Attached files

file filename
8-K - UIL HOLDINGS CORPORATION 8-K 4-9-2015 - UIL HOLDINGS CORPform8k.htm
EX-99.2 - EXHIBIT 99.2 - UIL HOLDINGS CORPex99_2.htm
EX-99.1 - EXHIBIT 99.1 - UIL HOLDINGS CORPex99_1.htm
EX-99.4 - EXHIBIT 99.4 - UIL HOLDINGS CORPex99_4.htm

EXHIBIT 99.3

THE SOUTHERN CONNECTICUT GAS COMPANY

AUDITED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE YEARS ENDED

DECEMBER 31, 2014 AND 2013


TABLE OF CONTENTS
 
 
Page
 Number
 
Independent Auditor's Report
2
   
Consolidated Financial Statements:
 
   
Consolidated Statement of Income for years ended December 31, 2014 and 2013
3
   
Consolidated Statement of Comprehensive Income for years ended December 31, 2014 and 2013
3
   
Consolidated Statement of Cash Flows for the years ended December 31, 2014 and 2013
4
   
Consolidated Balance Sheet as of December 31, 2014 and 2013
5
   
Consolidated Statement of Changes in Shareholder's Equity for years ended December 31, 2014 and 2013
7
   
Notes to Consolidated Financial Statements
8
 
- 1 -


Independent Auditor's Report

To the Board of Directors
of The Southern Connecticut Gas Company

We have audited the accompanying consolidated financial statements of The Southern Connecticut Gas Company (the "Company"), which comprise the consolidated balance sheets as of December 31, 2014 and December 31, 2013, and the related consolidated statements of income, comprehensive income, shareholder's equity and cash flows for the years then ended.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on the consolidated financial statements based on our audits.  We conducted our audits in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements.  The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error.  In making those risk assessments, we consider internal control relevant to the Company's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.  Accordingly, we express no such opinion.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The Southern Connecticut Gas Company at December 31, 2014 and December 31, 2013, and the results of their operations and their cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

/s/ PricewaterhouseCoopers LLP
March 27, 2015
 

 
PricewaterhouseCoopers LLP, 125 High Street, Boston, MA 02110
T: (617) 530 5000, F: (617) 530 5001, www.pwc.com/us
 
- 2 -

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF INCOME
(In Thousands)
 
   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
         
Operating Revenues
 
$
377,748
   
$
367,191
 
                 
Operating Expenses
               
Operation
               
Natural gas purchased
   
187,492
     
190,402
 
Operation and maintenance
   
81,882
     
70,676
 
Depreciation and amortization
   
34,835
     
36,283
 
Taxes - other than income taxes
   
24,298
     
22,147
 
Total Operating Expenses
   
328,507
     
319,508
 
Operating Income
   
49,241
     
47,683
 
                 
Other Income and (Deductions), net (Note A)
   
(570
)
   
(412
)
                 
Interest Charges, net
               
Interest on long-term debt
   
13,374
     
13,374
 
Other interest, net
   
477
     
750
 
     
13,851
     
14,124
 
Amortization of debt expense and redemption premiums
   
306
     
306
 
Total Interest Charges, net
   
14,157
     
14,430
 
                 
Income Before Income Taxes
   
34,514
     
32,841
 
                 
Income Taxes (Note E)
   
12,789
     
11,963
 
                 
Net Income
 
$
21,725
   
$
20,878
 


THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In Thousands)

   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
Net Income
 
$
21,725
   
$
20,878
 
Other Comprehensive Income (Loss), net of income taxes
               
Changes in unrealized gains(losses) related to pension and other  post-retirement benefit plans
    (573     877  
Other
   
-
     
20
 
Total Other Comprehensive Income (Loss), net of income taxes
   
(573
)
   
897
 
Comprehensive Income
 
$
21,152
   
$
21,775
 

The accompanying Notes to Consolidated Financial
Statements are an integral part of the financial statements.
 
- 3 -

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(In Thousands)

   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
Cash Flows From Operating Activities
       
Net income
 
$
21,725
   
$
20,878
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
35,141
     
36,589
 
Deferred income taxes
   
12,471
     
15,920
 
Pension expense
   
6,708
     
8,512
 
Regulatory activity, net
   
3,407
     
(1,670
)
Other non-cash items, net
   
(2,756
)
   
(189
)
Changes in:
               
Accounts receivable, net
   
11,503
     
(2,751
)
Unbilled revenues
   
(853
)
   
(3,119
)
Natural gas in storage
   
1,549
     
1,412
 
Prepayments
   
1,640
     
(1,031
)
Accounts payable
   
3,665
     
(660
)
Taxes accrued/refundable, net
   
(3,939
)
   
(2,853
)
Accrued liabilities
   
(4,097
)
   
406
 
Accrued pension
   
(8,035
)
   
(17,275
)
Accrued other post-employment benefits
   
(2,727
)
   
(2,825
)
Other assets
   
1,803
     
(60
)
Other liabilities
   
2,414
     
(2,068
)
Total Adjustments
   
57,894
     
28,338
 
Net Cash provided by Operating Activities
   
79,619
     
49,216
 
                 
Cash Flows from Investing Activities
               
Plant expenditures including AFUDC debt
   
(64,692
)
   
(49,665
)
Intercompany receivable
   
-
     
2,000
 
Other
   
-
     
(7
)
Net Cash (used in) Investing Activities
   
(64,692
)
   
(47,672
)
                 
Cash Flows from Financing Activities
               
Payment of common stock dividend
   
(11,200
)
   
-
 
Distribution of capital
   
(10,000
)
   
(17,200
)
Intercompany payable
   
(1,000
)
   
16,000
 
Net Cash (used in) provided by Financing Activities
   
(22,200
)
   
(1,200
)
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
   
(7,273
)
   
344
 
Balance at beginning of period
   
7,701
     
7,357
 
Balance at end of period
 
$
428
   
$
7,701
 
                 
Cash paid during the period for:
               
Interest (net of amount capitalized)
 
$
13,593
   
$
13,955
 
Income taxes
 
$
1,595
   
$
670
 
                 
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
 
$
4,370
   
$
2,450
 
 
The accompanying Notes to Consolidated Financial
Statements are an integral part of the financial statements.
- 4 -

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED BALANCE SHEET
December 31, 2014 and 2013

ASSETS
(In Thousands)

   
2014
   
2013
 
Current Assets
       
Unrestricted cash and temporary cash investments
 
$
428
   
$
7,701
 
Accounts receivable less allowance of $1,400 and $2,968, respectively
   
61,093
     
71,028
 
Unbilled revenues
   
22,310
     
21,457
 
Current regulatory assets (Note A)
   
21,642
     
16,557
 
Deferred income taxes (Note E)
   
-
     
244
 
Natural gas in storage, at average cost
   
42,866
     
35,510
 
Materials and supplies, at average cost
   
2,060
     
3,438
 
Refundable taxes
   
5,172
     
2,812
 
Prepayments
   
782
     
2,422
 
Other
   
278
     
-
 
Total Current Assets
   
156,631
     
161,169
 
                 
Other investments
   
10,832
     
10,280
 
                 
Net Property, Plant and Equipment (Note A)
   
592,484
     
532,835
 
                 
Regulatory Assets (Note A)
   
101,178
     
127,506
 
                 
Deferred Charges and Other Assets
               
Unamortized debt issuance expenses
   
3,739
     
4,045
 
Goodwill (Note A)
   
134,931
     
134,931
 
Other
   
-
     
598
 
Total Deferred Charges and Other Assets
   
138,670
     
139,574
 
                 
Total Assets
 
$
999,795
   
$
971,364
 
 
The accompanying Notes to Consolidated Financial
Statements are an integral part of the financial statements
 
- 5 -

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED BALANCE SHEET
December 31, 2014 and 2013

LIABILITIES AND CAPITALIZATION
(In Thousands)

   
2014
   
2013
 
Current Liabilities
       
Current portion of long-term debt (Note B)
 
$
2,517
   
$
2,517
 
Accounts payable
   
46,352
     
40,767
 
Accrued liabilities
   
14,927
     
19,024
 
Current regulatory liabilities (Note A)
   
