the rate of 8% per annum starting September 10, 2014 until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid, into common stock of the Company. The conversion price per share is 60% of the lowest closing bid price of the 10 trading days prior to the election to convert. The note may not be prepaid.

 

On September 22, 2014, the Company issued a convertible promissory note for $50,000 at an issue discount of $2,500. The note matures on September 10, 2015. The note bears interest at the rate of 8% per annum starting September 10, 2014 until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid, into common stock of the Company. The conversion per share is equal to 60% of the closing bid price of the 10 trading days prior to the election to convert. The note may not be prepaid after 180th day.

 

On October 22, 2014, the Company issued a convertible promissory note for $105,000 at an original issue discount of $10,000. The note matures on October 22, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 20% per annum. The holder has the option to convert any balance of principal and interest which is unpaid into common stock of the Company. The conversion price per share is equal to 60% of the lowest trading price within the 20 consecutive trading days prior to a conversion notice. If the Company repays the note within the first 180 days after issuance, it will be repaid at 135% of the face amount plus any accrued interest. The note may not be prepaid after 180th day without the consent of the note holder.

 

 
18

  

On November 10, 2014, the Company issued a convertible promissory note for $75,000 at an original issue discount of $25,000. The note matures on May 10, 2015. The note bears no interest until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 12% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 42% of the lowest intra-day trading price within the 20 days prior to a conversion notice. The note may be prepaid if the note holder does not object to such prepayment.

 

On November 12, 2014, the Company issued a convertible promissory note for $180,000 at an original issue discount of $30,000. The note matures on March 15, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The holder has the option to convert after March 15, 2015 or an event of default, any balance of principal and unpaid interest, into common stock of the Company. The conversion price per share is equal to 40% of the average of the three lowest daily VWAPs during the 20 business days immediately preceding a conversion date. The note currently may not be prepaid. Under the terms of the convertible promissory note, as of date of filing, the Company is in default. The Company expects that this convertible promissory note be extended.

 

On November 20, 2014, the Company issued a convertible promissory note for $104,000. The note matures on August 24, 2015. The note bears interest at the rate of 8% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 58% (representing a discount rate of 42%) multiplied by the Market Price, the average of the lowest three trading prices for the common stock during the ten trading day period prior to the conversion date. If the Company repays the note within the first 151 days to 180 days after issuance, it will be repaid at to 140% of the face amount plus any accrued interest. The note may not be prepaid after 180th day.

 

On December 5, 2014, the Company issued a convertible promissory note for $82,688 at an issue original discount of $4,150. The note matures on December 5, 2015. The note bears interest at the rate of 8% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 65% of the lowest closing bid price of the common stock for the 15 prior trading days including the day upon which a notice of conversion is received. The Company may prepay at 139% of the face amount plus any accrued interest from the first 121 days to 150 days and at 145% of the face amount plus any accrued interest from the first 151 days to 180 days.

 

On December 16, 2014, the Company issued a convertible promissory note for $300,000 ($150,000 received in December 2014 and $150,000 received in January 2015) at an original issue discount of $50,000. The note matures on December 16, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 15% per annum. In addition, upon an event of default, the holder may require the Company to prepay all or a portion of the note at a 120% price of the principal amount and all accrued and unpaid interest. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of (i) 60% of the lowest sales price for the 20 trading days immediately prior to the original issue date; or (ii) 60% of lowest sales price for the 20 days immediately prior to the voluntary conversion date. The Company may prepay the note within the first six months after issuance at 130% of the face amount plus any accrued interest.

 

On January 10, 2015, the Company issued a convertible promissory note of $75,000 at an original issue discount of $25,000. The note matures on May 10, 2015. The note bears no interest until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 12% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at March 10, 2015 or thereafter, into common stock of the Company. The conversion price per share is equal to 42% of the lowest intra-day trading price within the 20 days prior to a conversion notice. The note may be prepaid if the note holder does not object to such prepayment.

 

 
19

  

On January 28, 2015, the Company issued a convertible promissory note for $55,000 at an original issue discount of $5,000. The note matures on January 15, 2016. The note bears an one-time interest at the rate of 10%. Upon an event of default, any portion of the principal or interest which has not been settled will increase to 120% of that amount immediately prior to the event of default. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of (i) $0.30 per share, (ii) 70% of the lowest sales price for the 20 trading days immediately preceding the date of the conversion notice. If the Company’s stock trades at a price less than $0.10 per share, the conversion price is equal to 60% of the lowest sales price for the 20 trading days immediately preceding the date of the conversion notice. The Company may prepay the note within the first 180-day period after issuance at 145% of the face amount plus any accrued interest. The Company will include on the first registration statement following the issuance of such note all shares issuable upon conversion of the note.

 

On March 4, 2015, the Company issued a convertible promissory note for $62,500 at an original issue discount of $5,000. The note is due on demand with a 30-day written notice. The note bears interest at the rate of 12% per annum computed on the basis of 360-day year, payable semi-annually, until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. Upon an event of default, any portion of the principal or interest which has not been settled will increase to 120% of that amount immediately prior to the event of default. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of 50% of the average closing bid prices for the five trading days immediately preceding the date of the conversion notice. The Company may prepay the note at any time with a 15-day written notice.

 

Off-Balance Sheet Arrangements

 

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, and results of operations, liquidity or capital expenditures.

 

Critical Accounting Policies

 

Revenue Recognition

 

The Company will recognize revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.

 

The Company has earns revenue types from sale of gold as well as contract processing of third party’s gold ore in our production facilities. Revenue from sale of gold is recognized when title and risk of loss is passed on to the customer generally upon manual delivery of product to the customer subject to assurance of collection. Contract processing income is recognized when services are performed and collection is assured.

 

Cost of Revenue

 

Cost of revenue consists of costs associated with extracting ore from the ground, transportation, production that are directly related to a revenue-generating. The Company becomes obligated to make payments to miners @ 30% of net revenue profit sharing in the period the product are delivered or occur. Such expenses are classified as cost of revenue in the corresponding period in which the revenue is recognized in the accompanying income statement.

 

 
20

  

Inventories

 

Product inventories are valued at the lower of average production cost and net realizable value. Work-in-process inventories, including ore stockpiles, are valued at the lower of average production cost and net realizable value, after an allowance for further processing costs. Finished goods inventory, characterized as concentrate, is valued at the lower of average production cost and net realizable value. Materials and supplies are valued at the lower of cost and replacement cost. The inventory on hand was $-0- at December 31, 2014 and 2013.

 

Mining properties, plant and equipment

 

Mining properties, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. The cost of mining properties, plant or equipment items consists of the purchase price, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use and an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Mining properties include direct costs of acquiring properties (including option payments) and costs incurred directly in the development of properties once the technical feasibility and commercial viability has been established.

 

Exploration and evaluation costs are those costs required to find a mining property and determine commercial feasibility. These costs include costs to establish an initial mining resource and determine whether inferred mining resources can be upgraded to measured and indicated mining resources and whether measured and indicated mining resources can be converted to proven and probable reserves. Project costs related to exploration and evaluation activities are expensed as incurred until such time as the Company has defined mining reserves. Thereafter, costs for the project are capitalized prospectively in mining properties, plant and equipment. The Company also recognizes exploration and evaluation costs as assets when acquired as part of a business combination, or asset purchase, with these assets recognized at cost.

 

Capitalized exploration and evaluation costs for a project are classified as such until the project demonstrates technical feasibility and commercial viability. Upon demonstrating technical feasibility and commercial viability, and subject to an impairment analysis, capitalized exploration and evaluation costs are transferred to capitalized development costs within mining property, plant and equipment. Technical feasibility and commercial viability generally coincide with the establishment of proven and probable reserves; however, this determination may be impacted by management’s assessment of certain modifying factors.

 

Where an item of plant and equipment comprises major components with different useful lives, the components are accounted for as separate items of plant and equipment and amortized separately over their useful lives.

 

Plant and equipment is recorded at cost and amortized using the straight-line method. The accumulated costs of mining properties that are developed to the stage of commercial production are amortized using the units of production method, based on proven and probable reserves (as defined by National Instrument 43-101).

 

The Company conducts an annual assessment of the residual balances, useful lives and depreciation methods being used for mining properties, plant and equipment and any changes arising from the assessment are applied by the Company prospectively.

 

 
21

  

Impairment of Long-Lived Assets

 

The Company’s tangible assets are reviewed for indications of impairment at each financial statement date. If an indicator of impairment exists, the asset’s recoverable amount is estimated. An impairment loss is recognized when the carrying amount of an asset, or its cash-generating unit, exceeds its recoverable amount. A cash-generating unit is the smallest identifiable group of assets that generates cash flows that are largely independent of the cash flows from other assets or groups of assets. Impairment losses are recognized in profit and loss for the period.

 

The recoverable amount is the greater of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

 

Management periodically reviews the carrying value of its exploration and evaluation assets with internal and external mining related professionals. A decision to abandon, reduce or expand a specific project is based upon many factors including general and specific assessments of reserves, forecast future metal prices, forecast future costs of exploring, developing and operating a producing mine, expiration term and ongoing expense of maintaining leased mineral properties and the general likelihood that the Company will continue exploration. The Company does not set a pre-determined holding period for properties with unproven reserves. However, properties which have not demonstrated suitable mineral concentrations at the conclusion of each phase of an exploration program are re-evaluated to determine if future exploration is warranted and their carrying values are recoverable.

 

If any area of interest is abandoned or it is determined that its carrying value cannot be supported by future production or sale, the related costs are charged against operations in the period of abandonment or determination that the carrying value exceeds its fair value. The amounts recorded as mineral properties represent costs incurred to date and do not necessarily reflect present or future values.

 

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Attempts to communicate with operational personnel were unsuccessful. The Company ceased to book revenue from these properties from October 1, 2014. Against the background of the above, Management deemed it prudent to make a 100% provision against the carrying value of both properties in 2014. As a result, the Company has incurred an impairment charge of approximately $7 million.

 

The impairment expenses was $6,950,935 and $-0- during the year ended December 31, 2014 and 2013.

 

Reclamation and rehabilitation obligations

 

The Company recognizes provisions for statutory, contractual, constructive or legal obligations associated with the decommissioning and reclamation of mining property, plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. A liability is recognized at the time environmental disturbance occurs and the resulting costs are capitalized to the corresponding asset. The provision for reclamation and rehabilitation obligations is estimated using expected cash flows based on engineering and environmental reports prepared by third-party industry specialists and is discounted at a pre-tax rate specific to the liability. The capitalized amount is amortized on the same basis as the related asset.

 

In subsequent periods, the liability is adjusted for any changes in the amount or timing of the estimated future cash costs and for the accretion of discounted underlying future cash flows. The unwinding of the effect of discounting the provision is recorded as a finance cost in profit or loss for the period.

 

The reclamation expenses was $-0- and $-0- during the year ended December 31, 2014 and 2013.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses during the reported period. Actual results could differ materially from the estimates.

 

 
22

  

Cash and Cash Equivalent

 

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. At December 31, 2014 and 2013, cash consists of a checking account and money market account held by financial institutions.

 

Prepaid Project Expenses

 

The Company accounts for payments made in advance of the transfer of title on mine properties being acquired as project prepayments. When the payment specified by the agreement is made and the property title is transferred to the Company, the costs associated with the property, are accounted for as described above in Mining Properties, Plant and Equipment.

 

The project deposit $-0- and $15,000 at December 31, 2014 and 2013, respectively.

 

Income Taxes

 

The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”) which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income reported for financial reporting purposes and income tax purposes consist primarily of timing differences such as deferred officers’ compensation and stock compensation accounting versus tax differences.

 

Net Loss Per Share, basic and diluted

 

The Company has adopted Accounting Standards Codification Subtopic 260-10, Earnings Per Share (“ASC 260-10) specifying the computation, presentation and disclosure requirements of earning per share information. Basic income or loss per share has been computed by dividing the net income or loss available to common shareholders by the weighted average number of common shares outstanding for the period. All of the shares issuable upon conversion of the notes payable and exercise of warrants had exercise prices greater than the average market price of the Company’s common stock during the period ended December 31, 2014 and 2013 and are excluded from the calculation of diluted net income per share because their effect is anti-dilutive. Shares issuable upon conversion of the notes payable and exercise of warrants have been excluded as a common stock equivalent in the diluted loss per share because their effect is anti-dilutive on the computation.

 

Derivative Instruments

 

The Company accounts for derivative instruments in accordance with Accounting Standards Codification 815, Derivatives and Hedging (“ASC 815”), which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. They require that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value.

 

If certain conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of gain or loss recognition on the hedging derivative with the recognition of (i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or (ii) the earnings effect of the hedged forecasted transaction. For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change.

 

For the periods ended December 31, 2014 and 2013, the Company has not engaged in any transactions that would be considered derivative instruments or hedging activities.

 

 
23

 

Fair Value of Financial Instruments

 

The Company's financial instruments, as defined by Accounting Standard Codification subtopic 825-10, Financial Instrument (“ASC 825-10), include cash, accounts payable and convertible note payable. All instruments are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at December 31, 2014 and 2013.

 

FASB ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions

 

Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company has determined that the warrants outstanding as of the date of these financial statements include an exercise price “reset” adjustment that qualifies as derivative financial instruments under the provisions of ASC 815-40, Derivatives and Hedging – Contracts in an Entity’s Own Stock.” See Note 11 Commitments and Contingencies for discussion of the impact the derivative financial instruments had on the Company’s consolidated financial statements and results of operations.

 

Significant Level 3 inputs used to calculate the fair value of the warrants and derivative notes include the stock price on the valuation date, expected volatility, risk-free interest rate and management’s assumptions regarding the likelihood of a repricing of these warrants pursuant to the anti-dilution provision. See Note 10 for further discussion.

 

The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2014. There were no transfers of financial assets between levels during the year ended December 31, 2014.

 

Carrying Value at December 31,

Fair Value Measurement at December 31, 2014
    2014     Level 1     Level 2     Level 3  
                 

Derivative liability – Notes

 

$

2,834,998

   

$

-

   

$

-

   

$

2,834,998

 

 

The Company did not identify any other assets and liabilities that are required to be presented on the consolidated balance sheet at fair value.

 

The Company does not have any assets or liabilities measured at fair value on a recurring basis at December 31, 2014 and 2013. The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the periods ended December 31, 2014 and 2013.

 

 
24

  

Foreign Currency Translation and Comprehensive Income (Loss)

 

The functional currency of Interich and Borneo HK is the Hong Kong Dollar (“HKD”). For financial reporting purposes, HKD were translated into United States Dollars (“USD” or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period.

 

The functional currency of Kalabat and Jaya Emas is the Indonesian Rupiah (“IDR”). For financial reporting purposes, IDR were translated into United States Dollars (“USD” or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period

 

Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity as “Accumulated other comprehensive income”. Gains and losses resulting from foreign currency transactions are included in the consolidated results of operations. There has been no significant fluctuation in the exchange rate for the conversion of HKD to USD or IDR to USD during the reporting period and after the balance sheet date.

 

The Company uses Accounting Standard Codification 220 “Comprehensive Income”. Comprehensive income is comprised of net income and all changes to the statements of stockholders’ equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. Comprehensive income consisted of net income and foreign currency translation adjustments.

 

Noncontrolling Interests

 

Noncontrolling interests in our subsidiary are recorded in accordance with the provisions of ASC 810, “Consolidation” and are reported as a component of equity, separate from the parent company’s equity. Purchase or sale of equity interests that do not result in a change of control are accounted for as equity transactions. Results of operations attributable to the noncontrolling interests are included in our consolidated results of operations and, upon loss of control, the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.

 

Stock Based Compensation

 

The Company follows Accounting Standards Codification subtopic 718-10, Compensation (“ASC 718-10”) which requires that all share-based payments to both employees and non-employees be recognized in the income statement based on their fair values.

 

As of December 31, 2014 and 2013, the Company did not have any issued and outstanding stock options.

 

Concentration and Credit Risk, Significant Customers and Supplier Risk

 

The Company’s principal operations are all carried out in Indonesia. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in Indonesia, and by the general state of Indonesia’s economy. The Company’s operations in Indonesia are subject to specific considerations and significant risks not typically associated with companies in North America. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash investments with high credit quality institutions. At times, such investments may be in excess of the FDIC insurance limit.

 

For the year ended December 31, 2014 and 2013, two customers accounted for 100% of total revenue, respectively.

