Attached files

file filename
EX-21 - EX-21 - Paramount Group, Inc.pgre-ex21_20141231203.htm
EX-3.2 - EX-3.2 - Paramount Group, Inc.pgre-ex32_20141231244.htm
EX-23 - EX-23 - Paramount Group, Inc.pgre-ex23_20141231276.htm
EX-10.5 - EX-10.5 - Paramount Group, Inc.pgre-ex105_20141231243.htm
EX-31.1 - EX-31.1 - Paramount Group, Inc.pgre-ex311_20141231207.htm
EX-32.2 - EX-32.2 - Paramount Group, Inc.pgre-ex322_20141231210.htm
EX-32.1 - EX-32.1 - Paramount Group, Inc.pgre-ex321_20141231209.htm
EX-31.2 - EX-31.2 - Paramount Group, Inc.pgre-ex312_20141231208.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended: December 31, 2014

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

For the transition period from                      To                     

Commission File Number: 001-36746

 

PARAMOUNT GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

32-0439307

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

1633 Broadway, Suite 1801, New York, NY

 

10019

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (212) 237-3100

Securities registered pursuant to section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

New York Stock Exchange

Securities registered pursuant to section 12(g) of the Act:

Title of each class

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES  ¨    NO  x


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES  ¨    NO  x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ¨  Yes    ¨  No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

 

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

o

 

Accelerated Filer

o

Non-Accelerated Filer

x

(Do not check if smaller reporting company)

Smaller Reporting Company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  YES  ¨    NO  x

 

As of February 27, 2015, there were 212,106,718 shares of the registrant’s common stock outstanding. The registrant’s shares of common stock began trading on the New York Stock Exchange on November 19, 2014.

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Stockholders’ Meeting (which is scheduled to be held on May 21, 2015) to be filed within 120 days after the end of the registrant’s fiscal year are incorporated by reference in Part III of this Annual Report on Form 10-K.

 

 

 

 


 

 

 

Table of Contents

 

Item

 

Financial Information

 

Page Number

Part I.

 

 

 

 

Item 1.

 

Business

 

5

Item 1A.

 

Risk Factors

 

10

Item 1B.

 

Unresolved Staff Comments

 

30

Item 2.

 

Properties

 

31

Item 3.

 

Legal Proceedings

 

37

Item 4.

 

Mine Safety Disclosures

 

37

 

 

 

 

 

Part II.

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

38

Item 6.

 

Selected Financial Data

 

41

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

44

Item 7A.

 

Quantitative and Qualitative Disclosures about Market Risk

 

65

Item 8.

 

Financial Statements and Supplementary Data

 

66

Item 9.

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 

111

Item 9A.

 

Controls and Procedures

 

111

Item 9B.

 

Other Information

 

111

 

 

 

 

 

Part III.

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance (1)

 

112

Item 11.

 

Executive Compensation (1)

 

112

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters (1)

 

112

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence (1)

 

112

Item 14.

 

Principal Accounting Fees and Services (1)

 

112

 

 

 

 

 

Part IV.

 

 

 

 

Item 15.

 

Exhibits and Financial Statement Schedules

 

113

 

(1)

These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission no later than 120 days after December 31, 2014, portions of which are incorporated by reference herein.

 

 

 

2


 

 

Forward-Looking Statements

We make statements in this Annual Report on Form 10-K that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation:

·

unfavorable market and economic conditions in the United States and globally and in New York City, Washington, D.C. and San Francisco;  

·

risks associated with our high concentrations of properties in New York City, Washington, D.C., and San Francisco;  

·

risks associated with ownership of real estate;  

·

decreased rental rates or increased vacancy rates;  

·

the risk we may lose a major tenant;  

·

limited ability to dispose of assets because of the relative illiquidity of real estate investments;  

·

intense competition in the real estate market that may limit our ability to attract or retain tenants or re-lease space;  

·

insufficient amounts of insurance;  

·

uncertainties and risks related to adverse weather conditions, natural disasters and climate change;  

·

risks associated with actual or threatened terrorist attacks;  

·

exposure to liability relating to environmental and health and safety matters;  

·

high costs associated with compliance with the Americans with Disabilities Act;  

·

failure of acquisitions to yield anticipated results;  

·

risks associated with real estate activity through our joint ventures and private equity real estate funds;  

·

general volatility of the capital and credit markets and the market price of our common stock;  

·

exposure to litigation or other claims;  

·

loss of key personnel;  

·

risks associated with breaches of our data security;  

·

risks associated with our substantial indebtedness;  

·

failure to refinance current or future indebtedness on favorable terms, or at all;  

·

failure to meet the restrictive covenants and requirements in our existing debt agreements;  


3


 

·

fluctuations in interest rates and increased costs to refinance or issue new debt;  

·

risks associated with derivatives or hedging activity;  

·

risks associated with high mortgage rates or the unavailability of mortgage debt which make it difficult to finance or refinance properties and could subject us to foreclosure;  

·

risks associated with future sales of our common stock by our continuing investors or the perception that our continuing investors intend to sell substantially all of the shares of our common stock that they hold;  

·

risks associated with the market for our common stock;  

·

failure to qualify as a REIT;  

·

compliance with REIT requirements, which may cause us to forgo otherwise attractive opportunities or liquidate certain of our investments; or  

·

any of the other risks included in this Annual Report on Form 10-K, including those set forth under the heading “Risk Factors.”  

Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the U.S. federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The reader should review carefully our financial statements and the notes thereto, as well as Item 1A entitled “Risk Factors” in this report.

 


4


 

PART I

ITEM 1.

BUSINESS

 

 

General

Paramount Group, Inc. (“Paramount”) is a fully-integrated real estate investment trust (“REIT”) focused on owning, operating and managing high-quality, Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco.  We conduct our business through, and substantially all our interests in properties are held by, Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”).  We are the sole general partner of, and as of December 31, 2014, owned approximately 80.4% of the common limited partnership interest in, the Operating Partnership. As of December 31, 2014, our portfolio consisted of 12 Class A office properties aggregating approximately 10.4 million square feet that was 93.9% leased. All references to “we,” “us,” “our,” the “Company” and “Paramount” refer to Paramount Group, Inc. and its consolidated subsidiaries, including the Operating Partnership.  

 

We were incorporated in Maryland as a corporation on April 14, 2014 to continue the business of our Predecessor, as defined, and did not have any meaningful operations until the completion of the formation transactions (the “Formation Transactions”) and our initial public offering on November 24, 2014 (the “Offering”).

 

 

Our Competitive Strengths

 

We believe that we distinguish ourselves from other owners and operators of office properties through the following competitive strengths:

 

·

Premier Portfolio of High-Quality Office Properties in Most Desirable Submarkets. We have assembled a premier portfolio of Class A office properties located exclusively in carefully selected submarkets of New York City, Washington, D.C. and San Francisco. Our submarkets are among the strongest commercial real estate submarkets in the United States for office properties due to a combination of their high barriers to entry, constrained supply, strong economic characteristics and a deep pool of prospective tenants in various industries that have demonstrated a strong demand for high-quality office space. Our markets are international business centers, characterized by a broad tenant base with a highly educated workforce, a mature and functional transportation infrastructure and an overall amenity rich environment. These markets are home to a diverse range of large and growing enterprises in a variety of industries, including financial services, media and entertainment, consulting, legal and other professional services, technology, as well as federal government agencies. As a result of the above factors, the submarkets in which we are invested have generally outperformed the broader markets in which they are located. Within our targeted submarkets, we have assembled a portfolio of Class A office properties that are consistently among the most sought after addresses in the business community.

 

·

Deep Relationships with Diverse, High Credit-Quality Tenant Base. We have long-standing relationships with high-quality tenants, including Allianz Global Investors, LP, Bank of America Corporation, Barclays Capital, Inc., Clifford Chance LLP, Commerzbank AG, Crédit Agricole Corporate & Investment Bank, The Corporate Executive Board Company, Deloitte & Touche LLP, Showtime Networks Inc., TD Bank, N.A., Warner Music Group and the U.S. Federal Government.  

 

·

Strong Internal Growth Prospects. We have substantial embedded rent growth within our portfolio as a result of the strong historical and projected future rental rate growth within our submarkets, contractual fixed rental rate increases included in our leases and incremental rent from the lease-up of our portfolio. Our portfolio is also 93.9% leased as of December 31, 2014; we believe this presents us with a meaningful growth opportunity as we lease-up our portfolio given the strong office market fundamentals in our target markets.

 

·

Demonstrated Acquisition and Operational Expertise. Over the past nearly 20 years, we have developed and refined our highly successful real estate investment strategy. We have a proven reputation as a value-enhancing, hands-on operator of Class A office properties. We target opportunities with a value-add component, where we can leverage our operating expertise, deep tenant relationships, and proactive approach to asset and property management. In certain instances, we may acquire properties with existing or expected future vacancy or with significant value embedded in existing below-market leases, which we will be able to mark-to-market over time. Even fully leased properties from time to time present us with value-enhancing opportunities which we have been able to capitalize on in the past.


5


 

·

Value-Add Renovation and Repositioning and Development Capabilities. We have expertise in renovating, repositioning and developing office properties.  We have historically acquired well-located assets that have either suffered from a need for physical improvement to upgrade the property to Class A space, have been underperforming due to a lack of a coherent leasing and branding strategy or have been under-managed and could be immediately enhanced by our hands-on approach. We are experienced in upgrading, renovating and modernizing building lobbies, corridors, bathrooms, elevator cabs and base building systems and updating antiquated spaces to include new ceilings, lighting and other amenities. We have also successfully aggregated and are continuing to combine smaller spaces to offer, larger blocks of space, including multiple floors, which are attractive to larger, high credit-quality tenants. We believe that the post-renovation quality of our buildings and our hands-on asset and property management approach attract high credit-quality tenants and allow us to increase our cash flow.

 

·

Seasoned and Committed Management Team with Proven Track Record. Our senior management team, led by Albert Behler, our Chairman, Chief Executive Officer and President, has been in the commercial real estate industry for an average of 26 years, and has worked at our company for an average of 14 years. Our senior management team is highly regarded in the real estate community and has extensive relationships with a broad range of brokers, owners, tenants and lenders. We have developed relationships that enable us to secure high credit-quality tenants on attractive terms and provide us with potential off-market acquisition opportunities. We believe that our proven acquisition and operating expertise enables us to gain advantages over our competitors through superior acquisition sourcing, focused leasing programs, active asset and property management and first-class tenant service.

 

·

Conservative Balance Sheet. Over the past several decades, we have built strong relationships with numerous lenders, investors and other capital providers. Our financing track record and depth of relationships provide us with significant financial flexibility and capacity to fund future growth in both good and bad economic environments. We have a strong capital structure that supports this flexibility and growth. As of December 31, 2014, our pro rata net debt to enterprise value was 28.6% and we had $438.6 million of cash and cash equivalents and a $1.0 billion senior unsecured revolving credit facility.  

 

·

Proven Investment Management Business. We have a successful investment management business, where we serve as the general partner and property manager of certain private equity real estate funds for institutional investors and high-net-worth individuals. We have also entered into a number of joint ventures with institutional investors, high-net-worth individuals and other sophisticated real estate investors through which we and our funds have invested in real estate properties. We expect our investment management business to be a complementary part of our overall real estate investment business that will focus primarily on debt and preferred equity investments and will not compete directly with our real estate investment business.

 

Objectives and Strategy

 

Our primary business objective is to enhance shareholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:

 

·

Leasing available vacant space;

·

Releasing space that is at below-market rents;

·

Maintaining a disciplined acquisition strategy focused on owning and operating Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco;

·

Redeveloping and repositioning properties to increase returns; and

·

Proactively managing our portfolio to increase occupancy and rental rates.

 

 

Significant Tenants

 

None or our tenants accounted for more than 10% of total revenues in the year ended December 31, 2014.

 


6


 

Segments

 

Upon completion of the Offering and Formation Transactions, we acquired substantially all of the assets of our Predecessor, as defined below, and substantially all of the assets of the Property Funds, as defined below, that it controlled. Our business, post the Formation Transactions, is comprised of one reportable segment. We have determined that our properties have similar economic characteristics to be aggregated into one reportable segment (operating, leasing and managing office properties). Our determination was based primarily on our method of internal reporting.

 

Our Predecessor historically operated an integrated business that consisted of three reportable segments, (i) Owned Properties, (ii) Managed Funds, and (iii) a Management Company. The Owned Properties segment consisted of properties in which our Predecessor had a direct or indirect ownership interest, other than properties that it owned through its private equity real estate funds. The Managed Funds segment consisted of the private equity real estate funds.  In addition, our Predecessor included a Management Company that performed property management and asset management services and certain general and administrative level functions, including legal and accounting, as a separate reportable segment.

 

Employees

 

As of December 31, 2014, we had 219 employees, including 147 on-site building and property management personnel. Certain of our employees are covered by collective bargaining agreements.

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry to insure against liability claims and related defense costs. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils of flood and earthquake shock. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties, which insure fee title to our real properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. In addition, for properties we may self-insure certain portions of our insurance program, and therefore, use our own funds to satisfy those limits, when applicable. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in the opinion of our management, the properties in our portfolio are adequately insured.

 

Competition

 

The leasing of real estate is highly competitive in markets in which we operate. We compete with numerous acquirers, developers, owners and operators of commercial real estate, many of which own or may seek to acquire or develop properties similar to ours in the same markets in which our properties are located. The principal means of competition are rent charged, location, services provided and the nature and condition of the facility to be leased. In addition, we face competition from other real estate companies including other REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue. If our competitors offer space at rental rates below current market rates, below the rental rates we currently charge our tenants, in better locations within our markets or in higher quality facilities, we may lose potential tenants and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our tenants’ leases expire.

 


7


 

Environmental and Related Matters

 

Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or adjacent properties for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants, and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property.

 

Some of our properties may be adjacent to or near other properties used for industrial or commercial purposes or that have contained or currently contain underground storage tanks used to store petroleum products or other hazardous or toxic substances. Releases from these properties could impact our properties. While certain properties contain or contained uses that could have or have impacted our properties, we are not aware of any liabilities related to environmental contamination that we believe will have a material adverse effect on our operations.

 

In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect our operations, or those of our tenants, which could in turn have a material adverse effect on us. We sometimes require our tenants to comply with environmental and health and safety laws and regulations and to indemnify us for any related liabilities in our leases with them. But in the event of the bankruptcy or inability of any of our tenants to satisfy such obligations, we may be required to satisfy such obligations. We are not presently aware of any instances of material noncompliance with environmental or health and safety laws or regulations at our properties, and we believe that we and/or our tenants have all material permits and approvals necessary under current laws and regulations to operate our properties.

 

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained, asbestos-containing material (“ACM”). Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for noncompliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of releases of ACM into the environment. We are not presently aware of any material liabilities related to building conditions, including any instances of material noncompliance with asbestos requirements or any material liabilities related to asbestos. In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues, which could lead to liability for adverse health effects or property damage or costs for remediation. When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected property or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants, employees of our tenants or others if property damage or personal injury occurs. We are not presently aware of any material adverse indoor air quality issues at our properties.

 


8


 

Americans with Disabilities Act (“ADA”)

 

Our properties must comply with Title III of the ADA to the extent that such properties are “public accommodations” as defined by the ADA. The ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. We believe the existing properties are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to address the requirements of the ADA. However, noncompliance with the ADA could result in imposition of fines or an award of damages to private litigants. The obligation to make readily achievable accommodations is an ongoing one, and we will continue to assess our properties and make alterations as appropriate in this respect.

 

 

Legal Proceedings

 

From time to time, we are a party to various claims and routine litigation arising in the ordinary course of business. We do not believe that the results of any such claims or litigation, individually or in the aggregate, will have a material adverse effect on our business, financial position, results of operations or cash flows.

 

 

Emerging Growth Company Status

 

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and we are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. We have not yet made a decision as to whether we will take advantage of any or all of these exemptions. If we do take advantage of any of these exemptions, we do not know if some investors will find our common stock less attractive as a result. The result may be a less active trading market for our common stock and our stock price may be more volatile.

 

In addition, the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. However, we have chosen to “opt out” of this extended transition period, and, as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for all public companies that are not “emerging growth companies”. Our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.

 

We will remain an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year during which our total annual revenue equals or exceeds $1 billion (subject to adjustment for inflation), (ii) the last day of the fiscal year following the fifth anniversary of the offering, (iii) the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt or (iv) the date on which we are deemed to be a “large accelerated filer” under the Exchange Act.

 

Executive Office

 

Our principal executive offices are located at 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237 - 3100.

 

 

Available Information

 

Copies of our Annual Report on Form 10-K, Current Reports on Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are available free of charge on our website (www.paramount-group.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission (“SEC”). You may also obtain our reports by accessing the EDGAR database at the SEC’s website at http://www.sec.gov or copies of these documents are also available directly from us, free of charge upon written request to Investor Relations, 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237 - 3100. Also available on our website are copies of our (i) Nominating and Corporate Governance Committee Charter, (ii) Corporate Governance Guidelines, (iii) Compensation Committee Charter, (iv) Code of Business Conduct and Ethics, (v) Audit Committee Charter and (vi) Stockholder Communication Policy. In the event of any changes to these items, revised copies will be made available on our website.    


9


 

ITEM 1A.

RISK FACTORS

Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 3.  

Risks Related to Real Estate

Unfavorable market and economic conditions in the United States and globally and in the specific markets or submarkets where our properties are located could adversely affect occupancy levels, rental rates, rent collections, operating expenses, and the overall market value of our assets, impair our ability to sell, recapitalize or refinance our assets and have an adverse effect on our results of operations, financial condition and our ability to make distributions to our stockholders.

Unfavorable market conditions in the areas in which we operate and unfavorable economic conditions in the United States and globally may significantly affect our occupancy levels, rental rates, rent collections, operating expenses, the market value of our assets and our ability to strategically acquire, dispose, recapitalize or refinance our properties on economically favorable terms or at all. Our ability to lease our properties at favorable rates may be adversely affected by increases in supply of office space in our markets and is dependent upon overall economic conditions, which are adversely affected by, among other things, job losses and unemployment levels, recession, stock market volatility and uncertainty about the future. Some of our major expenses, including mortgage payments and real estate taxes, generally do not decline when related rents decline. We expect that any declines in our occupancy levels, rental revenues and/or the values of our buildings would cause us to have less cash available to pay our indebtedness, fund necessary capital expenditures and to make distributions to our stockholders, which could negatively affect our financial condition and the market value of our securities. Our business may be affected by the volatility and illiquidity in the financial and credit markets, a general global economic recession and other market or economic challenges experienced by the real estate industry or the U.S. economy as a whole. Our business may also be adversely affected by local economic conditions, as all of our revenues are derived from properties located in New York City, Washington, D.C. and San Francisco. Factors that may affect our occupancy levels, our rental revenues, our net operating income, or NOI, our funds from operations and/or the value of our properties include the following, among others:

·

downturns in global, national, regional and local economic conditions;

·

declines in the financial condition of our tenants, many of which are financial, legal and other professional firms, which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or other reasons;

·

the inability or unwillingness of our tenants to pay rent increases;

·

significant job losses in the financial and professional services industries, which may decrease demand for our office space, causing market rental rates and property values to be impacted negatively;

·

an oversupply of, or a reduced demand for, Class A office space;

·

changes in market rental rates in our markets; and

·

economic conditions that could cause an increase in our operating expenses, such as increases in property taxes (particularly as a result of increased local, state and national government budget deficits and debt and potentially reduced federal aid to state and local governments), utilities, insurance, compensation of on-site associates and routine maintenance.

All of our properties are located in New York City, Washington, D.C. and San Francisco, and adverse economic or regulatory developments in these areas could negatively affect our results of operations, financial condition and ability to make distributions to our stockholders.

All of our properties are located in New York City, in particular midtown Manhattan, as well as Washington, D.C. and San Francisco. As a result, our business is dependent on the condition of the economy in those cities, which may expose us to greater economic risks than if we owned a more geographically diverse portfolio. We are susceptible to adverse developments in the New York City, Washington, D.C. and San Francisco economic and regulatory environments (such as business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes, costs of complying with governmental regulations or increased regulation). Such adverse developments could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our ability to service current debt and to pay dividends to stockholders.


10


 

We are subject to risks inherent in ownership of real estate.

Real estate cash flows and values are affected by a number of factors, including competition from other available properties and our ability to provide adequate property maintenance and insurance and to control operating costs. Real estate cash flows and values are also affected by such factors as government regulations (including zoning, usage and tax laws), interest rate levels, the availability of financing, property tax rates, utility expenses, potential liability under environmental and other laws and changes in environmental and other laws.