5,360
     
10,031
 
Deferred income taxes (Note E)
   
8,458
     
-
 
Interest accrued
   
2,437
     
1,864
 
Taxes accrued
   
4,333
     
5,912
 
Intercompany payable
   
15,000
     
16,000
 
Total Current Liabilities
   
99,384
     
96,115
 
                 
Deferred Income Taxes (Note E)
   
17,398
     
14,088
 
                 
Regulatory Liabilities (Note A)
   
157,720
     
165,096
 
                 
Other Noncurrent Liabilities
               
Pension accrued (Note G)
   
42,496
     
30,689
 
Other post-retirement benefits accrued (Note G)
   
16,743
     
16,890
 
Other
   
14,029
     
14,265
 
Total Other Noncurrent Liabilities
   
73,268
     
61,844
 
                 
Commitments and Contingencies (Note J)
               
                 
Capitalization
               
Long-term debt, net of unamortized premium (Note B)
   
230,681
     
233,198
 
                 
Noncontrolling interest (Note A)
   
20,369
     
-
 
                 
Common Stock Equity
               
Common stock
   
18,761
     
18,761
 
Paid-in capital
   
369,737
     
379,737
 
Retained earnings
   
12,718
     
2,193
 
Accumulated other comprehensive income (loss)
   
(241
)
   
332
 
Net Common Stock Equity
   
400,975
     
401,023
 
                 
Total Capitalization
   
652,025
     
634,221
 
                 
Total Liabilities and Capitalization
 
$
999,795
   
$
971,364
 

The accompanying Notes to Consolidated Financial
Statements are an integral part of the financial statements.
- 6 -

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
December 31, 2014 and 2013
(Thousands of Dollars)

               
Retained
   
Accumulated
     
               
Earnings
   
Other
     
   
Common Stock
   
Paid-in
   
(Accumulated
   
Comprehensive
     
   
Shares
   
Amount
   
Capital
   
Deficit)
   
Income (Loss)
   
Total
 
Balance as of December 31, 2012
   
1,407,072
   
$
18,761
   
$
396,937
   
$
(18,685
)
 
$
(565
)
 
$
396,448
 
                                                 
Net income
                           
20,878
             
20,878
 
Other comprehensive loss, net of income taxes
                                   
897
     
897
 
Distribution of capital
                   
(17,200
)
                   
(17,200
)
Payment of common stock dividend
                                           
-
 
Balance as of December 31, 2013
   
1,407,072
   
$
18,761
   
$
379,737
   
$
2,193
   
$
332
   
$
401,023
 
                                                 
Net income
                           
21,725
             
21,725
 
Other comprehensive loss, net of income taxes
                                   
(573
)
   
(573
)
Distribution of capital
                   
(10,000
)
                   
(10,000
)
Payment of common stock dividend
                           
(11,200
)
           
(11,200
)
Balance as of December 31, 2014
   
1,407,072
   
$
18,761
   
$
369,737
   
$
12,718
   
$
(241
)
 
$
400,975
 

The accompanying Notes to Consolidated Financial
Statements are an integral part of the financial statements.
- 7 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
(A) STATEMENT OF ACCOUNTING POLICIES

The Southern Connecticut Gas Company (SCG) engages in natural gas transportation, distribution and sales operations in Connecticut serving approximately 190,000 customers in service areas totaling approximately 522 square miles.  The service territory extends along the southern Connecticut coast from Westport to Old Saybrook and includes the communities of Bridgeport and New Haven.  The population of this area is approximately 831,000, which represents approximately 23% of the population of the State.  In 2014, SCG expanded into Essex, Connecticut.  Of SCG's 2014 retail revenues, 60.4% were derived from residential sales, 25.1% from commercial sales, 11.4% from industrial sales and 3.1% from other sales.  Retail revenues vary by season, with the highest revenues typically in the first quarter of the year reflecting cooler weather.

SCG is the principal operating utility of Connecticut Energy Corporation (CEC), a wholly owned subsidiary of UIL Holdings Corporation (UIL Holdings).  CEC is a holding company whose sole business is ownership of its operating regulated gas utility.  SCG is regulated by the Connecticut Public Utilities Regulatory Authority (PURA).

Accounting Records

The accounting records of SCG are maintained in conformity with generally accepted accounting principles in the United States of America (GAAP) and in accordance with the uniform systems of accounts prescribed by the Federal Energy Regulatory Commission (FERC) and PURA.

Basis of Presentation

The preparation of consolidated financial statements in conformity with GAAP requires management to use estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and (2) the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The Consolidated Financial Statements include the accounts of all variable interest entities (VIEs) where SCG has identified that it is the primary beneficiary.

SCG has evaluated subsequent events through the date its consolidated financial statements were available to be issued, March 27, 2015.

Variable Interest Entities

On July 31, 2014, United Resources, Inc. (URI), a wholly owned subsidiary of UIL Holdings, purchased from Iberdrola USA, Inc. and certain of its subsidiaries, all of the outstanding equity of certain entities (the Purchased Entities) owning (a) a 14.6 million gallon liquefied natural gas (LNG) storage tank operated by SCG and located on property owned by SCG in Milford, Connecticut (the Tank), (b) certain equipment, materials and supplies used in or useful for the operation of the Tank (together with the Tank, the Assets) and (c) the LNG inventory, for a cash purchase price of approximately $20.3 million.  The structure and the pricing of the transaction are intended to maintain the current regulatory structure of the Purchased Entities and the Assets, and have no impact on customers.  The Assets earn a rate of return equal to SCG's allowed rate of return.  The Purchased Entities have been identified as Variable Interest Entities (VIEs).  SCG has been determined to be the primary beneficiary as SCG has the power to direct significant activities at the Purchased Entities with SCG operating the storage tank and all of the revenues at the Purchased Entities being derived from SCG.  As a result, the Purchased Entities have been consolidated into the financial statements of SCG, which include total assets of $21.6 million and income of $0.7 million as of and for the year ended December 31, 2014.  Intercompany operating revenues and operation and maintenance operating expenses of $4.4 million and intercompany receivables and payables of $4.6 million have been eliminated upon consolidation.  The equity interests in the Purchased Entities held by URI are reflected as a noncontrolling interest in the accompanying Consolidated Balance Sheet.
 
- 8 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

Allowance for Funds Used During Construction

SCG capitalizes allowance for funds used during construction (AFUDC), which represents the approximate cost of debt and equity capital devoted to plant under construction.  The portion of the allowance applicable to borrowed funds and the allowance applicable to equity funds are presented as other income in the Statement of Income.  Although the allowance does not represent current cash income, it has historically been recoverable under the ratemaking process over the service lives of the related properties.  Weighted-average AFUDC rates for 2014 and 2013 were 3.30% and 2.54%, respectively.

Asset Retirement Obligations

The fair value of the liability for an asset retirement obligation (ARO) and/or a conditional ARO is recorded in the period in which it is incurred and the cost is capitalized by increasing the carrying amount of the related long-lived asset.  The liability is adjusted to its present value periodically over time, and the capitalized cost is depreciated over the useful life of the related asset.  Upon settlement, the obligation is settled either at its recorded amount or a gain or a loss is incurred.  Any timing differences between rate recovery and depreciation expense are deferred as either a regulatory asset or a regulatory liability.

The term conditional ARO refers to an entity's legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity.  If an entity has sufficient information to reasonably estimate the fair value of the liability for a conditional ARO, it must recognize that liability at the time the liability is incurred.

SCG's ARO, including estimated conditional AROs, consist primarily of obligations related to the removal or retirement of asbestos, polychlorinated biphenyl contaminated equipment, gas pipeline and cast iron gas mains.  The long-lived assets associated with the AROs are gas storage property, distribution property and other property.  SCG's ARO is carried on the consolidated balance sheet as other long-term liabilities.

ARO activity for 2014 and 2013 is as follows:
 
   
2014
   
2013
 
   
(In Thousands)
 
Balance as of January 1
 
$
11,380
   
$
11,189
 
Liabilities settled during the year
   
(409
)
   
(397
)
Accretion
   
597
     
588
 
Balance as of December 31
 
$
11,568
   
$
11,380
 

Cash and Temporary Cash Investments

SCG considers all of its highly liquid debt instruments with an original maturity of three months or less at the date of purchase to be cash and temporary cash investments.