 

 
25

  

Research and Development

 

The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company did not incur any research and development expenses through December 31, 2014.

 

Reliance on Key Personnel and Consultants

 

The Company retains our three officers, namely our Chief Executive Officer, Managing Director - Asia and Chief Financial Officer as independent contractors. The Company is heavily dependent on the continued active participation of these current executive officers, employees and key consultants. The loss of any of the senior management or key consultants could significantly and negatively impact the business until adequate replacements can be identified and put in place.

 

Impact of New Accounting Standards

 

The Company has adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10, Generally Accepted Accounting Principles – Overall (“ASC 105-10”), which was formerly known as SFAS 168. ASC 105-10 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the Securities and Exchange Commission (the "SEC") under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards and all other non-grandfathered, non-SEC accounting literature not included in the Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the basis of conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.

 

The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operation, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its unaudited condensed consolidated financial statements.

 

Reclassifications

 

Certain reclassifications have been made to confirm prior period data to the current presentation. These reclassifications had no effect on reported income.

 

 
26

  

Emerging Growth Company

 

We qualify as an “emerging growth company” under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, we will not be required to:

 

 

·

have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;

     
 

·

comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);

     
 

·

submit certain executive compensation matters to shareholder advisory votes, such as “say-on-pay” and “say-on-frequency;” and

     
 

·

disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the Chief Executive’s compensation to median employee compensation.

 

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period.

 

We will remain an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our ordinary shares that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company and are not required to provide the information under this item.

 

 
27

  

Item 8. Financial Statements 

 

BORNEO RESOURCE INVESTMENTS LTD.

 

TABLE OF CONTENTS

 

    Page Number  

Report of Independent Registered Public Accounting Firm

 

F-1

 
       

Consolidated Balance Sheets as of December 31, 2014 and 2013 

   

F-2

 
       

Consolidated Statement of Operations for the year ended December 31, 2014 and 2013

   

F-3

 
       

Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2014 and 2013

   

F-4

 
       

Consolidated Statements of Cash Flows for the year ended December 31, 2014 and 2013

   

F-5

 
       

Notes to Consolidated Financial Statements

   

F-6

 

 

 
28

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To The Board of Directors and shareholders of 

Borneo Resource Investments Ltd. 

Admiralty, Hong Kong

 

We have audited the accompanying consolidated balance sheets of Borneo Resource Investments Ltd. and its subsidiaries (the “Company”), as of December 31, 2014 and 2013 and the related consolidated statements of operations, stockholders’ equity (deficit) and cash flows for each of two years in the period ended December 31, 2014. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2014 and 2013 and the consolidated results of its operations and its cash flows for each of the two years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 4 of the accompanying consolidated financial statements, the Company has suffered recurring losses from operations, generated negative cash flows from operating activities, and has an accumulated deficit as of December 31, 2014, which raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to this matter are described in Note 4. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

  

       
/s/ RBSM LLP  
     
New York, New York
    April 15, 2015  
       

 

 
F-1

 

BORNEO RESOURCE INVESTMENTS LTD.

CONSOLIDATED BALANCE SHEETS

 

  December 31,
2014
  December 31,
2013

 

           

ASSETS

Current assets:

 

         

Cash and cash equivalent

 

$

119,172

 

$

8,785

 

Project deposit

 

 

-

   

15,000

 

Total current assets

 

 

119,172

   

23,785

 

           

Property & equipment:

 

         

Mining Property

 

 

366,815

   

7,156,176

 

Buildings - net

 

 

10,000

   

10,000

 

Equipment - net

 

 

30,245

   

62,536

 

   

407,060

   

7,228,712

 

Other assets:

 

         

Deposits

 

 

4,318

   

2,818

 

           

Total other assets 

 

 

4,318

   

2,818

 

           

Total assets

 

$

530,550

 

$

7,255,315

 

           

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:

 

         

Accounts payable and accrued interest

 

$

1,098,678

 

$

585,835

 

Accrued liabilities - mine acquisition - affiliate

 

 

1,035,705

   

1,711,610

 

Accrued liabilities - mine acquisition - other

 

 

110,000

   

110,000

 

Income Taxes Payable

 

 

141,134

   

62,670

 

Accrued liabilities - other

 

 

59,562

   

8,535

 

Convertible notes payable net of deferred debt discount of $652,337 and $0 as of December 31, 2014 and 2013 respectively

 

 

772,851

   

187,500

 

Derivative Liability - Convertible Notes

 

 

2,834,998

   

-

 

Promissory notes - affiliates

 

 

1,951,425

   

1,951,425

 

Promissory notes - related parties

 

 

22,000

   

22,000

 

Promissory notes - other

 

 

86,500

   

57,500

 

Total current liabilities

 

 

8,112,853

   

4,697,075

 

           

Promissory notes - long-term - related parties

 

 

794,313

   

415,094

 

Promissory notes - long-term - other

 

 

355,216

   

355,216

 

           

Total liabilities

 

 

9,262,382

   

5,467,385

 

           

Commitments and contingencies

 

 

-

   

-

 

           

Stockholders' Equity (Deficit):

 

         

Borneo stockholders' equity (deficit):

 

         

Preferred stock; $0.001 par value; 100,000,000 shares authorized, none issued and outstanding as of December 31, 2014 and 2013

 

 

-

   

-

 

Common stock; $0.001 par value; 400,000,000 shares authorized, 74,560,605 shares and 74,250,459 shares issued and outstanding as of December 31, 2014, and 2013 respectively

 

 

74,561

   

74,250

 

Additional paid in capital

 

 

7,174,736

   

7,090,917

 

Accumulated deficit

 

(15,355,901

)

(5,421,607

)

Total Borneo stockholders' equity (deficit)

 

(8,106,604

)

 

1,743,560

 

           

Noncontrolling interest

 

(625,228

)

 

44,370

 

Total stockholders' equity (deficit)

 

(8,731,832

)

 

1,787,930

 

           

Total liabilities and stockholders' equity (deficit)

 

$

530,550

 

$

7,255,315

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-2

 

BORNEO RESOURCE INVESTMENTS LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

    For the Year Ended  
    December 31,     December 31,  
    2014     2013  
         

Sales

 

$

1,268,687

   

$

985,408

 

Contract Processing

   

261,600

     

156,000

 
   

1,530,287

     

1,141,408

 

Costs and expenses

               

Costs applicable to sales

   

973,524

     

544,043

 

Depreciation

   

44,297

     

16,203

 

General and administrative

   

1,515,700

     

805,270

 

Impairment

   

6,950,935

     

-

 

Stock based compensation

   

-

     

2,113,471

 
               

Operating loss

 

(7,954,168

)

 

(2,337,579

)

               

Other income (expense)

               

Interest income

   

60

     

74

 

Interest expense

 

(388,658

)

 

(39,355

)

Amortization of debt discount

 

(375,247

)

   

-

 

Derivative liability expense on convertible debt

 

(1,807,414

)

   

-

 
               

Income (loss) before provision for income taxes

 

(10,525,428

)

 

(2,376,860

)

               

Provision for income taxes:

               

Current

 

(78,464

)

 

(62,670

)

Deferred

   

-

     

-

 

Total income taxes

 

(78,464

)

 

(62,670

)

               

Net loss

 

(10,603,892

)

 

(2,439,530

)

               

Net income attributable to noncontrolling interests

 

(669,598

)

   

43,870

 
               

Net loss attributable to Borneo shareholders

 

$

(9,934,294

)

 

$

(2,483,400

)

               

Weighted avearge number of common shares outstanding (basic and fully diluted)

   

74,309,044

     

73,315,790

 
               

Net income (loss) per common share (basic and fully diluted)

 

$

(0.14

)

 

$

(0.03

)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-3

 

BORNEO RESOURCE INVESTMENTS LTD.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

From January 1, 2013 to December 31, 2014

 

            Additional              
    Common stock     Paid in     Accumulated     Noncontrolling      
    Shares     Amount     Capital     (Deficit)     Interest     Total  

Balance, December 31, 2012

 

73,235,459

   

$

73,236

   

$

2,428,961

   

$

(2,938,207

)

 

$

-

   

$

(436,010

)

 

 

 

 

 

Common stock issued on warrants exercised

   

165,000

     

164

     

49,335

                     

49,499

 

Noncontrolling interest in purchase of PT Puncak Kalabat

                                   

500

     

500

 

Common stock issued for services

   

750,000

     

750

     

351,750

                     

352,500

 

Common stock issued for restructure of debt

   

100,000

     

100

     

2,499,900

                     

2,500,000

 

Common stock warrants issued for services

                   

1,760,971

                     

1,760,971

 

Net loss for the year ended December 31, 2013

                         

(2,483,400

)

   

43,870

   

(2,439,530

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

   

74,250,459

   

$

74,250

   

$

7,090,917

   

$

(5,421,607

)

 

$

44,370

   

$

1,787,930

 
                                               

Common stock issued for conversion of debt

   

180,146

     

181

     

35,849

     

-

     

-

     

36,030

 

Common stock issued in conjunction with convertible note

   

130,000

     

130

     

47,970

     

-

     

-

     

48,100

 

Net loss for the year ended December 31, 2014

                         

(9,934,294

)

 

(669,598

)

 

(10,603,892

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

   

74,560,605

   

$

74,561

   

$

7,174,736

   

$

(15,355,901

)

 

$

(625,228

)

 

$

(8,731,832

)

  

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-4

 

BORNEO RESOURCE INVESTMENTS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  For the
year ended
For the
year ended
 
  December 31, December 31,  
 

2014

2013

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

         

Net loss

 

$

(10,603,892

)

$

(2,439,531

)

Adjustments to reconcile net loss to net cash (used in) operating activities:

 

         

Depreciation

 

 

44,296

 

16,203

 

Tools acquired in mining acquisition written off

 

 

-

 

5,085

 

Impairment of mining rights

 

 

6,950,935

 

-

 

Amortization of deferred debt discount on convertible notes

 

 

375,247

 

-

 

Derivative liability expense on convertible notes

 

 

1,807,414

     

Non-cash expenses

 

 

48,100

 

1,765,971

 

Debt issuance and initial discount on convertible notes

 

 

245,317

     

Common stock issued in exchange for services

 

 

-

 

352,500

 

Loss on sale of equipment

 

 

11,796

     
           

Changes in operating assets and liabilities:

 

         

Project deposit

 

-

 

(15,000

)

Accounts payable and accrued interest

 

 

551,515

 

331,258

 

Accrued liabilities - mine acquisition

 

(794,400

)

(676,965

)

Income Taxes Payable

 

 

78,464

 

62,670

 

Accrued liabilities - other

 

 

12,718

(67,906

)

Net cash used in operating activities

 

(1,272,490

)

(665,715

)

           

CASH FLOWS FROM INVESTING ACTIVITIES:

 

         

Cash paid in asset purchase transaction

 

(19,214

)

(195,000

)

Net cash provided by investing activities

 

(19,214

)

(195,000

)

           

CASH FLOWS FROM FINANCING ACTIVITIES:

 

         

Proceeds from convertible notes payable, net of debt issuance paid

 

 

763,871

 

70,000

 

Proceeds from promissory notes - long-term - related parties

 

 

379,220

 

365,094

 

Proceeds from promissory notes - long-term - other

 

 

-

 

355,216

 

Proceeds from promissory notes - short term - related parties

 

 

200,000

 

2,000

 

Proceeds from promissory notes - short term - other, net

 

 

59,000

 

26,500

 

Proceeds from the issuance of common stock on conversion of warrants

 

 

-

 

49,500

 

Net cash provided by financing activities

 

 

1,402,091

 

868,310

 
           

Net (decrease) increase in cash and cash equivalents

 

 

110,387

 

7,595

 
           

Cash and cash equivalents at beginning of period

 

 

8,785

 

1,190

 
           

Cash and cash equivalents at end of period

 

$

119,172

 

$

8,785

 
           

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

47,513

 

$

78

 

Cash paid during the period for income taxes

 

$

-

 

$

-

 
           

NONCASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Common stock issued for conversion of notes payable and accrued interest

 

$

36,030

 

$

-

 

Prepaid account set-off with asset purchase

 

$

15,000

 

$

-

 

Minning equipment exchanged for accrued liability

 

$

5,643

 

$

-

 

Asset purchase on loan

 

$

38,309

 

$

-

 

Beneficial conversion feature on convertible notes

 

$

1,027,584

 

$

-

 

Short term loan reclass to convertible loan

 

$

200,000

 

$

-

 

Accrued interest on short term loan reclass to convertible loan

 

$

28,500

 

$

-

 

Amount paid by the related party on behalf of the Company for investment in foreign subsidiary

 

$

 

 

$

4,500

 

Amount paid by the related party on behalf of the Company for assets purchase transaction

 

$

 

 

$

55,000

 

Amount of imputed value of non-controlling interest for investment in foreign sub

 

$

 

 

$

500

 

Fixed assets received on assets purchase transanction

 

$

 

 

$

7,250,000

 

Net accrued liabilities assumed on assets purchase transaction

 

$

 

 

$

7,000,000

 

Accrued liabilities paid by unrelated long-term promissory note holder

 

$

 

 

$

50,000

 

Accounts payable paid by convertible note holder

 

$

 

 

$

42,500

 

Common stock issued for reorganization of debt for purchase transaction

 

$

 

 

$

2,500,000

 

Reclass from accrued liabilities mine acquisition account to promissory notes affiliate

 

$

 

 

$

1,951,425

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-5

 

BORNEO RESOURCE INVESTMENTS LTD.

Notes to Consolidated Financial Statements
December 31, 2014

NOTE 1 - NATURE OF OPERATIONS

 

Borneo Resource Investments Ltd., (“Borneo” or the “Company”) was organized on June 14, 2004 under the laws of the State of Nevada as “Acme Entertainment, Inc.”. On July 21, 2005, the Company changed its name to “INQB8, Inc.” On November 4, 2005, in connection with a merger with Aventura Resorts, Inc., a privately held Washington company, the Company changed its name to “Aventura Resorts, Inc.” (“Aventura”). In connection with the acquisition of Interich International Limited, (“Interich”) a British Virgin Islands Company, on July 13, 2011, the company changed its name to Borneo Resource Investments Ltd. See discussion in Note 2 Merger and Recapitalization.

 

Borneo is currently engaged in mineral exploration activities in Indonesia. We are in the exploration state. Our vision is to develop a portfolio of precious metal resource assets in Indonesia, with gold mines as our current focus. Our strategy is largely driven by the long term demand for precious metals arising from China and India.

 

Through the subsidiaries Kalabat and Jaya Emas, the Company acquired control of two gold mining properties, Ratatotok South and Ratatotok Southeast, in the North Sulawesi area of the Indonesian archipelago, a gold rich area where traditional, small scale mining has yielded high levels of ore concentration from reef structures which were first identified by Newmont Mining over 20 years ago. These two properties do not have known reserves.

 

Two new subsidiaries formed during the year ended December 31, 2014

 

Borneo Resource Investments Ltd., (“Borneo HK”) was established on May 27, 2014 in Anguilla under the International Business Companies Act, 2000 by Nils Ollquist, the Company’s Chief Executive Officer. On June 18, 2014, Mr. Ollquist, delivered the Shares of Borneo HK to the Company and as a result Borneo HK became wholly owned subsidiary of the Company. As of December 31, 2014, Borneo HK was an inactive dormant corporation with no assets or liabilities.

 

PT Borneo Jaya Emas (“Jaya Emas”) was established on October 16, 2014 under the laws of the Republic of Indonesia by the two officers of the Company. On December 10 2014, both Company officers deliver the Shares of “Jaya Emas” equally to the “Borneo HK” and Shellbridge Group Limited. On December 10, 2014, Borneo HK entered into agreement (the Deed of Equity Entrustment Agreement”) to purchase “PT Borneo” shares from Shellbridge Group Limited. The transfer of such shares is subject to the approval by the BKPM. Borneo HK obtained the required approval from BKPM on February 17, 2015. Shellbridge held the shares of Jaya Emas in a trust for the benefit of Borneo HK during the time when Borneo HK was obtaining the required approval. After Borneo HK received the approval, the shares were transferred to Borneo HK from Shellbridge. Borneo HK now holds 100% of the equity interest of Jaya Emas. Jaya Emas is our principal vehicle in Indonesia to hold assets and conduct operations. 

