Attached files
file | filename |
---|---|
EX-23.1 - EX-23.1 - KROGER CO | a15-1850_1ex23d1.htm |
EX-10.2 - EX-10.2 - KROGER CO | a15-1850_1ex10d2.htm |
EX-32.1 - EX-32.1 - KROGER CO | a15-1850_1ex32d1.htm |
EX-31.2 - EX-31.2 - KROGER CO | a15-1850_1ex31d2.htm |
EX-21.1 - EX-21.1 - KROGER CO | a15-1850_1ex21d1.htm |
EX-31.1 - EX-31.1 - KROGER CO | a15-1850_1ex31d1.htm |
EX-10.19 - EX-10.19 - KROGER CO | a15-1850_1ex10d19.htm |
EXCEL - IDEA: XBRL DOCUMENT - KROGER CO | Financial_Report.xls |
10-K - 10-K - KROGER CO | a15-1850_110k.htm |
EX-24.1 - EX-24.1 - KROGER CO | a15-1850_1ex24d1.htm |
EXHIBIT 12.1
SCHEDULE OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE KROGER CO. AND CONSOLIDATED SUBSIDIARY COMPANIES FOR THE FIVE FISCAL YEARS ENDED JANUARY 31, 2015
|
|
January 31, |
|
February1, |
|
February2, |
|
January 28, |
|
January 29, |
| |||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings before tax expense |
|
$ |
2,649 |
|
$ |
2,282 |
|
$ |
2,302 |
|
$ |
843 |
|
$ |
1,734 |
|
Fixed charges |
|
896 |
|
797 |
|
823 |
|
794 |
|
826 |
| |||||
Capitalized interest |
|
(5 |
) |
(5 |
) |
(3 |
) |
(6 |
) |
(7 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax earnings before fixed charges |
|
$ |
3,540 |
|
$ |
3,074 |
|
$ |
3,122 |
|
$ |
1,631 |
|
$ |
2,553 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest |
|
$ |
493 |
|
$ |
448 |
|
$ |
465 |
|
$ |
441 |
|
$ |
455 |
|
Portion of rental payments deemed to be interest |
|
403 |
|
349 |
|
358 |
|
353 |
|
371 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total fixed charges |
|
$ |
896 |
|
$ |
797 |
|
$ |
823 |
|
$ |
794 |
|
$ |
826 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ratio of earnings to fixed charges |
|
4.0 |
|
3.9 |
|
3.8 |
|
2.1 |
|
3.1 |
|