Depreciation

Provisions for depreciation on utility plant for book purposes are computed on a straight‑line basis, using estimated service lives.  For utility plant other than software, service lives are determined by independent engineers and subject to review and approval by PURA.  Software service life is based upon management's estimate of useful life.  The aggregate annual provisions for depreciation for each of the years 2014 and 2013 were approximately 2.9% and 3.0%, respectively, of the original cost of depreciable property.
 

- 9 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
Weather Insurance Contracts
 
On an annual basis, SCG assesses the need for weather insurance contracts for the upcoming heating season in order to provide financial protection from significant weather fluctuations.  According to the terms of such contracts, if temperatures are warmer than normal at a prescribed level for the contract period, SCG will receive a payment; in addition, under certain of the contracts, if temperatures are colder than normal at a prescribed level for the contract period, SCG is required to make a payment.  The premiums paid are amortized over the terms of the contracts.  The intrinsic value of the contracts is carried on the consolidated balance sheet with changes in value recorded in the income statement as Other Income and (Deductions).

In September 2014, SCG entered into a weather insurance contract for the winter period of November 1, 2014 through April 30, 2015.  If temperatures are warmer than normal, SCG will receive a payment up to a maximum of $3 million. The contract had no value at December 31, 2014 since temperatures were colder than normal.

In September 2013, SCG entered into a weather insurance contract for the winter period of November 1, 2013 through April 30, 2014.  During the contract period, temperatures were colder than normal and SCG made a payment of $2 million upon expiration of the contract.

Goodwill

SCG may be required to recognize an impairment of goodwill in the future due to market conditions or other factors related to its results of operations and performance. Those market events could include a decline in the forecasted results in the company business plan, significant adverse rate case results, changes in capital investment budgets or changes in interest rates that could impair the fair value of a reporting unit.  Recognition of impairments of a significant portion of goodwill would negatively affect reported results of operations and total capitalization, the effect of which could be material and could make it more difficult to maintain credit ratings, secure financing on attractive terms, maintain compliance with debt covenants and meet expectations of regulators.

A goodwill impairment test is performed each year and the test will be updated between annual tests if events or circumstances occur that may reduce the fair value of a reporting unit below its carrying value. The annual analysis of the potential impairment of goodwill is a two-step process.  Step one of the impairment test consists of comparing the fair values of reporting units with their aggregate carrying values, including goodwill.  The estimated fair values for the reporting units are determined by using the income approach and the market approach methodologies.

The income approach is based on discounted cash flows which are derived from internal forecasts and economic expectations.  Key assumptions used to determine fair value under the income approach include the cash flow period, terminal values based on a terminal growth rate, and the discount rate.  The discount rate represents the estimated cost of debt and equity financing weighted by the percentage of debt and equity in a company's target capital structure.

The market approach utilizes the guideline company method, which calculates valuation multiples based on operating and valuation metrics from publicly traded guideline companies in the regulated natural gas distribution industry.  Multiples derived from the guideline companies provide an indication of how much a knowledgeable investor in the marketplace would be willing to pay for an investment in a similar company.  These multiples are then applied to the appropriate operating metric to determine indications of fair value.

If the carrying amount of a reporting unit exceeds the reporting unit's fair value, step two must be performed to determine the amount, if any, of the goodwill impairment loss.  If the carrying amount is less than fair value, further testing of goodwill impairment is not performed.
 
- 10 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
Step two of the goodwill impairment test consists of comparing the implied fair value of the reporting unit's goodwill against the carrying value of the goodwill.  Determining the implied fair value of goodwill requires the valuation of a reporting unit's identifiable tangible and intangible assets and liabilities as if the reporting unit had been acquired in a business combination on the testing date. The difference between the fair value of the entire reporting unit as determined in step one and the net fair value of all identifiable assets and liabilities represents the implied fair value of goodwill.  A goodwill impairment charge, if any, would be the difference between the carrying amount of goodwill and the implied fair value of goodwill upon the completion of step two.

As of October 1, 2014, the fair value of SCG exceeded its carrying value and therefore Step two was not performed and no impairment was recognized.  No events or circumstances occurred subsequent to October 1, 2014 that would make it more likely than not that the fair value fell below the carrying value.

Impairment of Long‑Lived Assets and Investments

Accounting Standards Codification (ASC) 360 "Property, Plant, and Equipment" requires the recognition of impairment losses on long‑lived assets when the book value of an asset exceeds the sum of the expected future undiscounted cash flows that result from the use of the asset and its eventual disposition.  If impairment arises, then the amount of any impairment is measured based on discounted cash flows or estimated fair value.

ASC 360 also requires that rate‑regulated companies recognize an impairment loss when a regulator excludes all or part of a cost from rates, even if the regulator allows the company to earn a return on the remaining costs allowed.  Under this standard, the probability of recovery and the recognition of regulatory assets under the criteria of ASC 980 must be assessed on an ongoing basis.  As discussed in the description of ASC 980 in this Note (A) under "Regulatory Accounting", determination that certain regulatory assets no longer qualify for accounting as such could have a material impact on the financial condition SCG.  At December 31, 2014, SCG did not have any assets that were impaired under this standard.

Income Taxes

In accordance with ASC 740 "Income Taxes," SCG has provided deferred taxes for all temporary book‑tax differences using the liability method.  The liability method requires that deferred tax balances be adjusted to reflect enacted future tax rates that are anticipated to be in effect when the temporary differences reverse.  In accordance with generally accepted accounting principles for regulated industries, SCG has established a regulatory asset for the net revenue requirements to be recovered from customers for the related future tax expense associated with certain of these temporary differences.  For ratemaking purposes, SCG normalizes all investment tax credits (ITCs) related to recoverable plant investments.  There were no accumulated investment tax credits as of December 31, 2014 and 2013.

Under ASC 740, SCG may recognize the tax benefit of an uncertain tax position only if management believes it is more likely than not that the tax position will be sustained on examination by the taxing authority based upon the technical merits of the position.  The tax benefits recognized in the financial statements from such a position should be measured based upon the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.  SCG's policy is to recognize interest accrued and penalties associated with uncertain tax positions as a component of operating expense.  See Note (E), Income Taxes for additional information.

Pension and Other Postretirement Benefits

SCG accounts for pension plan costs and other postretirement benefits, consisting principally of health care, prescription drug and life insurance, in accordance with the provisions of ASC 715 "Compensation - Retirement Benefits."  See Note (G), Pension and Other Benefits.
 

- 11 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
Property, Plant and Equipment
 
The cost of additions to property, plant and equipment and the cost of renewals and betterments are capitalized.  Costs consist of labor, materials, services and certain indirect construction costs, including AFUDC.  The costs of current repairs, major maintenance projects and minor replacements are charged to appropriate operating expense accounts as incurred.  The original cost of utility property, plant and equipment retired or otherwise disposed of and the cost of removal, less salvage, are charged to the accumulated provision for depreciation.

SCG accrues for estimated costs of removal for certain of their plant-in-service.  Such removal costs are included in the approved rates used to depreciate these assets.  At the end of the service life of the applicable assets, the accumulated depreciation in excess of the historical cost of the asset provides for the estimated cost of removal.  In accordance with ASC 980 "Regulated Operations," the accrued costs of removal have been recorded as a regulatory liability.

SCG's property, plant and equipment as of December 31, 2014 and 2013 were comprised as follows:

   
2014
   
2013
 
   
(In Thousands)
 
Gas distribution plant
 
$
689,928
   
$
642,574
 
Software
   
2,208
     
1,912
 
Land
   
3,748
     
3,748
 
Building and improvements
   
21,779
     
21,460
 
VIE property, plant & equipment
   
17,007
     
-
 
Other plant
   
27,378
     
27,605
 
Total property, plant & equipment
   
762,048
     
697,299
 
Less accumulated depreciation
   
191,052
     
170,630
 
     
570,996
     
526,669
 
Construction work in progress
   
21,488
     
6,166
 
Net property, plant & equipment
 
$
592,484
   
$
532,835
 

Regulatory Accounting

Generally accepted accounting principles for regulated entities in the United States of America allow SCG to give accounting recognition to the actions of regulatory authorities in accordance with the provisions of ASC 980 "Regulated Operations."  In accordance with ASC 980, SCG has deferred recognition of costs (a regulatory asset) or has recognized obligations (a regulatory liability) if it is probable that such costs will be recovered or obligations relieved in the future through the ratemaking process.  SCG is allowed to recover all such deferred costs through its regulated rates.  See Note (C), Regulatory Proceedings, for a discussion of the recovery of certain deferred costs, as well as a discussion of the regulatory decisions that provide for such recovery.