 

 
F-6

 

NOTE 1 - NATURE OF OPERATIONS (Continued)

 

Stock Purchase Agreement

 

On June 10, 2013, effective June 1, 2013, Borneo Resource Investments Ltd. (the “Company”), entered into agreements (the Deed of Sale of Shares, the Equity Entrustment Agreement and the Stock Purchase Agreement or collectively, the “Agreements”) to purchase PT Puncak Kalabat, an Indonesia corporation (“Kalabat”). The Deed of Sale of Shares (the “Deed”), is by and among, Nils Ollquist, the Company’s Chief Executive Officer and purchaser for the Company, and Carlo Muaja, a member of the Company’s Board of Directors, Grace Sarendatu, and Masye Solung as sellers. As a result of the Deed, Nils Ollquist purchased 45,000 shares of Kalabat (the “Shares”), equal to 90% of the shares of Kalabat, for IDR 45 million, which is equal to approximately US$4,500. The Deed also directs that after the purchase by Mr. Ollquist, he will deliver the Shares to the Company. Mr. Ollquist, however, cannot deliver the Shares to the Company until the Company receives the approval of the Indonesian Investment Coordinating Board (“BKPM”). Until the time that the Company receives approval from the BKPM, the Company will control the shares through the provisions of the Equity Entrustment Agreement (the “Trust Agreement”), by and between the Company and Mr. Ollquist. Pursuant to the provisions of the Trust Agreement, Mr. Ollquist shall, in accordance with the instructions from the Company, vote as a record shareholder on matters to be decided and sign relevant legal documents. Further, if and when Kalabat declares a dividend or liquidation payment, Mr. Ollquist shall deliver such dividends to the Company within 10 business days after receipt. Upon the Company’s receipt of the approval from the BKPM, pursuant to the terms of the Stock Purchase Agreement, by and between the Company and Mr. Ollquist, the Company shall purchase the Shares from Mr. Ollquist for $4,500. The Company is still in the process of obtaining the required approval from BKPM.

 

From its inception, March 28, 2013, until the date of the transaction on June 10, 2013, Kalabat was an inactive dormant corporation with no assets and liabilities. All reference to Common Stock shares and per share amounts have been retroactively restated to effect the acquisition as if the transaction had taken place as of the beginning of the earliest period presented.

 

Asset Purchase Agreement

 

Upon the execution of the Agreements, the Company entered into agreements to replace and terminate (i) the Purchase Agreement, dated March 5, 2013, with Kalabat for the purchase of 50 hectares of property (the “Talawaan Property”) and (ii) the Purchase Agreement, dated March 22, 2013, and with Kalabat for the purchase of 30 hectares of property (the “Ratatotok Property”). The Company entered into new purchase agreements for the Talawaan Property and the Ratatotok Property by and among the Company, Kalabat and Sanding Longdong (the “Seller”), the owner of the properties with whom Kalabat had purchase agreements.

 

 
F-7

 

NOTE 1 - NATURE OF OPERATIONS (Continued)

 

For the purchase of the Talawaan Property, the Company paid $105,000 as the initial payment to the Seller through Kalabat. The purchase agreement for the Talawaan Property requires further payments of $395,000, which became due upon the execution of the purchase agreement for the Talawaan Property, an additional $2,500,000 due on or before June 30, 2013 and a final payment of $2,000,000 due on December 31, 2013. The purchase agreement for the Talawaan Property requires that the Seller deliver to Kalabat the Talawaan Property. As a result of this agreement, the Company recorded a payable of $4,895,000 on its financial statements and began to generate revenues during the month of June 2013.

 

Beginning in May 2013, in anticipation of the closing of transaction enabling the Company to acquire Puncak, the operations on the Talawaan Property began to change. Prior to and through May 2013, the mining activities on the Talawaan Property operated as what could best be described as that of a cooperative. With the approval of the Seller, teams of individuals would granted areas on the property, and at their own discretion over their activities, mine the site. Whatever ore they recovered was delivered to a central processing point. The ore would then be processed and the costs of processing were shared by the Seller and the miners. Once the gold was recovered and sold to local buyers, the Seller and the miners would then share the profits, after the necessary adjustments for processing costs. In addition, the equipment on the Talawaan Property was used by the miners on site, but by other miners in the area for their activities. Beginning in May 2013, the Company began to implement a coordinated operating structure and the tracking all mining and processing activities on the Talawaan Property. In that the Talawaan Property had not been historically operated as a business, the company is treating the acquisition of the Talawaan Property as a purchase of a mining property, mining equipment and tools.

 

For the purchase of the Ratatotok Property, the Company paid $5,000 as the initial payment to the Seller through Kalabat. The purchase agreement for the Ratatotok Property requires further payments of $45,000, which became due upon the execution of the purchase agreement for the Ratatotok Property, an additional $450,000 due on or before June 30, 2013 and a final payment of $1,500,000 due on December 31, 2013. The purchase agreement for the Ratatotok Property requires that the Seller deliver to Kalabat the Ratatotok Property. As a result of this agreement, the Company recorded a payable of $1,995,000 on its financial statements. There has not been and there is currently no mining activity on the Ratatotok Property and therefore the Company is treating acquisition of the Ratatotok Property as a mining property purchase.

 

The Company’s allocation of the purchase price on the date of acquisition of the Talawaan and Ratatotok assets acquired and liabilities assumed at the time of acquisition are as follows:

 

    Talawaan     Ratatotok     Total  

Mining Property

 

$

4,939,361

   

$

2,000,000

   

$

6,939,361

 

Equipment – mining

   

55,554

     

-

     

55,554

 

Tools

   

5,085

     

-

     

5,085

 

Accrued liabilities – asset purchase

 

(5,000,000

)

 

(2,000,000

)

 

(7,000,000

)

 

$

-

   

$

-

   

$

-

 

 

On July 26, 2013, effective June 30, 2013, under the terms of an Extension Agreement (the “Extension”), the Company, Kalabat, and the Seller agreed to defer the due date of all payments due on or before June 30, 2013 under the terms of the above purchase agreements for both Talawaan and Ratatotok to September 30, 2013. Under the terms of the Extension two payments of $50,000 each, to be applied to amount due under the terms of the purchase agreements, were required to be made to the Seller (the “Extension Payments”). The Extension Payments were made on July 30, 2013 and September 3, 2013. See discussion Note 11 Commitments and Contingencies and Note 12 Affiliate Transactions.

 

 
F-8

 

NOTE 1 - NATURE OF OPERATIONS (Continued)

 

On September 30, 2013, under the terms of the Second Extension Agreement (the “Second Extension”), the Company, Kalabat and the Seller, agreed to defer the due date of all outstanding payments due on or before September 30, 2013 under the terms of the above purchase agreements for both Talawaan and Ratatotok to December 31, 2013. Under the terms of the Second Extension, one payment of $25,000, to be applied to amount due under the terms of the purchase agreements, was required to be made to the Seller (the “Second Extension Payment”). The Second payment was made on October 8, 2013. See discussion Note 11 Commitments and Contingencies and Note 12 Affiliate Transactions.

 

On December 17, 2013, under the terms of a Debt Restructuring Agreement (the “Restructuring Agreement”), the Company, Kalabat and the Seller of the "Talawaan Property," agreed to reduce the balance to be paid by $2,500,000 from $4,650,000 to $2,150,000, in exchange for 100,000 shares of Borneo stock and a non-interest bearing promissory note. Under the terms of the promissory note the Company agreed to make a payment of $20,000 on or before December 25, 2013, a payment of $30,000 on or before December 31, 2013, a payment of $500,000 on or before January 31, 2014, and a final payment of $1,600,000 on or before March 31, 2014. The Seller is compensated to oversee operations at the Talawaan Property and as such he is considered an affiliate for the purposes of this transaction. See discussion Note 9 Capital Stock, Note 11 Commitments and Contingencies and Note 12 Affiliate Transactions.

 

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Attempts to communicate with operational personnel were unsuccessful. The Company ceased to book revenue from these properties from October 1, 2014. Against the background of the above, Management deemed it prudent to make a 100% provision against the carrying value of both properties in 2014. As a result, the Company has incurred an impairment charge of approximately $7 million.

 

On December 11, 2013, under the terms of an Asset Purchase Agreement, the Company through its subsidiary Kalabat, finalized the purchase of an approximately 8.6 hectare non-producing gold mining property (“Ratatotok South”) for $250,000, including an initial $150,000 payment in cash and two subsequent payments of $50,000 each. Ratatotok South, is located near the village of Ratatotok in the Southeast Minahasa Regency of the North Sulawesi Province of Indonesia. The property is adjacent to the southern border of Ratatotok. Because Ratatotok South had not historically been operated as a business, the company is treating the acquisition of the Ratatotok South as a purchase of a mining property, mining equipment and tools. See discussion Note 11 Commitments and Contingencies. This property has since begun production of gold.

 

On January 11, 2014, the Company through its subsidiary Kalabat, finalized the purchase of an approximately 14.7 hectare non-producing gold mining property (“Ratatotok Southeast”) for $250,000, including an initial $15,000 payment in cash and four subsequent payments of $100,000, $50,000, $50,000 and $35,000 respectively. Ratatotok Southeast, is located near the village of Ratatotok in the Southeast Minahasa Regency of the North Sulawesi Province of Indonesia. The property is adjacent to the border of Ratatotok. In that the Ratatotok Southeast had not been historically operated as a business, the company is treating the acquisition of the Ratatotok Southeast as a purchase of a mining property. On June 6, 2014, the agreement was amended for a renegotiation fee of $10,000. Under the terms of the June 6, 2014 amendment, the seller acknowledged the receipt of $45,000, and in addition to the renegotiation fee of $10,000, the Company agreed to make payments of $65,000 by June 20, 2014 and $150,000 by July 31, 2014. On August 12, 2014, the agreement was further amended to reduce the size of the property being acquired to be 7.1 hectares and the purchase price to be $150,000. On October 16, 2014, Jaya Emas entered into an agreement with the same seller that provides for Jaya Emas’ acquisition of the same 7.1 hectares land for approximately $69,000. The seller issued a statement letter confirming that, the payments received by him, in a total amount of approximately $150,000, have settled the purchase price in full for the 7.1 hectares land acquired by Jaya Emas.

 

 
F-9

 

NOTE 1 - NATURE OF OPERATIONS (Continued)

 

See discussion Note .

 

The Company’s allocation of the purchase price on the date of acquisition of the Ratatotok South and Ratatotok Southeast assets acquired and liabilities assumed at the time of acquisition are as follows:

 

    Ratatotok
South
    Ratatotok Southeast     Total  

Mining Property

 

$

216,815

   

$

150,000

   

$

366,815

 

Buildings

   

10,000

     

-

     

10,000

 

Equipment – mining

   

23,185

     

-

     

23,185

 

Accrued liabilities – asset purchase

 

(250,000

)

 

(150,000

)

 

(400,000

)

 

$

-

   

$

-

   

$

-

 

 

The preceding allocations are preliminary and are subject to change based upon management’s further review and analysis of the acquisitions.

 

The Company’s year-end is December 31.

 

 
F-10

 

NOTE 2 - MERGER AND RECAPITALIZATION

 

In anticipation of the closing of the Interich transaction, described below, on July 13, 2011, the Company amended its Articles of Incorporation to effect a 100-to-1 reverse stock split of its issued and outstanding shares of common stock. In addition, the authorized number of shares of common stock was amended to authorize the Company to issue a total of 500,000,000 shares of capital stock, each with a par value of $0.001, which consists of 400,000,000 shares of common stock and 100,000,000 shares of preferred stock. Further, the Company changed its name from Aventura Resorts, Inc. to Borneo Resource Investments Ltd.

 

On August 1, 2011, the Company acquired Interich via a merger subsidiary of the Company created for this transaction (the “Merger”). The transaction has been accounted for as a reverse merger, and Interich is the acquiring company on the basis that Interich’s senior management became the entire senior management of the merged entity and there was a change of control of Borneo. In accordance with Accounting Standards Codification (“ASC”) 805-10-40, Business Combinations – Reverse Acquisitions, Interich was the acquiring entity for accounting purposes. While the transaction is accounted for using the purchase method of accounting, in substance the transaction was a recapitalization of Borneo’s capital structure.

 

From its inception, on September 22, 2009, until the date of the transaction on August 11, 2011, Interich was an inactive dormant corporation with no significant assets or liabilities. The historical financial statements are those of Interich, the accounting acquirer, immediately following the consummation of the reverse merger.

 

In connection with the merger, Borneo issued 60,178,073 restricted common shares to stockholders of Interich. The value of the stock that was issued to Interich’s equity holders was $60,178, the then fair value of the Company’s common stock. (See discussion Note 13 Related Party Transactions). In addition, $30,774 of convertible debt was exchanged for 6,154,860 “free trading” common shares of the Company. The issued and outstanding number of common shares subsequent to the closing and the exchange of convertible debt were 69,500,205.

 

In connection with the merger, existing stockholders retained 3,167,272 common shares. All reference to Common Stock shares and per share amounts have been retroactively restated to effect the reverse acquisition as if the transaction had taken place as of the beginning of the earliest period presented.

 

The total consideration paid was $60,178 and the significant components of the transaction are as follows: 

   

Assets acquired:

 

$

110

 

Concession

   

-

 

Liabilities assumed:

   

(31,944

)

Net:

 

$

(31,834

)

 

Prior to the Merger, the Company planned to develop real estate. The Company entered into several agreements to acquire resort properties but exhausted their assets before they could develop any property and decided to enter into the Merger. The transaction is in substance as a capital transaction or deemed as a reverse recapitalization, rather than a business combination. Thus, no goodwill or other intangible assets have been recorded.

 

 
F-11

 

NOTE 3 - BASIS OF PRESENTATION

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the financial statements of Borneo and its subsidiaries (refer below table) and are prepared to conform to accounting principles generally accepted in the United States of America. All significant inter-company accounts and transactions were eliminated in consolidation.

 

Basis of Presentation

 

The accompanying consolidated financial statements include the accounts of the following entities, all of which the Company maintains control through a majority ownership: 

       

Form of

 

State of

   

Name of Entity

  %    

Entity

 

Incorporation

 

Relationship

                 

Borneo Resource Investments Limited

 

-

   

Corporation

 

Nevada

 

Parent

                   

Interich International Limited

   

100

%

 

Corporation

 

British Virgin Isl.

 

Holding Sub

Borneo Resource Investments, Limited

   

100

%

 

Corporation

 

Anguilla

 

Holding Sub

PT Borneo Jaya Emas

   

100

%

 

Corporation

 

Indonesia

 

Subsidiary of Holding Sub

PT Puncak Kalabat Limited

   

90

%

 

Corporation

 

North Minahasa Regency, Indonesia

 

Holding Sub

 

Interich’s operating activities did not begin until July 1, 2011.

 

Kalabat was formed on March 28, 2013.

 

Borneo HK was formed on May 27, 2014.

 

Jaya Emas was formed on October 15, 2014.

 

 
F-12

 

NOTE 4 – GOING CONCERN UNCERTAINTIES

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statement, the Company has accumulated a deficit of $15,355,901 as of December 31, 2014. The ability of the Company to continue as a going concern is in doubt and dependent upon achieving a profitable level of operations or on the ability of the Company to obtain necessary financing to fund ongoing operations. Management believes that its current and future plans enable it to continue as a going concern for the next twelve months. 

 

To meet these objectives, the Company continues to seek other sources of financing in order to support existing operations and expand the range and scope of its business. However, there are no assurances that any such financing can be obtained on acceptable terms and timely manner, if at all. The failure to obtain the necessary working capital would have a material adverse effect on the business prospects and, depending upon the shortfall, the Company may have to curtail or cease its operations.

 

The accompanying consolidated financial statements do not include any adjustment to the recorded assets or liabilities that might be necessary should the Company have to curtail operations or be unable to continue in existence.

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

A summary of significant accounting policies applied in the presentation of consolidated financial statements are as follows:

 

Revenue Recognition

 

The Company will recognize revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition(“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.

 

The Company has earned revenue types from sale of gold as well as contract processing of third party’s gold ore in our production facilities. Revenue from sale of gold is recognized when title and risk of loss is passed on to the customer generally upon manual delivery of product to the customer subject to assurance of collection. Contract processing income is recognized when services are performed and collection is assured.