A significant portion of our revenue is generated from three properties.

As of December 31, 2014, three of our properties, 1633 Broadway, 1301 Avenue of the Americas and One Market Plaza, together accounted for approximately 61.9% of our total revenue. Our results of operations and cash available for distribution to our stockholders would be adversely affected if any of these properties were materially damaged or destroyed. Additionally, our results of operations and cash available for distribution to our stockholders would be adversely affected if a significant number of our tenants at these properties experienced a downturn in their business, which may weaken their financial condition and result in their failure to make timely rental payments, defaulting under their leases or filing for bankruptcy.

We may be unable to renew leases, lease currently vacant space or vacating space on favorable terms or at all as leases expire, which could adversely affect our financial condition, results of operations and cash flow.

As of December 31, 2014, the vacancy rate of our portfolio was 6.1%. In addition, 6.4% of the square footage of the properties in our portfolio will expire by the end of 2015. We cannot assure you that the expiring leases will be renewed or that our properties will be re-leased at rental rates equal to or above current rental rates. If the rental rates of our properties decrease, our existing tenants do not renew their leases or we do not re-lease a significant portion of our available and soon-to-be-available space, our financial condition, results of operations, cash flow, market value of common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders would be adversely affected.

We are exposed to risks associated with property redevelopment and repositioning that could adversely affect us, including our financial condition and results of operations.

To the extent that we continue to engage in redevelopment and repositioning activities with respect to our properties, we will be subject to certain risks, which could adversely affect us, including our financial condition and results of operations. These risks include, without limitation, (i) the availability and pricing of financing on favorable terms or at all; (ii) the availability and timely receipt of zoning and other regulatory approvals; (iii) the potential for the fluctuation of occupancy rates and rents at redeveloped properties, which may result in our investment not being profitable; (iv) start up, repositioning and redevelopment costs may be higher than anticipated; and (v) cost overruns and untimely completion of construction (including risks beyond our control, such as weather or labor conditions, or material shortages). These risks could result in substantial unanticipated delays or expenses and could prevent the initiation or the completion of redevelopment activities, any of which could have an adverse effect on our financial condition, results of operations, cash flow, the market value of our common stock and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.

We may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order to retain and attract tenants, which could adversely affect us, including our financial condition, results of operations and cash flow.

In the event that there are adverse economic conditions in the real estate market and demand for office space decreases, with respect to our current vacant space and upon expiration of leases at our properties, we may be required to increase tenant improvement allowances or concessions to tenants, accommodate increased requests for renovations, build-to-suit remodeling and other improvements or provide additional services to our tenants, all of which could negatively affect our cash flow. In addition, a few of our existing properties are pre-war office properties, which may require frequent and costly maintenance in order to retain existing tenants or attract new tenants in sufficient numbers. If the necessary capital is unavailable, we may be unable to make these significant capital expenditures. This could result in non-renewals by tenants upon expiration of their leases and our vacant space remaining untenanted, which could adversely affect our financial condition, results of operations, cash flow and market value of our common stock.


11


 

We depend on significant tenants in our office portfolio, which could cause an adverse effect on us, including our results of operations and cash flow, if any of our significant tenants were adversely affected by a material business downturn or were to become bankrupt or insolvent.

Our rental revenue depends on entering into leases with and collecting rents from tenants. As of December 31, 2014, our six largest tenants together represented 26.0% of our total portfolio’s annualized rent. As of December 31, 2014, The Corporate Executive Board Company, Barclays Capital Inc., Allianz Global Investors L.P., Credit Agricole Corporate & Investment Bank, Clifford Chance, LLP and Commerzbank AG leased an aggregate of 2,379,343 rentable square feet of office space at four of our office properties, representing approximately 23.0% of the total rentable square feet in our portfolio. General and regional economic conditions may adversely affect our major tenants and potential tenants in our markets. Our major tenants may experience a material business downturn, which could potentially result in a failure to make timely rental payments and/or a default under their leases. In many cases, through tenant improvement allowances and other concessions, we have made substantial up front investments in the applicable leases that we may not be able to recover. In the event of a tenant default, we may experience delays in enforcing our rights and may also incur substantial costs to protect our investments.

The bankruptcy or insolvency of a major tenant or lease guarantor may adversely affect the income produced by our properties and may delay our efforts to collect past due balances under the relevant leases and could ultimately preclude collection of these sums altogether. If a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages that is limited in amount and which may only be paid to the extent that funds are available and in the same percentage as is paid to all other holders of unsecured claims.

If any of our significant tenants were to become bankrupt or insolvent, suffer a downturn in their business, default under their leases, fail to renew their leases or renew on terms less favorable to us than their current terms, our results of operations and cash flow could be adversely affected.

Real estate investments are relatively illiquid and may limit our flexibility.

Equity real estate investments are relatively illiquid, which may tend to limit our ability to react promptly to changes in economic or other market conditions. Our ability to dispose of assets in the future will depend on prevailing economic and market conditions. Our inability to sell our properties on favorable terms or at all could have an adverse effect on our sources of working capital and our ability to satisfy our debt obligations. In addition, real estate can at times be difficult to sell quickly at prices we find acceptable. The Internal Revenue Code (“Code”) also imposes restrictions on REITs, which are not applicable to other types of real estate companies, on the disposal of properties. Furthermore, we will be subject to U.S. federal income tax at the highest regular corporate rate, which is currently 35%, on certain built-in gain recognized in connection with a taxable disposition of a number of our properties for a period of up to 10 years following the completion of the Formation Transactions, which may make an otherwise attractive disposition opportunity less attractive or even impractical. These potential difficulties in selling real estate in our markets may limit our ability to change or reduce the office buildings in our portfolio promptly in response to changes in economic or other conditions.

Competition could limit our ability to acquire attractive investment opportunities and increase the costs of those opportunities, which may adversely affect us, including our profitability and impede our growth.

We compete with numerous commercial developers, real estate companies and other owners of real estate for office buildings for acquisition and pursuing buyers for dispositions. We expect that other real estate investors, including insurance companies, private equity funds, sovereign wealth funds, pension funds, other REITs and other well-capitalized investors will compete with us to acquire existing properties and to develop new properties. Our markets are each generally characterized by high barriers-to-entry to construction and limited land on which to build new office space, which contributes to the competition we face to acquire existing properties and to develop new properties in these markets. This competition could increase prices for properties of the type we may pursue and adversely affect our profitability and impede our growth.

We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.

Our San Francisco properties are located in the general vicinity of active earthquake faults. Our New York City and Washington, D.C. properties are located in areas that could be subject to windstorm losses. Insurance coverage for earthquakes and windstorms can be costly because of limited industry capacity. As a result, we may experience shortages in desired coverage levels if market conditions are such that insurance is not available or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. In addition, our New York City, Washington, D.C. and other properties may be subject to a heightened risk of terrorist attacks. We carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties with limits and on terms we consider commercially reasonable. We cannot assure you, however, that our insurance coverage will be sufficient or that any uninsured loss or liability will not have an adverse effect on our business and our financial condition and results of operations.

12


 

We are subject to risks from natural disasters such as earthquakes and severe weather.

Natural disasters and severe weather such as earthquakes, tornadoes, hurricanes or floods may result in significant damage to our properties. The extent of our casualty losses and loss in operating income in connection with such events is a function of the severity of the event and the total amount of exposure in the affected area. When we have geographic concentration of exposures, a single catastrophe (such as an earthquake, especially in the San Francisco Bay Area) or destructive weather event (such as a hurricane, especially in New York City or Washington, D.C. area) affecting a region may have a significant negative effect on our financial condition and results of operations. As a result, our operating and financial results may vary significantly from one period to the next. Our financial results may be adversely affected by our exposure to losses arising from natural disasters or severe weather. We also are exposed to risks associated with inclement winter weather, particularly in the Northeast states in which many of our properties are located, including increased need for maintenance and repair of our buildings.

Climate change may adversely affect our business.

To the extent that climate change does occur, we may experience extreme weather and changes in precipitation and temperature, all of which may result in physical damage or a decrease in demand for our properties located in the areas affected by these conditions. Should the impact of climate change be material in nature or occur for lengthy periods of time, our financial condition or results of operations would be adversely affected. In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties in order to comply with such regulations.

Actual or threatened terrorist attacks may adversely affect our ability to generate revenues and the value of our properties.

We have significant investments in large metropolitan markets that have been or may be in the future the targets of actual or threatened terrorism attacks, including New York City, Washington, D.C. and San Francisco. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also “-We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.”

We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations.

Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or from adjacent properties used for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property. See “Business -Environmental and Related Matters.”

In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise adversely affect our operations, or those of our tenants, which could in turn have an adverse effect on us.


13


 

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained ACM. Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for non-compliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of exposure to ACM or releases of ACM into the environment.

In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues. Indoor air quality issues also can stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants or to increase ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants or others if property damage or personal injury occurs.

We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make distributions to our stockholders or that such costs, liabilities, or other remedial measures will not have an adverse effect on our financial condition and results of operations.

We may incur significant costs complying with the Americans with Disabilities Act of 1990, (the “ADA”), and similar laws, which could adversely affect us, including our future results of operations and cash flow.

Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. We have not conducted a recent audit or investigation of all of our properties to determine our compliance with the ADA. If one or more of our properties were not in compliance with the ADA, then we could be required to incur additional costs to bring the property into compliance. We cannot predict the ultimate amount of the cost of compliance with the ADA or similar laws. Substantial costs incurred to comply with the ADA and any other legislation could adversely affect us, including our future results of operations and cash flow.

Our option property is subject to various risks and we may not acquire it.

We have entered into an option to acquire 60 Wall Street, New York, New York. 60 Wall Street is exposed to many of the same risks that may affect the other properties in our portfolio. The terms of the option agreement relating to 60 Wall Street were not determined by arm’s-length negotiations, and such terms may be less favorable to us than those that may have been obtained through negotiations with third parties. It may become economically unattractive to exercise our option with respect to 60 Wall Street. These risks could cause us to decide not to exercise our option to purchase this property in the future.

We may be unable to identify and successfully complete acquisitions and, even if acquisitions are identified and completed, including potentially the option property, we may fail to successfully operate acquired properties, which could adversely affect us and impede our growth.

Our ability to identify and acquire properties on favorable terms and successfully operate or redevelop them may be exposed to significant risks. Agreements for the acquisition of properties are subject to customary conditions to closing, including completion of due diligence investigations and other conditions that are not within our control, which may not be satisfied. In this event, we may be unable to complete an acquisition after incurring certain acquisition-related costs. In addition, if mortgage debt is unavailable at reasonable rates, we may be unable to finance the acquisition on favorable terms in the time period we desire, or at all, including potentially the option property. We may spend more than budgeted to make necessary improvements or renovations to acquired properties and may not be able to obtain adequate insurance coverage for new properties. Further, acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures. We may also be unable to integrate new acquisitions into our existing operations quickly and efficiently, and as a result, our results of operations and financial condition could be adversely affected. Any delay or failure on our part to identify, negotiate, finance and consummate such acquisitions in a timely manner and on favorable terms, or operate acquired properties to meet our financial expectations, could impede our growth and have an adverse effect on us, including our financial condition, results of operations, cash flow and the market value of our securities.


14


 

Should we decide at some point in the future to expand into new markets, we may not be successful, which could adversely affect our financial condition, results of operations, cash flow and market value of our securities.

If opportunities arise, we may explore acquisitions of properties in new markets. Each of the risks applicable to our ability to acquire and integrate successfully and operate properties in our current markets is also applicable in new markets. In addition, we will not possess the same level of familiarity with the dynamics and market conditions of the new markets we may enter, which could adversely affect the results of our expansion into those markets, and we may be unable to build a significant market share or achieve our desired return on our investments in new markets. If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations, cash flow, the market value of our securities and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.

We are subject to risks involved in real estate activity through joint ventures and private equity real estate funds.

We have in the past, are currently and may in the future acquire and own properties in joint ventures and private equity real estate funds with other persons or entities when we believe circumstances warrant the use of such structures. We manage and consolidate into our combined consolidated financial statements, investments of certain private equity real estate funds in which we are the general partner. As of December 31, 2014, these real estate fund investments had an aggregate fair value of $323,387,000. Joint venture and fund investments involve risks, including: the possibility that our partners might refuse to make capital contributions when due; that we may be responsible to our partners for indemnifiable losses; that our partners might at any time have business or economic goals that are inconsistent with ours; and that our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests. We and our respective joint venture partners may each have the right to trigger a buy-sell or forced sale arrangement, which could cause us to sell our interest, or acquire our partner’s interest, or to sell the underlying asset, at a time when we otherwise would not have initiated such a transaction, without our consent or on unfavorable terms. In some instances, joint venture and fund partners may have competing interests in our markets that could create conflicts of interest. These conflicts may include compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures or funds does not operate in compliance with the REIT requirements. Further, our joint venture and fund partners may fail to meet their obligations to the joint venture or fund as a result of financial distress or otherwise, and we may be forced to make contributions to maintain the value of the property. We will review the qualifications and previous experience of any co-venturers or partners, although we do not expect to obtain financial information from, or to undertake independent investigations with respect to, prospective co-venturers or partners. To the extent our partners do not meet their obligations to us or our joint ventures or funds or they take action inconsistent with the interests of the joint venture or fund, we may be adversely affected.

Our joint venture partners in 31 West 52nd Street, 712 Fifth Avenue and One Market Plaza have forced sale rights as a result of which we may be forced to sell these assets to third parties at times or prices that may not be favorable to us.

Our partners in the joint ventures that own 31 West 52nd Street, 712 Fifth Avenue and One Market Plaza have forced sale rights pursuant to which, after a specified period, each may require us either to purchase the property or attempt to sell the property to a third party. With respect to 31 West 52nd, at any time, our joint venture partner shall have the right to cause a sale of the property by delivering a written notice to us designating the sales price and other material terms and conditions upon which our joint venture partner desires to cause a sale of the property. Upon receipt of the sale notice from the joint venture partner, we will have the right either to attempt to sell the property to a third party for not less than 95% of the sales price set forth in the sales notice, or to elect to purchase the interests of the joint venture partner for cash at a price equal to the amount the joint venture partner would have received if the property had been sold for the sales price set forth in the sales notice (and the joint venture paid any applicable financing breakage costs and transfer taxes, prepaid all liquidated liabilities of the joint venture and distributed the balance to the partners). With respect to 712 Fifth Avenue, beginning six years after the completion of the Offering and any time thereafter, our joint venture partner may exercise a forced sale right by delivering a written notice to us designating the sales price and other material terms and conditions upon which our joint venture partner desires to cause a sale of the property. Upon receipt of such sales notice, we will have the obligation either to attempt to sell the property to a third party for not less than 95.0% of the designated sales price or to elect to purchase the interest of our joint venture partner for cash at a price equal to the amount our joint venture partner would have received if the property had been sold for the designated sales price (and the joint venture paid any applicable financing breakage costs, transfer taxes, brokerage fees and marketing costs, prepaid all liquidated liabilities of the joint venture and distributed the balance). With respect to One Market Plaza, at any time on or after March 31, 2021, our joint venture partner may exercise a forced sale right. Upon exercise of this right, we and our joint venture partner have 60 days to negotiate a mutually agreeable transaction regarding the property. If we cannot mutually agree upon a transaction, then we will work together in good faith to market the property in a commercially reasonable manner and neither we nor our joint venture partner will be allowed to bid on the property. If our joint venture partner, after consultation with us and a qualified broker, finds a third-party bid for the property acceptable, then the joint venture will cause the property to be sold. As a result of these forced sale rights, our joint venture partners could require us either to purchase their interests at an agreed upon price or to sell the properties held by our joint ventures to third parties. In the case of One Market Plaza, our joint venture partner could force us to sell this property to a third party on terms it deems acceptable. The exercise of these rights could adversely impact our company by requiring us to sell one or more of these properties to third parties at times or prices that may not be favorable to us.

15


 

Contractual commitments with existing private equity real estate funds may limit our ability to acquire properties directly in the near term.

Paramount Group Real Estate Fund VII, LP and its parallel fund, or Fund VII, is one of our private equity real estate funds and is actively engaged in acquisition activities. In connection with the formation of Fund VII, we agreed that we would make all investments that meet its stated investment objectives through Fund VII (provided that Fund VII is able to participate in the investment and subject to our ability to co-invest), until July 18, 2017, unless we, as the general partner of Fund VII, choose to extend it until July 18, 2018. Because of the exclusivity requirements of Fund VII, we may be required to acquire properties through this fund that we otherwise would have acquired through our operating partnership, which may prevent our operating partnership from acquiring attractive investment opportunities and adversely affect our growth prospects. Alternatively, we may choose to co-invest with Fund VII as a joint venture partner to the extent it is determined that it is in the best interest of Fund VII. In connection with any property that we co-invest in with Fund VII, Fund VII will have the authority, subject to our consent in limited circumstances, to make most of the decisions in connection with such property. Such authority in connection with a co-investment could subject us to the applicable risks described above. As of December 31, 2014, Fund VII had an aggregate of $57,600,000 of committed capital that had not yet been invested.

Paramount Group Real Estate Fund VIII, LP and its parallel funds, or Fund VIII, is one of our private equity real estate funds that completed its initial closing in November 2014, with $485,000,000 in capital commitments and is targeting approximately $600,000,000 in capital commitments. Fund VIII is actively engaged in pursuing a diversified portfolio of real estate and real estate-related assets and companies primarily consisting of acquiring and/or issuing loans to real estate and real estate-related companies or investing in their preferred equity. We expect that, subject to certain prior rights granted to other of our private equity real estate funds, we would make all investments that meet Fund VIII’s stated investment objectives through Fund VIII (provided that Fund VIII is able to participate in the investment and subject to our right to co-invest), until the end of the fund’s investment period, which will end three years after the fund’s final closing. Given that the fund conducted its initial closing in November 2014, and a final closing is expected to take place approximately 18 months later, the fund’s investment period would end during mid-2019, unless we, as the general partner of Fund VIII, choose to extend it an additional year. However, we will have the option (but not the obligation) of participating in each of Fund VIII’s investments in debt and preferred equity for up to 25% of the total investment and in each of Fund VIII’s equity investments for up to 50% of the total investment, and may, where it is attractive to us and determined to be in the best interest of Fund VIII, acquire greater percentages of a given investment opportunity. Because of the limited exclusivity requirements of Fund VIII, we may be required to acquire assets partially through this fund that we otherwise would have acquired solely through our operating partnership, which may prevent our operating partnership from acquiring attractive investment opportunities and adversely affect our growth prospects. In connection with certain assets that we co-invest in with Fund VIII, specifically those where Fund VIII owns a majority of the joint venture-it is expected that Fund VIII will have the authority, subject to our consent in limited circumstances, to make most of the decisions in connection with such asset. Such authority in connection with a co-investment could subject us to the applicable risks described above. As of December 31, 2014 Fund VIII had an aggregate of $434,000,000 of committed capital that had not yet been invested.

We share control of some of our properties with other investors and may have conflicts of interest with those investors.

While we make all operating decisions for certain of our joint ventures and private equity real estate funds, we are required to make other decisions jointly with other investors who have interests in the relevant property or properties. For example, the approval of certain of the other investors may be required with respect to operating budgets and refinancing, encumbering, expanding or selling any of these properties, as well as bankruptcy decisions. We might not have the same interests as the other investors in relation to these decisions or transactions. Accordingly, we might not be able to favorably resolve any of these issues, or we might have to provide financial or other inducements to the other investors to obtain a favorable resolution.

In addition, various restrictive provisions and third-party rights provisions, such as consent rights to certain transactions, apply to sales or transfers of interests in our properties owned in joint ventures. Consequently, decisions to buy or sell interests in properties relating to our joint ventures may be subject to the prior consent of other investors. These restrictive provisions and third-party rights may preclude us from achieving full value of these properties because of our inability to obtain the necessary consents to sell or transfer these interests.


16


 

Risks Related to Our Business and Operations

Capital and credit market conditions may adversely affect our access to various sources of capital or financing and/or the cost of capital, which could impact our business activities, dividends, earnings and common stock price, among other things.

In periods when the capital and credit markets experience significant volatility, the amounts, sources and cost of capital available to us may be adversely affected. We primarily use third-party financing to fund acquisitions and to refinance indebtedness as it matures. As of December 31, 2014, including debt of our unconsolidated joint ventures, we had $3.099 billion of total debt ($2.392 billion on a pro rata basis), substantially all of which was asset level debt, and we have $1.0 billion of available borrowing capacity, including amounts reserved for letters of credit, under our revolving credit facility. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our acquisition, development and redevelopment activity and/or take other actions to fund our business activities and repayment of debt, such as selling assets, reducing our cash dividend or paying out less than 100% of our taxable income. To the extent that we are able and/or choose to access capital at a higher cost than we have experienced in recent years (reflected in higher interest rates for debt financing or a lower stock price for equity financing) our earnings per share and cash flow could be adversely affected. In addition, the price of our common stock may fluctuate significantly and/or decline in a high interest rate or volatile economic environment. If economic conditions deteriorate, the ability of lenders to fulfill their obligations under working capital or other credit facilities that we may have in the future may be adversely impacted.

