Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - VISANT CORP | Financial_Report.xls |
| EX-21 - EX-21 - VISANT CORP | d858739dex21.htm |
| EX-31.1 - EX-31.1 - VISANT CORP | d858739dex311.htm |
| EX-32.2 - EX-32.2 - VISANT CORP | d858739dex322.htm |
| EX-32.1 - EX-32.1 - VISANT CORP | d858739dex321.htm |
| EX-31.2 - EX-31.2 - VISANT CORP | d858739dex312.htm |
| EX-10.30 - EX-10.30 - VISANT CORP | d858739dex1030.htm |
| 10-K - 10-K - VISANT CORP | d858739d10k.htm |
| EX-10.33 - EX-10.33 - VISANT CORP | d858739dex1033.htm |
| EX-10.28 - EX-10.28 - VISANT CORP | d858739dex1028.htm |
| EX-10.29 - EX-10.29 - VISANT CORP | d858739dex1029.htm |
| EX-10.27 - EX-10.27 - VISANT CORP | d858739dex1027.htm |
Exhibit 12.1
VISANT CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED)
| In thousands |
2014(1) | 2013(2) | 2012(3) | 2011(4) | 2010 | |||||||||||||||
| Earnings available to cover fixed charges: |
||||||||||||||||||||
| Income (loss) from continuing operations before income taxes |
$ | (31,065 | ) | $ | (21,381 | ) | $ | (60,815 | ) | $ | (49,798 | ) | $ | 65,881 | ||||||
| Interest expense |
154,105 | 155,001 | 158,669 | 163,821 | 90,534 | |||||||||||||||
| Portion of rent expense under long-term operating leases representative of an interest factor |
1,365 | 1,410 | 1,782 | 1,837 | 1,698 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total earnings available to cover fixed charges |
$ | 124,405 | $ | 135,030 | $ | 99,636 | $ | 115,860 | $ | 158,113 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges |
||||||||||||||||||||
| Interest expense |
$ | 154,105 | $ | 155,001 | $ | 158,669 | $ | 163,821 | $ | 90,534 | ||||||||||
| Portion of rent expense under long-term operating leases representative of an interest factor |
1,365 | 1,410 | 1,782 | 1,837 | 1,698 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total fixed charges |
$ | 155,470 | $ | 156,411 | $ | 160,451 | $ | 165,658 | $ | 92,232 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ratio of earnings to fixed charges |
0.0x | 0.0x | 0.0x | 0.0x | 1.7x | |||||||||||||||
| (1) | The Company was deficient to cover fixed charges by $31.1 million. |
| (2) | The Company was deficient to cover fixed charges by $21.4 million. |
| (3) | The Company was deficient to cover fixed charges by $60.8 million. |
| (4) | The Company was deficient to cover fixed charges by $49.8 million. |