 

Cost of Revenue

 

Cost of revenue consists of costs associated with extracting ore from the ground, transportation, production that are directly related to a revenue-generating. The Company becomes obligated to make payments to miners @ 30% of net revenue profit sharing in the period the product are delivered or occur. Such expenses are classified as cost of revenue in the corresponding period in which the revenue is recognized in the accompanying income statement.

 

Inventories

 

Product inventories are valued at the lower of average production cost and net realizable value. Work-in-process inventories, including ore stockpiles, are valued at the lower of average production cost and net realizable value, after an allowance for further processing costs. Finished goods inventory, characterized as concentrate, is valued at the lower of average production cost and net realizable value. Materials and supplies are valued at the lower of cost and replacement cost. The inventory on hand was $-0- at December 31, 2014 and 2013.

 

 
F-13

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Mining properties, plant and equipment

 

Mining properties, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. The cost of mining properties, plant or equipment items consists of the purchase price, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use and an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Mining properties include direct costs of acquiring properties (including option payments) and costs incurred directly in the development of properties once the technical feasibility and commercial viability has been established.

 

Exploration and evaluation costs are those costs required to find a mining property and determine commercial feasibility. These costs include costs to establish an initial mining resource and determine whether inferred mining resources can be upgraded to measured and indicated mining resources and whether measured and indicated mining resources can be converted to proven and probable reserves. Project costs related to exploration and evaluation activities are expensed as incurred until such time as the Company has defined mining reserves. Thereafter, costs for the project are capitalized prospectively in mining properties, plant and equipment. The Company also recognizes exploration and evaluation costs as assets when acquired as part of a business combination, or asset purchase, with these assets recognized at cost.

 

Capitalized exploration and evaluation costs for a project are classified as such until the project demonstrates technical feasibility and commercial viability. Upon demonstrating technical feasibility and commercial viability, and subject to an impairment analysis, capitalized exploration and evaluation costs are transferred to capitalized development costs within mining property, plant and equipment. Technical feasibility and commercial viability generally coincide with the establishment of proven and probable reserves; however, this determination may be impacted by management’s assessment of certain modifying factors. 

Where an item of plant and equipment comprises major components with different useful lives, the components are accounted for as separate items of plant and equipment and amortized separately over their useful lives.

 

Plant and equipment is recorded at cost and amortized using the straight-line method. The accumulated costs of mining properties that are developed to the stage of commercial production are amortized using the units of production method, based on proven and probable reserves (as defined by National Instrument 43-101).

 

The Company conducts an annual assessment of the residual balances, useful lives and depreciation methods being used for mining properties, plant and equipment and any changes arising from the assessment are applied by the Company prospectively.

 

Impairment of Long-Lived Assets

 

The Company’s tangible assets are reviewed for indications of impairment at each financial statement date. If an indicator of impairment exists, the asset’s recoverable amount is estimated. An impairment loss is recognized when the carrying amount of an asset, or its cash-generating unit, exceeds its recoverable amount. A cash-generating unit is the smallest identifiable group of assets that generates cash flows that are largely independent of the cash flows from other assets or groups of assets. Impairment losses are recognized in profit and loss for the period.

 

The recoverable amount is the greater of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

 

 
F-14

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Management periodically reviews the carrying value of its exploration and evaluation assets with internal and external mining related professionals. A decision to abandon, reduce or expand a specific project is based upon many factors including general and specific assessments of reserves, forecast future metal prices, forecast future costs of exploring, developing and operating a producing mine, expiration term and ongoing expense of maintaining leased mineral properties and the general likelihood that the Company will continue exploration. The Company does not set a pre-determined holding period for properties with unproven reserves. However, properties which have not demonstrated suitable mineral concentrations at the conclusion of each phase of an exploration program are re-evaluated to determine if future exploration is warranted and their carrying values are recoverable.

 

If any area of interest is abandoned or it is determined that its carrying value cannot be supported by future production or sale, the related costs are charged against operations in the period of abandonment or determination that the carrying value exceeds its fair value. The amounts recorded as mineral properties represent costs incurred to date and do not necessarily reflect present or future values.

 

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Attempts to communicate with operational personnel were unsuccessful. The Company ceased to book revenue from these properties from October 1, 2014. Against the background of the above, Management deemed it prudent to make a 100% provision against the carrying value of both properties in 2014. As a result, the Company has incurred an impairment charge of approximately $7 million.

 

The impairment expenses was $6,950,935 and $-0- during the year ended December 31, 2014 and 2013.

 

Reclamation and rehabilitation obligations

 

The Company recognizes provisions for statutory, contractual, constructive or legal obligations associated with the decommissioning and reclamation of mining property, plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. A liability is recognized at the time environmental disturbance occurs and the resulting costs are capitalized to the corresponding asset. The provision for reclamation and rehabilitation obligations is estimated using expected cash flows based on engineering and environmental reports prepared by third-party industry specialists and is discounted at a pre-tax rate specific to the liability. The capitalized amount is amortized on the same basis as the related asset.

 

In subsequent periods, the liability is adjusted for any changes in the amount or timing of the estimated future cash costs and for the accretion of discounted underlying future cash flows. The unwinding of the effect of discounting the provision is recorded as a finance cost in profit or loss for the period.

 

The reclamation expenses was $-0- and $-0- during the year ended December 31, 2014 and 2013.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses during the reported period. Actual results could differ materially from the estimates.

 

Cash and Cash Equivalent

 

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. At December 31, 2014 and 2013, cash consists of a checking account and money market account held by financial institutions.

 

 
F-15

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Prepaid Project Expenses

 

The Company accounts for payments made in advance of the transfer of title on mine properties being acquired as project prepayments. When the payment specified by the agreement is made and the property title is transferred to the Company, the costs associated with the property, are accounted for as described above in Mining Properties, Plant and Equipment.

 

The project deposit $-0- and $15,000 at December 31, 2014 and 2013, respectively.

  

Income Taxes

 

The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes(“ASC 740-10”) which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income reported for financial reporting purposes and income tax purposes consist primarily of timing differences such as deferred officers’ compensation and stock compensation accounting versus tax differences.

 

Net Loss Per Share, basic and diluted

 

The Company has adopted Accounting Standards Codification Subtopic 260-10, Earnings Per Share (“ASC 260-10) specifying the computation, presentation and disclosure requirements of earning per share information. Basic income or loss per share has been computed by dividing the net income or loss available to common shareholders by the weighted average number of common shares outstanding for the period. All of the shares issuable upon conversion of the notes payable and exercise of warrants had exercise prices greater than the average market price of the Company’s common stock during the period ended December 31, 2014 and 2013 and are excluded from the calculation of diluted net income per share because their effect is anti-dilutive. Shares issuable upon conversion of the notes payable and exercise of warrants have been excluded as a common stock equivalent in the diluted loss per share because their effect is anti-dilutive on the computation.

 

Derivative Instruments

 

The Company accounts for derivative instruments in accordance with Accounting Standards Codification 815, Derivatives and Hedging (“ASC 815”), which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. They require that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value.

 

If certain conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of gain or loss recognition on the hedging derivative with the recognition of (i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or (ii) the earnings effect of the hedged forecasted transaction. For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change.

 

For the periods ended December 31, 2014 and 2013, the Company has not engaged in any transactions that would be considered derivative instruments or hedging activities.

 

 
F-16

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Fair Value of Financial Instruments

 

The Company's financial instruments, as defined by Accounting Standard Codification subtopic 825-10, Financial Instrument(“ASC 825-10), include cash, accounts payable and convertible note payable. All instruments are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at December 31, 2014 and 2013.

 

FASB ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.

 

Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company has determined that the warrants outstanding as of the date of these financial statements include an exercise price “reset” adjustment that qualifies as derivative financial instruments under the provisions of ASC 815-40, Derivatives and Hedging – Contracts in an Entity’s Own Stock.” See Note 11 Commitments and Contingencies for discussion of the impact the derivative financial instruments had on the Company’s consolidated financial statements and results of operations.

 

Significant Level 3 inputs used to calculate the fair value of the warrants and derivative notes include the stock price on the valuation date, expected volatility, risk-free interest rate and management’s assumptions regarding the likelihood of a repricing of these warrants pursuant to the anti-dilution provision. See Note 7 and 10 for further discussion.

 

The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2014. There were no transfers of financial assets between levels during the year ended December 31, 2014. 

 

    Carrying Value at December 31,     Fair Value Measurement at December 31, 2014  
    2014     Level 1     Level 2     Level 3  

Derivative liability – Notes

 

$

2,834,998

   

$

-

   

$

-

   

$

2,834,998

 

 

The Company did not identify any other assets and liabilities that are required to be presented on the consolidated balance sheet at fair value.

 

The Company does not have any assets or liabilities measured at fair value on a recurring basis at December 31, 2014 and 2013. The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the periods ended December 31, 2014 and 2013.

 

 
F-17

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Foreign Currency Translation and Comprehensive Income (Loss)

 

The functional currency of Interich and Borneo HK is the Hong Kong Dollar (“HKD”). For financial reporting purposes, HKD were translated into United States Dollars (“USD” or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period.

 

The functional currency of Kalabat and Jaya Emas is the Indonesian Rupiah (“IDR”). For financial reporting purposes, IDR were translated into United States Dollars (“USD” or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period

 

Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity as “Accumulated other comprehensive income”. Gains and losses resulting from foreign currency transactions are included in the consolidated results of operations. There has been no significant fluctuation in the exchange rate for the conversion of HKD to USD or IDR to USD during the reporting period and after the balance sheet date.

 

The Company uses Accounting Standard Codification 220 “Comprehensive Income”. Comprehensive income is comprised of net income and all changes to the statements of stockholders’ equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. Comprehensive income consisted of net income and foreign currency translation adjustments.

 

Noncontrolling Interests

 

Noncontrolling interests in our subsidiary are recorded in accordance with the provisions of ASC 810, “Consolidation” and are reported as a component of equity, separate from the parent company’s equity. Purchase or sale of equity interests that do not result in a change of control are accounted for as equity transactions. Results of operations attributable to the noncontrolling interests are included in our consolidated results of operations and, upon loss of control, the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.

 

Stock Based Compensation

 

The Company follows Accounting Standards Codification subtopic 718-10, Compensation (“ASC 718-10”) which requires that all share-based payments to both employees and non-employees be recognized in the income statement based on their fair values.

 

As of December 31, 2014 and 2013, the Company did not have any issued and outstanding stock options.

 

 
F-18

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Concentration and Credit Risk, Significant Customers and Supplier Risk

 

The Company’s principal operations are all carried out in Indonesia. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in Indonesia, and by the general state of Indonesia’s economy. The Company’s operations in Indonesia are subject to specific considerations and significant risks not typically associated with companies in North America. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash investments with high credit quality institutions. At times, such investments may be in excess of the FDIC insurance limit.

 

For the year ended December 31, 2014 and 2013, two customers accounted for 100% of total revenue, respectively.

 

Research and Development

 

The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company did not incur any research and development expenses through December 31, 2014.

 

Reliance on Key Personnel and Consultants

 

The Company retains our three officers, namely our Chief Executive Officer, Managing Director - Asia and Chief Financial Officer as independent contractors. The Company is heavily dependent on the continued active participation of these current executive officers, employees and key consultants. The loss of any of the senior management or key consultants could significantly and negatively impact the business until adequate replacements can be identified and put in place.

 

 
F-19

 

NOTE 5 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Impact of New Accounting Standards

 

The Company has adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10, Generally Accepted Accounting Principles – Overall (“ASC 105-10”), which was formerly known as SFAS 168. ASC 105-10 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the Securities and Exchange Commission (the "SEC") under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards and all other non-grandfathered, non-SEC accounting literature not included in the Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the basis of conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.

 

The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operation, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its unaudited condensed consolidated financial statements.

 

Reclassifications

 

Certain reclassifications have been made to confirm prior period data to the current presentation. These reclassifications had no effect on reported income.

 

 
F-20

 

NOTE 6 – MINING PROPERTY, PLANT AND EQUIPMENT

 

Mining property, plant and equipment comprise:

 

    Mining
property
    Machinery & equipment     Building     Total  

Cost

               

Balance at December 31, 2013

 

$

7,156,176

   

$

78,739

   

$

10,000

   

$

7,244,915

 

Mining equipment acquired

   

-

     

41,022

     

-

     

41,022

 

Ratatotok South property purchase

   

150,000

     

-

     

-

     

150,000

 

Mining equipment sold

   

-

   

(18,200

)

   

-

   

(18,200

)

Impairment

 

(6,939,361

)

 

(55,554

)

   

-

   

(6,994,915

)

                               

Balance at December 31, 2014

 

$

366,815

   

$

46,007

   

$

10,000

   

$

422,822

 
                               

Accumulated depreciation and impairment

                               

Balance at December 31, 2013

 

$

-

   

$

16,203

   

$

-

   

$

16,203

 

Depreciation

   

-

     

44,297

     

-

     

44,297

 

Mining equipment sold

   

-

   

(758

)

         

(758

)

Impairment

         

(43,980

)

         

(43,980

)

                               

Balance at December 31, 2014

 

$

-

   

$

15,762

   

$

-

   

$

15,762

 
                               

Net book value

                               

At December 31, 2013

 

$

7,156,176

   

$

62,536

   

$

10,000

   

$

7,228,712

 

At December 31, 2014

 

$

366,815

   

$

30,245

   

$

10,000

   

$

407,060

 

 

As disclosed in Note 1, on January 11, 2014, the Company through its subsidiary Kalabat, finalized the purchase of an approximately 14.7 hectare non-producing gold mining property (“Ratatotok Southeast”) for $250,000. However, on August 12, 2014, the agreement was further amended to reduce the size of the property being acquired to be 7.1 hectares and the purchase price to be $150,000 During the year ended December 31, 2014, the Company exchanged the mining equipment’s worth of $17,442 (net of accumulated depreciation) against the accrued liability amounted to $5,645 and recorded the $11,796 as the loss on sale of equipment in the accompanying consolidated statement of operations. 

 

 
F-21

 

NOTE 6 – MINING PROPERTY, PLANT AND EQUIPMENT (Continued)

 

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Subsequent attempts to communicate with operational personnel were unsuccessful, and the Company ceased to book revenue from the Talawaan property from October 1, 2014. Against the background of the above, Management deemed it was prudent to make a 100% provision against the carrying value of both properties in 2014. As a result of which, the Company has incurred an impairment charge of approximately $7 million.

 

The impairment expenses was $6,950,935 and $-0- during the year ended December 31, 2014 and 2013. The depreciation expenses was $44,297 and $16,203 during the year ended December 31, 2014 and 2013.

 

Management believes the Company has diligently investigated rights of ownership of all of the mining properties to a level which is acceptable by prevailing industry standards with respect to the current stage of development of each property in which it has an interest and, to the best of its knowledge, all agreements relating to such ownership rights are in good standing. All properties may be subject to prior claims, agreements or transfers, and rights of ownership may be affected by undetected defects and incidents.

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

The Senior Secured Convertible Notes (“Notes”) represents amounts received from unrelated lenders under the terms of the private placement offering.