We may from time to time be subject to litigation, including litigation arising from the Formation Transactions, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

We may be subject to unknown or contingent liabilities related to properties or businesses that we acquire for which we may have limited or no recourse against the sellers.

Assets and entities that we have acquired or may acquire in the future may be subject to unknown or contingent liabilities for which we may have limited or no recourse against the sellers. Unknown or contingent liabilities might include liabilities for clean-up or remediation of environmental conditions, claims of customers, vendors or other persons dealing with the acquired entities, tax liabilities and other liabilities whether incurred in the ordinary course of business or otherwise. In the future we may enter into transactions with limited representations and warranties or with representations and warranties that do not survive the closing of the transactions, in which event we would have no or limited recourse against the sellers of such properties. While we usually require the sellers to indemnify us with respect to breaches of representations and warranties that survive, such indemnification is often limited and subject to various materiality thresholds, a significant deductible or an aggregate cap on losses.

As a result, there is no guarantee that we will recover any amounts with respect to losses due to breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses that we may incur with respect to liabilities associated with acquired properties and entities may exceed our expectations, which may adversely affect our business, financial condition and results of operations. Finally, indemnification agreements between us and the sellers typically provide that the sellers will retain certain specified liabilities relating to the assets and entities acquired by us. While the sellers are generally contractually obligated to pay all losses and other expenses relating to such retained liabilities, there can be no guarantee that such arrangements will not require us to incur losses or other expenses as well.


17


 

We depend on key personnel, including Albert Behler, our Chairman, Chief Executive Officer and President, and the loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners and existing and prospective industry participants, which could negatively affect our financial condition, results of operations, cash flow and market value of our common stock.

There is substantial competition for qualified personnel in the real estate industry and the loss of our key personnel could have an adverse effect on us. Our continued success and our ability to manage anticipated future growth depend, in large part, upon the efforts of key personnel, particularly Albert Behler, our Chairman, Chief Executive Officer and President, who has extensive market knowledge and relationships and exercises substantial influence over our acquisition, redevelopment, financing, operational and disposition activity. Among the reasons that Albert Behler is important to our success is that he has a national, regional and local industry reputation that attracts business and investment opportunities and assists us in negotiations with financing sources and industry personnel. If we lose his services, our business and investment opportunities and our relationships with such financing sources and industry personnel could diminish.

Many of our other senior executives also have extensive experience and strong reputations in the real estate industry, which aid us in identifying or attracting investment opportunities and negotiating with sellers of properties. The loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners and industry participants, which could negatively affect our financial condition, results of operations and cash flow.

We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems.

We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations (including managing our building systems) and, in some cases, may be critical to the operations of certain of our tenants. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.

A security breach or other significant disruption involving our IT networks and related systems could:

 

·

disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants;

·

result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;

·

result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;

·

result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;

·

result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;

·

require significant management attention and resources to remedy any damages that result;

·

subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or

·

damage our reputation among our tenants and investors generally.

Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition and cash flows.

18


 

Risks Related to Our Organization and Structure

The ability of stockholders to control our policies and effect a change of control of our company is limited by certain provisions of our charter and bylaws and by Maryland law.

There are provisions in our charter and bylaws that may discourage a third party from making a proposal to acquire us, even if some of our stockholders might consider the proposal to be in their best interests. These provisions include the following:

Our charter authorizes our board of directors, without stockholder approval, to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue additional shares of our common stock or preferred stock and to classify or reclassify unissued shares of our common stock or preferred stock and thereafter to authorize us to issue such classified or reclassified shares of stock. We believe these charter provisions provide us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs that might arise. The additional classes or series, as well as the additional authorized shares of our common stock, are available for issuance without further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities are listed or traded. Although our board of directors does not currently intend to do so, it could authorize us to issue a class or series of stock that could, depending upon the terms of the particular class or series, delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or that our common stockholders otherwise believe to be in their best interests.

In order to qualify as a REIT, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities such as private foundations) at any time during the last half of any taxable year (beginning with our second taxable year as a REIT). In order to help us qualify as a REIT, our charter generally prohibits any person or entity from actually owning or being deemed to own by virtue of the applicable constructive ownership provisions, (i) more than 6.50% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock or (ii) more than 6.50% in value of the aggregate of the outstanding shares of all classes and series of our stock, in each case, excluding any shares of our stock not treated as outstanding for U.S. federal income tax purposes. We refer to these restrictions as the “ownership limits.” These ownership limits may prevent or delay a change in control and, as a result, could adversely affect our stockholders’ ability to realize a premium for their shares of our common stock. In connection with the Formation Transactions and the concurrent private placement to certain members of the Otto family and their affiliates, our board of directors granted waivers to the lineal descendants of Professor Dr. h.c. Werner Otto, their spouses and controlled entities to own up to 22.0% of our outstanding common stock in the aggregate (which can be automatically increased to an amount greater than 22.0% to the extent that their aggregate ownership exceeds such percentage solely as a result of a repurchase by the company of its common stock). The term the “Otto family” refers to the lineal descendants and the surviving former spouse of the late Professor Dr. h.c. Werner Otto.

In addition, certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including the Maryland business combination and control share provisions.

As permitted by the MGCL, our board of directors adopted a resolution exempting any business combinations between us and any other person or entity from the business combination provisions of the MGCL. Our bylaws provide that this resolution or any other resolution of our board of directors exempting any business combination from the business combination provisions of the MGCL may only be revoked, altered or amended, and our board of directors may only adopt any resolution inconsistent with any such resolution (including an amendment to that bylaw provision), which we refer to as an opt in to the business combination provisions, with the affirmative vote of a majority of the votes cast on the matter by holders of outstanding shares of our common stock. In addition, as permitted by the MGCL, our bylaws contain a provision exempting from the control share acquisition provisions of the MGCL any and all acquisitions by any person of shares of our stock. This bylaw provision may be amended, which we refer to as an opt in to the control share acquisition provisions, only with the affirmative vote of a majority of the votes cast on such an amendment by holders of outstanding shares of our common stock.

Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, including adopting a classified board or increasing the vote required to remove a director. Such takeover defenses may have the effect of inhibiting a third party from making an acquisition proposal for us or of delaying, deferring or preventing a change in control of us under the circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then current market price.


19


 

In addition, the provisions of our charter on the removal of directors and the advance notice provisions of our bylaws, among others, could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in their best interest.

Each item discussed above may delay, deter or prevent a change in control of our company, even if a proposed transaction is at a premium over the then-current market price for our common stock. Further, these provisions may apply in instances where some stockholders consider a transaction beneficial to them. As a result, our stock price may be negatively affected by these provisions.

Our board of directors may change our policies without stockholder approval.

Our policies, including any policies with respect to investments, leverage, financing, growth, debt and capitalization, are determined by our board of directors or those committees or officers to whom our board of directors may delegate such authority. Our board of directors also establishes the amount of any dividends or other distributions that we pay to our stockholders. Our board of directors or the committees or officers to which such decisions are delegated have the ability to amend or revise these and our other policies at any time without stockholder vote. Accordingly, our stockholders are not entitled to approve changes in our policies, and, while not intending to do so, we may adopt policies that may have an adverse effect on our financial condition and results of operations.  

Conflicts of interest may exist or could arise in the future between the interests of our stockholders and the interests of holders of common units, which may impede business decisions that could benefit our stockholders.

Conflicts of interest may exist or could arise in the future as a result of the relationships between us and our affiliates, on the one hand, and our operating partnership or any of its partners, on the other. Our directors and officers have duties to our company under Maryland law in connection with their management of our company. At the same time, we have duties and obligations to our operating partnership and its limited partners under Delaware law as modified by the partnership agreement of our operating partnership in connection with the management of our operating partnership as the sole general partner. The limited partners of our operating partnership expressly acknowledge that the general partner of our operating partnership acts for the benefit of our operating partnership, the limited partners and our stockholders collectively. When deciding whether to cause our operating partnership to take or decline to take any actions, the general partner will be under no obligation to give priority to the separate interests of (i) the limited partners of our operating partnership (including, without limitation, the tax interests of our limited partners, except as provided in a separate written agreement) or (ii) our stockholders. Nevertheless, the duties and obligations of the general partner of our operating partnership may come into conflict with the duties of our directors and officers to our company and our stockholders.

If there are deficiencies in our disclosure controls and procedures or internal control over financial reporting, we may be unable to accurately present our financial statements, which could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.

As a publicly-traded company, we are required to report our financial statements on a consolidated basis. Effective internal controls are necessary for us to accurately report our financial results. Section 404 of the Sarbanes-Oxley Act of 2002 will require us to evaluate and report on our internal control over financial reporting and have our independent registered public accounting firm issue an opinion with respect to the effectiveness of our internal control over financial reporting. There can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Furthermore, as we grow our business, our internal controls will become more complex, and we may require significantly more resources to ensure our internal controls remain effective. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur in the future could result in misstatements of our results of operations that could require a restatement, failing to meet our public company reporting obligations and causing investors to lose confidence in our reported financial information. These events could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.


20


 

We may assume unknown liabilities in connection with the Formation Transactions, which, if significant, could adversely affect our business.

As part of the Formation Transactions, we (through corporate acquisitions and contributions to our operating partnership) acquired the properties and assets of our predecessor and certain other assets, subject to existing liabilities, some of which may be unknown. Each of the entities comprising our predecessor and the private equity real estate funds controlled by our management company from whom we acquired assets in the Formation Transactions made representations, warranties and covenants to us regarding the entities and assets we acquired. In order to provide us with indemnification in connection with breaches of these representations, warranties or covenants, the owners of our management company placed $19.0 million of our common stock, that they are otherwise entitled to receive, into an escrow from which we will be entitled to indemnification for breaches of representations, warranties and covenants made by any of these entities. In addition, in connection with each of these acquisitions, 1.5% of the common stock or common units in our Operating Partnership (“common units”) that we issued in the acquisition was placed into an escrow from which we are entitled to indemnification for breaches of such representations, warranties or covenants made by the applicable entity in the acquisition. These indemnification escrows will remain in place for one year following the Offering after which, if no indemnification claims have been made, the escrowed amounts will be released, except that each person or the entity will be permitted to have such shares of our common stock or common units released from escrow by posting satisfactory alternative collateral. The third parties from whom we acquired assets in the Formation Transactions also made representations, warranties and covenants to us and provided us with indemnification or remained subject to state law claims for breaches of such representations, warranties or covenants pursuant to the individually negotiated terms of the agreements with each of these parties. Because many liabilities, including tax liabilities, may not be identified within such period, we may have no recourse for such liabilities. Any unknown or unquantifiable liabilities that we assumed in connection with the Formation Transactions for which we have no or limited recourse could adversely affect us. See “—We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations” as to the possibility of undisclosed environmental conditions potentially affecting the value of the properties in our portfolio.

We may pursue less vigorous enforcement of terms of certain formation transaction agreements because of conflicts of interest with certain members of our senior management team and our board of directors, which could have an adverse effect on our business.

Certain members of our senior management team and our board of directors had ownership interests in our predecessor and the private equity real estate funds controlled by our management company that we acquired in the Formation Transactions upon completion of the Offering. As part of the Formation Transactions, we are indemnified for certain claims made with respect to breaches of such representations, warranties or covenants by certain contributing entities following the completion of the Offering. Such indemnification is limited, however, and we are not entitled to any other indemnification in connection with the Formation Transactions. See “We may assume unknown liabilities in connection with the Formation Transactions, which, if significant, could adversely affect our business” above. We may choose not to enforce, or to enforce less vigorously, our rights under these agreements because of our desire to maintain our ongoing relationship with our executive officers given their significant knowledge of our business, relationships with our customers and significant equity ownership in us and members of our board of directors, and this could have an adverse effect on our business.


21


 

Risks Related to Our Indebtedness and Financing

We have a substantial amount of indebtedness that may limit our financial and operating activities and may adversely affect our ability to incur additional debt to fund future needs.

As of December 31, 2014, our total indebtedness, including indebtedness of our unconsolidated joint ventures, was approximately $3.099 billion ($2.392 billion on a pro rata basis). As of December 31, 2014, substantially all of our debt was asset level debt, and we have $1.0 billion of available borrowing capacity, including amounts reserved for letters of credit, under our senior unsecured revolving credit facility.

Payments of principal and interest on borrowings may leave us with insufficient cash resources to operate our properties, fully implement our capital expenditure, acquisition and redevelopment activities, or meet the REIT distribution requirements imposed by the Code. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

require us to dedicate a substantial portion of cash flow from operations to the payment of principal, and interest on, indebtedness, thereby reducing the funds available for other purposes;

make it more difficult for us to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;

force us to dispose of one or more of our properties, possibly on unfavorable terms (including the possible application of the 100% tax on income from prohibited transactions, discussed below in “U.S. Federal Income Tax Considerations”) or in violation of certain covenants to which we may be subject;

subject us to increased sensitivity to interest rate increases;

make us more vulnerable to economic downturns, adverse industry conditions or catastrophic external events;

limit our ability to withstand competitive pressures;

limit our ability to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

reduce our flexibility in planning for or responding to changing business, industry and economic conditions; and/or

place us at a competitive disadvantage to competitors that have relatively less debt than we have.

If any one of these events were to occur, our financial condition, results of operations, cash flow and trading price of our common stock could be adversely affected. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code, and, in the case of some of our properties, expose us to entity-level sting tax, as defined below.

We may not have sufficient cash flow to meet the required payments of principal and interest on our debt or to pay distributions on our shares at expected levels.

In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our shares at expected levels. In this regard, we note that in order for us to continue to qualify as a REIT, we are required to make annual distributions generally equal to at least 90% of our taxable income, computed without regard to the dividends paid deduction and excluding net capital gain. In addition, as a REIT, we are subject to U.S. federal income tax to the extent that we distribute less than 100% of our taxable income (including capital gains) and are subject to a 4% nondeductible excise tax on the amount by which our distributions in any calendar year are less than a minimum amount specified by the Code. These requirements and considerations may limit the amount of our cash flow available to meet required principal and interest payments.

If we are unable to make required payments on indebtedness that is secured by a mortgage on our property, the asset may be transferred to the lender with a consequent loss of income and value to us, including adverse tax consequences related to such a transfer.


22


 

Our debt agreements include restrictive covenants, requirements to maintain financial ratios and default provisions which could limit our flexibility, our ability to make distributions and require us to repay the indebtedness prior to its maturity.

The mortgages on our properties contain customary negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. As of December 31, 2014, including debt of our unconsolidated joint ventures, we had $3.099 billion of total debt ($2.392 billion on a pro rata basis), substantially all of which was asset level debt. Additionally, our debt agreements contain customary covenants that, among other things, restrict our ability to incur additional indebtedness and, in certain instances, restrict our ability to engage in material asset sales, mergers, consolidations and acquisitions, and restrict our ability to make capital expenditures. These debt agreements, in some cases, also subject us to guarantor and liquidity covenants and our senior unsecured revolving credit facility will, and other future debt may, require us to maintain various financial ratios. Some of our debt agreements contain certain cash flow sweep requirements and mandatory escrows, and our property mortgages generally require certain mandatory prepayments upon disposition of underlying collateral. Early repayment of certain mortgages may be subject to prepayment penalties.

Variable rate debt is subject to interest rate risk that could increase our interest expense, increase the cost to refinance and increase the cost of issuing new debt.

As of December 31, 2014, $263.2 million of our outstanding consolidated debt was subject to instruments which bear interest at variable rates, and we may also borrow additional money at variable interest rates in the future. Unless we have made arrangements that hedge against the risk of rising interest rates, increases in interest rates would increase our interest expense under these instruments, increase the cost of refinancing these instruments or issuing new debt, and adversely affect cash flow and our ability to service our indebtedness and make distributions to our stockholders, which could adversely affect the market price of our common stock.

We may, in a manner consistent with our qualification as a REIT, seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements that involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these arrangements may not be effective in reducing our exposure to interest rate changes. Moreover, there can be no assurance that our hedging arrangements will qualify for hedge accounting or that our hedging activities will have the desired beneficial impact on our results of operations. Should we desire to terminate a hedging agreement, there could be significant costs and cash requirements involved to fulfill our obligation under the hedging agreement. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.

Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of properties. For tax purposes, a foreclosure of any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to meet the distribution requirements applicable to REITs under the Code and, in the case of some of our properties, expose us to entity-level sting tax, as defined below.

High mortgage rates and/or unavailability of mortgage debt may make it difficult for us to finance or refinance properties, which could reduce the number of properties we can acquire, our net income and the amount of cash distributions we can make.

If mortgage debt is unavailable at reasonable rates, we may not be able to finance the purchase of properties. If we place mortgage debt on properties, we may be unable to refinance the properties when the loans become due, or to refinance on favorable terms. If interest rates are higher when we refinance our properties, our income could be reduced. If any of these events occur, our cash flow could be reduced. This, in turn, could reduce cash available for distribution to our stockholders and may hinder our ability to raise more capital by issuing more stock or by borrowing more money. In addition, payments of principal and interest made to service our debts may leave us with insufficient cash to make distributions necessary to meet the distribution requirements imposed on REITs under the Code.


23


 

Risks Related to Our Common Stock

The market price and trading volume of our common stock may be volatile.

The trading price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:

·

actual or anticipated variations in our quarterly operating results or dividends;

·

changes in our funds from operations, NOI or income estimates;

·

publication of research reports about us or the real estate industry;

·

increases in market interest rates that lead purchasers of our shares to demand a higher yield;

·

changes in market valuations of similar companies;

·

adverse market reaction to any additional debt we incur in the future;

·

additions or departures of key management personnel;

·

actions by institutional stockholders;

·

speculation in the press or investment community;

·

the realization of any of the other risk factors presented in this Form 10-K;

·

the extent of investor interest in our securities;

·

the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;

·

our underlying asset value;

·

investor confidence in the stock and bond markets, generally;

·

changes in tax laws;

·

future equity issuances;

·

failure to meet income estimates;

·

failure to meet and maintain REIT qualifications; and

·

general market and economic conditions.

In the past, securities class-action litigation has often been instituted against companies following periods of volatility in the price of their common stock. This type of litigation could result in substantial costs and divert our management’s attention and resources, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.

We are an “emerging growth company,” and we cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make our common stock less attractive to investors.

We are an “emerging growth company” as defined in the JOBS Act. We will remain an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year during which our total annual revenue equals or exceeds $1 billion (subject to adjustment for inflation), (ii) the last day of the fiscal year following the fifth anniversary of our initial public offering, (iii) the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt or (iv) the date on which we are deemed to be a “large accelerated filer” under the Exchange Act. We may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. We cannot predict if investors will find our common stock less attractive because we may rely on these exemptions and benefits under the JOBS Act. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and the market price of our common stock may be more volatile and decline significantly.

24


 

The market value of our common stock may decline due to the large number of our shares eligible for future sale.

The market value of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or upon exchange of common units, or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell shares of our common stock in the future at a time and at a price that we deem appropriate.

As of December 31, 2014, a significant number of our outstanding shares of our common stock are held by our continuing investors and their affiliates who acquired shares in the Formation Transactions and the concurrent private placements.  These shares of common stock are “restricted securities” within the meaning of Rule 144 under the Securities Act and may not be sold in the absence of registration under the Securities Act unless an exemption from registration is available, including the exemptions contained in Rule 144. All of these shares of our common stock will be eligible for future sale following the expiration of the 180-day lock-up period and certain of such shares held by our continuing investors have registration rights pursuant to registration rights agreements that we have entered into with those investors. Pursuant to the registration rights agreement we entered into with members of the Otto family and certain affiliated entities receiving shares of our common stock in the Formation Transactions and concurrent private placements, the parties to this agreement may, 14 months following the completion of the Offering and under certain circumstances, demand that we register the resale and/or facilitate an underwritten offering of their shares; provided that the demand relates to shares having a market value of at least $40.0 million and that such parties may not make more than two such demands in any consecutive 12-month period. When the restrictions under the lock-up arrangements expire or are waived, the related shares of common stock or securities convertible into, exchangeable for, exercisable for, or repayable with common stock will be available for sale or resale, as the case may be, and such sales or resales, or the perception of such sales or resales, could depress the market price for our common stock. In addition, from and after 14 months following the closing of our initial public offering, limited partners of our operating partnership, other than us, will have the right to require our operating partnership to redeem part or all of their 46,810,117 common units for cash, based upon the value of an equivalent number of shares of our common stock at the time of the election to redeem, or, at our election, shares of our common stock on a one-for-one basis. Furthermore, to the extent a holder transfers more than 50% of the common stock or common units that it receives in connection with the Formation Transactions within two years of the completion of the Offering, the holder generally will be required to bear additional New York City and State real property transfer taxes attributable to such holder based on the holder’s transfer.