If SCG, or a portion of its assets or operations, were to cease meeting the criteria for application of these accounting rules, accounting standards for businesses in general would become applicable and immediate recognition of any previously deferred costs would be required in the year in which such criteria are no longer met (if such deferred costs are not recoverable in the portion of the business that continues to meet the criteria for application of ASC 980).  SCG expects to continue to meet the criteria for application of ASC 980 for the foreseeable future.  If a change in accounting were to occur, it could have a material adverse effect on the SCG's earnings and retained earnings in that year and could also have a material adverse effect on SCG's ongoing financial condition.
 

- 12 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
Unless otherwise stated below, all of SCG's regulatory assets earn a return.  SCG's regulatory assets and liabilities as of December 31, 2014 and 2013 included the following:
 
 
Remaining
Period
 
December 31,
2014
   
December 31,
2013
 
     
(In Thousands)
 
Regulatory Assets:
         
Pension and other post-retirement benefit plans
(a)
 
$
78,590
   
$
73,231
 
Hardship programs
(b)
   
17,932
     
22,339
 
Deferred purchased gas
(c)
   
-
     
3,643
 
Debt premium
5 to 23 years
   
19,198
     
21,715
 
Unfunded future income taxes
(d)
   
-
     
16,776
 
Other
(e)
   
7,100
     
6,359
 
Total regulatory assets
     
122,820
     
144,063
 
Less current portion of regulatory assets
     
21,642
     
16,557
 
Regulatory Assets, Net
   
$
101,178
   
$
127,506
 
                   
Regulatory Liabilities:
                 
Pension and other post-retirement benefit plans
(a)
   
6,319
     
11,165
 
Asset removal costs
(e)
   
94,122
     
92,239
 
Unfunded future income taxes
(d)
   
26,318
     
41,953
 
Low income program
(f)
   
19,065
     
25,300
 
Deferred purchased gas
(c)
   
2,455
     
-
 
Non-firm margin sharing credits
10 years
   
4,396
     
-
 
Other
(e)
   
10,405
     
4,470
 
Total regulatory liabilities
     
163,080
     
175,127
 
Less current portion of regulatory liabilities
     
5,360
     
10,031
 
Regulatory Liabilities, Net
   
$
157,720
   
$
165,096
 
 
(a) Life is dependent upon timing of final pension plan distribution; balance, which is fully offset by a corresponding asset/liability, is recalculated each year in accordance with ASC 715 "Compensation-Retirement Benefits." See Note (G) Pension and Other Benefits for additional information.
(b) Hardship customer accounts deferred for future recovery to the extent they exceed the amount in rates.
(c) Deferred purchase gas costs balances at the end of the rate year are normally recorded/returned in the next year.
(d) The balance will be extinguished when the asset, which is fully offset by a corresponding liability, or liability has been realized or settled, respectively.
(e) Amortization period and/or balance vary depending on the nature, cost of removal and/or remaining life of the underlying assets/liabilities.
(f) Various hardship and payment plan programs approved for recovery.
 
Revenues

Regulated utility revenues are based on authorized rates applied to each customer.  These retail rates are approved by regulatory bodies and can be changed only through formal proceedings.

Unbilled revenues represent estimates of receivables for products and services provided but not yet billed. The estimates are determined based on various assumptions, such as current month energy load requirements, billing rates by customer classification and weather.
 

- 13 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
New Accounting Standards

In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09, which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition.  ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services.  ASU 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2016 and is to be applied retrospectively.  SCG is currently evaluating the effect that adopting this new accounting guidance will have on our consolidated financial statements.

B) CAPITALIZATION

Common Stock

SCG had 1,407,072 shares of its common stock, $13.33 par value, outstanding as of December 31, 2014 and 2013.

Long-Term Debt

   
December 31,
 
   
2014
   
2013
 
   
(In Thousands)
 
Senior Secured Notes:
       
7.50% Medium Term Note IV, due December 15, 2018
 
$
50,000
   
$
50,000
 
3.88% Medium Term Note IV, due September 22, 2021
   
25,000
     
25,000
 
5.778% Medium Term Note III, due November 1, 2025
   
25,000
     
25,000
 
7.95% Medium Term Note I, due August 5, 2026
   
15,000
     
15,000
 
6.88% Medium Term Note I, due September 11, 2028
   
14,000
     
14,000
 
5.772% Medium Term Note III, due December 1, 2035
   
20,000
     
20,000
 
6.38% Medium Term Note III, due September 15, 2037
   
40,000
     
40,000
 
5.39% Medium Term Note IV, due September 22, 2041
   
25,000
     
25,000
 
                 
Long-Term Debt
   
214,000
     
214,000
 
Less:  Current portion of long-term debt (1)
   
2,517
     
2,517
 
Plus:  Unamortized premium
   
19,198
     
21,715
 
Net Long-Term Debt
 
$
230,681
   
$
233,198
 

(1)
 Includes the current portion of unamortized premium.

Substantially all of SCG's properties are pledged as collateral for the Senior Secured Medium Term Notes.

The fair value of SCG's long-term debt was $273.7 million and $251.7 million as of December 31, 2014 and 2013, respectively, which was estimated by SCG based on market conditions.  The expenses to issue long‑term debt are deferred and amortized over the life of the respective debt issue.

Information regarding maturities and mandatory redemptions/repayments are set forth below:

   
2015
   
2016
   
2017
   
2018
   
2019 &
Thereafter
   
Total
 
   
(In Thousands)
 
Maturities:
 
$
-
   
$
-
   
$
-
   
$
50,000
   
$
164,000
   
$
214,000
 
 
- 14 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
(C) REGULATORY PROCEEDINGS

Rates

Utilities are entitled by Connecticut statute to charge rates that are sufficient to allow them an opportunity to cover their reasonable operating and capital costs, to attract needed capital and to maintain their financial integrity, while also protecting relevant public interests.

SCG's rates are established by PURA.  The allowed return on equity established by PURA is 9.36%.  Additionally, SCG has a purchased gas adjustment clause, approved by PURA, which enables them to pass their reasonably incurred cost of gas purchases through to customers.  This clause allows utilities to recover costs associated with changes in the market price of purchased natural gas, substantially eliminating exposure to natural gas price risk.

Other Proceedings

On June 14, 2013, Connecticut Natural Gas (CNG), SCG and Yankee Gas Services Company, an unrelated regulated gas distribution company, filed a comprehensive joint 10-year natural gas expansion plan ("Expansion Plan") with PURA and DEEP. The plan was in response to the gas expansion goals proposed in the Connecticut Governor's Comprehensive Energy Strategy and Public Act 13-298.  The Expansion Plan included a set of recommendations designed to help meet the statewide goal of adding approximately 280,000 new customers (approximately 200,000 of which relate to CNG and SCG), including providing more flexibility to minimize a new customer's contribution to the cost to serve them, providing tools to help fund natural gas conversion costs, establishing a process to extend natural gas service for interested customers who are further away from the main gas line, and  allowing utilities to secure additional pipeline capacity coming into Connecticut.  PURA issued its final Decision on November 22, 2013 approving new System Expansion (SE) rates exclusively for new on and off-main customers commencing service on or after January 1, 2014.  These rates include a 10% premium distribution component for on-main customers and a 30% premium for off-main customers.  The SE rates are complemented by new business rules that extend the Companies' financial hurdle rate model from a 20-year to a 25-year time horizon, which will reduce the customer's contributions to any construction costs, and allow the grouping of customers to help reduce or eliminate new customer contributions to system expansion.  A separate new business reconciliation mechanism was also approved that reconciles the actual new business revenue requirements each year with the revenues received from the new business customers.   As a result of the reconciliation, any shortfall or surplus in revenues will be charged or credited to existing firm customers.  This ensures the timely recovery of new business capital investments and any associated expenses.