 

At December 31, 2014 and 2013 convertible notes were comprised of the following:

 

    December 31,
2014
    December 31,
2013
 

Senior Secured Convertible Promissory Note (net of unamortized debt discount of $0 at December 31, 2014 and December 31, 2013), in default

 

$

75,000

   

$

75,000

 

8% convertible promissory note, due on May 6, 2014

   

-

     

37,500

 

8% convertible promissory note, due on July 5, 2014

   

-

     

32,500

 

8% convertible promissory note, due on August 26, 2014

   

-

     

42,500

 

8% convertible promissory note, due on June 5, 2015

   

50,000

     

-

 

12 convertible promissory note, due on September 15, 2016

   

55,000

     

-

 

8% convertible promissory note, due on September 30, 2015

   

105,000

     

-

 

8% convertible promissory note, due on September 19, 2015

   

50,000

     

-

 

8% convertible promissory note, due on September 22, 2015

   

50,000

     

-

 

8% convertible promissory note, due on June 18, 2016

   

115,000

     

-

 

10% convertible promissory note, due on October 22, 2015

   

105,000

         

12% convertible promissory note, due on October 15, 2015

   

75,000

         

10% convertible promissory note, due on March 13, 2015

   

180,000

     

-

 

8% convertible promissory note, due on December 5, 2015

   

82,688

     

-

 

10% convertible promissory note, due on December 16, 2015

   

150,000

     

-

 

8% convertible promissory note, due on August 24, 2015

   

104,000

     

-

 

50% convertible promissory note, due on January 29, 2015

   

228,500

         

Total

   

1,425,188

     

187,500

 

Less: unamortization of deferred debt discount

 

(652,337

)

   

-

 

Net total

   

772,851

   

(187,500

)

Less: Current portion

 

$

(772,851

)

 

$

(187,500

)

Long Term portion

 

$

-

   

$

-

 

 

 
F-22

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE (Continued)

 

On August 6, 2013, the Company secured $37,500 in the form of a convertible promissory note. The notes bear interest at the rate of 8% until they mature, or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The notes mature on May 6, 2014, and may be prepaid during the period from issuance to May 6, 2014, in full, at various rates ranging from 115% to 140% of the principal balance plus accrued interest to the date of prepayment. The holder has the option to convert any balance of principal and interest which is unpaid at February 2, 2014 or thereafter, into common stock of the Company. The rate of conversion for these notes is calculated as the average of the lowest three trading prices during the ten trading days immediately preceding such conversion, discounted by 42%. Under the terms of the convertible promissory note, the Company is not in default. On January 30, 2014, the Company repaid this convertible note with accrued interest, prepayment charges and principal balance of $37,500.

 

On October 2, 2013, the Company secured $32,500 in the form of a convertible promissory note. The notes bear interest at the rate of 8% until they mature, or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The notes mature on July 5, 2014, and may be prepaid during the period from issuance to July 5, 2014, in full, at various rates ranging from 115% to 140% of the principal balance plus accrued interest to the date of prepayment. The holder has the option to convert any balance of principal and interest which is unpaid at March 30, 2014 or thereafter, into common stock of the Company. The rate of conversion for these notes is calculated as the average of the lowest three trading prices during the ten trading days immediately preceding such conversion, discounted by 42%. Under the terms of the convertible promissory note, the Company is not in default. On March 28, 2014, the Company repaid this convertible note with accrued interest, prepayment charges and principal balance of $32,500.

 

On November 22, 2013, the Company secured $42,500 in the form of a convertible promissory note. The notes bear interest at the rate of 8% until they mature, or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The notes mature on August 26, 2014, and may be prepaid during the period from issuance to August 26, 2014, in full, at various rates ranging from 115% to 140% of the principal balance plus accrued interest to the date of prepayment. The holder has the option to convert any balance of principal and interest which is unpaid at February 2, 2014 or thereafter, into common stock of the Company. The rate of conversion for these notes is calculated as the average of the lowest three trading prices during the ten trading days immediately preceding such conversion, discounted by 42%. Under the terms of the convertible promissory note, the Company is not in default.

 

On September 15, 2014, the Company issued a convertible promissory note of $105,000 at an original issue discount of approximately 4.76%. The note matures on September 30, 2015. The note bears interest at the rate of 8% until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. The holder has the option to convert any balance of the loan unpaid, into common stock of the Company, at any time after issuance at a conversion price of the lower of 50% of the lowest traded price during the 20 trading days prior to the election to convert or 50% of the bid price on the day of the conversion notice. The Company may prepay the note at 150% of the face amount plus any accrued interest.

 

On September 15, 2014, the Company issued a convertible promissory note for $55,000 at an original issue discount of 10% of that was borrowed. The note matures on September 14, 2016. The Company may prepay repays the note within the first 90 days after issuance at no interest; thereafter, a one-time interest at the rate of 12% applies to the note until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lesser of $0.32 or 60% of the lowest trading price in the 25 trading days prior to the conversion. The Company must include all of the shares issuable upon conversion of the note in its first registration statement that it files after the issuance of the note.

 

 
F-23

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE (Continued) 

 

On September 18, 2014, the Company issued a convertible promissory note for $115,000. The note matures on June 23, 2016, 21 months after the initial purchase price was delivered. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22%. The holder has the option to convert any balance of principal and interest which is unpaid at any time after issuance, into common stock of the Company. The conversion price per share is $0.50. The note may be prepaid at 125% of the face amount plus any accrued interest.

 

On September 19, 2014, the Company issued a convertible promissory note for $50,000 at an original issue discount of $2,500. The note matures on September 10, 2015. The note bears interest at the rate of 8% per annum starting September 10, 2014 until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid, into common stock of the Company. The conversion price per share is 60% of the lowest closing bid price of the 10 trading days prior to the election to convert. The note may not be prepaid. 

 

On September 22, 2014, the Company issued a convertible promissory note for $50,000 at an issue discount of $2,500. The note matures on September 10, 2015. The note bears interest at the rate of 8% per annum starting September 10, 2014 until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid, into common stock of the Company. The conversion per share is equal to 60% of the closing bid price of the 10 trading days prior to the election to convert. The note may not be prepaid after 180th day. 

 

On October 22, 2014, the Company issued a convertible promissory note for $105,000 at an original issue discount of $10,000. The note matures on October 22, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 20% per annum. The holder has the option to convert any balance of principal and interest which is unpaid into common stock of the Company. The conversion price per share is equal to 60% of the lowest trading price within the 20 consecutive trading days prior to a conversion notice. If the Company repays the note within the first 180 days after issuance, it will be repaid at 135% of the face amount plus any accrued interest. The note may not be prepaid after 180th day without the consent of the note holder.

 

On November 10, 2014, the Company issued a convertible promissory note for $75,000 at an original issue discount of $25,000. The note matures on May 10, 2015. The note bears no interest until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 12% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 42% of the lowest intra-day trading price within the 20 days prior to a conversion notice. The note may be prepaid if the note holder does not object to such prepayment. 

 

On November 12, 2014, the Company issued a convertible promissory note for $180,000 at an original issue discount of $30,000. The note matures on March 15, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The holder has the option to convert after March 15, 2015 or an event of default, any balance of principal and unpaid interest, into common stock of the Company. The conversion price per share is equal to 40% of the average of the three lowest daily VWAPs during the 20 business days immediately preceding a conversion date. The note currently may not be prepaid. Under the terms of the convertible promissory note, as of date of filing, the Company is in default. The Company expects that this convertible promissory note be extended.

 

 
F-24

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE (Continued) 

 

On November 20, 2014, the Company issued a convertible promissory note for $104,000. The note matures on August 24, 2015. The note bears interest at the rate of 8% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 22% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 58% (representing a discount rate of 42%) multiplied by the Market Price, the average of the lowest three trading prices for the common stock during the ten trading day period prior to the conversion date. If the Company repays the note within the first 151 days to 180 days after issuance, it will be repaid at to 140% of the face amount plus any accrued interest. The note may not be prepaid after 180th day. 

 

On December 5, 2014, the Company issued a convertible promissory note for $82,688 at an issue original discount of $4,150. The note matures on December 5, 2015. The note bears interest at the rate of 8% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 24% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 65% of the lowest closing bid price of the common stock for the 15 prior trading days including the day upon which a notice of conversion is received. The Company may prepay at 139% of the face amount plus any accrued interest from the first 121 days to 150 days and at 145% of the face amount plus any accrued interest from the first 151 days to 180 days. 

 

On December 16, 2014, the Company issued a convertible promissory note for $300,000 ($150,000 received in December 2014 and $150,000 received in January 2015) at an original issue discount of $50,000. The note matures on December 16, 2015. The note bears interest at the rate of 10% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 15% per annum. In addition, upon an event of default, the holder may require the Company to prepay all or a portion of the note at a 120% price of the principal amount and all accrued and unpaid interest. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of (i) 60% of the lowest sales price for the 20 trading days immediately prior to the original issue date; or (ii) 60% of lowest sales price for the 20 days immediately prior to the voluntary conversion date. The Company may prepay the note within the first six months after issuance at 130% of the face amount plus any accrued interest.

 

 
F-25

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE (Continued) 

     

On April 29, 2014, the Company issued a convertible promissory note for $228,500 to Shellbridge Group Limited. The note matures on January 29, 2015. The note bears interest at the rate of 50% per annum until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 65% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at a period of 180 days after issuance or thereafter, into common stock of the Company. The conversion price per share is equal to 30% (representing a discount rate of 70%) multiplied by the Market Price, the average of the lowest trading prices for the common stock during the 25 trading day period prior to the conversion date. Under the terms of the convertible promissory note the Company is in default. The Company expects that this convertible promissory note be extended. See discussion Note 13 Related Party Transactions

 

The Notes are secured by all assets of the Company and its subsidiaries. Maturity is one year from the closing of the offering, unless converted by the note holder prior to the maturity date into the Company’s common stock. The interest rate of the notes is 8% per annum, payable on a semi-annual basis, with the interest rate increasing to 14% per annum upon and so long as a default continues. Under the terms of the Notes, effective October 31, 2012, two Notes with principal amounts totaling $75,000 are in default, and as provided for under the terms of the Notes the interest rate increased to 14% per annum. The number of shares of common stock the note holder is entitled to is determined by dividing the aggregate principal amount and all accrued and then unpaid interest thereon by $0.30. In addition, under the terms of the private placement offering, for each dollar of principal amount of the convertible notes, the subscriber to the private placement also received a two year warrant (i.e. 1,025,000 warrants), from the date of the closing of the private placement offering to purchase shares of the Company’s common stock at exercise price of $0.30 per share. The Notes had a beneficial feature of $375,571 and the fair value of warrants at the date of grant was $649,429. In accordance with ASC 470-20, the Company allocated the proceeds from the issuance of the Notes to the warrants and the Notes based on their fair market values at the date of issuance using the Black-Scholes model. The value assigned to the warrants was $649,429 and $375,571 was assigned to the beneficial conversion feature on debt. In total, $1,025,000 was recorded as an increase in additional paid-in capital and was netted with the Convertible Note value. The discount was amortized over the original one-year term of the Notes as additional interest expense. For the years December 31, 2014 and 2013 $0 was amortized and shown as interest expense.

 

Accrued and unpaid interest for convertible notes at December 31, 2014 and 2013 was $123,828 and $19,625 respectively, and is included in “Accounts payable and accrued interest” on the accompanying consolidated balance sheets.

 

Interest expenses to above for the year ended December 31, 2014 and 2013 was $151,716 and $12,565, respectively.

 

 
F-26

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE (Continued) 

 

Derivative liabilities 

 

Due to the variable conversion price associated with the above convertible promissory notes, the Company has determined that the conversion feature is considered a derivative liability. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Note and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Note, the Company determined a fair value of $1,027,584 of the embedded derivative. The fair value of the embedded derivative was determined using intrinsic value up to the face amount of the convertible promissory notes.

 

The initial fair value of the embedded debt derivative of $1,027,584 was allocated as a debt discount and derivatives liability. The debt discount is being amortized over the term of the convertible promissory notes. The Company recognized a charge of $375,247 for the year ended December 31, 2014 for amortization of this debt discount and as of December 31, 2014, the unamortized debt discount amounts to $652,337.

  

The fair value of the described embedded derivative of $2,834,998 at December 31, 2014 was determined using the Black-Scholes Model with the following assumptions: 

 

Fair Value of Common Stock

 

$

0.29

 

Risk-Free Interest Rate

 

0.03% - 0.67

Expected Volatility of Common Stock

   

251.74

%

Dividend Yield

   

0

%

Expected life of the conversion feature

   

0.08-0.67 Years

 

 

At December 31, 2014, the Company adjusted the recorded fair value of the derivative liability to market resulting in non-cash, non-operating income of $1,807,414 for the year ended December 31, 2014. 

    

The following table represents the Company’s derivative liability activity for the year ended December 31, 2014:

 

Derivative liability balance, December 31, 2013 

 

$

-

 

 

   

Issuance of derivative liability during the year ended December 31, 2014

   

1,027,584

 

 

   

 

 

Change in derivative liability during the year ended December 31, 2014

   

1,807,414

 

 

   

 

 

 

 

$

2,834,998

 

 

 
F-27

 

NOTE 8 – PROMISSORY NOTES

 

Long term promissory notes- other

 

The following table details loans made by non-affiliated third party to the Company in the form of long-term promissory notes. The promissory notes have a term of five years and pay compound interest of five percent per annum. Under the terms of the promissory notes, the Company is not in default.

 

  December 31,
2014
    December 31 ,
2013
 

5% West Century, due on August 07, 2018

 

11,000

   

11,000

 

5% West Century, due on August 10, 2018

   

6,000

     

6,000

 

5% West Century, due on August 26, 2018

   

50,000

     

50,000

 

5% West Century, due on September 02, 2018

   

6,000

     

6,000

 

5% West Century, due on October 06, 2018

   

100,000

     

100,000

 

5% West Century, due on November 24, 2018

   

150,000

     

150,000

 

5% West Century, due on December 01, 2018

   

32,216

     

32,216

 

Total

   

355,216

     

355,216

 

 

During the year ended December 31, 2014, there were no additions or repayment of long term promissory notes- other.

 

Accrued and unpaid interest for above at December 31, 2014 and 2013 was $21,691 and $3,347 respectively, and is included in “Accounts payable and accrued interest” on the accompanying consolidated balance sheets.

 

Interest expenses to above for the year ended December 31, 2014 and 2013 is $18,344 and $3,347, respectively.

 

 
F-28

 

NOTE 8 – PROMISSORY NOTES (Continued) 

  

Long term promissory notes-related parties

 

The following table details loans made by shareholders to the Company in the form of long-term promissory notes. The promissory notes have a term of five years and pay compound interest of five percent per annum. Under the terms of the promissory notes, the Company is not in default. See discussion Note 13 Related Party Transactions

 

    December 31,
2014
    December 31,
2013
 

5% Nils Ollquist, due on February 15, 2018

 

$

250,000

   

$

250,000

 

5% Nils Ollquist, due on April 04, 2018

   

50,000

     

50,000

 

5% Nils Ollquist, due on July 03, 2018

   

5,094

     

5,094

 

5% Nils Ollquist, due on July 30, 2018

   

50,000

     

50,000

 

5% Nils Ollquist, due on September 30, 2018

   

10,000

     

10,000

 

5% George Matin, due on September 3, 2018

   

50,000

     

50,000

 

5% Nils Ollquist, due on January 09, 2019

   

12,858

     

-

 

5% Nils Ollquist, due on January 14, 2019

   

4,466

     

-

 

5% Nils Ollquist, due on January 14, 2019

   

4,236

     

-

 

5% Nils Ollquist, due on January 29, 2019

   

8,746

     

-

 

5% Nils Ollquist, due on Januray 30, 2019

   

20,000

     

-

 

5% Nils Ollquist, due on February 24, 2019

   

19,956

     

-

 

5% Nils Ollquist, due on February 27, 2019

   

1,256

     

-

 

5% Nils Ollquist, due on February 28, 2019

   

22,089

     

-

 

5% Nils Ollquist, due on March 21, 2019

   

14,130

     

-

 

5% Nils Ollquist, due on March 14, 2019

   

1,000

     

-

 

5% Nils Ollquist, due on March 25, 2019

   

3,500

     

-

 

5% Nils Ollquist, due on March 29, 2019

   

21,550

     

-

 

5% Nils Ollquist, due on April 2, 2019

   

11,938

     

-

 

5% Nils Ollquist, due on April 11, 2019

   

4,500

     

-

 

5% Nils Ollquist, due on May 30, 2019

   

71,943

     

-

 

5% Nils Ollquist, due on June 11, 2019

   

3,203

     

-

 

5% Nils Ollquist, due on June 23, 2019

   

48,848

     

-

 

5% George Matin, due on January 30, 2019

   

4,000

     

-

 

5% Matin, due on February 13, 2019

   

1,000

     

-

 

5% Carlo Muaja, due on March 28, 2019

   

100,000

     

-

 

Total

   

794,313

     

415,094

 

 

During the year ended December 31, 2014, there were $379,219 additions and no repayment of long term promissory notes- related parties. 

      

Accrued and unpaid interest for above at December 31, 2014 and 2013 was $51,305 and $15,684 respectively, and is included in “Accounts payable and accrued interest” on the accompanying consolidated balance sheets.

 

Interest expenses to above for the year ended December 31, 2014 and 2013 was $35,621 and $15,684, respectively.

  

 
F-29

  

NOTE 8 – PROMISSORY NOTES (Continued)

 

Short Term Debts Promissory notes-Others

 

The following table details loans made by non-affiliated third party to the Company in the form of short-term promissory notes. Under the terms of the promissory notes, the Company is not in default.