Future issuances of debt securities and equity securities may negatively affect the market price of shares of our common stock and, in the case of equity securities, may be dilutive to existing stockholders.

Our charter provides that we may issue up to 900,000,000 shares of our common stock, $0.01 par value per share, and up to 100,000,000 shares of preferred stock, $0.01 par value per share. Moreover, under Maryland law and our charter, our board of directors has the power to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue without stockholder approval. Similarly, the partnership agreement of our operating partnership authorizes us to issue an unlimited number of additional common units, which may be exchangeable for shares of our common stock. In addition, share equivalents are available for future issuance under the 2014 Equity Incentive Plan (with full value awards counting as one share equivalent and options counting as one-half of a share equivalent).

In the future, we may issue debt or equity securities or incur other financial obligations, including stock dividends and shares that may be issued in exchange for common units and equity plan shares/units. Upon liquidation, holders of our debt securities and other loans and preferred stock will receive a distribution of our available assets before common stockholders. We are not required to offer any such additional debt or equity securities to existing stockholders on a preemptive basis. Therefore, additional common stock issuances, directly or through convertible or exchangeable securities (including common units and convertible preferred units), warrants or options, will dilute the holdings of our existing common stockholders and such issuances or the perception of such issuances may reduce the market price of shares of our common stock. Any convertible preferred units would have, and any series or class of our preferred stock would likely have, a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common stockholders.


25


 

Risks Related to Our Status as a REIT

Failure to qualify or to maintain our qualification as a REIT would have significant adverse consequences to the value of our common stock.

We intend to elect and to qualify to be treated as a REIT commencing with our taxable year ended December 31, 2014. The Code generally requires that a REIT distribute at least 90% of its taxable income (without regard to the dividends paid deduction and excluding net capital gains) to stockholders annually, and a REIT must pay tax at regular corporate rates to the extent that it distributes less than 100% of its taxable income (including capital gains) in a given year. In addition, a REIT is required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. To avoid entity-level U.S. federal income and excise taxes, we anticipate distributing at least 100% of our taxable income annually.

We believe that we have been and are organized, and have operated and will operate, in a manner that will allow us to qualify as a REIT commencing with our taxable year ended December 31, 2014. However, we cannot assure you that we have been and are organized and have operated or will operate as such. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code as to which there may only be limited judicial and administrative interpretations and involves the determination of facts and circumstances not entirely within our control. We have not requested and do not intend to request a ruling from the Internal Revenue Service, or the IRS, that we qualify as a REIT. The complexity of the Code provisions and of the applicable Treasury Regulations is greater in the case of a REIT that, like us, acquired assets from taxable C corporations in tax-deferred transactions and holds its assets through one or more partnerships. Moreover, in order to qualify as a REIT, we must meet, on an ongoing basis, various tests regarding the nature and diversification of our assets and our income, the ownership of our outstanding stock, the absence of inherited retained earnings from non-REIT periods and the amount of our distributions. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT gross income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our gross income and assets on an ongoing basis. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for U.S. federal income tax purposes or the U.S. federal income tax consequences of such qualification. Accordingly, it is possible that we may not meet the requirements for qualification as a REIT.  

If, with respect to any taxable year, we fail to maintain our qualification as a REIT, we would not be allowed to deduct distributions to stockholders in computing our taxable income. If we were not entitled to relief under the relevant statutory provisions, we would also be disqualified from treatment as a REIT for the four subsequent taxable years. If we fail to qualify as a REIT, we would be subject to entity-level income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate tax rates. As a result, the amount available for distribution to holders of our common stock would be reduced for the year or years involved, and we would no longer be required to make distributions to our stockholders. In addition, our failure to qualify as a REIT could impair our ability to expand our business and raise capital, and adversely affect the value of our common stock.

We may owe certain taxes notwithstanding our qualification as a REIT.

Even if we qualify as a REIT, we will be subject to certain U.S. federal, state and local taxes on our income and property, on taxable income that we do not distribute to our stockholders, on net income from certain “prohibited transactions,” and on income from certain activities conducted as a result of foreclosure. We may, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. In addition, we expect to provide certain services that are not customarily provided by a landlord, hold properties for sale and engage in other activities (such as a portion of our management business) through one or more taxable REIT subsidiaries (“TRSs”), and the income of those subsidiaries will be subject to U.S. federal income tax at regular corporate rates. Furthermore, to the extent that we conduct operations outside of the United States, our operations would subject us to applicable foreign taxes, regardless of our status as a REIT for U.S. tax purposes.

In the case of assets we acquired on a tax-deferred basis from certain corporations controlled by the Otto family and Wilhelm von Finck (which we collectively refer to as the “family corporations”) as part of the Formation Transactions, we are subject to U.S. federal income tax, sometimes called the “sting tax,” at the highest regular corporate tax rate, which is currently 35%, on all or a portion of the gain recognized from a taxable disposition of any such assets occurring within the 10-year period following the acquisition date, to the extent of the asset’s built-in gain based on the fair market value of the asset on the acquisition date in excess of our initial tax basis in the asset. Gain from a sale of such an asset occurring after the 10-year period ends will not be subject to this sting tax. We currently do not expect to dispose of any asset if the disposition would result in the imposition of a material sting tax liability under the above rules. We cannot, however, assure you that we will not change our plans in this regard. We estimate the maximum amount of built-in gain potentially subject to the sting tax is approximately $745.8 million, which corresponds to a

26


 

maximum potential tax of approximately $241.5 million (based on current tax rates and the valuation of the properties based on the estimated price per share of the Offering or negotiated prices).

As part of the Formation Transactions, we also acquired assets of the family corporations through mergers, stock acquisition and similar transactions. As a result of those acquisitions, we inherited any liability for the unpaid taxes of the family corporations for periods prior to the acquisitions. In each case, our acquisition of assets was intended to qualify as a tax-deferred acquisition for the family corporation. As a result, none of the corporations is expected to recognize gain or loss for U.S. federal income tax purposes in the Formation Transactions. If for any reason our acquisition of a family corporation’s assets failed to qualify for tax-deferred treatment, the corporation generally would recognize gain for U.S. federal income tax purposes to the extent that the fair market value of our stock (and any cash) issued in exchange for the stock of the family corporation or the corporation’s assets, plus debt assumed, exceeded the corporation’s adjusted tax basis in its assets. We would inherit the resulting tax liability of the family corporation. In several of the Formation Transactions, the acquired family corporation will recognize gain for U.S. federal income tax purposes unless the acquisition qualifies as a tax-deferred “reorganization” within the meaning of Section 368(a) of Code. The requirements of tax-deferred reorganizations are complex, and it is possible that the IRS could interpret the applicable law differently and assert that one or more of the acquisitions failed to qualify as a reorganization under Section 368(a) of the Code. Moreover, under the “investment company” rules under Section 368 of the Code, certain of the acquisitions could be taxable if the acquired corporation is an “investment company” under such rules. If any such acquisition failed to qualify for tax-free reorganization treatment we could incur significant U.S. federal income tax liability.

Our Operating Partnership has, and various predecessor partnerships whose assets were acquired in the Formation Transactions, have, limited partners that are non-U.S. persons. Such non-U.S. persons are subject to a variety of U.S. withholding taxes, including with respect to certain aspects of the Formation Transactions, withholding taxes that the relevant partnership must remit to the U.S. Treasury. A partnership that fails to remit the full amount of withholding taxes is liable for the amount of the under withholding, as well as interest and potential penalties. As a successor to certain of the private equity real estate funds controlled by our predecessor, our operating partnership could be responsible if the private equity real estate funds failed to properly withhold for prior periods. Although we believe that we and our predecessor partnerships have complied and will comply with the applicable withholding requirements, the determination of the amounts to be withheld is a complex legal determination, depends on provisions of the Code and the applicable Treasury Regulations that have little guidance and the treatment of certain aspects of the Formation Transactions under the withholding rules may be uncertain. Accordingly, we may interpret the applicable law differently from the IRS and the IRS may seek to recover additional withholding taxes from us.

Our property taxes could increase due to property tax rate changes or reassessment, which could impact our cash flow.

Even if we qualify as a REIT for U.S. federal income tax purposes, we will be required to pay state and local taxes on our properties. The real property taxes on our properties may increase as property tax rates change or as our properties are assessed or reassessed by taxing authorities. In particular, our portfolio of properties may be reassessed as a result of the Offering. Therefore, the amount of property taxes we pay in the future may increase substantially from what we have paid in the past and such increases may not be covered by tenants pursuant to our lease agreements. If the property taxes we pay increase, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders could be adversely affected.

If our operating partnership is treated as a corporation for U.S. federal income tax purposes, we will cease to qualify as a REIT.

We believe our operating partnership qualifies and will continue to qualify as a partnership for U.S. federal income tax purposes. Assuming that it qualifies as a partnership for U.S. federal income tax purposes, our operating partnership will not be subject to U.S. federal income tax on its income. Instead, its partners, including us, generally are required to pay tax on their respective allocable share of our operating partnership’s income. No assurance can be provided, however, that the IRS will not challenge our operating partnership’s status as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating our operating partnership as a corporation for U.S. federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, therefore, cease to qualify as a REIT, and our operating partnership would become subject to U.S. federal, state and local income tax. The payment by our operating partnership of income tax would reduce significantly the amount of cash available to our partnership to satisfy obligations to make principal and interest payments on its debt and to make distribution to its partners, including us.


27


 

There are uncertainties relating to our distribution of non-REIT earnings and profits.

To qualify as a REIT, we must not have any non-REIT accumulated earnings and profits, as measured for U.S. federal income tax purposes, at the end of any REIT taxable year. Such non-REIT earnings and profits generally will include any accumulated earnings and profits of the family corporations acquired by us (or whose assets we acquired) in the Formation Transactions. Thus, we are required to distribute any such non-REIT accumulated earnings and profits that we inherit from the family corporations in the Formation Transactions prior to the end of our first taxable year as a REIT, which was the taxable year ended December 31, 2014. We believe that the family corporations made sufficient distributions prior to the Formation Transactions so that we did not have any undistributed non-REIT earnings and profits at the end of 2014. However, the determination of the amounts of any such non-REIT earnings and profits is a complex factual and legal determination, especially in the case of corporations, such as the family corporations, that have been in operation for many years. If it is subsequently determined that we had undistributed non-REIT earnings and profits as of the end of our first taxable year as a REIT or at the end of any subsequent taxable year, we could fail to qualify as a REIT.

Dividends payable by REITs generally do not qualify for reduced tax rates applicable to non-corporate taxpayers.

The maximum U.S. federal income tax rate for certain qualified dividends payable to U.S. stockholders that are individuals, trusts and estates generally is 20%. Dividends payable by REITs, however, are generally not eligible for the reduced rates and therefore may be subject to a 39.6% maximum U.S. federal income tax rate on ordinary income when paid to such stockholders. Although the reduced U.S. federal income tax rate applicable to dividend income from regular corporate dividends does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to regular corporate dividends could cause investors who are individuals, trusts and estates or are otherwise sensitive to these lower rates to perceive investments in REITs to be relatively less attractive than investments in the stock of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock.

Complying with the REIT requirements may cause us to forego otherwise attractive opportunities or liquidate certain of our investments.

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. We may be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may, for instance, hinder our ability to make certain otherwise attractive investments or undertake other activities that might otherwise be beneficial to us and our stockholders, or may require us to borrow or liquidate investments in unfavorable market conditions and, therefore, may hinder our investment performance.

As a REIT, at the end of each calendar quarter, at least 75% of the value of our assets must consist of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than cash, cash items, government securities, securities issued by a TRS and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our total assets (other than cash, cash items, government securities, securities issued by a TRS and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% of the value of our total securities can be represented by securities of one or more TRSs. After meeting these requirements at the close of a calendar quarter, if we fail to comply with these requirements at the end of any subsequent calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain other statutory relief provisions to avoid losing our REIT qualification. As a result, we may be required to liquidate from our portfolio otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.


28


 

We may be subject to a 100% penalty tax on any prohibited transactions that we enter into, or may be required to forego certain otherwise beneficial opportunities in order to avoid the penalty tax on prohibited transactions.

If we are found to have held, acquired or developed property primarily for sale to customers in the ordinary course of business, we may be subject to a 100% “prohibited transactions” tax under U.S. federal tax laws on the gain from disposition of the property unless the disposition qualifies for one or more safe harbor exceptions for properties that have been held by us for at least two years and satisfy certain additional requirements (or the disposition is made through a TRS and, therefore, is subject to corporate U.S. federal income tax).

Under existing law, whether property is held primarily for sale to customers in the ordinary course of a trade or business is a question of fact that depends on all the facts and circumstances. We intend to hold, and, to the extent within our control, to have any joint venture to which our operating partnership is a partner hold, properties for investment with a view to long-term appreciation, to engage in the business of acquiring, owning, operating and developing the properties, and to make sales of our properties and other properties acquired subsequent to the date hereof as are consistent with our investment objectives (and to hold investments that do not meet these criteria through a TRS). Based upon our investment objectives, we believe that overall, our properties (other than certain interests we intend to hold through a TRS) should not be considered property held primarily for sale to customers in the ordinary course of business. However, it may not always be practical for us to comply with one of the safe harbors, and, therefore, we may be subject to the 100% penalty tax on the gain from dispositions of property if we otherwise are deemed to have held the property primarily for sale to customers in the ordinary course of business.

The potential application of the prohibited transactions tax could cause us to forego potential dispositions of property or to forego other opportunities that might otherwise be attractive to us, or to hold investments or undertake such dispositions or other opportunities through a TRS, which would generally result in corporate income taxes being incurred.

REIT distribution requirements could adversely affect our liquidity and adversely affect our ability to execute our business plan.

In order to maintain our qualification as a REIT and to meet the REIT distribution requirements, we may need to modify our business plans. Our cash flow from operations may be insufficient to fund required distributions, for example, as a result of differences in timing between our cash flow, the receipt of income for accounting principles generally accepted in the United States of America (“GAAP”) purposes and the recognition of income for U.S. federal income tax purposes, the effect of non-deductible capital expenditures, the creation of reserves, payment of required debt service or amortization payments, or the need to make additional investments in qualifying real estate assets. The insufficiency of our cash flow to cover our distribution requirements could require us to (i) sell assets in adverse market conditions, (ii) borrow on unfavorable terms, (iii) distribute amounts that would otherwise be invested in future acquisitions or capital expenditures or used for the repayment of debt, (iv) pay dividends in the form of “taxable stock dividends” or (v) use cash reserves, in order to comply with the REIT distribution requirements. As a result, compliance with the REIT distribution requirements could adversely affect the market value of our common stock. The inability of our cash flow to cover our distribution requirements could have an adverse impact on our ability to raise short- and long-term debt or sell equity securities. In addition, if we are compelled to liquidate our assets to repay obligations to our lenders or make distributions to our stockholders, we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as property held primarily for sale to customers in the ordinary course of business, and, in the case of some of our properties, we may be subject to an entity-level sting tax.

The ability of our board of directors to revoke our REIT qualification without stockholder approval may cause adverse consequences to our stockholders.

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to be a REIT, we will not be allowed a deduction for dividends paid to stockholders in computing our taxable income and will be subject to U.S. federal income tax at regular corporate rates and state and local taxes, which may have adverse consequences on our total return to our stockholders.


29


 

Our ability to provide certain services to our tenants may be limited by the REIT rules, or may have to be provided through a TRS.

As a REIT, we generally cannot provide services to our tenants other than those that are customarily provided by landlords, nor can we derive income from a third party that provides such services. If we forego providing such services to our tenants, we may be at a disadvantage to competitors who are not subject to the same restrictions. However, we can provide such non-customary services to tenants or share in the revenue from such services if we do so through a TRS, though income earned through the TRS will be subject to corporate income taxes.

Although our use of TRSs may partially mitigate the impact of meeting certain requirements necessary to maintain our qualification as a REIT, there are limits on our ability to own and enter into transactions with TRSs, and a failure to comply with the limits would jeopardize our REIT qualification and may result in the application of a 100% excise tax.

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT’s assets may consist of securities of one or more TRSs. In addition, rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. Rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are treated as not being conducted on an arm’s-length basis.

We intend to jointly elect with one or more companies for those companies to be treated as our TRS under the Code for U.S. federal income tax purposes. These companies and any other TRSs that we form will pay U.S. federal, state and local income tax on their taxable income, and their after-tax net income will be available for distribution to us but is not required to be distributed to us unless necessary to maintain our REIT qualification. Although we will monitor the aggregate value of the securities of such TRSs and intend to conduct our affairs so that such securities will represent less than 25% of the value of our total assets, there can be no assurance that we will be able to comply with the TRS limitation in all market conditions.

Possible legislative, regulatory or other actions could adversely affect our stockholders and us.

The rules dealing with U.S. federal, state and local income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may have retroactive application) could adversely affect our stockholders or us. In recent years, many such changes have been made and changes are likely to continue to occur in the future. We cannot predict whether, when, in what form, or with what effective dates, tax laws, regulations and rulings may be enacted, promulgated or decided, which could result in an increase in our, or our stockholders’, tax liability or require changes in the manner in which we operate in order to minimize increases in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income and/or be subject to additional restrictions. These increased tax costs could, among other things, adversely affect our financial condition, the results of operations and the amount of cash available for the payment of dividends. Stockholders are urged to consult with their own tax advisors with respect to the impact that recent legislation may have on their investment and the status of legislative, regulatory or administrative developments and proposals and their potential effect on their investment in our shares. In particular, certain members of Congress recently circulated a draft of proposed legislative changes to the REIT rules that, if ultimately adopted, could adversely affect our REIT status, including reducing the maximum amount of our gross asset value in TRSs from 25% to 20%. That discussion draft also included provisions that, if enacted in their current form (and with the proposed retroactive effective dates), would make our acquisitions of the family corporations taxable events, subjecting us to material corporate tax liability.

 

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

There are no unresolved comments from the staff of the Securities and Exchange Commission as of the date of this Annual Report on Form 10-K.


30


 

ITEM 2.

PROPERTIES

 

 

Our Portfolio Summary

As of December 31, 2014, our portfolio consisted of 12 office properties aggregating approximately 10.4 million square feet that was 93.9% leased. The table below presents an overview of our portfolio as of December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized Rent (2)

 

Property

 

Submarket

 

% Ownership

 

 

Square Feet (1)

 

 

%

Leased

 

 

Amount

 

 

Per Square Foot (3)

 

New York City:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

West Side

 

 

100.0

%

 

 

2,643,065

 

 

 

97.7

%

 

$

155,623,000

 

 

$

69.68

 

1301 Avenue of the Americas

 

Sixth Ave./Rock Center

 

 

100.0

%

 

 

1,767,992

 

 

 

85.4

%

 

 

105,820,000

 

 

 

74.24

 

1325 Avenue of the Americas

 

Sixth Ave./Rock Center

 

 

100.0

%

 

 

814,892

 

 

 

94.6

%

 

 

48,162,000

 

 

 

65.96

 

31 West 52nd Street

 

Sixth Ave./Rock Center

 

 

64.2

%

 

 

786,647

 

 

 

100.0

%

 

 

57,372,000

 

 

 

75.98

 

900 Third Avenue

 

East Side

 

 

100.0

%

 

 

596,270

 

 

 

94.9

%

 

 

40,808,000

 

 

 

73.14

 

712 Fifth Avenue

 

Madison/Fifth Avenue

 

 

50.0

%

 

 

543,341

 

 

 

99.0

%

 

 

55,266,000

 

 

 

104.91

 

Subtotal / Weighted Average

 

 

 

 

 

 

 

 

7,152,207

 

 

 

94.4

%

 

 

463,051,000

 

 

 

74.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Waterview

 

Rosslyn, VA

 

 

100.0

%

 

 

647,243

 

 

 

98.9

%

 

 

31,295,000

 

 

 

49.80

 

425 Eye Street

 

East End

 

 

100.0

%

 

 

380,090

 

 

 

88.9

%

 

 

14,861,000

 

 

 

45.79

 

2099 Pennsylvania Avenue

 

CBD

 

 

100.0

%

 

 

208,636

 

 

 

62.0

%

 

 

4,865,000

 

 

 

73.17

 

1899 Pennsylvania Avenue

 

CBD

 

 

100.0

%

 

 

192,481

 

 

 

86.5

%

 

 

10,785,000

 

 

 

80.59

 

Liberty Place

 

East End

 

 

100.0

%

 

 

174,205

 

 

 

85.2

%

 

 

6,354,000

 

 

 

66.43

 

Subtotal / Weighted Average

 

 

 

 

 

 

 

 

1,602,655

 

 

 

88.8

%

 

 

68,160,000

 

 

 

54.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

South Financial District

 

 

49.0

%

 

 

1,611,125

 

 

 

96.8

%

 

 

72,569,000

 

 

 

57.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total / Weighted Average

 

 

 

 

 

 

 

 

10,365,987

 

 

 

93.9

%

 

$

603,780,000

 

 

$

69.13

 

 

(1)

Represents the remeasured square feet, which includes an aggregate of 203,511 square feet of either REBNY or BOMA remeasurement adjustments that are not reflected in current leases.