On June 11, 2014, PURA reopened the Expansion Plan Proceedings to modify the assignment of non-firm margin credits to comport with new statutory requirements that change the manner in which non-firm margin credits are allocated between existing customers and proposed gas expansion projects, and to consider a request made by CNG and SCG concerning the aggregating of potential customers when determining possible gas expansion projects.  SCG, CNG, Yankee Gas Services Company, the OCC and the Bureau of Energy & Technology Policy entered into a settlement agreement on these issues that was approved by PURA on January 14, 2015.  The settlement agreement specifically states how non-firm margin credits are to be allocated between existing customers and proposed gas expansion projects, streamlines reporting requirements for gas expansion projects, and among other issues, defines the methodology to be used for aggregating potential gas customers into possible gas expansion projects.

Gas Supply Arrangements

SCG satisfies its natural gas supply requirements through purchases from various producer/suppliers, withdrawals from natural gas storage capacity contracts and winter peaking supplies and resources.  SCG operates diverse portfolios of gas supply, firm transportation capacity, gas storage and peaking resources.  Actual reasonable gas costs incurred by SCG are passed through to customers through state regulated purchased gas adjustment mechanisms subject to regulatory review.
 
- 15 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
SCG purchases the majority of their natural gas supply at market prices under seasonal, monthly or mid-term supply contracts and the remainder is acquired on the spot market.  SCG diversifies its sources of supply by amount purchased and location.  SCG primarily acquires gas at various locations in the US Gulf of Mexico region, in the Appalachia region and in Canada.

SCG acquires firm transportation capacity on interstate pipelines under long-term contracts and utilizes that capacity to transport both natural gas supply purchased and natural gas withdrawn from storage to the local distribution system.  Tennessee Gas Pipeline, Algonquin Gas Transmission and Iroquois Gas Transmission interconnect with SCG's distribution system and the other pipelines provide indirect services upstream of the city gates.  The prices and terms and conditions of the firm transportation capacity long-term contracts for firm transportation capacity are regulated by the FERC.  The actual reasonable cost of such contracts is passed through to customers through state regulated purchased gas adjustment mechanisms.  The future obligations under these contracts as of December 31, 2014 are as follows:

   
(In Thousands)
 
2015
 
$
62,992
 
2016
   
62,968
 
2017
   
59,608
 
2018
   
39,468
 
2019
   
33,470
 
2020-after
   
255,168
 
   
$
513,674
 

SCG acquires firm underground natural gas storage capacity using long-term contracts and fills the storage facilities with gas in the summer for subsequent withdrawal in the winter months.  The storage facilities are located in Pennsylvania, New York, West Virginia and Michigan.

SCG has the rights to 100% of the Liquefied Natural Gas (LNG) stored in a LNG facility which is directly attached to its distribution system.  SCG uses the LNG capacity as a winter peaking resource.

(D) SHORT‑TERM CREDIT ARRANGEMENTS

UIL Holdings and its regulated subsidiaries, including SCG, are parties to a revolving credit agreement with a group of banks that will expire on November 30, 2016 (the UIL Holdings Credit Facility).  The borrowing limit under the UIL Holdings Credit Facility is $400 million, of which $150 million is available to SCG.  The UIL Holdings Credit Facility permits borrowings at fluctuating interest rates and also permits borrowings for fixed periods of time specified by each Borrower at fixed interest rates determined by the Eurodollar interbank market in London (LIBOR).  The UIL Holdings Credit Facility also permits the issuance of letters of credit of up to $50 million.

As of December 31, 2014, SCG did not have any borrowings outstanding under the Credit Facility.  Available credit under the UIL Holdings Credit Facility at December 31, 2014 totaled $306.6 million for UIL Holdings and its subsidiaries in the aggregate.  UIL Holdings records borrowings under the UIL Holdings Credit Facility as short‑term debt, but the UIL Holdings Credit Facility provides for longer term commitments from banks allowing UIL Holdings to borrow and re-borrow funds, at its option, until the facility's expiration, thus affording it flexibility in managing its working capital requirements.
 
- 16 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
(E) INCOME TAXES

   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
   
(In Thousands)
 
Income tax expense consists of:
       
Income tax provisions (benefits):
       
Current
       
Federal
 
$
-
   
$
(3,824
)
State
   
318
     
(133
)
Total current
   
318
     
(3,957
)
Deferred
               
Federal
   
12,283
     
15,202
 
State
   
188
     
718
 
Total deferred
   
12,471
     
15,920
 
                 
Total Income tax expense
 
$
12,789
   
$
11,963
 

Total income taxes differ from the amounts computed by applying the federal statutory tax rate to income before taxes.  The reasons for the differences are as follows:

   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
   
(In Thousands)
 
 
Book income before income taxes
 
$
34,514
   
$
32,841
 
                 
Computed tax at federal statutory rate
 
$
12,080
   
$
11,494
 
Increases (reductions) resulting from:
               
Removal costs
   
(508
)
   
(703
)
Uncollectible reserves and programs
   
992
     
794
 
State taxes, net of federal income tax benefits
   
329
     
380
 
Other items, net
   
(104
)
   
(2
)
                 
Total income tax expense
 
$
12,789
   
$
11,963
 
                 
Effective income tax rates
   
37.1
%
   
36.4
%

The significant portion of SCG's income tax expense, including deferred taxes, is recovered through its regulated utility rates. SCG's annual income tax expense and associated effective tax rate is impacted by differences between the timing of deferred tax temporary difference activity and deferred tax recovery. The Company's effective tax rate is also impacted by permanent differences between the book and tax treatment of certain costs.

SCG is subject to the United States federal income tax statutes administered by the Internal Revenue Service and the income tax statutes of the State of Connecticut.  SCG files with its parent, UIL Holdings, a consolidated federal income tax return and a combined Connecticut income tax return.  SCG determines a separate tax provision for this purpose and settles its income tax obligations in accordance with this methodology.
 
- 17 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

In September 2013, the Internal Revenue Service issued final tangible property regulations that are meant to simplify, clarify and make more administrable previously issued guidance. SCG will comply with these regulations in a timely manner upon completing its evaluation of potential elections and the filing of its 2014 federal income tax return. Changes required and other changes under evaluation are not expected to have a significant impact on 2015 income tax expense, net balance sheet position or cash flows.

As of December 31, 2014 and December 31, 2013, SCG did not have any gross income tax reserves for uncertain tax positions.  As of December 31, 2014, tax years 2010 through 2014 are open and subject to federal and Connecticut audit.  Additionally, the federal returns for 2006 through 2009, the impact of which is the responsibility of the previous owner, are currently under examination.  These examinations are anticipated to be completed in 2015.  SCG cannot predict the ultimate outcome of these reviews.

The following table summarizes SCG's deferred tax assets and liabilities as of December 31, 2014 and 2013:

   
2014
   
2013
 
   
(In Thousands)
 
Deferred income tax assets:
Post-retirement benefits
 
$
18,824
   
$
15,468
 
Accrued removal obligation
   
37,621
     
37,768
 
Tax regulatory liability - gross up
   
10,584
     
10,193
 
Debt premium
   
6,651
     
7,655
 
Other
   
8,583
     
11,142
 
   
$
82,263
   
$
82,226
 
                 
Deferred income tax liabilities:
               
Plant basis and accelerated depreciation timing differences
 
$
75,030
   
$
58,501
 
Regulatory deferrals related to pension and other post-retirement benefits
   
23,310
     
18,756
 
Other regulatory deferrals
   
5,689
     
10,397
 
Other
   
4,090
     
8,416
 
   
$
108,119
   
$
96,070
 

As of December 31, 2014, SCG had a state tax credit carry forward of $3.0 million that will begin to expire in 2018 and a federal net operating loss carry forward of $5.8 million that will begin to expire in 2032.