 

  December 31,
2014
    December 31,
2013
 

5% Michael Amspaugh, due on March 28, 2014

 

-

   

30,000

 

5% West Century, due on September 11, 2015

   

10,000

     

10,000

 

5% West Century, due on October 2, 2015

   

10,000

     

10,000

 

5% West Century, due on November 22, 2015

   

7,500

     

7,500

 

8% P Dichiara, due on July 27, 2015

   

24,000

     

-

 

8% P Dichiara, due on July 28, 2015

   

10,000

     

-

 

12% H Adanczyk on August 10, 2015

   

25,000

     

-

 

Total

   

86,500

     

57,500

 

  

On March 28, 2014, the holder of the loan with a principal balance of $30,000 agreed to exchange the principal and interest on the note for shares of common stock of the Company (see discussion Note 9 Capital Stock).

 

During the year ended December 31, 2014, there were $59,000 additions of short term promissory notes- other.

  

Accrued and unpaid interest for above at December 31, 2014 and 2013 was $6,992 and $1,705 respectively, and is included in “Accounts payable and accrued interest” on the accompanying consolidated balance sheets.

 

Interest expenses to above for the year ended December 31, 2014 and 2013 is $5,287 and $1,705, respectively.

 

Short Term Debts Promissory notes-related parties

 

The following table details loans made by related party to the Company in the form of short-term promissory notes. Under the terms of the promissory notes, the Company is not in default. 

 

  December 31,
2014
    December 31,
2013
 

5% Nils Ollquist due on December 31, 2015

 

5,000

   

5,000

 

5% George Martin due on December 31, 2015

   

5,000

     

5,000

 

5% George Martin due on April 30, 2015

   

5,000

     

5,000

 

5% George Martin due on April 30, 2015

   

5,000

     

5,000

 

5% George Martin due on April 30, 2015

   

2,000

     

2,000

 

Total

   

22,000

     

22,000

 

 

During the year ended December 31, 2014, there were no additions or repayment of short term promissory notes- related parties.

 

Accrued and unpaid interest for above at December 31, 2014 and 2013 was $2,384 and 1,198 respectively, and is included in “Accounts payable and accrued interest” on the accompanying consolidated balance sheets.

 

Interest expenses to above for the year ended December 31, 2014 and 2013 is $1,186 and $1,198, respectively.

 

 
F-30

 

NOTE 9 - CAPITAL STOCK

 

On July 13, 2011, the Company amended its Articles of Incorporation to effect a 100-to-1 reverse stock split of its issued and outstanding shares of common stock and concurrently increased its authorized shares to 500,000,000 shares of capital stock, each with a par value of $0.001, which consists of 400,000,000 shares of common stock and 100,000,000 shares of preferred stock. All share and per share amounts have been retroactively stated as if the split had occurred September 22, 2009. 

 

Preferred Stock 

 

The Company has authorized the issuance of 100,000,000 shares of preferred stock, with a par value of $0.001 per share. The Company’s Board of Directors has broad discretion to create one or more series of preferred stock and to determine the rights, preferences, and privileges of any such series.

 

As of December 31, 2014 and 2013, there were no shares of preferred stock issued and outstanding.

 

Common stock 

 

The Company authorized the issuance of 400,000,000 shares of common stock, par value $0.001. 

 

As of December 31, 2014 and 2013 there were 74,560,605 and 74,250,459 shares of common stock issued and outstanding, respectively.

 

In April 2013, the Company issued 50,000 shares on the exercise of 50,000 common stock warrants at $.30 per share for total consideration of $15,000. See discussion Note 10 Warrants. 

  

In May 2013, the Company issued 67,000 shares on the exercise of 67,000 common stock warrants at $.30 per share for total consideration of $20,050. See discussion Note 10 Warrants. 

 

In July 2013, the Company issued 48,000 shares on the exercise of 48,000 common stock warrants at $.30 per share for total consideration of $14,450. See discussion Note 10 Warrants

 

In December 2013, the Company issued 750,000 under the terms of an agreement with investor relations company, dated November 1, 2013, at per share price of $0.47 per share, the market price of the shares as of November 1, 2013. 

 

In December 2013, the Company issued 100,000 shares under the terms of a Debt Restructuring Agreement to an affiliate reducing balance due by $2,500,000 which was credited to additional paid in capital. See discussion Note 1 Nature of Operations, Note 11 Commitments and Contingencies and Note 12 Affiliate Transactions. 

 

In March 2014, the holder of the loan with a principal balance of $30,000 agreed to exchange the principal and interest on the note of $36,029 for 180,146 shares of common stock of the Company at a price of $.20 per share, the market price of the common stock at the close on March 28, 2014. The 180,146 shares of common stock were issued on April 24, 2014. 

 

On November 25, 2014, the Company issued 130,000 shares of common stock conjunction with the convertible promissory note. The shares were valued at a price of $0.37 per share, the market price of the common stock at the close on November 12, 2014.

 

 
F-31

 

NOTE 10 – WARRANTS 

 

The following table summarizes the changes in warrants outstanding and related prices for the shares of the Company’s common stock issued to shareholders at December 31, 2014 and 2013: 

 

Exercise Price     Number Outstanding     Warrants Outstanding Weighted Average Remaining Contractual Life (years)     Weighted Average Exercise price     Number Exercisable     Warrants Exercisable Weighted Average Exercise Price  

 

 

 

 

 

 

 

 

 

$

0.60

   

5,100,000

   

5.00

   

$

0.60

   

5,100,000

   

$

0.60

 

  

Transactions involving the Company’s warrant issuance are summarized as follows: 

 

        Stock Warrants  
        Weighted Average  
        Exercise  
    Shares     Price  

Outstanding at December 31, 2012

 

1,025,000

   

$

0.30

 

Granted in 2013

   

5,100,000

     

0.60

 

Cancelled

               

Expired

 

(860,000

)

   

0.30

 

Exercised

 

(165,000

)

 

$

0.30

 

Outstanding at December 31, 2014

   

5,100,000

   

$

0.60

 

  

In April 2013, 50,000 warrants were exercised at $.30 per warrant for a total of $15,000. See discussion Note 9 Capital Stock. 

 

In May 2013, 67,000 warrants were exercised at $.30 per warrant for a total of $20,050. See discussion Note 9 Capital Stock. 

 

In July 2013, 48,000 warrants were exercised at $.30 per warrant for a total of $14,450. See discussion Note 9 Capital Stock

 

On October 30, 2013 the 860,000 unexercised warrants expired and as a result as of the date of the issuance of this report there are no warrants issued and outstanding.

  

 
F-32

  

NOTE 10 – WARRANTS (Continued)

 

On December 17, 2013 the Company issued 5,000,000 warrants to the Company’s Chief Financial Officer at the time (see discussion Note 13 Related Party Transactions) and 100,000 warrants to a non-affiliated individual in recognition of services to the Company. The warrants have a term of five years, an exercise price of $.60 per share, and vested on grant. The fair value of the issued warrants was determined using the Black-Scholes Option Pricing Model. The value assigned to the warrants was $1,760,971, and was recorded as an increase in additional paid-in capital and offset to stock based compensation. On June 6, 2014, the warrant was amended to extend the Initial Exercise Date to December 17, 2016 for $15,000 in consideration (the “Warrant Amendment”). The terms of the Warrant Amendment provide for the acceleration of the Initial Exercise Date under certain conditions.

 

The assumptions used in the Black-Scholes pricing model for stock warrants granted during the year ended December 31, 2013 were as follows:

 

Fair Value of Common Stock

 

$

0.60

 

Risk-Free Interest Rate

   

4.73

%

Expected Volatility of Common Stock

   

156.25

%

Dividend Yield

   

0

%

Estimated life of warrants

   

1 Year

 

 

NOTE 11 - COMMITMENTS AND CONTINGENCIES

 

Share Purchase Agreement 

 

On June 10, 2013, effective June 1, 2013, Borneo Resource Investments Ltd. (the “Company”), entered into agreements (the Deed of Sale of Shares, the Equity Entrustment Agreement and the Stock Purchase Agreement or collectively, the “Agreements”) to purchase Kalabat, an Indonesia corporation (“Kalabat”). The Deed of Sale of Shares (the “Deed”), is by and among, Nils Ollquist, the Company’s Chief Executive Officer and purchaser for the Company, and Carlo Muaja, a member of the Company’s Board of Directors, Grace Sarendatu, and Masye Solung as sellers. As a result of the Deed, Nils Ollquist purchased 45,000 shares of Kalabat (the “Shares”), equal to 90% of the shares of Kalabat, for IDR 45 million, which is equal to approximately US$4,500. The Deed also directs that after the purchase by Mr. Ollquist, he will deliver the Shares to the Company. Mr. Ollquist, however, cannot deliver the Shares to the Company until the Company receives the approval of the Indonesian Investment Coordinating Board (“BKPM”). Until the time that the Company receives approval from the BKPM, the Company will control the shares through the provisions of the Equity Entrustment Agreement (the “Trust Agreement”), by and between the Company and Mr. Ollquist. Pursuant to the provisions of the Trust Agreement, Mr. Ollquist shall, in accordance with the instructions from the Company, vote as a record shareholder on matters to be decided and sign relevant legal documents. Further, if and when Kalabat declares a dividend or liquidation payment, Mr. Ollquist shall deliver such dividends to the Company within 10 business days after receipt. Upon the Company’s receipt of the approval from the BKPM, pursuant to the terms of the Stock Purchase Agreement, by and between the Company and Mr. Ollquist, the Company shall purchase the Shares from Mr. Ollquist for $4,500. The Company is still in the process of obtaining the required approval from BKPM.

 

Upon the execution of the Agreements, the Company entered into additional agreements to replace and terminate the Purchase Agreement, dated March 5, 2013, with Kalabat for the purchase of 50 hectares of property (the “Talawaan Property”) and replace and terminate the Purchase Agreement, dated March 22, 2013, and with Kalabat for the purchase of 30 hectares of property (the “Ratatotok Property”). The Company entered into new purchase agreements for the Talawaan Property and the Ratatotok Property by and among the Company, Kalabat and Sanding Longdong (the “Seller”), the owner of the properties with whom Kalabat had purchase agreements.

  

 
F-33

 

NOTE 11 - COMMITMENTS AND CONTINGENCIES (Continued) 

 

Asset Purchase Agreements 

 

Upon the execution of the Agreements, the Company entered into agreements to replace and terminate (i) the Purchase Agreement, dated March 5, 2013, with Kalabat for the purchase of 50 hectares of property (the “Talawaan Property”) and (ii) the Purchase Agreement, dated March 22, 2013, and with Kalabat for the purchase of 30 hectares of property (the “Ratatotok Property”). The Company entered into new purchase agreements for the Talawaan Property and the Ratatotok Property by and among the Company, Kalabat and Sanding Longdong (the “Seller”), the owner of the properties with whom Kalabat had purchase agreements. 

 

For the purchase of the Talawaan Property, the Company paid $105,000 as the initial payment to the Seller through Kalabat. The purchase agreement for the Talawaan Property requires further payments of $395,000, which became due upon the execution of the purchase agreement for the Talawaan Property, an additional $2,500,000 due on or before June 30, 2013 and a final payment of $2,000,000 due on December 31, 2013. The purchase agreement for the Talawaan Property requires that the Seller deliver to Kalabat the Talawaan Property. As a result of this agreement, the Company recorded a payable of $4,895,000 on its financial statements and began to generate revenues during the month of June 2013.

 

For the purchase of the Ratatotok Property, the Company paid $5,000 as the initial payment to the Seller through Kalabat. The purchase agreement for the Ratatotok Property requires further payments of $45,000, which became due upon the execution of the purchase agreement for the Ratatotok Property, an additional $450,000 due on or before June 30, 2013 and a final payment of $1,500,000 due on December 31, 2013. The purchase agreement for the Ratatotok Property requires that the Seller deliver to Kalabat the Ratatotok Property. As a result of this agreement, the Company recorded a payable of $1,995,000 on its financial statements. 

 

On July 26, 2013, effective June 30, 2013, under the terms of an Extension Agreement (the “Extension”), the Company, Kalabat, and the Seller agreed to defer the due date of all payments due on or before June 30, 2013 under the terms of the above purchase agreements for both Talawaan and Ratatotok to September 30, 2013. Under the terms of the Extension two payments of $50,000 each, to be applied to amount due under the terms of the purchase agreements, were required to be made to the Seller (the “Extension Payments”). The Extension Payments were made on July 30, 2013 and September 3, 2013. See discussion Note 1 Nature of Operations and Note 12 Affiliate Transactions. 

 

On September 30, 2013, under the terms of the Second Extension Agreement (the “Second Extension”), the Company, Kalabat and the Seller, agreed to defer the due date of all outstanding payments due on or before September 30, 2013 under the terms of the above purchase agreements for both Talawaan and Ratatotok to December 31, 2013. Under the terms of the Second Extension, one payment of $25,000, to be applied to amount due under the terms of the purchase agreements, was required to be made to the Seller (the “Second Extension Payment”). The Second payment was made on October 8, 2013. See discussion Note 1 Nature of Operations and Note 12 Affiliate Transactions. 

 

On December 17, 2013, under the terms of a Debt Restructuring Agreement (the “Restructuring Agreement”), the Company, Kalabat and the Seller of the "Talawaan Property," agreed to reduce the balance to be paid by $2,500,000 from $4,650,000 to $2,150,000, in exchange for 100,000 shares of Borneo stock and a non-interest bearing promissory note. Under the terms of the promissory note the Company agreed to make a payment of $20,000 on or before December 25, 2013, a payment of $30,000 on or before December 31, 2013, a payment of $500,000 on or before January 31, 2014, and a final payment of $1,600,000 on or before March 31, 2013. The Seller is compensated to oversee operations at the Talawaan Property and as such he is considered an affiliate for the purposes of this transaction. See discussion Note 9 Capital Stock, Note 1 Nature of Operations and Note 12 Affiliate Transactions.

 

 
F-34

 

NOTE 11 - COMMITMENTS AND CONTINGENCIES (Continued) 

 

In the fourth quarter of 2014, the Company stopped receiving any financial information or documentation with respect to the production activities at the Talawaan property and the Ratatotok property. Attempts to communicate with operational personnel were unsuccessful. The Company ceased to book revenue from these properties from October 1, 2014. Against the background of the above, Management deemed it prudent to make a 100% provision against the carrying value of both properties in 2014. As a result, the Company has incurred an impairment charge of approximately $7 million.

 

On December 11, 2013, under the terms of an Asset Purchase Agreement, the Company, through its subsidiary Kalabat, finalized the purchase of an approximately 8.6 hectare non-producing gold mining property for $250,000, including an initial $150,000 payment in cash and two subsequent payments of $50,000 each. The acquired property, with the project name of Ratatotok South, is located near the village of Ratatotok in the Southeast Minahasa Regency of the North Sulawesi Province of Indonesia. The property is adjacent to the southern border of one of Borneo's other gold mining properties, Ratatotok. See discussion Note 1 Nature of Operations

 

As of December 31, 2014 and to date, the balance outstanding from accrued liabilities mine acquisition other was $110,000, respectively. See discussion Note 1 Nature of Operations

 

On January 11, 2014, the Company through its subsidiary PT Puncak Kalabat, finalized the purchase of an approximately 14.7 hectare a non-producing gold mining property for $250,000, including an initial $15,000 payment in cash and four subsequent payments of $100,000, $50,000, $50,000 and $35,000 respectively. The acquired property, with the project name of Ratatotok Southeast, is located near the village of Ratatotok in the Southeast Minahasa Regency of the North Sulawesi Province of Indonesia. The property is adjacent to the border of one of Borneo's other gold mining properties, Ratatotok. See discussion Note 1 Nature of Operations. On June 6, 2014, the payment terms of the agreement to purchase Ratatotok Southeast were amended for a renegotiation fee of $10,000. Under the terms of the amendment the seller acknowledged the receipt of $45,000, and in addition to the renegotiation fee of $10,000, the Company has agreed to make payments of $65,000 by June 20, 2014 and $150,000 by July 31, 2014. On August 12, 2014, the agreement was further amended to reduce the size of the property being acquired to be 7.1 hectares and the purchase price to be $150,000. On October 16, 2014, Jaya Emas entered into an agreement with the same seller that provides for Jaya Emas’ acquisition of the same 7.1 hectares land for approximately $69,000. The seller issued a statement letter confirming that, the payments received by him, in a total amount of approximately $150,000, have settled the purchase price in full for the 7.1 hectares land acquired by Jaya Emas.