(2)

Annualized rent represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(3)

Excludes square feet and revenue from parking, storage, theater, signage and roof space.

 

31


 

Tenant Diversification

As of December 31, 2014, our properties were leased to a diverse base of tenants. Our tenants represent a broad array of industries, including financial services, media and entertainment, consulting, legal and other professional services, technology and federal government agencies. The following table sets forth information regarding the 10 largest tenants in our portfolio based on annualized rent as of December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized Rent (1)

 

 

 

 

 

Tenant

 

Lease

Expiration(1)

 

Square Feet

Leased

 

 

% of

Square Feet

 

 

Amount

 

 

Per Square Foot

 

 

% of

Annualized

Rent

 

The Corporate Executive Board

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Jan-2028

 

 

625,062

 

 

 

6.0

%

 

$

31,045,000

 

 

$

49.67

 

 

 

5.0

%

Barclays Capital, Inc.

 

Dec-2020

 

 

497,418

 

 

 

4.8

%

 

 

28,924,000

 

 

 

58.15

 

 

 

4.7

%

Allianz Global Investors, LP

 

Jan-2031

(2)

 

326,457

 

(2)

 

3.2

%

 

 

26,028,000

 

 

 

79.73

 

 

 

4.2

%

Credit Agricole Corporate &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Bank

 

Feb-2023

 

 

313,879

 

 

 

3.0

%

 

 

25,219,000

 

 

 

80.35

 

 

 

4.1

%

Clifford Chance, LLP

 

Jun-2024

 

 

328,992

 

 

 

3.2

%

 

 

24,760,000

 

 

 

75.26

 

 

 

4.0

%

Commerzbank AG

 

May-2016

 

 

287,535

 

 

 

2.8

%

 

 

24,260,000

 

 

 

84.37

 

 

 

3.9

%

Kasowitz Benson Torres &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Friedman, LLP

 

Mar-2037

(3)

 

302,213

 

(3)

 

2.9

%

 

 

18,799,000

 

 

 

62.20

 

 

 

3.1

%

Deloitte & Touche, LLP

 

Mar-2016

 

 

212,052

 

 

 

2.1

%

 

 

16,619,000

 

 

 

78.37

 

 

 

2.7

%

WMG Acquisition Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Warner Music Group)

 

Jul-2029

 

 

293,487

 

 

 

2.8

%

 

 

16,052,000

 

 

 

54.69

 

 

 

2.6

%

Chadbourne & Parke, LLP

 

Sep-2034

 

 

203,102

 

 

 

2.0

%

 

 

15,836,000

 

 

 

77.97

 

 

 

2.6

%

(1)

Annualized rent represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(2)

5,546 of the square feet leased expires in December 2018.

(3)

100,422 of the square feet leased expires in November 2015.

Industry Diversification

The following table sets forth information relating to tenant diversification by industry in our portfolio based on annualized rent as of December 31, 2014.

 

Industry

 

Square Feet Leased

 

 

% of Total

Square Feet

 

 

Annualized Rent (1)

 

 

% of Annualized

Rent

 

Financial Services

 

 

3,973,431

 

 

 

38.3

%

 

$

294,258,000

 

 

 

47.8

%

Legal Services

 

 

1,755,571

 

 

 

16.9

%

 

 

126,338,000

 

 

 

20.5

%

Media

 

 

794,301

 

 

 

7.7

%

 

 

48,059,000

 

 

 

7.8

%

Government

 

 

316,700

 

 

 

3.1

%

 

 

14,630,000

 

 

 

2.4

%

Retail

 

 

144,519

 

 

 

1.4

%

 

 

13,119,000

 

 

 

2.1

%

Real Estate

 

 

135,850

 

 

 

1.3

%

 

 

10,820,000

 

 

 

1.8

%

Business Services and Communications

 

 

166,291

 

 

 

1.6

%

 

 

10,132,000

 

 

 

1.6

%

Software

 

 

168,186

 

 

 

1.6

%

 

 

8,952,000

 

 

 

1.5

%

Other

 

 

2,911,138

 

 

 

28.1

%

 

 

89,520,000

 

 

 

14.5

%

(1)

Annualized rent represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

 

32


 

Lease Expirations

The following table sets forth a summary schedule of the lease expirations for leases in place as of December 31, 2014 for each of the 10 calendar years beginning with the year ending December 31, 2015, at the properties in our portfolio. The information set forth in the table assumes that tenants exercise no renewal options and no early termination rights.

 

 

 

 

 

 

 

Annualized Rent (1)

 

 

 

 

 

Year of

Lease Expiration

 

Square Feet of Expiring Leases

 

 

Amount

 

 

Per Square Foot (2)

 

 

% of

Annualized Rent

 

Month to Month

 

 

7,089

 

 

$

653,000

 

 

$

77.15

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q 2015

 

 

72,213

 

 

 

4,563,000

 

 

63.44

 

 

 

0.7

%

2Q 2015

 

 

134,142

 

 

 

9,103,000

 

 

69.72

 

 

 

1.4

%

3Q 2015

 

 

246,754

 

 

 

19,435,000

 

 

78.87

 

 

 

3.0

%

4Q 2015

 

 

212,212

 

 

 

13,725,000

 

 

62.39

 

 

 

2.1

%

Total 2015

 

 

665,321

 

 

 

46,826,000

 

 

 

70.06

 

 

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

973,905

 

 

 

71,333,000

 

 

72.49

 

 

 

11.0

%

2017

 

 

433,258

 

 

 

33,986,000

 

 

79.02

 

 

 

5.3

%

2018

 

 

446,107

 

 

 

33,453,000

 

 

75.22

 

 

 

5.2

%

2019

 

 

387,441

 

 

 

28,813,000

 

 

74.59

 

 

 

4.5

%

2020

 

 

1,110,469

 

 

 

67,524,000

 

 

63.14

 

 

 

10.4

%

2021

 

 

842,543

 

 

 

49,708,000

 

 

60.98

 

 

 

7.7

%

2022

 

 

295,130

 

 

 

16,668,000

 

 

86.46

 

 

 

2.6

%

2023

 

 

630,081

 

 

 

52,018,000

 

 

82.85

 

 

 

8.0

%

2024

 

 

632,281

 

 

 

48,393,000

 

 

76.96

 

 

 

7.5

%

Thereafter

 

 

3,088,545

 

 

 

197,896,000

 

 

63.39

 

 

 

30.6

%

(1)

Annualized rent represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(2)

Excludes square feet and revenue from parking, storage, theater, signage and roof space.

 

 

Our portfolio contains a number of large buildings in select central business district submarkets, which often involve large users occupying multiple floors for relatively long terms. Accordingly, the re-lease or renewal of one or more large leases may have a disproportionate positive or negative impact on average base rent, tenant improvement and leasing commission costs in a given period. Tenant improvement costs include expenditures for general improvements related to installing a tenant. Leasing commission costs are similarly subject to significant fluctuations depending upon the anticipated revenue to be received under the leases and the length of leases being signed. Our ability to re-lease space subject to expiring leases will impact our results of operations and is affected by economic and competitive conditions in our markets and by the desirability of our individual properties.

 

As of December 31, 2014, the vacancy rate of our portfolio was 6.1%.  In addition approximately 665,321 square feet, or 6.4% of square footage of our portfolio is scheduled to expire during the year ending December 31, 2015, which represents approximately 7.2% of our annualized rent.  

 


33


 

Real Estate Fund Investments

 

We have an investment management business, where we serve as the general partner of real estate funds for institutional investors and high net-worth individuals. The following is a summary of our ownership in these funds and the funds ownership in the underlying investments.

 

Property Funds

The purpose of the Property Funds is to invest in office buildings and related facilities primarily in New York City, Washington, D.C. and San Francisco.  As of December 31, 2014, the Property Funds were comprised of (i) Paramount Group Real Estate Fund II, L.P. (“Fund II”), (ii) Paramount Group Real Estate Fund III, L.P. (“Fund III”), (iii) Paramount Group Real Estate Fund VII, L.P.(“Fund VII”), and (iv) Paramount Group Real Estate Fund VII-H, L.P. (“Fund VII-H”).  The following is a summary of the investments of our Property Funds.

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

%

Ownership

 

 

60 Wall Street

 

 

One Market Plaza

 

 

50 Beale Street

 

Fund II

 

 

10.0

%

 

 

46.3

%

 

 

-

 

 

 

-

 

Fund III

 

 

3.1

%

 

 

16.0

%

 

 

2.0

%

 

 

-

 

Fund VII (1)

 

 

7.2

%

 

 

-

 

 

 

-

 

 

 

41.1

%

Fund VII-H

 

 

7.2

%

 

 

-

 

 

 

-

 

 

 

1.7

%

Total Property Funds

 

 

 

 

 

 

62.3

%

 

 

2.0

%

 

 

42.8

%

Other Investors

 

 

 

 

 

 

37.7

%

 

 

98.0

%

(2)

 

57.2

%

Total

 

 

 

 

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

(1)

As of December 31, 2014, Fund VII had an aggregate of $57.6 million of committed capital that had not yet been invested.

(2)

Includes a 49% direct ownership interest held by us.

 

Alternative Investment Funds

The purpose of the Alternative Investment Funds is to invest primarily in real estate related debt and preferred equity investments. As of December 31, 2014, the Alternative Investment Funds were comprised of (i) Paramount Group Real Estate Special Situations Fund, L.P. (“PGRESS”), (ii) Paramount Group Real Estate Special Situations Fund-H, L.P. (“PGRESS-H”), (iii) Paramount Group Real Estate Special Situations Fund-A, L.P. (“PGRESS-A”), and (iv) Paramount Group Real Estate Fund VIII, L.P. (“Fund VIII”), which had an aggregate of $434,000,000 of committed capital that had not yet been invested. The following is a summary of the investments of our Alternative Investment Funds.    

 

26 Broadway

 

In December 2014, Fund VIII made a $50,000,000 mezzanine loan, of which $46,000,000 was funded at closing. The loan is secured by the equity interests in 26 Broadway, an 836,000 square foot office building located in the financial district of New York.  The loan bears interest at 8.25% and matures in January 2022.  The loan is subordinate to $220,000,000 of other debt.

 

470 Vanderbilt Avenue

 

In February 2014, PGRESS, PGRESS-A and PGRESS-H (collectively referred to as the “PGRESS Funds”) acquired a $33,750,000 preferred equity investment in a partnership that owns 470 Vanderbilt Avenue, a 650,000 square foot office building located in Brooklyn, New York.  The preferred equity has a dividend rate of 10.25%, of which 8.0% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in February 2019.

 


34


 

 

2 Herald Square

 

The PGRESS Funds own a $17,500,000 preferred equity investment in a partnership that owns 2 Herald Square, a 369,000 square foot office and retail property in New York, New York.  The preferred equity has a dividend rate of 10.3%, of which 7.0% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in April 2017 and has two one-year extension options.

 

One Court Square

 

PGRESS and PGRESS-H own a combined 28.0% interest in a $125,000,000 preferred equity investment in a partnership that owns One Court Square, a 1.5 million square foot office building located in Long Island City, New York.  The preferred equity has a dividend rate of 15.0%, of which 9.5% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in September 2015 and has a one-year extension option.

 

Residential Development Fund

 

The purpose of the Residential Development Fund (“Residential Fund”) is to construct a multifamily residential project in San Francisco.  As of December 31, 2014, the Residential Fund had an aggregate of $135,600,000 of committed capital, of which $75,600,000 was invested.

Other

 

60 Wall Street - Option Agreement

60 Wall Street is a 47-story, 1.6 million square foot Class-A office building located steps from the New York Stock Exchange in the heart of New York’s financial district. It features a two-story retail arcade and enclosed park on the ground floor and serves as the American headquarters of Deutsche Bank. The property is 100% net leased to Deutsche Bank through 2022 and Deutsche Bank has five five-year renewal options to extend the lease term through 2047 and a contraction option on up to 174,420 rentable square feet exercisable between June 2017 and June 2018.

In connection with the Formation Transactions, we entered into an option agreement with each of Fund II and Fund III pursuant to which we will have the right to acquire their interests in the joint venture that owns 60 Wall Street. We will have the right to acquire these interests at any time for up to two years after the completion of the Offering (i.e., through November 2016) at a purchase price based on the fair market value of the property, subject to a minimum floor price, and the net value of the other assets and liabilities of the joint venture on the date on which the option is exercised. In order to determine the fair market value of the property, we will obtain three independent appraisals from nationally recognized valuation firms and the fair market value will be deemed to be the average of the two highest appraisals; provided that the fair market value will be subject to a minimum floor price equal to 95% of the appraised value of the property as of December 31, 2013. We will have the right to acquire these interests for either cash or shares of our common stock, based on the then current market value. Our acquisition of these interests upon exercise of the option will be subject to Fund II and Fund III obtaining all applicable consents or waivers, including the consent or waiver of any lenders or tenants to the extent required. In addition, the purchase price will be increased to the extent we enter into any new lease or lease amendment at the property within 90 days after the closing that would have resulted in the fair market value of the property increasing by more than one percent if such lease or lease amendment had been in place as of the date of the appraisals used to determine the fair market value of the property. If we were to exercise the option, we have agreed to provide our joint venture partner with the right to “tag-along” and transfer their interests in the joint venture that owns 60 Wall Street at a purchase price based on the same valuation procedures pursuant to which we would acquire each of Fund II’s and Fund III’s interests.

If we were to exercise the option and our joint venture partner did not exercise its right to tag-along, we would continue to act as the general partner of the joint venture that is in charge of the property’s day-to-day operations. In the event we desire to transfer, sell or assign any portion of our interest in the joint venture to a third party, our joint venture partner will have the right to elect to purchase our interests subject to certain conditions. The partnership agreement contains a buy-sell provision, under which at any time, we or the joint venture partner may deliver a notice designating the amount that we or the joint venture partner determines the market value of the property to be. The party receiving a buy-sell notice will have the right to either purchase the entire partnership interest of the partner delivering the buy-sell notice, or sell its entire partnership interest to the partner delivering the buy-sell notice, in each case for cash at a price equal to the amount the selling partner would have received if the property had been sold for the amount listed in the notice (with financing breakage costs and transfer taxes to be apportioned between the partners in accordance with their percentage interests in the joint venture).


35


 

 

718 Fifth Avenue - Put Right

We manage 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York. The property is one block south of one of the world’s most exclusive commercial intersections (57th Street and Fifth Avenue). Rockefeller Center and Central Park are within walking distance, as are numerous luxury hotels, museums and retail stores, including the Plaza Hotel, the Museum of Modern Art, FAO Schwarz, Bergdorf Goodman and Saks Fifth Avenue. The property serves as the flagship store of, Harry Winston, a high-end American luxury jeweler and producer of Swiss timepieces owned by The Swatch Group.

Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our partner in the joint venture that owns 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time after the four-year anniversary of the sale of its interest in 718 Fifth Avenue upon 12 months written notice with the actual purchase occurring no earlier than the five-year anniversary of the sale of its interest in 718 Fifth Avenue. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property that will be held by our joint venture partner following the sale of its interest to our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue.


36


 

 

ITEM 3.

LEGAL PROCEEDINGS

From time to time, we are a party to various claims and routine litigation arising in the ordinary course of business. We do not believe that the results of any such claims or litigation, individually or in the aggregate, will have a material adverse effect on our business, financial position, results of operations or cash flows.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

 

 

 

 

 

37


 

PART II

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol PGRE. Our common stock began trading on the NYSE on November 19, 2014. As a result, we have not set forth quarterly information with respect to the high and low closing sales prices of our common stock and dividends declared on our common stock for the two most recent fiscal years. The table below sets forth the high and low sales prices of our common stock and dividends for the period from November 19, 2014 through December 31, 2014:

 

Quarter Ended

 

High

 

 

Low

 

 

Dividends per share of common stock

 

December 31, 2014

 

$

19.68

 

 

$

17.49

 

 

$

0.00

 

 

As of December 31, 2014, there were approximately 40 registered holders of record of our common stock.

Dividends

 

In order to maintain our qualification as a REIT under the Internal Revenue Code, we must distribute at least 90% of our taxable income to shareholders. We intend to pay dividends on a quarterly basis to holders of our common stock. Any dividend distributions we pay in the future will depend upon our actual results of operations, economic conditions and other factors that could differ materially from our current expectations. Our actual results of operations will be affected by a number of factors; including the revenue we receive from our properties, our operating expenses, interest expense, the ability of our tenants to meet their obligations and unanticipated expenditures. Distributions declared by us will be authorized by our board of directors in its sole discretion out of funds legally available therefore and will be dependent upon a number of factors, including restrictions under applicable law, the capital requirements of our company and the distribution requirements necessary to maintain our qualification as a REIT. See Item 1A, "Risk Factors," and Item 7, "Management's Discussion and Analysis of Financial Conditions and Results of Operations," of this Annual Report on Form 10-K, for information regarding the sources of funds used for dividends and for a discussion of factors, if any, which may adversely affect our ability to make distributions to our shareholders.

 

On February 27, 2015, we declared a regular quarterly cash dividend of $0.039 per share of common stock for the 38 day period in the fourth quarter ended December 31, 2014, during which we were a public company. The dividend is payable on March 27, 2015 to stockholders of record as of the close of business on March 11, 2015.

 

On February 27, 2015, we also declared a regular quarterly cash dividend of $0.095 per share of common stock for the first quarter ending March 31, 2015 (an indicated annual rate of $0.38 per common share). The dividend is payable on March 30, 2015 to stockholders of record as of the close of business on March 12, 2015.

 


38


 

Performance Graph

The following graph is a comparison of the cumulative return of our common stock, the Standard & Poor’s 500 Index (the “S&P 500 Index”) and the National Association of Real Estate Investment Trusts’ (“NAREIT”) All Equity Index (the “All Equity Index”). The graph assumes that $100 was invested on November 19, 2014 (the first trading day of our common stock) in our common stock, the S&P 500 Index and the All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our stock will continue in line with the same or similar trends depicted in the graph below.

  

 

 

 

November 19, 2014

 

 

December 31, 2014

 

Paramount

 

$

100.00

 

 

$

102.26

 

S&P 500 Index

 

 

100.00

 

 

 

100.72

 

All Equity Index

 

 

100.00

 

 

 

103.53

 

 


39


 

Recent Sales of Unregistered Securities and Use of Proceeds from Registered Securities

 

Sales of Unregistered Securities

 

On May 12, 2014, we issued 1,000 shares of our common stock in connection with the initial capitalization of our company for an aggregate purchase price of $1,000. The issuance of such shares was effected in reliance upon an exemption from registration provided by Section 4(a)(2) of the Securities Act.

 

Use of Proceeds

On November 18, 2014, the SEC declared effective our registration statement on Form S-11, as amended (File No. 333-198392) (the “Registration Statement”), for the Offering. We registered the offering and sale of 131,000,000 shares of our common stock, including 19,650,000 shares of common stock to be sold to the underwriters pursuant to their option to purchase additional shares. On November 24, 2014, we completed the offering of 150,650,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase additional shares, at a price of $17.50 per share for an aggregate offering price of approximately $2.6 billion. Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC and Wells Fargo Securities, LLC acted as active joint book-running managers and Deutsche Bank Securities Inc. also acted as a book-running manager of the Offering.

In connection with the Offering, we received net proceeds of approximately $2.5 billion, after deducting the underwriters’ discounts and commissions of approximately $106.9 million and offering expenses of approximately $31.3 million. All of the foregoing underwriting discounts and expenses were direct or indirect payments to persons other than: (i) our directors, officers or any of their associates; (ii) persons owning 10 percent or more of our shares of common stock; or (iii) our affiliates. We contributed the proceeds from the Offering to the Operating Partnership, which used them to repay outstanding indebtedness and any applicable prepayment costs, exit fees, defeasance costs and settlement of interest rate swap liabilities associated with such repayment, to pay cash consideration in connection with the Formation Transactions and for general corporate purposes.