(G) PENSION AND OTHER BENEFITS

Disclosures pertaining to SCG's pension and other postretirement benefit plans (the Plans) are in accordance with ASC 715 "Compensation-Retirement Benefits".  SCG, through its parent UIL Holdings, has an investment policy addressing the oversight and management of pension assets and procedures for monitoring and control.  UIL Holdings has engaged State Street Bank as the trustee and investment manager to assist in areas of asset allocation and rebalancing, portfolio strategy implementation, and performance monitoring and evaluation.

The goals of the asset investment strategy are to:

· Achieve long‑term capital growth while maintaining sufficient liquidity to provide for current benefit payments and pension plan operating expenses.
· Provide a total return that, over the long term, provides sufficient assets to fund pension plan liabilities subject to an appropriate level of risk, contributions and pension expense.
· Optimize the return on assets, over the long term, by investing primarily in a diversified portfolio of equities and additional asset classes with differing rates of return, volatility and correlation.
· Diversify investments within asset classes to maximize preservation of principal and minimize over‑exposure to any one investment, thereby minimizing the impact of losses in single investments.
 
- 18 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
The Plans seek to maintain compliance with the Employee Retirement Income Security Act of 1974 (ERISA) as amended, and any applicable regulations and laws.

The Retirement Benefits Plans Investment Committee of the Board of Directors of UIL Holdings oversees the investment of the Plans' assets in conjunction with management and has conducted a review of the investment strategies and policies of the Plans.  This review included an analysis of the strategic asset allocation, including the relationship of Plan assets to Plan liabilities, and portfolio structure.  The 2014 target asset allocations, which may be revised by the Retirement Benefits Plans Investment Committee, are approximately as follows:  60% Equity securities,  40% Debt securities and 10% Other securities, which consists primarily of real assets, hedge funds and high yield securities.  In the event that the relationship of Plan assets to Plan liabilities changes, the Retirement Benefits Plans Investment Committee will consider changes to the investment allocations.  The other postretirement employee benefit fund assets are invested in a balanced mutual fund and, accordingly, the asset allocation mix of the balanced mutual fund may differ from the target asset allocation mix from time to time.

The funding policy for the Plans is to make annual contributions that satisfy the minimum funding requirements of ERISA but that do not exceed the maximum deductible limits of the Internal Revenue Code.  These amounts are determined each year as a result of an actuarial valuation of the Plans.  SCG currently expects to make pension contributions of approximately $5 million in 2015.  Such contribution levels will be adjusted, if necessary, based on actuarial calculations.

SCG applies consistent estimation techniques regarding its actuarial assumptions, where appropriate, across its pension and postretirement plans.  The estimation technique utilized to develop the discount rate for its pension and postretirement benefit plans is based upon the yield of a portfolio of high quality corporate bonds that could be purchased as of December 31, 2014 to produce cash flows matching the expected plan disbursements within reasonable tolerances.  The expected return is based upon a combination of historical performance and anticipated future returns for a portfolio reflecting the mix of equity, debt and other investments included in plan assets.  Average wage increases are determined from projected annual pay increases, which are used to determine the wage base used to project employees' pension benefits at retirement.  The health care cost trend rate is derived from projections of expected increases in health care costs.

SCG is utilizing a discount rate of 4.30% as of December 31, 2014 for all of its qualified pension plans, compared to 5.20% in 2013.  The decrease in the discount rate, which was due to changes in long-term interest rates, resulted in an increase to the projected benefit obligation of approximately $17 million from 2013 to 2014.  The discount rate for non-qualified pension plans as of December 31, 2014 was 4.20% compared to 4.90% in 2013.

The discount rate for SCG's postretirement benefits plans reflects the plan requirements and expected future cash flows.  For the SCG postretirement plan, the discount rate at December 31, 2014 was 4.20% as compared to a rate of 4.85% in 2013.

The pension and other postretirement benefits plans assumptions may be revised over time as economic and market conditions change.  Changes in those assumptions could have a material impact on pension and other postretirement expenses.  For example, if there had been a 0.25% change in the discount rate assumed for the pension plans, the 2014 pension expense would have increased or decreased inversely by $0.4 million.  If there had been a 1% change in the expected return on assets assumed for the pension plans, the 2014 pension expense would have increased or decreased inversely by $1.3 million.   If there had been a 0.25% change in the discount rate assumed for the other postretirement benefits plans, the 2014 other postretirement benefits plan expenses would have increased or decreased inversely by an immaterial amount.  If there had been a 1% change in the expected return on assets assumed for the other postretirement benefits plans, the 2014 other postretirement benefits plan expenses would have increased or decreased inversely by $0.1 million.

During 2014, the Society of Actuaries issued its final updated mortality tables and projection scales.  SCG, in conjunction with its actuaries, performed an analysis to determine the appropriateness of adopting these tables and the
 
- 19 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
related mortality projections.  As a result, the SCG pension and postretirement plan liabilities as of December 31, 2014 reflect updated mortality assumptions.   The Plans have adopted the Society of Actuaries' new base table, with collar adjustments.  In addition, the Plans are using a projection scale more aligned and consistent with recent experience to estimate projected changes in future mortality.  The change in the mortality assumption increased the projected benefit obligations for the pension and other postretirement benefit plans as of December 31, 2014 by approximately $7 million and $1 million, respectively.  There was no impact on 2014 expense.

Also in 2014, SCG, in conjunction with its actuaries, completed an experience study of its demographic assumptions.  Such studies are undertaken periodically and encompass other demographic assumptions, such as termination, retirement and disability.  The changes resulting from the experience study decreased the projected benefit obligations for pension and other postretirement plans as of December 31, 2014 by approximately $8 million and $4 million, respectively.  There was no impact on 2014 expense.

Pension Plans

SCG has multiple qualified pension plans covering substantially all of their union and management employees.  SCG also has non‑qualified supplemental pension plans for certain employees.  The qualified pension plans are traditional defined benefit plans or, for those hired on or after specified dates, cash balance plans.  In some cases, neither of these plans is offered to new employees and has been replaced with enhanced 401(k) plans for those hired on or after specified dates.

In addition, regarding the non-qualified plans, SCG has Rabbi Trusts which were established to provide a supplemental retirement benefit for certain officers and directors of SCG.

Other Postretirement Benefits Plans
 
SCG provides other postretirement benefits for substantially all of their employees.  These benefits consist primarily of health care, prescription drug and life insurance benefits, for retired employees and their dependents.  The eligibility for these benefits is determined by the employee's date of hire, number of years of service, age and whether the employee belongs to a certain group, such as a union.  Dependents are also eligible at the employee's date of retirement provided the retired participant pays the necessary contribution.  These plans are contributory with the level of participant's contributions evaluated annually.  Benefits payments under these plans include annual caps for SCG participants hired after 1996.  Union employees hired after April 1, 2010 are not eligible for these benefits.  As such, SCG OPEB liabilities are not especially sensitive to increases in the healthcare trend rate.  These plans are funded through a combination of 401(h) accounts and Voluntary Employee Benefit Association Trust accounts.  SCG did not make any contributions to these plans in 2014, nor does it currently plan to make a contribution in 2015.

Other Accounting Matters

ASC 715 requires an employer that sponsors one or more defined benefit pension or other postretirement plans to recognize an asset or liability for the overfunded or underfunded status of the plan.  For a pension plan, the asset or liability is the difference between the fair value of the plan's assets and the projected benefit obligation.  For any other postretirement benefit plan, the asset or liability is the difference between the fair value of the plan's assets and the accumulated postretirement benefit obligation.  SCG reflects all unrecognized prior service costs and credits and unrecognized actuarial gains and losses as regulatory assets rather than in accumulated other comprehensive income, as management believes it is probable that such items will be recoverable through the ratemaking process.  As of December 31, 2014 and 2013, SCG has recorded regulatory assets of $12.1 million and regulatory liabilities of $3.6 million, respectively.

In accordance with ASC 715, SCG utilizes an alternative method to amortize prior service costs and unrecognized gains and losses.  SCG amortizes prior service costs for both the pension and other postretirement benefits plans on a straight-line basis over the average remaining service period of participants expected to receive benefits.  SCG utilizes an
 
- 20 -

 
THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
alternative method to amortize unrecognized actuarial gains and losses related to the pension and other postretirement benefits plans over the lesser of the average remaining service period or 10 years.  For ASC 715 purposes, SCG does not recognize gains or losses until there is a variance in an amount equal to at least 5% of the greater of the projected benefit obligation or the market-related value of assets.  There is no such allowance for a variance in capturing the amortization of other postretirement benefits unrecognized gains and losses.