 

Operating leases

 

On September 14, 2011, the Company signed an office rental agreement for its corporate offices in Bothell, Washington USA. The lease is month-to-month and the monthly rental is $300 per month. 

 

On May 17, 2012, the Company signed an office rental agreement for offices in Hong Kong. The lease is for six months and the monthly rental is HKD$16,000 which equals approximately $2,100 per month. On September 6, 2012, effective December 1, 2012, the office rental agreement for the offices in Hong Kong has been extended in increments of an additional six months. The rental rate is HKD$19,515 per month which equals approximately $2,600 per month. 

 

The Company pays a monthly rent of about $4,000 for its offices in Hong Kong. No written lease exists between the Company and the landlord.

 

On December 4, 2014, Jaya Emas signed a lease for an office in Indonesia. The term of the lease is two years and two months commencing on December 11, 2014. The annual rent is approximately $18,000, with two-month proportional rent payable upon signing the lease and yearly rent payable at the beginning of each one-year period.

 

 
F-35

  

NOTE 11 - COMMITMENTS AND CONTINGENCIES (Continued) 

 

Litigation 

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Except as described below, we are currently not aware of any such legal proceedings that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results. 

 

NOTE 12 – AFFILIATE TRANSACTIONS 

 

The Seller from whom the Company purchased both the Talawaan Property and Ratatotok Property continues a significant relationship with the Company and is compensated to oversee operations at the Talawaan Property. As such the Company considers this person to be an affiliate. See discussion Note 1 Nature of Operations, Note 9 Capital Stock, and Note 11 Commitments and Contingencies. 

 

As of June 1, 2013, the total accrued liabilities assumed for both mine were $6,890,000 net of down payment of $110,000. 

 

Under the terms of an Extension Agreement (the “Extension”) dated June 2013 and September 2013, the repayment of $125,000 and applied to amount due under the terms of the purchase agreements. 

 

On December 17, 2013, under the terms of a Debt Restructuring Agreement (the “Restructuring Agreement”), the Company, Kalabat and the Seller of the "Talawaan Property," agreed to reduce the balance to be paid by $2,500,000 from $4,650,000 to $2,150,000, in exchange for 100,000 shares of Borneo stock and a non-interest bearing promissory note. 

 

During the periods ended December 31, 2014 and 2013, by mutual understanding, approximately $717,900 and $600,000, respectively, the excess funds available, after all mining operations expenses are paid, is retained by the Seller and offset against the Company’s obligations to him under the purchase agreements. 

 

As of December 31, 2014 and 2013, the balance outstanding from accrued liabilities mine acquisition affiliate was $1,035,705 and $1,711,610, respectively. As of December 31, 2014 and December 31, 2013, the balance outstanding from promissory notes affiliate associated with the Debt Restructuring Agreement was $1,951,425.

 

During the periods ended December 31, 2014 and 2013, the Company earned $0 and $9,600, respectively, from the affiliate transaction included in statement of operations under line item “contract processing revenue”. 

 

During the periods ended December 31, 2014 and 2013, the Company incurred and paid approximately $3,000 and $46,000, respectively, to the Seller for operational activities that are included in statement of operations under line item “costs applicable to sales”.

 

 
F-36

 

NOTE 13 – RELATED PARTY TRANSACTIONS

  

Mr. Nils Ollquist, the Company’s Chairman of the Board, Chief Executive Officer and President, was the largest shareholder of Interich prior to the Merger. Under the terms of the Merger, Mr. Ollquist was issued 27,080,133 restricted shares of Common Stock of Borneo. See discussion Note 2 Merger and Recapitalization. In addition, Mr. Ollquist had been a principal of OFS Capital Group (“OFS”), a company that Borneo had retained under a management agreement for which Mr. Ollquist received no compensation.

 

As of December 31, 2014 and 2013, the balance outstanding from short term promissory – related party was $22,000 and $22,000, respectively. See discussion Note 8 Promissory notes. 

 

As of December 31, 2014 and 2013, the balance outstanding from long term promissory – related party was $794,313 and $415,094, respectively. See discussion Note 8 Promissory notes. 

 

As of December 31, 2014 and 2013, the balance outstanding from convertible notes – related party was $228,500 and $-0-, respectively. See discussion Note 7 Convertible notes payable. 

 

NOTE 14 – INCOME TAXES 

 

The Company follows Accounting Standards Codification subtopic 740-10, Income Taxes(“ASC 740-10”) which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income reported for financial reporting purposes and income tax purposes include, but not limited to, accounting for intangibles, debt discounts associated with convertible debt, equity based compensation and depreciation and amortization. 

 

At December 31, 2014 the Company has available for federal income tax purposes a net operating loss carry forward of approximately $15,356,000, which expires in the year 2034, that may be used to offset future taxable income. The Company has provided a valuation reserve against the full amount of the net operating loss benefit, since in the opinion of management based upon the earnings history of the Company; it is more likely than not that the benefits will not be realized. Based upon the change in ownership rules under section 382 of the Internal Revenue Code of 1986, if in the future the Company issues common stock or additional equity instruments convertible in common shares which result in an ownership change exceeding the 50% limitation threshold imposed by that section, all of the Company’s net operating losses carry forwards may be significantly limited as to the amount of use in a particular years. All or portion of the remaining valuation allowance may be reduced in future years based on an assessment of earnings sufficient to fully utilize these potential tax benefits.

 

Undistributed loss and earnings of Kalabat, the Company’s foreign subsidiary, since its acquisition, amounted to approximately $1,331,933 and $454,892 at December 31, 2014 and 2013 respectively. Those earnings, as well as the investment in Kalabat are considered to be indefinitely reinvested and, accordingly, no U.S. federal or state income taxes have been provided thereon. Upon distribution of those earnings in the form of dividends or otherwise, the Company would be subject to U.S. federal and state income taxes (net of an adjustment for foreign tax credits) and withholding taxes. Determination of the amount of unrecognized deferred U.S. income tax liability is not practical because of the complexities associated with its hypothetical calculation; however, unrecognized foreign tax credits may be available to reduce a portion of the U.S. tax liability.

 

 
F-37

 

NOTE 14 – INCOME TAXES (Continued)

 

The components of income (loss) before income tax consist of the following: 

 

   

Year Ended

December 31,
2014

   

Year Ended

December 31,
2013

 

U.S. Operations

 

$

(3,907,108

)

 

$

(2,876,596

)

Hong Kong Operations

   

(797

)

   

(1,625

)

Indonesia Operations

   

(6,695,986

   

501,360

 

Total

 

$

(10,603,891

)

 

$

(2,376,861

)

 

The components of the provision (benefit) for income taxes are as follows (presented to the nearest thousand): 

   

 

 

Year Ended

December 31,
2014

 

 

Year Ended

December 31,
2013

 

Federal, State and Local

 

$

-

   

$

-

 

Indonesia income tax

   

78,000

     

63,000

 

Total

 

$

78,000

   

$

63,000

 

   

The table below summarizes the reconciliation of our income tax provision (benefit) computed at the statutory U.S. Federal rate and the actual tax provision (presented to the nearest thousand): 

 

   

Year Ended

December 31,
2014

   

Year Ended December 31,
2013

 

Income tax provision at federal statutory rate

 

$

(3,605,000

 

$

(808,000

State income taxes, net of federal benefit

   

     

-

 

Permanent differences

   

     

600,000 

 

U.S. tax rate in excess of foreign tax rate

   

1,440,000

     

 (107,000

U.S. valuation allowance

   

2,087,000 

     

378,000 

 

 Tax provision

 

$

78,000

   

$

63,000 

 

 

 
F-38

 

NOTE 14 – INCOME TAXES (Continued)

 

We have a net operating loss (“NOL”) carry forward for U.S. income tax purposes at December 31, 2014 expiring through the year 2034. Management estimates the NOL as of December 31, 2014 to be approximately $9,329,000. The utilization of our NOL’s will be significantly limited because of a change in ownership as defined under Section 382 of Internal Revenue Code of 1986, if in the future the Company issues common stock or additional equity instruments convertible in common shares which result in an ownership change exceeding the 50% limitation threshold imposed by that section, all of the Company’s net operating losses carry forwards may be significantly limited as to the amount of use in a particular years. All or portion of the remaining valuation allowance may be reduced in future years based on an assessment of earnings sufficient to fully utilize these potential tax benefits.

  

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Included in the deferred tax asset is the aforementioned NOL. We are not able to predict if such future taxable income will be more likely than not sufficient to utilize the benefit. As such, we do not believe the benefit is more likely than not to be realized and we recognize a full valuation allowance for those deferred tax assets. Our deferred tax asset as of December 31, 2014 and 2013 are as follows:

    

   

Year Ended

December 31,
2014

   

Year Ended

December 31,
2013

 

Total deferred tax asset - from NOL carry forwards

 

$

3,172,000

   

$

1,378,000

 

Valuation allowance

   

(3,172,000

)

   

(1,378,000

)

Deferred tax asset, net of allowance

 

$

-

   

$

-

 

   

During the year ending December 31, 2014, the valuation allowance was increased by approximately $1,794,000 from December 31, 2013.

 

NOTE 15 - SUBSEQUENT EVENTS

 

Loans 

  

On January 10, 2015, the Company issued a convertible promissory note of $75,000 at an original issue discount of $25,000. The note matures on May 10, 2015. The note bears no interest until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 12% per annum. The holder has the option to convert any balance of principal and interest which is unpaid at March 10, 2015 or thereafter, into common stock of the Company. The conversion price per share is equal to 42% of the lowest intra-day trading price within the 20 days prior to a conversion notice. The note may be prepaid if the note holder does not object to such prepayment.

 

On January 12, 2015, Nils Ollquist, the Company’s Chief Executive Officer, assigned loans in the aggregate principal amount of $395,400 to a related party. On the same date the Company and the related party entered into a Convertible Note in the aggregate principal amount of $377,400 that superseded the notes transferred by Mr. Ollquist to the related party. The revised note bears interest at the rate of 0% per annum and was due on March 16, 2015. The note was convertible into the Company’s common stock at a price per share equal to 30% of the lowest trading price in the 25 trading days prior to the conversion date, provided that the conversion price could be subject to an additional 30% discount if certain conditions were not met. The note contains certain penalty provisions in the event that the shares of common stock issuable upon conversion of the note are not issued by the Company promptly.

 

On January 28, 2015, the Company issued a convertible promissory note for $55,000 at an original issue discount of $5,000. The note matures on January 15, 2016. The note bears an one-time interest at the rate of 10%. Upon an event of default, any portion of the principal or interest which has not been settled will increase to 120% of that amount immediately prior to the event of default. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of (i) $0.30 per share, (ii) 70% of the lowest sales price for the 20 trading days immediately preceding the date of the conversion notice. If the Company’s stock trades at a price less than $0.10 per share, the conversion price is equal to 60% of the lowest sales price for the 20 trading days immediately preceding the date of the conversion notice. The Company may prepay the note within the first 180-day period after issuance at 145% of the face amount plus any accrued interest. The Company will include on the first registration statement following the issuance of such note all shares issuable upon conversion of the note.

 

 
F-39

 

NOTE 15 - SUBSEQUENT EVENTS (Continued) 

 

On February 9, 2015, the Company issued 419,287 shares of common stock upon conversion of a convertible promissory note. The shares were valued at a price of $0.0477 per share, 40% discount to $0.0795, which was the lowest volume weighted average price in the previous five trading days. 

 

On March 4, 2015, the Company issued a convertible promissory note for $62,500 at an original issue discount of $5,000. The note is due on demand with a 30-day written notice. The note bears interest at the rate of 12% per annum computed on the basis of 360-day year, payable semi-annually, until it is repaid or until there is an event of default; thereafter, any portion of the principal or interest which has not been settled will be subject to interest at the rate of 18% per annum. Upon an event of default, any portion of the principal or interest which has not been settled will increase to 120% of that amount immediately prior to the event of default. The holder has the option to convert any balance of principal and interest which is unpaid any time after issuance, into common stock of the Company. The conversion price per share is equal to the lower of 50% of the average closing bid prices for the five trading days immediately preceding the date of the conversion notice. The Company may prepay the note at any time with a 15-day written notice.

  

On March 5, 2015, the Company entered into a service agreement, pursuant to which the Company issued 250,000 shares of its common stock for financial advisory service to the Company. The agreement expires on June 4, 2015 and may be terminated prior to expiration with a 45-day written notice.

 

On March 5, 2015, the Company issued 400,000 shares of common stock in connection with conversion of a portion of a convertible note.

 

On March 10, 2015, the Company issued 250,000 shares of common stock in conjunction with a convertible note. 

 

On March 26, 2015, the Company issued 300,000 shares of common stock in connection with conversion of a portion of a convertible note.

 

 
F-40

 

Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.

 

Item 9A. Controls and Procedures.

 

(a) Evaluation of Disclosure Controls and Procedures

 

We conducted an evaluation under the supervision and with the participation of our management, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive and principal financial and accounting officers concluded as of December 31, 2014 that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses in our internal controls over financial reporting discussed immediately below.

 

Management’s Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:

 

1.

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

   

2.

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of our management and directors; and

   

3.

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

  

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2014. Based on this assessment, management concluded that the Company did not maintain effective internal controls over financial reporting as a result of the identified material weakness in our internal control over financial reporting described below. In making this assessment, management used the framework set forth in the report entitled Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO. The COSO framework summarizes each of the components of a company's internal control system, including (i) the control environment, (ii) risk assessment, (iii) control activities, (iv) information and communication, and (v) monitoring.

 

 
29

  

Identified Material Weakness

 

A material weakness in our internal control over financial reporting is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the financial statements will not be prevented or detected.

 

Management identified the following material weakness during its assessment of internal controls over financial reporting:

 

Resources: We had one full-time employee in finance and accounting. As a result, there is a lack of proper segregation of duties necessary to insure that all transactions are accounted for accurately and in a timely manner.

 

Written Policies & Procedures: We do not have written policies and procedures for accounting and financial reporting that establish a formal process to close our books monthly on an accrual basis and account for all transactions and prepare, review and submit SEC filings in a timely manner.

 

(b) Changes In Internal Control Over Financial Reporting

 

We did not have any changes in our internal control over financial reporting during the quarter ended December 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B. Other Information.

 

None

 

 
30

  

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance.

 

Set forth below are our present directors and executive officers. There are no other persons who have been nominated or chosen to become directors nor are there any other persons who have been chosen to become executive officers. There are no arrangements or understandings between any of the directors, officers and other persons pursuant to which such person was selected as a director or an officer. Directors are elected to serve until the next annual meeting of stockholders and until their successors have been elected and have qualified. Officers serve at the discretion of the Board of Directors.

 

Name

 

Age

 

Present Position and Offices

         

Nils A. Ollquist

 

59

 

President, Chief Executive Officer and Chairman of the Board of Directors

         

Terrence Kirk Filbert

 

55

 

Managing Director - Asia

 

 

 

Marco Hong Wai Ku

 

41

 

Chief Financial Officer

         

Carlo Muaja

 

46

 

Chief Operating Officer and Director

 

Set forth below are brief accounts of the business experience during the past five years of each director and executive officer of the Company.

 

Nils A. Ollquist was appointed as a director and our Chief Executive Officer and President on August 1, 2011. Since 1993, Mr. Ollquist has been the Managing Director of OFS Capital Group, a company providing business advisory services in Asia. He began his career in the Australian Treasury where he was involved in International Capital Markets issues and infrastructure financing. During this time he also served as Senior Executive Assistant to the Secretary of the Treasury, Sir Frederick Wheeler. Mr. Ollquist has worked for a major resources bank in Amsterdam, and in corporate finance in New York, Los Angeles and Sydney. He was an early pioneer in China-based investments, having founded Orient Packaging Holdings in Wuhan, China in 1997. The company subsequently listed in the United States and ultimately sold to a Canadian-listed forest products group. Mr. Ollquist served as a director of China Premium Lifestyle Enterprise, Inc. from February 2009 to August 2009. Mr. Ollquist is qualified to serve as an officer and director of the Company as a result of over 30 years of international banking and corporate finance experience in Australia and Asia, including business activities in Indonesia since 1993. His activities include several years as a specialist project and resource finance manager with a major European bank, and extensive experience in coal and iron ore financing in his native Australia.