 

Securities Authorized for Issuance Under Equity Compensation Plans

The following table summarizes certain information about our equity compensation plans as of December 31, 2014.

 

Plan Category

 

Number of securities to

be issued upon exercise

of outstanding options,

warrants and rights

 

 

Weighted-average

exercise price of

outstanding options,

warrants and rights

 

 

Number of securities remaining

available for future issuance

under equity compensation plans

(excluding securities reflected in

the first column of this table)(2)

 

Equity compensation plans approved by stockholders

 

 

6,442,856

 

(1)

$

17.50

 

 

 

15,501,430

 

Equity compensation plans not approved by

   stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

6,442,856

 

 

$

17.50

 

 

 

15,501,430

 

(1)

Includes an aggregate of 885,713 restricted Operating Partnership Units that were granted pursuant to our 2014 Equity Incentive Plan (the “Plan”) and 4,057,143 restricted Operating Partnership units that were granted as one-time Founders Grants, that were granted outside of the Plan, both of which do not have an exercise price.

(2)

Based on awards being granted as "Full Value Awards," as defined in the Plan. If we were to grant "Not Full Value Awards", as defined in the Plan, the number of securities remaining available for future issuance would be 31,002,860.

Recent Purchases of Equity Securities

None


40


 

ITEM 6.

SELECTED FINANCIAL DATA

Since the assets that we acquired from our Predecessor are no longer held by funds which qualify for investment company accounting, we account for these assets following the Formation Transactions using consolidated historical cost accounting. As a result, our consolidated financial statements following the Formation Transactions differ significantly from the combined consolidated financial statements of our Predecessor.  The following table sets forth selected financial and operating data for the period from November 24, 2014 to December 31, 2014 and as of the end of such period. This data should be read in conjunction with the combined consolidated financial statements and notes thereto included in “Item 8. Financial Statements and Supplementary Data” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K. This data may not be comparable to, or indicative of, future operating results.

 

 

 

The Company

 

 

 

Period from

 

 

 

November 24, 2014

 

(Amounts in thousands, except per share amounts)

 

to December 31, 2014

 

REVENUES:

 

 

 

 

Rental income

 

$

57,465

 

Tenant reimbursement income

 

 

5,865

 

Fee and other income

 

 

2,805

 

Total revenues

 

 

66,135

 

EXPENSES:

 

 

 

 

Operating

 

 

26,011

 

Depreciation and amortization

 

 

34,481

 

General and administrative

 

 

2,207

 

Total expenses

 

 

62,699

 

Operating income

 

 

3,436

 

Income from real estate fund investments

 

 

1,412

 

Income from partially owned entities

 

 

938

 

Unrealized gain on interest rate swaps

 

 

15,084

 

Interest and other loss, net

 

 

(179

)

Interest and debt expense

 

 

(43,743

)

Acquisition, transaction and formation related costs

 

 

(143,437

)

Gain on consolidation of a partially owned entity

 

 

239,716

 

Net income before income taxes

 

 

73,227

 

Income tax expense

 

 

(505

)

Net income

 

 

72,722

 

Less net income attributable to noncontrolling interests:

 

 

 

 

Joint ventures and funds

 

 

(1,488

)

Operating Partnership

 

 

(13,926

)

Net income attributable to Paramount Group, Inc.

 

$

57,308

 

 

 

 

 

 

Per Share Data:

 

 

 

 

Net income per common share - basic

 

$

0.27

 

Net income per common share - diluted

 

$

0.27

 

Dividends per common share

 

$

-

 

 


41


 

 

 

 

The Company

 

 

 

Period from

November 24, 2014

through

 

(Amounts in thousands)

 

December 31, 2014

 

Balance Sheet Data (as of end of period):

 

 

 

 

Total assets

 

$

9,030,441

 

Rental property, at cost

 

 

7,530,239

 

Accumulated depreciation and amortization

 

 

(81,050

)

Debt

 

 

2,852,287

 

Total equity

 

 

5,554,953

 

 

 

 

 

 

Other Data:

 

 

 

 

Funds from operations attributable to Paramount Group, Inc. ("FFO") (1)

 

$

82,425

 

Core funds from operations attributable to Paramount Group, Inc. ("Core FFO") (2)

 

 

16,100

 

(1)

FFO is a supplemental measure of our performance. We present FFO in accordance with the definition adopted by National Association of Real Estate Investment Trusts, (“NAREIT”).  NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, impairment losses on depreciable real estate, depreciation and amortization expense from real estate assets, including the pro rata share of such adjustments of unconsolidated joint ventures.  FFO is commonly used in the real estate industry to assist investors and analysts in comparing results of real estate companies because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. For a reconciliation of net income to FFO see page 64.  

(2)

We present Core FFO as an alternative measure of our operating performance, which adjusts FFO for certain other items that we believe enhance the comparability of our FFO across periods.  Core FFO, when applicable, excludes the impact of the acquisition, transaction and formation related costs, the unrealized gains or losses on interest rate swaps and defeasance and debt breakage costs, in order to reflect the Core FFO of our real estate portfolio and operations.  In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results. For a reconciliation of net income to Core FFO see page 64.


42


 

The following table sets forth selected financial and operating data of our Predecessor for the period from January 1, 2014 to November 23, 2014 and the years ended December 31, 2013, 2012, 2011 and 2010 and as of the end of such period and years.

 

 

 

The Predecessor

 

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2014

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

to November 23, 2014

 

 

2013

 

 

2012

 

 

2011

 

 

2010

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

30,208

 

 

$

30,406

 

 

$

29,773

 

 

$

29,187

 

 

$

28,139

 

Tenant reimbursement income

 

 

1,646

 

 

 

1,821

 

 

 

1,543

 

 

 

1,004

 

 

 

339

 

Distributions from real estate fund investments

 

 

17,083

 

 

 

29,184

 

 

 

31,326

 

 

 

15,128

 

 

 

13,368

 

Realized and unrealized gains, net

 

 

129,354

 

 

 

332,053

 

 

 

161,199

 

 

 

533,819

 

 

 

228,265

 

Fee and other income

 

 

49,098

 

 

 

26,426

 

 

 

22,974

 

 

 

26,802

 

 

 

24,754

 

Total revenues

 

 

227,389

 

 

 

419,890

 

 

 

246,815

 

 

 

605,940

 

 

 

294,865

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

15,862

 

 

 

16,195

 

 

 

15,402

 

 

 

14,656

 

 

 

9,035

 

Depreciation and amortization

 

 

10,203

 

 

 

10,582

 

 

 

10,104

 

 

 

10,701

 

 

 

10,703

 

General and administrative

 

 

30,912

 

 

 

33,504

 

 

 

28,374

 

 

 

25,556

 

 

 

32,789

 

Profit sharing compensation

 

 

12,041

 

 

 

23,385

 

 

 

17,554

 

 

 

78,354

 

 

 

11,399

 

Other

 

 

7,974

 

 

 

4,633

 

 

 

6,569

 

 

 

5,312

 

 

 

1,498

 

Total expenses

 

 

76,992

 

 

 

88,299

 

 

 

78,003

 

 

 

134,579

 

 

 

65,424

 

Operating income

 

 

150,397

 

 

 

331,591

 

 

 

168,812

 

 

 

471,361

 

 

 

229,441

 

Income from partially owned entities

 

 

4,241

 

 

 

1,062

 

 

 

3,852

 

 

 

5,448

 

 

 

2,896

 

Unrealized (loss) gain on interest rate swaps

 

 

(673

)

 

 

1,615

 

 

 

6,969

 

 

 

(273

)

 

 

518

 

Interest and other income, net

 

 

2,479

 

 

 

9,407

 

 

 

4,431

 

 

 

1,887

 

 

 

10,063

 

Interest and debt expense

 

 

(28,585

)

 

 

(29,807

)

 

 

(37,342

)

 

 

(34,497

)

 

 

(34,298

)

Net income before income taxes

 

 

127,859

 

 

 

313,868

 

 

 

146,722

 

 

 

443,926

 

 

 

208,620

 

Income tax expense

 

 

(18,461

)

 

 

(11,029

)

 

 

(6,984

)

 

 

(42,973

)

 

 

(5,619

)

Net income

 

 

109,398

 

 

 

302,839

 

 

 

139,738

 

 

 

400,953

 

 

 

203,001

 

Net income attributable to noncontrolling interests

 

 

(87,888

)

 

 

(286,325

)

 

 

(137,443

)

 

 

(347,075

)

 

 

(196,390

)

Net income attributable to the Predecessor

 

$

21,510

 

 

$

16,514

 

 

$

2,295

 

 

$

53,878

 

 

$

6,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Predecessor

 

 

 

 

 

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

 

 

 

 

2013

 

 

2012

 

 

2011

 

 

2010

 

Balance Sheet Data (as of end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

$

2,992,691

 

 

$

2,611,727

 

 

$

2,366,888

 

 

$

1,595,864

 

Rental property, at cost

 

 

 

 

 

 

414,998

 

 

 

414,855

 

 

 

416,864

 

 

 

416,584

 

Accumulated depreciation and amortization

 

 

 

 

 

 

(57,689

)

 

 

(48,425

)

 

 

(39,637

)

 

 

(30,247

)

Debt

 

 

 

 

 

 

499,859

 

 

 

517,494

 

 

 

532,305

 

 

 

496,950

 

Total equity

 

 

 

 

 

 

2,025,444

 

 

 

1,738,226

 

 

 

1,484,813

 

 

 

904,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43


 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the combined consolidated financial statements of that of our Predecessor, including the related notes included therein.

Overview

 

We are a fully-integrated REIT focused on owning, operating and managing high-quality, Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco. As of December 31, 2014, our portfolio consisted of 12 Class A office properties aggregating approximately 10.4 million square feet that was 93.9% leased.      

 

We were incorporated in Maryland as a corporation on April 14, 2014 to continue the business of our Predecessor and did not have any meaningful operations until the completion of the Formation Transactions and the Offering.  

 

In connection with the Offering, we completed the following transactions:

Issued a total of 150,650,000 common shares at a public offering price of $17.50 per share;

Acquired, through the Formation Transactions, substantially all of the assets of our Predecessor and the assets of the Property Funds, as defined, that it controlled, as well as the interests of unaffiliated third parties in certain properties, for a combination of common shares, common units and cash, and;

Entered into a $1.0 billion senior unsecured revolving credit facility, with an accordion feature to increase the availability to $1.25 billion under certain circumstances.

 

We commenced our operations on November 24, 2014, upon completion of the Offering and related Formation Transactions.  We conduct our business through, and substantially all of our interests in properties are held by the Operating Partnership.  We are the sole general partner of, and owned approximately 80.4% of the Operating Partnership as of December 31, 2014.  We believe that we have operated and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S federal income tax purposes commencing with our taxable year ended December 31, 2014.

 

Formation Transactions

 

We entered into a series of Formation Transactions (the “Formation Transactions”), concurrently with the completion of the Offering, pursuant to which we acquired substantially all of the assets of our Predecessor and all of the assets of the Property Funds that it controlled, other than their interests in 60 Wall Street, 50 Beale Street, and a residual 2.0% interest in One Market Plaza.  In addition, as part of the Formation Transactions, we also acquired the interests of certain unaffiliated third parties in 1633 Broadway, 31 West 52nd Street and 1301 Avenue of the Americas.

 

Our Predecessor

 

Our Predecessor is not a legal entity but a combination of entities under common control as they were entities controlled by members of the Otto family that held various assets, including interests in (i) 15 private equity real estate funds controlled by our Predecessor (which included nine primary funds and six parallel funds) (collectively, the “Funds”) that owned interests in 12 properties, (ii) a wholly-owned property, Waterview, in Rosslyn, Virginia, and (iii) three partially owned properties in New York, NY.


44


 

Below is a summary of the 15 private equity real estate funds controlled by our Predecessor.

 

The following funds controlled by our Predecessor (collectively referred to herein as the “Property Funds”), were formed to invest in office buildings and related facilities throughout the United States, particularly in New York City, Washington, D.C. and San Francisco:

Paramount Group Real Estate Fund I, L.P. (“Fund I”)

Paramount Group Real Estate Fund II, L.P. (“Fund II”)

Paramount Group Real Estate Fund III, L.P. (“Fund III”)

Paramount Group Real Estate Fund IV, L.P. (“Fund IV”)

PGREF IV Parallel Fund (Cayman), L.P. (“Fund IV Cayman”)

Paramount Group Real Estate Fund V (CIP), L.P. (“Fund V CIP”)

Paramount Group Real Estate Fund V (Core), L.P. (“Fund V Core”)

PGREF V (Core) Parallel Fund (Cayman), L.P. (“Fund V Cayman”)

Paramount Group Real Estate Fund VII, LP (“Fund VII”)

Paramount Group Real Estate Fund VII-H, LP (“Fund VII-H”)

 

The following fund was formed to acquire, develop and manage the residential development project at 75 Howard Street:

Paramount Group Residential Development Fund, LP (“Residential Fund”)

 

The following funds (collectively referred to herein as the “Alternative Investment Funds”) were formed to invest in real estate related assets including public/private debt and/or equity interests in assets, companies, or other structures involved directly or indirectly in real estate and/or originate, acquire, or issue loans to public/private real estate companies:

Paramount Group Real Estate Special Situations Fund, L.P. (“PGRESS”)

Paramount Group Real Estate Special Situations Fund–H, L.P. (“PGRESS-H”)

Paramount Group Real Estate Special Situations Fund–A, L.P. (“PGRESS-A”)

Paramount Group Real Estate Fund VIII, L.P. (“Fund VIII”)

 

The Property Funds and Residential Fund owned interests in the following properties:

1633 Broadway, New York, NY

60 Wall Street, New York, NY

900 Third Avenue, New York, NY

31 West 52nd Street, New York, NY

1301 Avenue of the Americas, New York, NY

One Market Plaza, San Francisco, CA

50 Beale Street, San Francisco, CA

75 Howard Street, San Francisco, CA

Liberty Place, Washington, D.C.

1899 Pennsylvania Avenue, Washington, D.C.

2099 Pennsylvania Avenue, Washington, D.C.

425 Eye Street, Washington, D.C.


45


 

As discussed above, in connection with the Offering and the Formation Transactions, we acquired substantially all of the assets of our Predecessor and all of the assets of the Property Funds that it controlled, other than its interests in 60 Wall Street, 50 Beale Street, and a residual 2.0% interest in One Market Plaza.  In addition, as part of the Formation Transactions, we also acquired the interests of certain unaffiliated third parties in 1633 Broadway, 31 West 52nd Street and 1301 Avenue of the Americas.  

The following is a summary of the properties acquired from the Property Funds, including our ownership percentage and the basis of accounting prior to and subsequent to the completion of the Offering and Formation Transactions.  

 

 

Pre-Formation Transactions

 

Post-Formation Transactions

Property

Ownership

 

 

Basis of Accounting

 

Ownership

 

 

Basis of Accounting

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

75.5%

 

 

Investment Company

 

 

100.0%

 

(1)

Historical Cost - Consolidated

1301 Avenue of the Americas

 

75.5%

 

 

Investment Company

 

 

100.0%

 

(2)

Historical Cost - Consolidated

31 West 52nd Street

 

62.3%

 

 

Investment Company

 

 

64.2%

 

(3)

Historical Cost - Consolidated

900 Third Avenue

 

100.0%

 

 

Investment Company/Equity Method

 

 

100.0%

 

(4)

Historical Cost - Consolidated

Liberty Place

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

425 Eye Street

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

1899 Pennsylvania Avenue

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

2099 Pennsylvania Avenue

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

One Market Plaza

 

49.0%

 

 

Investment Company

 

 

49.0%

 

(5)

Historical Cost - Consolidated

(1)

As part of the Formation Transactions, we acquired the remaining 24.5% interest we did not previously own, for $182,834,000 of which $108,385,000 was in cash and $74,449,000 was in common shares.

(2)

As part of the Formation Transactions, we acquired the remaining 24.5% interest we did not previously own, for $86,960,000 in cash.

(3)

As part of the Formation Transactions, we acquired a 1.9% interest from one of our joint venture partners, for $4,950,000 in common units.

(4)

Prior to the Formation Transactions, our Predecessor owned a direct 11.8% interest in the property and the remaining 88.2% interest was held by the Property Funds that our Predecessor controlled.

(5)

In addition to our direct 49.0% interest in the property, we are also the general partner of a limited partnership that holds a 2.0% interest in the property.  As a result, we have a 51.0% voting interest and control in the property; accordingly, we consolidate the operations of the property into our consolidated financial statements.

 

The following is a summary of the properties previously owned by our Predecessor that were not held through funds, including our ownership percentage and the basis of accounting prior to and subsequent to the completion of the Offering and Formation Transactions.  

 

 

Pre-Formation Transactions

 

Post-Formation Transactions

Property

 

Ownership

 

 

Basis of Accounting

 

Ownership

 

 

Basis of Accounting

1325 Avenue of the Americas

 

 

50.0%

 

 

Historical Cost - Equity Method

 

 

100.0%

 

(1)

Historical Cost - Consolidated

712 Fifth Avenue

 

 

50.0%

 

 

Historical Cost - Equity Method

 

 

50.0%

 

 

Historical Cost - Equity Method

Waterview

 

 

100.0%

 

 

Historical Cost - Consolidated

 

 

100.0%

 

 

Historical Cost - Consolidated

(1)

As part of the Formation Transactions, we acquired the remaining 50.0% interest we did not previously own for $130,381,000 in common shares. This transaction was accounted for as a step acquisition in which we obtained control and consolidated the property.

 

The acquisition of the above properties were accounted for as transactions among entities under common control.  However, since the assets that we acquired from our Predecessor are no longer held by funds which qualify for investment company accounting, we account for these assets following the Formation Transactions using consolidated historical cost accounting.  As a result, our consolidated financial statements following the Formation Transactions differ significantly from, and are not comparable with, the historical financial position and results of operations of our Predecessor.

46


 

 

Critical Accounting Policies

 

Rental Property  

 

Rental property is carried at cost less accumulated depreciation and amortization.  Betterments, major renovations and certain costs directly related to the improvement of rental properties are capitalized. Maintenance and repair expenses are charged to expense as incurred.  Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years.  Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.  

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments.  We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions.  We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value.  We amortize acquired above and below-market leases as a decrease or increase to rental income, respectively, over the lives of the respective leases.  Amortization of acquired in-place leases is included as a component of depreciation and amortization.

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our combined consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

 

Variable Interest Entities and Investments in Partially-Owned Entities

 

We consolidate variable interest entities (“VIEs”) in which we are considered to be the primary beneficiary. VIEs are entities in which the equity investors do not have sufficient equity at risk to finance their endeavors without additional financial support or that the holders of the equity investment at risk do not have a controlling financial interest. The primary beneficiary is defined by the entity having both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.  For joint ventures that are not VIEs, we consolidate entities for which we have significant decision making control over the joint ventures’ operations.  Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period.  Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value.  Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.

 


47


 

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for deferred rent receivable. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.

 

Income Taxes

 

We believe that we have operated and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes commencing with the taxable year ended December 31, 2014.  So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders.  In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements.  If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax on our taxable income at regular corporate income tax rates.  Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income and excise taxes may be due on our undistributed taxable income.

 

Revenue Recognition

 

Rental Income

 

Rental income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the non-cancellable term of the lease, which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space or controls the physical use of the leased space and the leased space is substantially ready for its intended use.  Differences between rental income recognized and amounts due under the respective lease agreements are recorded as an increase or decrease to “deferred rent receivable.” Rental income also includes the amortization of acquired above and below-market leases, net.  

 

Tenant Reimbursement Income

 

Tenant reimbursement income includes revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the property. This revenue is accrued in the same period as the expenses are incurred.

 

Distribution Income

 

Distributions received from real estate fund investments made through the Funds are recognized as income in the combined consolidated financial statements to the extent that they result from the operations of the underlying investee entity. Distributions from investments that do not result from the operations of the underlying investee entity are considered a return of investment.

 

Fee and Other Income

 

Fee and other income includes management fees earned pursuant to contractual agreements.  This revenue is recognized as the related services are performed.  Fee and other income also includes lease termination fees.  


48


 

 

Segment Reporting

Upon completion of the Offering and Formation Transactions, we acquired substantially all of the assets of our Predecessor and substantially all of the assets of the Property Funds that it controlled. Our business, post the Formation Transactions, is comprised of one reportable segment. We have determined that our properties have similar economic characteristics to be aggregated into one reportable segment (operating, leasing and managing office properties). Our determination was based primarily on our method of internal reporting.