The following table represents the change in benefit obligation, change in plan assets and the respective funded status of SCG's pension and other postretirement plans as of December 31, 2014 and 2013.  Plan assets and obligations have been measured as of December 31, 2014 and 2013.

   
Pension Benefits
   
Other Post-Retirement
Benefits
 
                 
   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
Change in Benefit Obligation:
 
(In Thousands)
 
Benefit obligation at beginning of year
 
$
150,614
   
$
162,426
   
$
24,384
   
$
26,985
 
Service cost
   
1,747
     
2,045
     
270
     
298
 
Interest cost
   
7,685
     
6,794
     
1,149
     
1,027
 
Actuarial (gain) loss
   
15,321
     
(12,657
)
   
1,374
     
(955
)
Benefits paid (including expenses)
   
(8,501
)
   
(7,994
)
   
(4,267
)
   
(2,971
)
Benefit obligation at end of year
 
$
166,866
   
$
150,614
   
$
22,910
   
$
24,384
 
                                 
Change in Plan Assets:
                               
Fair value of plan assets at beginning of year
 
$
119,925
   
$
107,622
   
$
7,494
   
$
7,770
 
Actual return on plan assets
   
10,173
     
9,499
     
216
     
924
 
Employer contributions
   
2,773
     
10,798
     
-
     
-
 
Benefits paid (including expenses)
   
(8,501
)
   
(7,994
)
   
(1,543
)
   
(1,200
)
Fair value of plan assets at end of year
 
$
124,370
   
$
119,925
   
$
6,167
   
$
7,494
 
                                 
Funded Status at December 31:
                               
Projected benefits (less than) greater than plan assets
 
$
42,496
   
$
30,689
   
$
16,743
   
$
16,890
 
                                 
Amounts Recognized in the Consolidated Balance Sheet consist of:
                         
Non-current liabilities
 
$
42,496
   
$
30,689
   
$
16,743
   
$
16,890
 
                                 
Amounts Recognized as a Regulatory Asset (Liability) consist of:
                         
Prior serive cost
   
-
     
-
     
696
     
841
 
Net (gain) loss
 
$
13,668
   
$
(786
)
 
$
(2,257
)
 
$
(3,662
)
Total recognized as a regulatory asset (liability)
 
$
13,668
   
$
(786
)
 
$
(1,561
)
 
$
(2,821
)
 
Information on Pension Plans with an Accumulated Benefit Obligation in excess of Plan Assets:
         
Projected benefit obligation
 
$
166,863
   
$
150,614
     
N/
A
   
N/
A
Accumulated benefit obligation
 
$
157,131
   
$
143,080
     
N/
A
   
N/
A
Fair value of plan assets
 
$
124,370
   
$
119,925
     
N/
A
   
N/
A
 
The following weighted average actuarial assumptions were used in calculating the benefit obligations at December 31:
 
Discount rate (Qualified Plans)
   
4.30
%
   
5.20
%
   
N/
A
   
N/
A
Discount rate (Non-Qualified Plans)
   
4.20
%
   
4.90
%
   
N/
A
   
N/
A
Discount rate (Other Post-Retirement Benefits)
   
N/
A
   
N/
A
   
4.20
%
   
4.85
%
Average wage increase
   
3.50
%
   
3.50
%
   
N/
A
   
N/
A
Health care trend rate (current year)
   
N/
A
   
N/
A
   
7.00
%
   
7.00
%
Health care trend rate (2019-2028 forward)
   
N/
A
   
N/
A
   
5.00
%
   
5.00
%
 
N/A – not applicable
 
- 21 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
The components of net periodic benefit cost are:
 
   
Pension Benefits
   
Other Post-Retirement Benefits
 
                 
   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
   
Year Ended
December 31,
2014
   
Year Ended
December 31,
2013
 
   
(In Thousands)
 
Components of net periodic benefit cost:
               
Service cost
 
$
1,747
   
$
2,045
   
$
270
   
$
298
 
Interest cost
   
7,685
     
6,794
     
1,149
     
1,027
 
Expected return on plan assets
   
(9,373
)
   
(8,933
)
   
(523
)
   
(545
)
Amortization of:
                               
Prior service cost
   
-
     
-
     
145
     
-
 
Actuarial (gain) loss
   
112
     
535
     
(724
)
   
(425
)
Net periodic benefit cost
 
$
171
   
$
441
   
$
317
   
$
355
 
 
Other Changes in Plan Assets and Benefit Obligations Recognized as a Regulatory Asset (Liability):
         
Net (gain) loss
 
$
14,566
   
$
(13,137
)
 
$
681
   
$
(1,524
)
Amortization of:
                               
Current year prior service (credit)/ costs
   
-
     
-
     
(145
)
   
841
 
Actuarial (gain) loss
   
(112
)
   
(535
)
   
724
     
425
 
Total recognized as regulatory asset (liability)
 
$
14,454
   
$
(13,672
)
 
$
1,260
   
$
(258
)
                               
Total recognized in net periodic benefit costs and regulatory asset (liability)
 
$
14,625
   
$
(13,231
)
 
$
1,577
   
$
97
 
 
Estimated Amortizations from Regulatory Assets (Liabilities) into Net Periodic Benefit Cost for the next 12 month period:
 
Amortization of prior service (cost) credit
 
$
-
   
$
-
   
$
145
   
$
145
 
Amortization of net (gain) loss
   
803
     
112
     
(267
)
   
(596
)
Total estimated amortizations
 
$
803
   
$
112
   
$
(122
)
 
$
(451
)
 
The following actuarial weighted average assumptions were used in calculating net periodic benefit cost:
         
Discount rate
   
4.90-5.20
%
   
4.00-4.25
%
   
4.85
%
   
4.00
%
Average wage increase
   
3.50
%
   
3.50
%
   
N/
A
   
N/
A
Return on plan assets
   
8.00
%
   
8.00
%
   
8.00
%
   
8.00
%
Health care trend rate (current year)
   
N/
A
   
N/
A
   
7.00
%
   
7.50
%
Health care trend rate (2019 forward)
   
N/
A
   
N/
A
   
5.00
%
   
5.00
%
 
N/A – not applicable
 
- 22 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
A one percentage point change in the assumed health care cost trend rate would have the following effects:

   
1% Increase
   
1% Decrease
 
   
(In Thousands)
 
Aggregate service and interest cost components
 
$
86
   
$
(68
)
Accumulated post-retirement benefit obligation
 
$
1,149
   
$
(946
)
 
Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

Year
 
Pension Benefits
   
Other Post-Retirement
Benefits
 
   
(In Thousands)
 
2015
 
$
8,325
   
$
1,738
 
2016
 
$
8,528
   
$
1,678
 
2017
 
$
8,826
   
$
1,650
 
2018
 
$
9,010
   
$
1,568
 
2019
 
$
9,290
   
$
1,514
 
2020-2022
 
$
49,799
   
$
6,815
 
 
Defined Contribution Retirement Plans/401(k)

SCG employees are eligible to participate in the UIL Holdings' Employee Stock Ownership Plan.  Employees may defer a portion of the compensation and invest in various investment alternatives.  Matching contributions are made in the form of cash which is subsequently invested according to the specific provisions of the plan.  The matching expense for both 2014 and 2013 was $0.6 million.

(H) RELATED PARTY TRANSACTIONS

Inter-company Transactions

SCG receives various administrative and management services from and enters into certain inter-company transactions with UIL Holdings and its subsidiaries.  For the year ended December 31, 2014, SCG recorded inter-company expenses of $12.9 million.  Costs of the services that are allocated amongst SCG and other of UIL Holdings' regulated subsidiaries are settled periodically by way of inter-company billings and wire transfers.  At December 31, 2014 and 2013, the Consolidated Balance Sheet reflects inter-company receivables, included in accounts receivable of $2.7 million and $4.8 million, respectively, and inter-company payables, included in accounts payable of $6.7 million and $5.6 million, respectively.