 

 
31

  

Terrence Kirk Filbert, has served as our Managing Director of Asia since June 30, 2014. Mr. Filbert is currently an employee at Shellbridge Group Limited. From January 2011 to June 2013, Mr. Filbert was the co-founder and Managing Director of Big Blue Resources (Holdings) Limited, a Hong Kong based mining company. Prior to Big Blue Resources (Holdings) Limited., from 2005 to 2010, Mr. Filbert was employed as the Managing Director of Shellbridge Group Limited with offices in Shanghai and Zhuhai China, a company that involved in the import of thermal coal and asphalt to China and the export of building materials, home insulation and wood products from China to the United States and Australia.

 

Marco Hong Wai Ku was appointed as our Chief Financial Officer on October 31, 2014. Mr. Ku was Chief Financial Officer of China Marine Food Group Limited from July 2007 to October 2013. Mr. Ku obtained a bachelor’s degree in Finance from the Hong Kong University of Science and Technology in 1996, and is currently a Fellow Member of the Hong Kong Institute of Certified Public Accountants. 

 

Carlo Muaja was appointed as a director and our Chief Operating Officer on August 1, 2011. For more than five years he has served as a consultant advising coal mining companies in Indonesia and other countries in the region in his individual capacity and not for any consulting entity. As our Chief Operating Officer, Mr. Muaja is responsible for development and execution of the Company’s concession acquisition strategy. Mr. Muaja is an Indonesian national based in Hong Kong. He was born in East Kalimantan province, Sumatra, Indonesia. He was educated in Asia and United States and spent several years as an auditor in the United States. Mr. Muaja is qualified to serve as an officer and director because of his strong network of relationships in both the government and private sector in Indonesia.

 

None of the directors and officers is related to any other director or officer of the Company.

 

Involvement in Certain Legal Proceedings

 

To the knowledge of the Company, there have been no events under any bankruptcy act, no criminal proceedings and no judgments, injunctions, orders or decrees as listed in Section 401(f) of Regulation S-K within the past ten years material to the evaluation of the ability and integrity of any director and executive officer of the Company.

 

Code of Ethics

 

We have adopted a code of ethics. We believe our code of ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code.

 

Director Independence. 

 

We have no independent members on our Board of Directors.

 

 
32

  

Audit Committee and Charter

 

We currently do not have an audit committee and our Board of Directors performs the principal functions of an audit committee. In addition, we currently do not have an audit committee financial expert on our Board of Directors. We believe that we do not need an audit committee financial expert because the cost of hiring an audit committee financial expert to act as one of our directors and to be a member of an audit committee outweighs the benefits of having an audit committee financial expert at this time.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our executive officers and directors and persons who own more than 10% of a registered class of our equity securities to file with the Securities and Exchange Commission initial statements of beneficial ownership, reports of changes in ownership and annual reports concerning their ownership of our common stock and other equity securities, on Form 3, 4 and 5 respectively. Executive officers, directors and greater than 10% shareholders are required by the Securities and Exchange Commission regulations to furnish our company with copies of all Section 16(a) reports they file.

 

Based solely on our review of the copies of such reports received by us, and on written representations by our officers and directors regarding their compliance with the applicable reporting requirements under Section 16(a) of the Exchange Act, we believe that, with respect to the fiscal year ended December 31, 2014, our officers and directors, and all of the persons known to us to own more than 10% of our common stock, filed all required reports on a timely basis, except for the following persons:

 

Name

 

Number of Late Reports

   

Transactions Not Timely Reported

   

Known Failures to File a Required Form

 

Ronald Scott Chaykin

   

1

     

1

     

0

 

Terrence Kirk Filbert

   

1

     

0

     

2

 

Marco Hong Wai Ku

   

1

     

0

     

2

 

 

Item 11. Executive Compensation

 

The following summary compensation table sets forth information concerning all compensation awarded to, earned by, or paid to the named executive officers during the fiscal years ended December 31, 2014 and 2013.

 

Summary Compensation Table

 

Name and Position

 

Year

   

Salary

($)

   

Bonus

($)

   

All Other Compensation

($)

   

Total

($)

 
                               

Nils A. Ollquist, Chief Executive Officer

 

2014

     

260.000

       -        -      

260,000

 
   

2013

     

240,000

     

-

     

-

     

240,000

 
                                       

Ronald Scott Chaykin, Former Chief Financial Officer (1)

 

2014

     

150,000

       -        -      

150,000

 
   

2013

     

180,000

     

50,000

     

-

     

230,000

 
                                       

Marco Hong Wai Ku, Chief Financial Officer (1)

 

2014

     

10,000

       -    

 

-

     

10,000

 
   

2013

     

-

     

-

     

-

     

-

 

 

 

 

 

 

Terrence Kirk Filbert, Managing Director - Asia (2)

2014

90,000

-

-

90,000

2013

-

-

-

-

___________________

(1)

On October 31, 2014, Mr. Ku replaced Mr. Chaykin to serve as the Company’s Chief Financial Officer.

   

(2)

Mr. Filbert joined the Company as Managing Director – Asia on June 30, 2014.

  

 
33

 

Employment Contracts and Termination of Employment or Change of Control

 

All of our officers serve as independent contractors. Mr. Ollquist, pursuant to a consulting agreement receives monthly compensation of $20,000. The original term was until September 30, 2014 but has been renewed annually for one-year periods pursuant to its terms. The agreement renews automatically for one year, and shall be automatically renewed for consecutive one year periods unless either party provides a written notice of non-renewal for any reason at least sixty days prior to the expiration date.

 

Mr. Ku, pursuant to a consulting agreement, received a base salary of $5,000 per month for October, November and December 2014, and has received $10,000 per month thereafter. The term of the agreement began on October 31, 2014 and continues until December 31, 2015. Upon the expiration of the term, if the agreement is not terminated, the agreement shall be automatically renewed for consecutive one quarter periods unless either party provides a written notice of non-renewal for any reason at least thirty days prior to the applicable term.

 

Mr. Filbert, pursuant to a consulting agreement, received a base salary of $15,000 per month. The term of the agreement began on June 30, 2014 and was automatically renewed for one year on February 28, 2015.

 

The Company has an oral agreement to pay Carlo Muaja HK$25,000 (approximately US$3,400) each month for his service as our Chief Operating Officer. The original term expired on September 30, 2014 but was automatically renewed for one year, and shall be automatically renewed for consecutive one year periods unless the Company or Mr. Muaja provides a written notice of non-renewal for any reason at least sixty days prior to the expiration date.

 

The Company agrees to reimburse the officers for reasonable out-of-pocket and travel expenses but each officer needs to obtain the Company’s approval before incurring expenses that exceed $1,000 in any one-month period. The agreements also include standard indemnification provisions where the Company will indemnify each officer for claims against the officer.

 

We have no other plans or arrangements in respect of remuneration received or that may be received by our executive officers to compensate such officers in the event of termination of their engagement (as a result of resignation or retirement).

 

Compensation of Directors

 

No cash compensation was paid to our directors for their services as directors since our inception. We have no standard arrangement pursuant to which our directors are to be compensated for their services in their capacity as directors. The board of directors may award special remuneration to any director undertaking any special services on behalf of our company other than services ordinarily required of a director. No director received and/or accrued any compensation for his services as a director.

 

 
34

  

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The following table sets forth certain information as of March 31, 2015 regarding the beneficial ownership of our common stock by (i) each stockholder known by us to be the beneficial owner of more than 5% of our common stock, (ii) by each of our directors and executive officers and (iii) by all of our executive officers and directors as a group. Each of the persons named in the table has sole voting and investment power with respect to common stock beneficially owned. Except as otherwise indicated, all common stock is owned directly and the beneficial owners listed in the table below possess sole voting and investment power with respect to the stock indicated, and the address for each beneficial owner is c/o Borneo Resource Investments Ltd., 19125 North Creek Parkway, Suite 120, Bothell, Washington 98011.

 

Name and Address

 

Amount and Nature

of Beneficial Ownership(1)

   

Percent of

Class

 
                 

Officers and Directors

               

Nils A. Ollquist

   

11,922,007

     

15.62

%

Carlo Daniel Muaja

   

10,544,518

     

13.84

%

Marco Hong Wai Ku

   

-

     

-

 

Terrence Kirk Filbert

   

-

     

-

 

All officers and directors as a group (4 persons)

   

22,466,525

     

29.26

                 

Other Principal Stockholders

               

George Matin (2)

   

12,653,422

     

16.61

%

West Century Investments Ltd. (3)

   

7,589,287

     

9.96

%

 

(1)

Based on 76,179,892 shares of common stock issued and outstanding as of March 31, 2015. For purposes of this table, a person or group of persons is deemed to have beneficial ownership of any shares of common stock or restricted common stock that such person has the right to acquire within 60 days of March 31, 2015, including through the exercise of stock options or warrants. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any stock or restricted common stock that such person or persons has the right to acquire within 60 days of March 31 2015 is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person.

   

(2)

George Matin’s address is 1801 Avenue Of The Stars, Los Angeles, CA 90067.

   

(3)

West Century Investments Ltd. is located at 2201 Times Square, Shell Tower, 1 Matheson St., Causeway Bay, Hong Kong.

 

Changes in Control

 

There are no present arrangements known to the Company, including any pledge by any person of the Company’s securities, the operation of which may at a subsequent date result in a change in control of the Company.

 

No Equity Compensation Plan

 

We do not have any securities authorized for issuance under any equity compensation plan.

 

Item 13. Certain Relationships and Related Transactions and Director Independence.

 

On November 21, 2012, the Company loaned $5,000 from Mr. Ollquist and issued him a promissory note. The promissory note has a term of ninety days and pays compound interest of five percent per annum. The term was extended to December 31, 2015. The amount of accrued interest as of December 31, 2014 was $555.

 

Mr. Ollquist made a number of long-term loans to the Company evidenced by promissory notes. The promissory notes have a term of five years and pay compound interest of five percent per annum. During 2014 and 2013, the aggregate amount of such loans made were $274,219 and $365,094, respectively, and the amounts of accrued interest were $43,780 and $33,763, respectively. The aggregate balance outstanding at December 31, 2014 was $639,313.

 

Mr. Matin made a number of short term loans to the Company. The promissory notes have a term of thirty to ninety days and pay compound interest of five percent per annum. In 2012, Mr. Matin made loans in an aggregate amount of $15,000. The terms of these loans were extended to December 31, 2015 and have accrued interests in an aggregate amount of $1,631 as of December 31, 2014. On February 7, 2013, Mr. Matin loaned the Company $2,000. This loan is due December 31, 2015 and has accrued interest of $198 as of December 31, 2014.

 

 
35

  

Mr. Martin made a number of long-term loans to the Company evidenced by promissory notes. The promissory notes have a term of five years and pay compound interest of five percent per annum. During 2014 and 2013, the aggregate amounts of such loans made were $50,000 and $5,000, respectively, and the amounts of accrued interest were $3,420 and $232, respectively. The aggregate balance outstanding at December 31, 2014 was $55,000.

 

On March 28, 2014, the Company loaned $100,000 from Mr. Muaja and issued him a promissory note. The promissory note has a term of five years and pays compound interest of five percent per annum. The amount of accrued interest was $3,873.

 

Item 14. Principal Accounting Fees and Services.

 

Audit Fees. For the fiscal year ended December 31, 2014 and 2013, we were billed by RBSM LLP for the audit of our annual financial statements and review of our quarterly financial statements in a total amount of $90,500 and $45,000, respectively.

 

Audit-Related Fees. For the fiscal year ended December 31, 2014 and 2013, we were billed by RBSM LLP a total of $0 and $0, respectively, for audit-related fees.

 

Tax Fees. For the fiscal year ended December 31, 2014 and 2013, we were billed by RBSM LLP a total of $0 and $0, respectively, for tax compliance, tax advice, and tax planning work.

 

All Other Fees. There were no other service fees for 2014 or 2013.

 

Pre-Approval Policies and Procedures

 

Prior to engaging our accountants to perform a particular service, our board of directors obtains an estimate for the service to be performed. All of the services described above were approved by the board of directors in accordance with its procedures.

 

 
36

  

PART IV

 

Item 15. Exhibits, Financial Statement Schedules.

 

Exhibit No.

 

Name of Exhibit

     

3.1(1)

 

Articles of Incorporation

3.2 (1)

 

Bylaws

10.1 (1)

 

Agreement and Plan of Merger by end between Aventura Resorts, Inc. and Interich International Limited

10.2 (1)

 

Form of convertible note

10.3 (1)

 

Form of warrant

10.4 (1)

 

Contract with Nils. A. Ollquist, Chief Executive Officer

10.5 (2)

 

Management Agreement with Orient Financial Services

10.6 (4)

 

Description of an oral employment agreement between Carlo Muaja and the Company

10.7 (5)

 

Purchase Agreement, dated March 5, 2013, with PT Puncak Kalabat for Gold Property

10.8 (7)

 

Promissory Note with Nils A. Ollquist

10.9 (6)

 

Purchase Agreement, dated March 22, 2013, with PT Puncak Kalabat Ratatotok Property

10.10 (8)

 

Deed of Sale of Shares, effective June 1, 2013

10.11 (8)

 

Equity Entrustment Agreement, effective June 1, 2013

10.12 (8)

 

Stock Purchase Agreement, effective June 1, 2013

10.13 (9)

 

Debt Restructuring Agreement (with Promissory Note), dated December 17, 2013

10.14 (10)

 

Consulting Agreement with Marco Hong Wai Ku, dated October 31, 2014

21*

 

List of Subsidiaries

31.1

 

Certification pursuant to Rule 13a-15(e) and 15d-15(e), promulgated under the Securities and Exchange Act of 1934, as amended.

32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

________________

(1)

Filed with the Securities and Exchange Commission, on May 11, 2012, as an exhibit to the Registrant’s Registration Statement on Form 10, which exhibit is incorporated herein by reference.

(2)

Filed with the Securities and Exchange Commission, on July 12, 2012, as an exhibit to the Registrant’s Registration Statement on Form 10, Amendment #1 which exhibit is incorporated herein by reference.

(3)

Filed with the Securities and Exchange Commission, on November 9, 2012, as an exhibit to the Registrant’s Registration Statement on Form 10, Amendment #5 which exhibit is incorporated herein by reference.

(4)

Filed with the Securities and Exchange Commission, on October 22, 2012, as an exhibit to the Registrant’s Registration Statement on Form 10, Amendment #4 which exhibit is incorporated herein by reference.

(5)

Filed with the Securities and Exchange Commission, on March 11, 2013, as an exhibit to the Registrant’s Current Report on Form 8-K, which exhibit is incorporated herein by reference.

(6)

Filed with the Securities and Exchange Commission, on March 28, 2013, as an exhibit to the Registrant’s Current Report on Form 8-K, which exhibit is incorporated herein by reference.

(7)

Filed with the Securities and Exchange Commission, on April 1, 2013, as an exhibit to the Registrant’s Annual Report on Form 10-K, which exhibit is incorporated herein by reference.

(8)

Filed with the Securities and Exchange Commission, on June 14, 2013, as an exhibit to the Registrant’s Current Report on Form 8-K, which exhibit is incorporated herein by reference.

(9)

Filed with the Securities and Exchange Commission, on December 23, 2013, as an exhibit to the Registrant’s Current Report on Form 8-K, which exhibit is incorporated herein by reference.

(10)

Filed with the Securities and Exchange Commission on November 7, 2014, as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, which exhibit is incorporated herein by reference.

 

 
37

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BORNEO RESOURCE INVESTMENTS LTD.

 
       

Dated: April 15, 2015

By:

/s/ Nils Ollquist

 
   

Nils Ollquist

 
   

President and Chief Executive Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934 this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. 

 

Signature

 

Title

 

 Date

       

/s/ Nils Ollquist

 

President and Chief Executive Officer,

 

 April 15, 2015

Nils Ollquist

 

Chairman of the Board of Directors

(Principal Executive Officer and Principal Financial Officer and Accounting Officer)

 
       

/s/ Carlo Muaja

 

Chief Operating Officer and Director

 

 April 15, 2015

Carlo Muaja

     

 

 

 

38