 

Our Predecessor historically operated an integrated business that consisted of three reportable segments, (i) Owned Properties, (ii) Managed Funds, and (iii) a Management Company. The Owned Properties segment consisted of properties in which our Predecessor had a direct or indirect ownership interest, other than properties that it owned through its private equity real estate funds. The Managed Funds segment consisted of the private equity real estate funds. In addition, our Predecessor included a Management Company that performed property management and asset management services and certain general and administrative level functions, including legal and accounting, as a separate reportable segment.  

 

 

Recently Issued Accounting Literature

 

In June 2013, the FASB issued an update (“ASU 2013-08”) Financial Services-Investment Companies to ASC Topic 946-Amendments to the Scope, Measurement, and Disclosure Requirements. ASU 2013-08 changes the assessment of whether an entity is an investment company by developing a new two-tiered approach for that assessment, which requires an entity to possess certain fundamental characteristics while allowing judgment in assessing other typical characteristics. The new approach requires an entity to assess all of the characteristics of an investment company and consider its purpose and determine whether it is an investment company. The amendments in ASU 2013-08 are effective prospectively for fiscal years beginning after December 15, 2013. Early adoption is prohibited. The adoption of ASU 2013-08 on January 1, 2014 did not have a material impact on our Predecessor’s combined consolidated financial statements.

 

In April 2014, the FASB issued an update (“ASU 2014-08”) Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity to ASC Topic 205, Presentation of Financial Statements and ASC Topic 360, Property Plant and Equipment. Under ASU 2014-08, only disposals that represent a strategic shift that has (or will have) a major effect on the entity’s results and operations would qualify as discontinued operations. In addition, the ASU expands the disclosure requirements for disposals that meet the definition of a discontinued operation and requires entities to disclose information about disposals of individually significant components that do not meet the definition of discontinued operations. ASU 2014-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2014. The adoption of ASU 2014-08 on January 1, 2014 did not have a material impact on our Predecessor’s combined consolidated financial statements.

 

In May 2014, the FASB issued an update ("ASU 2014-09") Revenue from Contracts with Customers.  ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance.  ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures.  ASU 2014-09 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2016.  We are currently evaluating the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

 

In June 2014, the FASB issued an update (“ASU 2014-12”) to ASC Topic 718, Compensation – Stock Compensation.  ASU 2014-12 requires an entity to treat performance targets that can be met after the requisite service period of a share based award has ended, as a performance condition that affects vesting.  ASU 2014-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2015.  We are currently evaluating the impact of the adoption of ASU 2014-12 on our consolidated financial statements.

 

In February 2015, the FASB issued an update (“ASU 2015-02”) Amendments to the Consolidation Analysis to ASC Topic 810, Consolidation. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 is effective for fiscal years that begin after December 15, 2015. We are currently evaluating the impact of the adoption of ASU 2015-02 on our consolidated financial statements.


49


 

Results of Operations

 

As noted above, the acquisition of the properties from our Predecessor, were accounted for as transactions among entities under common control.  However, since the assets that we acquired from our Predecessor are no longer held by funds which qualify for investment company accounting, we account for these assets following the Formation Transactions using consolidated historical cost accounting.  As a result, our consolidated financial statements following the Formation Transactions differ significantly from, and are not comparable with, the historical financial position and results of operations of our Predecessor. The following pages summarize our consolidated results of operations for the period from November 24, 2014 to December 31, 2014 and the combined consolidated historical results of operations of our Predecessor for the period from January 1, 2014 to November 23, 2014, and for the year ended December 31, 2013.  

 

 

Results of Operations – The Company – Period from November 24, 2014 to December 31, 2014

 

Rental Income

 

Rental income was $57,465,000 in the period from November 24, 2014 to December 31, 2014 and represents rental income from the 11 properties that we consolidate using historical cost accounting subsequent to the completion of the Offering and the Formation Transactions.

 

Tenant Reimbursement Income

 

Tenant reimbursement income was $5,865,000 in the period from November 24, 2014 to December 31, 2014 and represents reimbursement income from tenants at the 11 properties that we consolidate using historical cost accounting subsequent to the completion of the Offering and the Formation Transactions.

 

Fee and Other Income

 

Fee and other income was $2,805,000 in the period from November 24, 2014 to December 31, 2014 and is comprised of (i) $587,000 of property management fees, (ii) $510,000 of acquisition fees, (iii) $79,000 of construction and other fees and (iv) $1,629,000 of other income (primarily tenant payments for items such as after hour heating and cooling, freight elevator services and similar expenses).

 

Operating Expenses

 

Operating expenses were $26,011,000 in the period from November 24, 2014 to December 31, 2014 and represents the operating expenses of the 11 properties that we consolidate using historical cost accounting subsequent to the completion of the Offering and the Formation Transactions.

 

Depreciation and Amortization

 

Depreciation and amortization was $34,481,000 in the period from November 24, 2014 to December 31, 2014 and represents depreciation and amortization on the 11 properties that we consolidate using historical cost accounting subsequent to the completion of the Offering and the Formation Transactions.

 

General and Administrative Expenses

 

General and administrative expenses were $2,207,000 in the period from November 24, 2014 to December 31, 2014. General and administrative expenses include a reduction of $321,000 from the mark-to-market of investments in our deferred compensation plan, for which there is a corresponding decrease in “interest and other (loss) income.” Excluding the impact of the deferred compensation plan general and administrative expenses were $2,528,000 in the period from November 24, 2014 to December 31, 2014.

 

Income from Real Estate Fund Investments

 

Income from real estate fund investments was $1,412,000 in the period from November 24, 2014 to December 31, 2014, and represents income from the remaining private equity real estate funds that we consolidate.


50


 

Income from Partially Owned Entities

 

Income from partially owned entities was $938,000 in the period from November 24, 2014 to December 31, 2014 and represents our 50% share of the equity in net earnings of 712 Fifth Avenue.

 

Unrealized Gain on Interest Rate Swaps

 

Unrealized gain on interest rate swaps was $15,084,000 in the period from November 24, 2014 to December 31, 2014.

 

Interest and Other Income (Loss), net

 

Interest and other income (loss), net was a loss of $179,000 for the period from November 24, 2014 to December 31, 2014. This amount includes a $321,000 loss from the mark-to-market of investments in our deferred compensation plan, for which there is a corresponding decrease in “general and administrative” expenses, excluding the impact of our deferred compensation plan, interest and other income was $142,000.

 

Interest and Debt Expense

 

Interest and debt expense was $43,743,000 in the period from November 24, 2014 to December 31, 2014 and represents interest cost on the properties that we consolidate using historical cost accounting upon completion of the Offering and Formation Transactions. Interest and debt expense also includes $25,717,000 of defeasance and debt breakage costs in connection with the repayment of debt upon completion of the Offering and Formation Transactions and $240,000 of amortization of deferred financing costs.

 

Acquisition, Transaction and Formation Related Costs

 

Acquisition, transaction and formation related costs were $143,437,000 in the period from November 24, 2014 to December 31, 2014 and includes (i) $71,000,000 of stock based compensation expense in connection with one-time founders’ grants to executive officers and certain other employees, (ii) $51,306,000 of transfer taxes and (iii) $21,131,000 of accounting, legal and other professional fees incurred in connection with the Formation Transactions.

 

Gain on Consolidation of a Partially Owned Entity

 

Prior to the completion of the Offering and the Formation Transactions, our Predecessor owned a 50.0% interest in a joint venture that owned 1325 Avenue of the Americas, which was accounted for under the equity method.  The remaining 50.0% interest was held by a third-party joint venture partner.  As part of the Formation Transactions, we acquired the 50.0% interest held by our joint venture partner for $130,381,000 payable in shares of our common stock.  The purchase price took into account certain tax benefits to our joint venture partner.  The transaction was accounted for as a step acquisition in which we were required to re-measure our existing 50.0% ownership interest at fair value.  As a result of the acquisition, we own 100.0% of the property and began consolidating the accounts of the property into our consolidated financial statements from the date of acquisition.  In connection therewith, we recognized a $239,716,000 gain, comprised of (i) $175,917,000 representing the excess of the fair value of the property over the carrying amount of our investment in the property, and (ii) $63,799,000 representing a purchase gain.      

 

Income Tax expense

 

Income tax expense was $505,000 for the period from November 24, 2014 to December 31, 2014.

 

Net Income Attributable to Noncontrolling Interests in Joint Ventures and Funds

 

Net income attributable to noncontrolling interests in joint ventures and funds was $1,488,000 for the period from November 24, 2014 to December 31, 2014 and represents net income attributable to the noncontrolling interests in our consolidated joint ventures: 31 West 52nd Street, One Market Plaza, and the private equity real estate funds that we consolidate.

 

Net Income Attributable to Noncontrolling Interests in Operating Partnership

 

Net income attributable to noncontrolling interests in Operating Partnership was $13,926,000 for the period from November 24, 2014 to December 31, 2014 and represents net income attributable to the unitholders of the Operating Partnership.

 

 


51


 

Results of Operations – The Predecessor - Period from January 1, 2014 to November 23, 2014 compared to year ended December 31, 2013

 

The following table summarizes the consolidated results of operations of our Predecessor for the period from January 1, 2014 to November 23, 2014, and for the year ended December 31, 2013.  

 

 

 

The Predecessor

 

 

 

Period from

 

 

Year Ended

 

 

 

 

 

 

 

January 1, 2014

 

 

December 31,

 

 

 

 

 

(Amounts in thousands)

 

to November 23, 2014

 

 

2013

 

 

Change

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

30,208

 

 

$

30,406

 

 

$

(198

)

Tenant reimbursement income

 

 

1,646

 

 

 

1,821

 

 

 

(175

)

Distributions from real estate fund investments

 

 

17,083

 

 

 

29,184

 

 

 

(12,101

)

Realized and unrealized gains, net

 

 

129,354

 

 

 

332,053

 

 

 

(202,699

)

Fee and other income

 

 

49,098

 

 

 

26,426

 

 

 

22,672

 

Total revenues

 

 

227,389

 

 

 

419,890

 

 

 

(192,501

)

EXPENSES:

 

 

 

 

 

 

 

 

 

 

-

 

Operating

 

 

15,862

 

 

 

16,195

 

 

 

(333

)

Depreciation and amortization

 

 

10,203

 

 

 

10,582

 

 

 

(379

)

General and administrative

 

 

30,912

 

 

 

33,504

 

 

 

(2,592

)

Profit sharing compensation

 

 

12,041

 

 

 

23,385

 

 

 

(11,344

)

Other

 

 

7,974

 

 

 

4,633

 

 

 

3,341

 

Total expenses

 

 

76,992

 

 

 

88,299

 

 

 

(11,307

)

Operating income

 

 

150,397

 

 

 

331,591

 

 

 

(181,194

)

Income from partially owned entities

 

 

4,241

 

 

 

1,062

 

 

 

3,179

 

Unrealized (loss) gain on interest rate swaps

 

 

(673

)

 

 

1,615

 

 

 

(2,288

)

Interest and other income, net

 

 

2,479

 

 

 

9,407

 

 

 

(6,928

)

Interest and debt expense

 

 

(28,585

)

 

 

(29,807

)

 

 

1,222

 

Net income before income taxes

 

 

127,859

 

 

 

313,868

 

 

 

(186,009

)

Income tax expense

 

 

(18,461

)

 

 

(11,029

)

 

 

(7,432

)

Net income

 

 

109,398

 

 

 

302,839

 

 

 

(193,441

)

Net income attributable to noncontrolling interests

 

 

(87,888

)

 

 

(286,325

)

 

 

198,437

 

Net income attributable to the Predecessor

 

$

21,510

 

 

$

16,514

 

 

$

4,996

 

 

Rental Income

 

Rental income in the period from January 1, 2014 to November 23, 2014, and in the year ended December 31, 2013, represents rental income from Waterview, the sole property for which direct property operations were reflected in the historical combined consolidated financial statements of our Predecessor. Rental income was $30,208,000 in the period from January 1, 2014 to November 23, 2014, compared to $30,406,000 in the year ended December 31, 2013, a decrease of $198,000. This decrease was primarily due a full year’s results of operations in 2013, compared to a partial year in 2014.

 

Tenant Reimbursement Income

 

Tenant reimbursement income in the period from January 1, 2014 to November 23, 2014, and in the year ended December 31, 2013, represents reimbursement income from tenants at Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor. Tenant reimbursement income was $1,646,000 in the period from January 1, 2014 to November 23, 2014, compared to $1,821,000 in the year ended December 31, 2013, a decrease of $175,000. This decrease was primarily due a full year’s results of operations in 2013, compared to a partial year in 2014.

 

Distributions from Real Estate Fund Investments

 

Distributions from real estate fund investments comprise distributions received from our private equity real estate funds and were $17,083,000 in the period from January 1, 2014 to November 23, 2014, compared to $29,184,000 in the year ended December 31, 2013, a decrease of $12,101,000. This decrease was primarily attributable to the elimination of distributions from 1633 Broadway as cash was retained in 2014 in order to fund leasing costs at the property.


52


 

Realized and Unrealized Gains, Net

 

Realized and unrealized gains, net were $129,354,000 in the period from January 1, 2014 to November 23, 2014, compared to $332,053,000 in the year ended December 31, 2013, a decrease of $202,699,000. This decrease was primarily attributable to market fundamentals in 2014 as compared to 2013. While market fundamentals continued to improve during 2014, they did so at a slower pace as compared to 2013.

 

Fee and Other Income

 

Fee and other income was $49,098,000 in the period from January 1, 2014 to November 23, 2014, compared to $26,426,000 in the year ended December 31, 2013, an increase of $22,672,000. The increase is primarily due to (i) higher acquisition and disposition fees of $22,253,000, due to an increase in aggregate amount of transactions in 2014 and (ii) higher leasing fees of $1,497,000, partially offset by (iii) lower construction fees of $1,219,000.

 

Operating Expenses

 

Operating expenses in the period from January 1, 2014 to November 23, 2014, and in the year ended December 31, 2013 represents the operating expenses of Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor, and the cost of operating and managing the portfolio of properties owned by our Predecessor as well as the private real estate funds that it controlled. Operating expenses were $15,862,000 in the period from January 1, 2014 to November 23, 2014, compared to $16,195,000 in the year ended December 31, 2013, a decrease of $333,000. This decrease was primarily due a full year’s results of operations in 2013, compared to a partial year in 2014.

 

Depreciation and Amortization

 

Depreciation and amortization in the period from January 1, 2014 to November 23, 2014, and in the year ended December 31, 2013, represents depreciation and amortization on Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor.  Depreciation and amortization was $10,203,000 in the period from January 1, 2014 to November 23, 2014, compared to $10,582,000 in the year ended December 31, 2013, a decrease of $379,000.  This decrease was primarily due a full year’s depreciation in 2013, compared to a partial year in 2014.  

 

General and Administrative

 

General and administrative expenses were $30,912,000 in the period from January 1, 2014 to November 23, 2014, compared to $33,504,000 in the year ended December 31, 2013, a decrease of $2,592,000. General and administrative expenses include $1,706,000 and $5,532,000 of expense in 2014 and 2013, respectively, from the mark-to-market of investments in the deferred compensation plan of our Predecessor, for which there is a corresponding increase in “interest and other income.” Excluding these amounts, general and administrative expenses were $29,206,000 in the period from January 1, 2014 to November 23, 2014, compared to $27,972,000 in the year ended December 31, 2013, an increase of $1,234,000. This increase resulted primarily from higher payroll costs.

 

Profit Sharing Compensation

 

Profit sharing compensation represents a portion of fee income and real estate appreciation attributable to our Predecessor’s private equity real estate fund business, which was payable to certain management employees through profit sharing arrangements. These arrangements ceased upon completion of the Offering and the Formation Transactions. Profit sharing compensation was $12,041,000 in the period from January 1, 2014 to November 23, 2014, compared to $23,385,000 in the year ended December 31, 2013, a decrease of $11,344,000. This decrease resulted primarily from decreases in unrealized gains on real estate investments held through funds.

 

Other Expenses

 

Other expenses were $7,974,000 in the period from January 1, 2014 to November 23, 2014, compared to $4,633,000 in the year ended December 31, 2013, an increase of $3,341,000.  This increase resulted primarily from higher capital raising and formation costs for our Predecessor’s private equity real estate fund business.


53


 

 

Income from Partially Owned Entities

 

Income from partially owned entities was $4,241,000 in the period from January 1, 2014 to November 23, 2014, compared to $1,062,000 in the year ended December 31, 2013, an increase of $3,179,000. This increase was attributable to higher income of (i) $1,650,000 from our investment in 1325 Avenue of the Americas, and (ii) $1,529,000 from our investment in 712 Fifth Avenue.

 

Unrealized (Loss) Gain on Interest Rate Swaps

 

Unrealized (loss) gain on interest rate swaps was a loss of $673,000 in the period from January 1, 2014 to November 23, 2014, compared to a gain of $1,615,000 in the year ended December 31, 2013, a decrease in income of $2,288,000. This decrease resulted primarily from a decrease in interest rate indexes to which rates are tied. These interest rate swaps related to the debt of certain private equity real estate funds that were controlled by our Predecessor.

 

Interest and Other Income, net

 

Interest and other income was $2,479,000 in the period from January 1, 2014 to November 23, 2014, compared to $9,407,000 in the year ended December 31, 2013, a decrease of $6,928,000. Interest and other income includes $1,706,000 and $5,532,000 of income in 2014 and 2013, respectively, from the mark-to-market of investments in the deferred compensation plan of our Predecessor, for which there is a corresponding increase in “general and administrative” expenses. Excluding these amounts, interest and other income was $773,000 in the period from January 1, 2014 to November 23, 2014, compared to $3,875,000 in the year ended December 31, 2013, a decrease of $3,102,000. This decrease resulted primarily from interest income received in the year ended December 31, 2013 from new investors in one of our private equity real estate funds in connection with their initial capital contributions.

 

Interest and Debt Expense

 

Interest and debt expense included in the period from January 1, 2014 to November 23, 2014 and in the year ended December 31, 2013 related to interest incurred on the Waterview mortgage, the fund-level debt of the private equity real estate funds and preferred equity in the joint venture holding 1633 Broadway. Interest expense was $28,585,000 in the period from January 1, 2014 to November 23, 2014, compared to $29,807,000 in the year ended December 31, 2013, a decrease of $1,222,000.  This decrease was primarily due a full year’s results of operations in 2013 compared to a partial year in 2014.

 

Income Tax Expense

 

Income tax expense was $18,461,000 in the period from January 1, 2014 to November 23, 2014, compared to $11,029,000 in the year ended December 31, 2013, an increase of $7,432,000. This increase resulted primarily from previously deferred contingent fees that were recognized in 2014.

 

Net Income Attributable to Noncontrolling Interests in Joint Ventures and Funds

 

Net income attributable to noncontrolling interests in joint ventures and funds was $87,888,000 for the period from January 1, 2014 to November 24, 2014, compared to $286,325,000 in the year ended December 31, 2013, a decrease of $198,437,000 and represents net income attributable to the noncontrolling interests of the private equity real estate funds. The decrease resulted primarily from lower income from real estate fund investments.

 


54


 

Results of Operations – Year Ended December 31, 2013 compared to Year Ended December 31, 2012

 

The following table summarizes the combined consolidated historical results of operations of our Predecessor for the years ended December 31, 2013 and December 31, 2012.  As noted above, following the Formation Transactions, our consolidated financial statements differ significantly from, and are not comparable with, the historical financial position and results of operations of our Predecessor.