Dividends/Capital Contributions

For the year ended December 31, 2014, SCG accrued dividends to UIL Holdings of $11.2 million.  There were no dividends accrued by SCG for the year ended December 31, 2013.
 

- 23 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
(J) COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, SCG is involved in various proceedings, including legal, tax, regulatory and environmental matters, which require management's assessment to determine the probability of whether a loss will occur and, if probable, an estimate of probable loss.  When assessments indicate that it is probable that a liability has been incurred and an amount can be reasonably estimated, SCG accrues a reserve and discloses the reserve and related matter.  SCG discloses material matters when losses are probable but for which an estimate cannot be reasonably estimated or when losses are not probable but are reasonably possible.  Subsequent analysis is performed on a periodic basis to assess the impact of any changes in events or circumstances and any resulting need to adjust existing reserves or record additional reserves.  However, given the inherent unpredictability of these legal and regulatory proceedings, SCG cannot assure you that it's assessment of such proceedings will reflect the ultimate outcome, and an adverse outcome in certain matters could have a material adverse effect on its results of operations or cash flows.

Environmental Matters

In complying with existing environmental statutes and regulations and further developments in areas of environmental concern, including legislation and studies in the fields of water quality, hazardous waste handling and disposal, toxic substances, climate change and electric and magnetic fields, we may incur substantial capital expenditures for equipment modifications and additions, monitoring equipment and recording devices, as well as additional operating expenses.  The total amount of these expenditures is not now determinable.  Significant environmental issues known to SCG at this time are described below.

Site Decontamination, Demolition and Remediation Costs

SCG owns or has previously owned properties where Manufactured Gas Plants (MGPs) had historically operated.  MGP operations have led to contamination of soil and groundwater with petroleum hydrocarbons, benzene and metals, among other things, at these properties, the regulation and cleanup of which is regulated by the federal Resource Conservation and Recovery Act as well as other federal and state statutes and regulations.  SCG has or had an ownership interest in one or more such properties contaminated as a result of MGP-related activities.  Under the existing regulations, the cleanup of such sites requires state and at times, federal, regulators' involvement and approval before cleanup can commence.  In certain cases, such contamination has been evaluated, characterized and remediated.  In other cases, the sites have been evaluated and characterized, but not yet remediated.  Finally, at some of these sites, the scope of the contamination has not yet been fully characterized; no liability was recorded in respect of these sites as of December 31, 2014 and no amount of loss, if any, can be reasonably estimated at this time.  In the past, SCG has received approval for the recovery of MGP-related remediation expenses from customers through rates and will seek recovery in rates for ongoing MGP-related remediation expenses for all of their MGP sites.

SCG owns properties on Housatonic Avenue in Bridgeport and on Chapel Street in New Haven, both of which are former MGP sites.  Costs associated with the remediation of the sites could be significant and will be subject to a review by PURA as to whether these costs are recoverable in rates.  SCG cannot presently reasonably estimate the costs or range of costs of remediation or the likelihood of recoverability.  As a result, as of December 31, 2014, no liabilities related to these properties have been recorded.

- 24 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
(K) FAIR VALUE MEASUREMENTS

As required by ASC 820, financial assets and liabilities are classified in their entirety, based on the lowest level of input that is significant to the fair value measurement.  SCG's assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

The following tables set forth the fair value SCG's financial assets and liabilities, other than pension benefits and OPEB, as of December 31, 2014 and December 31, 2013.

   
Fair Value Measurements Using
 
   
Quoted Prices in
Active Markets
 for Identical
Assets (Level 1)
   
Significant
Other
 Observable
 Inputs (Level 2)
   
Significant
Unobservable
 Inputs (Level 3)
   
Total
 
   
(In Thousands)
 
December 31, 2014
               
Assets:
               
Noncurrent investments
 
$
10,832
   
$
-
   
$
-
   
$
10,832
 
                                 
Liabilities:
                               
Long-term debt
 
$
-
   
$
273,675
   
$
-
   
$
273,675
 
                                 
Net fair value assets/(liabilities), December 31, 2014
 
$
10,832
   
$
(273,675
)
 
$
-
   
$
(262,843
)
                                 
December 31, 2013
                               
Assets:
                               
Noncurrent investments
 
$
10,280
   
$
-
   
$
-
   
$
10,280
 
                                 
Liabilities:
                               
Long-term debt
 
$
-
   
$
251,669
   
$
-
   
$
251,669
 
                                 
Net fair value assets/(liabilities), December 31, 2013
 
$
10,280
   
$
(251,669
)
 
$
-
   
$
(241,389
)


- 25 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
The following tables set forth the fair values of SCG's pension and OPEB assets as of December 31, 2014 and 2013.
 
   
Fair Value Measurements Using
 
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
 Other
 Observable
Inputs (Level 2)
   
Significant
 Unobservable
Inputs (Level 3)
   
Total
 
December 31, 2014
 
(In Thousands)
 
                 
Pension assets
               
Mutual funds
 
$
-
   
$
118,340
   
$
-
   
$
118,340
 
Hedge funds
   
-
     
-
     
6,030
     
6,030
 
     
-
     
118,340
     
6,030
     
124,370
 
OPEB assets
                               
Mutual funds
   
6,167
     
-
     
-
     
6,167
 
                                 
Fair value of plan assets, December 31, 2014
 
$
6,167
   
$
118,340
   
$
6,030
   
$
130,537
 
                                 
December 31, 2013
   
                                 
Pension assets
                               
Mutual funds
 
$
-
   
$
113,875
   
$
-
   
$
113,875
 
Hedge funds
   
-
     
-
     
6,050
     
6,050
 
     
-
     
113,875
     
6,050
     
119,925
 
OPEB assets
                               
Mutual funds
   
7,494
     
-
     
-
     
7,494
 
                                 
Fair value of plan assets, December 31, 2013
 
$
7,494
   
$
113,875
   
$
6,050
   
$
127,419
 

The determination of fair values of the Level 2 co-mingled mutual funds and the Level 3 hedge fund were based on the Net Asset Value (NAV) provided by the managers of the underlying fund investments and the unrealized gains and losses.  The NAV provided by the managers typically reflect the fair value of each underlying fund investment.  Changes in the fair value of pension benefits and OPEB are accounted for in accordance with ASC 715 Compensation – Retirement Benefits as discussed in Note (G) Pension and Other Benefits.

The following tables set forth a reconciliation of changes in the fair value of the assets above that are classified as Level 3 in the fair value hierarchy for the twelve month periods ended December 31, 2014 and 2013.

   
Year Ended
December 31, 2013
 
   
(In Thousands)
 
Pension assets-Level 3, December 31, 2013
 
$
6,050
 
Unrealized/Realized gains and (losses), net
   
(20
)
Pension assets-Level 3, December 31, 2014
 
$
6,030
 
 
   
Year Ended
December 31, 2012
 
   
(In Thousands)
 
Pension assets-Level 3, December 31, 2012
 
$
4,750
 
Unrealized/Realized gains and (losses), net
   
384
 
Purchases
   
916
 
Pension assets-Level 3, December 31, 2013
 
$
6,050
 

- 26 -

THE SOUTHERN CONNECTICUT GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
 
(L) SUBSEQUENT EVENTS

On February 25, 2015, SCG's parent, UIL Holdings, announced that it had entered into a definitive merger agreement with Iberdrola USA under which Iberdrola USA will acquire UIL Holdings and create a newly listed U.S. publicly-traded company.  In connection with the merger, each issued and outstanding share of the common stock of UIL Holdings (other than the issued shares of UIL Holdings common stock that are owned by UIL Holdings, which will be automatically cancelled at the time the merger is consummated) will be converted into the right to receive one validly issued share of common stock of the newly listed company and $10.50 in cash.  Immediately following the consummation of the merger, former holders of UIL Holdings' common stock will own approximately 18.5% of the newly listed company.  UIL Holdings currently expects that the transaction will close by the end of 2015.  There are no assurances that the proposed merger with Iberdrola USA will be consummated on the currently expected timetable or at all.

Further information concerning the proposed merger will be included in a joint proxy statement/prospectus contained in a registration statement on Form S-4 to be filed with the United States Securities and Exchange Commission in connection with the proposed merger.
 
 
- 27 -