 

 

 

The Predecessor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

(Amounts in thousands)

 

2013

 

 

2012

 

 

Change

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

30,406

 

 

$

29,773

 

 

$

633

 

Tenant reimbursement income

 

 

1,821

 

 

 

1,543

 

 

 

278

 

Distributions from real estate fund investments

 

 

29,184

 

 

 

31,326

 

 

 

(2,142

)

Realized and unrealized gains, net

 

 

332,053

 

 

 

161,199

 

 

 

170,854

 

Fee and other income

 

 

26,426

 

 

 

22,974

 

 

 

3,452

 

Total revenues

 

 

419,890

 

 

 

246,815

 

 

 

173,075

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

16,195

 

 

 

15,402

 

 

 

793

 

Depreciation and amortization

 

 

10,582

 

 

 

10,104

 

 

 

478

 

General and administrative

 

 

33,504

 

 

 

28,374

 

 

 

5,130

 

Profit sharing compensation

 

 

23,385

 

 

 

17,554

 

 

 

5,831

 

Other expenses

 

 

4,633

 

 

 

6,569

 

 

 

(1,936

)

Total expenses

 

 

88,299

 

 

 

78,003

 

 

 

10,296

 

Operating income

 

 

331,591

 

 

 

168,812

 

 

 

162,779

 

Income from partially owned entities

 

 

1,062

 

 

 

3,852

 

 

 

(2,790

)

Unrealized gain on interest rate swaps

 

 

1,615

 

 

 

6,969

 

 

 

(5,354

)

Interest and other income, net

 

 

9,407

 

 

 

4,431

 

 

 

4,976

 

Interest and debt expense

 

 

(29,807

)

 

 

(37,342

)

 

 

7,535

 

Net income before income taxes

 

 

313,868

 

 

 

146,722

 

 

 

167,146

 

Income tax expense

 

 

(11,029

)

 

 

(6,984

)

 

 

(4,045

)

Net income

 

 

302,839

 

 

 

139,738

 

 

 

163,101

 

Net income attributable to noncontrolling interests

 

 

(286,325

)

 

 

(137,443

)

 

 

(148,882

)

Net income attributable to the Predecessor

 

$

16,514

 

 

$

2,295

 

 

$

14,219

 

 

 

Rental Income

 

Rental income in the years ended December 31, 2013 and 2012 represents rental income from Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor. Rental income was $30,406,000 in the year ended December 31, 2013, compared to $29,773,000 in the year ended December 31, 2012, an increase of $633,000.  This increase was due to consumer price index increases under the terms of the principal lease at Waterview.

 

Tenant Reimbursement Income

 

Tenant reimbursement income in the years ended December 31, 2013 and 2012 represents reimbursement income from Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor.  Tenant reimbursement income was $1,821,000 in the year ended December 31, 2013, compared to $1,543,000 in the year ended December 31, 2012, an increase of $278,000.  This increase resulted primarily from an increase in real estate taxes at Waterview.


55


 

Distributions from Real Estate Fund Investments

 

Distributions from real estate fund investments comprise distributions received by our private equity real estate funds and were $29,184,000 in the year ended December 31, 2013, compared to $31,326,000 in the year ended December 31, 2012, a decrease of $2,142,000. This decrease was primarily attributable to the elimination of distributions from 1633 Broadway as cash was retained in 2013 in order to fund leasing costs at the property.

 

Realized and Unrealized Gains, Net

 

Realized and unrealized gains, net were $332,053,000 in the year ended December 31, 2013, compared to $161,199,000 in the year ended December 31, 2012, an increase of $170,854,000, primarily due to an increase in the value of our Funds’ investments. The value of our Funds’ investment is impacted by a variety of factors including changes in existing and projected net operating income and cash flows, ongoing capital projects, leasing related capital expenditures, and changes in key assumptions used in projecting likely price achievable through third-party asset sales. These key assumptions include indicators such as rental growth rates, leasing velocity and occupancy levels, as well as investment factors such as prevailing and projected investment capitalization and discount rates. The increase in value was largely the result of increased net operating income resulting from improved occupancy levels as well as a decrease in assumed capitalization rates as real estate investment markets continued to recover from the impacts of the recession and sub-prime crisis.

 

Fee and Other Income

 

Fee and other income was $26,426,000 in the year ended December 31, 2013, compared to $22,974,000 in the year ended December 31, 2012, an increase of $3,452,000.  This increase resulted primarily from (i) higher construction management fees and property management fees aggregating $5,353,000 associated with increased leasing activity in 2013, and (ii) higher financing fees of $560,000, partially offset by (iii) lower acquisition and disposition fees of $2,677,000 due to a reduction in the aggregate amount of transactions executed in 2013.

 

Operating Expenses

 

Operating expenses in the years ended December 31, 2013 and 2012 represents the operating expenses of Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor, and the cost of operating and managing the portfolio of properties owned by our Predecessor as well as the private real estate funds that it controlled. Operating expenses were $16,195,000 in year ended December 31, 2013, compared to $15,402,000 in the year ended December 31, 2012, an increase of $793,000.  This increase resulted primarily from higher real estate taxes at Waterview.

 

Depreciation and Amortization

 

Depreciation and amortization in the years ended December 31, 2013 and 2012 represents depreciation and amortization on Waterview, the sole property for which direct property operations are reflected in the historical combined consolidated financial statements of our Predecessor.  Depreciation and amortization was $10,582,000 in year ended December 31, 2013, compared to $10,104,000 in the year ended December 31, 2012, an increase of $478,000.  

 

General and Administrative

 

General and administrative expenses were $33,504,000 in the year ended December 31, 2013, compared to $28,374,000 in the year ended December 31, 2012, an increase of $5,130,000.  General and administrative expenses includes $5,532,000 and $2,071,000 of expense in 2013 and 2012, respectively, from the mark-to-market of investments in the deferred compensation plan of our Predecessor, for which there is a corresponding increase in “interest and other income.”  Excluding these amounts, general and administrative expenses were $27,972,000 in the year ended December 31, 2013, compared to $26,303,000 in the year ended December 31, 2012, an increase of $1,669,000.  This increase resulted primarily from higher payroll costs.

 

Profit Sharing Compensation

 

Profit sharing compensation represents a portion of fee income and real estate appreciation attributable to our Predecessor’s private equity real estate fund business, which was payable to certain management employees through profit sharing arrangements. These arrangements ceased upon completion of the Offering and the Formation Transactions. Profit sharing compensation was $23,385,000 in the year ended December 31, 2013, compared to $17,554,000 in the year ended December 31, 2012, an increase of $5,831,000.  This increase resulted primarily from increases in unrealized gains on real estate investments held through funds.


56


 

Other Expenses

 

Other expenses include acquisition pursuit costs, fund formation costs and capital raising costs. Other expenses were $4,633,000 in the year ended December 31, 2013, compared to $6,569,000 in the year ended December 31, 2012, a decrease of $1,936,000.  This decrease resulted primarily from lower capital raising and formation costs for our Predecessor’s private equity real estate fund business.

 

Income from Partially Owned Entities

 

Income from partially owned entities was $1,062,000 in the year ended December 31, 2013, compared to $3,852,000 in the year ended December 31, 2012, a decrease of $2,790,000.  This decrease resulted primarily from lower income at 1325 Avenue of the Americas and 900 Third Avenue.

 

Unrealized Gain on Interest Rate Swaps

 

Unrealized gain on interest rate swaps was $1,615,000 in the year ended December 31, 2013, compared to $6,969,000 in the year ended December 31, 2012, a decrease of $5,354,000.  This decrease resulted primarily from a decrease in the remaining terms of the various swap instruments and an increase in the interest rate indexes to which rates are tied. These interest rate swaps related to the debt of certain private equity real estate funds that were controlled by our Predecessor.

 

Interest and Other Income, net

 

Interest and other income was $9,407,000 in the year ended December 31, 2013, compared to $4,431,000 in the year ended December 31, 2012, an increase of $4,976,000.  Interest and other income includes $5,532,000 and $2,071,000 of income in 2013 and 2012, respectively, from the mark-to-market of investments in the deferred compensation plan of our Predecessor, for which there is a corresponding increase in “general and administrative” expenses.  Excluding these amounts, interest and other income was $3,875,000 in the year ended December 31, 2013, compared to $2,360,000 in the year ended December 31, 2012, an increase of $1,515,000.  This increase resulted primarily from interest income received from new investors in one of our private equity real estate funds in connection with their initial capital contributions.

 

Interest and Debt Expense

 

Interest and debt expense included in the historical results of our Predecessor relates to interest incurred on the Waterview mortgage, the fund-level debt of the private equity real estate funds and preferred equity in the joint venture holding 1633 Broadway. Interest expense was $29,807,000 in the year ended December 31, 2013, compared to $37,342,000 in the year ended December 31, 2012, a decrease of $7,535,000.  This decrease was primarily due to the maturity of fund swap contracts, which were then converted to lower variable interest rates and lower average outstanding debt in 2013 as compared to 2012.

 

Income Tax Expense

 

Income tax expense was $11,029,000 in the year ended December 31, 2013, compared to $6,984,000 in the year ended December 31, 2012, an increase of $4,045,000.  This increase resulted primarily from higher taxable income in 2013 relating to certain contingent fees that had been deferred in prior years and a taxable gain on the sale of a property in 2013.

 

Net Income Attributable to Noncontrolling Interests in Joint Ventures and Funds

 

Net income attributable to noncontrolling interests in joint ventures and funds included in the historical results of our Predecessor represents net income attributable to the noncontrolling interests of the private equity real estate funds.  Net income attributable to such noncontrolling interests was $286,325,000 in the year ended December 31, 2013, compared to $137,443,000 in the year ended December 31, 2012, an increase of $148,882,000.  This increase resulted primarily from higher realized and unrealized gains on real estate fund investments.


57


 

Liquidity and Capital Resources

Our primary sources of liquidity include existing cash balances, cash flow from operations and borrowings available under our $1.0 billion senior unsecured revolving credit facility. We expect that these sources will provide adequate liquidity over the next 12 months for all anticipated needs, including scheduled principal and interest payments on our outstanding indebtedness, existing and anticipated capital improvements, the cost of securing new and renewal leases, dividends to shareholder and distributions to unitholders, and all other capital needs related to the operations our business. We anticipate that our long-term needs including debt maturities and the acquisition of additional properties will be funded by operating cash flow, mortgage financings and/or re-financings, and the issuance of long-term debt or equity.

Although we may be able to anticipate and plan for certain of our liquidity needs, unexpected increases in uses of cash that are beyond our control and which affect our financial condition and results of operations may arise, or our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or required.

 

Revolving Credit Facility

 

On November 24, 2014, we entered into a $1.0 billion senior unsecured revolving credit facility, with an accordion feature to increase the availability to $1.25 billion under certain circumstances.  The facility consists of an $800 million tranche (“Tranche A”) and a $200 million tranche (“Tranche B”). Tranche A has a four-year term, with a one-year extension option and Tranche B has a one-year term, with automatic one-year extension options. The facility bears interest at (i) a base rate plus an applicable margin ranging from 0.20% to 0.70% per annum, or (ii) LIBOR plus an applicable margin ranging from 1.20% to 1.70% per annum for borrowings under Tranche A and from 0.80% to 1.30% per annum for borrowings under Tranche B, either of which will be calculated based on our consolidated leverage ratio. If we obtain an investment grade credit rating, the facility will bear interest at (i) a base rate plus an applicable margin ranging from 0.00% to 0.70% per annum, or (ii) LIBOR plus an applicable margin ranging from 0.875% to 1.650% per annum for borrowings under Tranche A and from 0.475% to 1.250% per annum for borrowings under Tranche B.  As of December 31, 2014, there were no amounts outstanding under our senior unsecured revolving credit facility and $200 million was reserved under a letter of credit.

Dividend Policy

 

In order to qualify as a REIT, we are required to distribute to our stockholders, on an annual basis, at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains. We expect to pay quarterly dividends to our stockholders in a manner intended to satisfy this requirement. Prior to paying any dividends, we must first satisfy our operating and debt service obligations. It is possible that it would be necessary to utilize cash reserves, liquidate assets at unfavorable prices or incur additional indebtedness in order to make required distributions. It is also possible that the board of directors could decide to make required distributions in part by using shares of our common stock.

 

On February 27, 2015, we declared a regular quarterly cash dividend of $0.039 per share of common stock for the 38 day period in the fourth quarter ended December 31, 2014 during which we were a public company. The dividend is payable on March 27, 2015 to stockholders of record as of the close of business on March 11, 2015.

 

On February 27, 2015, we also declared a regular quarterly cash dividend of $0.095 per share of common stock for the first quarter ending March 31, 2015 (an indicated annual rate of $0.38 per common share). The dividend is payable on March 30, 2015 to stockholders of record as of the close of business on March 12, 2015.


58


 

Contractual Obligations

Below is a summary of our contractual obligations and commitments as of December 31, 2014.

 

 

Payments due by period

 

 

 

 

 

 

Less than

 

 

1-3

 

 

3-5

 

 

 

 

 

(Amounts in thousands)

Total

 

 

one year

 

 

years

 

 

years

 

 

Thereafter

 

Mortgages and other debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

423,802

 

 

$

154,542

 

 

$

216,470

 

 

$

49,117

 

 

$

3,673

 

Principal repayment

 

2,852,287

 

 

 

1,373

 

 

 

1,827,041

 

 

 

940,967

 

 

 

82,906

 

Due to affiliates

 

27,681

 

 

 

138

 

 

 

27,543

 

 

 

-

 

 

 

-

 

Loans payable to noncontrolling interests

 

121,214

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

121,214

 

Tenant obligations

 

76,867

 

 

 

76,867

 

 

 

-

 

 

 

-

 

 

 

-

 

Leasing commissions

 

12,539

 

 

 

12,539

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

$

3,514,390

 

 

$

245,459

 

 

$

2,071,054

 

 

$

990,084

 

 

$

207,793

 

 

Off Balance Sheet Arrangements

As of December 31, 2014, we had a 50% interest in one unconsolidated joint venture that had $246.5 million of outstanding indebtedness, of which our share was $123.2 million. We do not guarantee the indebtedness of unconsolidated joint ventures other than providing customary environmental indemnities and guarantees of specified non-recourse carveouts relating to specified covenants and representations; however, we may elect to fund additional capital to a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans in order to enable the joint venture to repay this indebtedness upon maturity.

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry to insure against liability claims and related defense costs. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils of flood and earthquake shock. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties, which insure fee title to our real properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. In addition, for properties we may self-insure certain portions of our insurance program, and therefore, use our own funds to satisfy those limits, when applicable. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in the opinion of our management, the properties in our portfolio are adequately insured.


59


 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and requires compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our senior unsecured revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2014, we believe we are in compliance with all of our covenants.

Inflation

Substantially all of our leases provide for separate real estate tax and operating expense escalations. In addition, many of the leases provide for fixed base rent increases. We believe inflationary increases in expenses may be at least partially offset by the contractual rent increases and expense escalations described above. We do not believe inflation has had a material impact on our historical financial position or results of operations.

 


60


 

Cash Flows

As noted above, we will no longer account for the assets that we acquired from the private equity real estate funds that our Predecessor controlled under investment company accounting. Instead, we account for these assets using either consolidated historical cost accounting or the equity method. Moving from investment company accounting to consolidated historical cost accounting or the equity method resulted in a significant change in the classification of our cash flows.  For example, the purchase and sale of underlying investments by our private equity real estate funds that utilize investment company accounting are treated as an operating activity and such purchases and sales are shown net of any related mortgage debt entered into upon acquisition or repaid upon sale. Purchases and sales that we engage in directly or through our consolidated subsidiaries other than these funds will be treated as investing activities and any related mortgage debt entered into upon acquisition or repaid upon sale will be treated as financing activities.  Furthermore, all other property-level debt activity relating to properties owned by these funds is currently treated as operating activity, whereas debt activity engaged in directly or through our consolidated subsidiaries other than these funds will be treated as financing activity. In addition, the net income of our Predecessor currently reflects significant unrealized gains or losses relating to properties owned by these funds. Any unrealized gains or losses are reversed to arrive at net cash flow provided by or used in operating activities. Gains or losses arising from sales of properties owned by us directly or through our consolidated subsidiaries will only be recognized by us when realized. The proceeds of such sales will be reflected in net cash provided by investing activities.

 

The Company – Period from November 24, 2014 to December 31, 2014

 

Cash and cash equivalents were $438,599,000 and $52,086,000, at December 31, 2014 and November 23, 2014, respectively, an increase of $386,513,000. The following table sets forth the changes in cash flow.

 

 

 

Period from

 

 

 

November 24, 2014 to

 

(Amount in thousands)

 

December 31, 2014

 

Net cash provided by (used in):

 

 

 

 

Operating activities

 

$

(80,572

)

Investing activities

 

 

204,913

 

Financing activities

 

 

262,172

 

 

Operating Activities

 

Period from November 24, 2014 to December 31, 2014 – We used $80,572,000 of cash for operating activities in the period from November 24, 2014 to December 31, 2014, primarily to fund real estate fund investments aggregating $51,362,000 and leasing costs aggregating $13,181,000.

 

Investing Activities

 

Period from November 24, 2014 to December 31, 2014 – We generated $204,913,000 of cash from investing activities in the period from November 24, 2014 to December 31, 2014, primarily from cash received from properties in connection with the  Formation Transactions.

 

Financing Activities

 

Period from November 24, 2014 to December 31, 2014 – We generated $262,172,000 of cash from financing activities in the period from November 24, 2014 to December 31, 2014.  Cash generated from financing activities during the period was primarily due to the issuance and sale of common stock in connection with the Offering, substantially all of the proceeds of which were used toward the repayment of debt assumed in the Formation Transactions and the defeasance of a mortgage note payable.  

61


 

The Predecessor

 

Cash and cash equivalents were $52,086,000, $307,161,000 and $304,978,000 at November 23, 2014, December 31, 2013, and December 31, 2012, respectively, a decrease of $255,075,000 in the period from January 1, 2014 to November 23, 2014 and an increase of $2,183,000 during the year ended December 31, 2013. The following table sets forth the changes in cash flow.

 

 

 

Period from

 

 

Year Ended December 31,

 

 

 

January 1, 2014 to

 

 

 

 

 

 

 

 

 

(Amount in thousands)

 

November 23, 2014

 

 

2013

 

 

2012

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

(84,495

)

 

$

33,485

 

 

$

(83,464

)

Investing activities

 

 

(64,330

)

 

 

1,042

 

 

 

5,072

 

Financing activities

 

 

(106,250

)

 

 

(32,344

)

 

 

98,864

 

 

Operating Activities

 

Period from January 1, 2014 to November 23, 2014 Compared to Year Ended December 31, 2013 - Our Predecessor used $84,495,000 of cash for operating activities during the period January 1, 2014 to November 23, 2014, compared to $33,485,000 generated during the year ended December 31, 2013, a decrease of $117,980,000. This decrease was primarily due to $31,061,000 for net real estate fund investments in 2014 resulting from the purchase of a new asset and additional investments in existing assets and changes in other operating assets and liabilities aggregating $87,542,000.

 

Year Ended December 31, 2013 Compared to Year Ended December 31, 2012Our Predecessor generated $33,485,000 of cash from operating activities during the year ended December 31, 2013, compared to $83,464,000 used for operating activities during the year ended December 31, 2012, an increase of $116,949,000. This increase was primarily due to $13,436,000 of proceeds from sales of real estate fund investments in 2013, compared to $116,553,000 expended in 2012 for the purchase of real estate fund assets.

 

Investing Activities

 

Period from January 1, 2014 to November 23, 2014 Compared to Year Ended December 31, 2013 - Our Predecessor used $64,330,000 of cash for investing activities during the period January 1, 2014 to November 23, 2014, compared to $1,042,000 provided during the year ended December 31, 2013, a decrease of $65,372,000. This decrease was primarily due to a $64,650,000 acquisition by a consolidated private equity fund, which utilizes historical cost accounting rather than investment company accounting.

 

Year Ended December 31, 2013 Compared to Year Ended December 31, 2012Our Predecessor generated $1,042,000 of cash from investing activities during the year ended December 31, 2013, compared to $5,072,000 generated during the year ended December 31, 2012, a decrease of $4,030,000. This decrease resulted primarily from a refund of tenant improvements of $2,197,000, and the proceeds of a sale of joint venture interests of $2,000,000 in 2012.

 

Financing Activities

 

Period from January 1, 2014 to November 23, 2014 Compared to Year Ended December 31, 2013Our Predecessor used $106,250,000 of cash for financing activities during the period January 1, 2014 to November 23, 2014, compared to $32,344,000 used during the year ended December 31, 2013, an increase of $73,906,000. This was primarily due to a decrease in net contributions from noncontrolling interests aggregating $92,926,000, from $99,619,000 in 2013 to $6,693,000 in 2014.

 

Year Ended December 31, 2013 Compared to Year Ended December 31, 2012Our Predecessor used $32,344,000 of cash for financing activities during the year ended December 31, 2013, compared to $98,864,000 generated during the year ended December 31, 2012, a decrease of $131,208,000. This decrease resulted primarily from an increase of $107,765,000 in net distributions to the equity owners of the Paramount Predecessor, and a decrease of $21,531,000 in net contributions from non-controlling interests.


62


 

Non-GAAP Financial Measures

 

We use and present NOI, Cash NOI, FFO and Core FFO, as supplemental measures of our performance. The summary below describes our use of these measures, provides information regarding why we believe these measures are meaningful supplemental measures of our performance and reconciles these measures from net income or loss, the most directly comparable GAAP measure.

 

Net Operating Income (“NOI”)

 

NOI is a metric we use to measure the operating performance of our properties, and consists of property-related revenue (which includes rental revenue, tenant reimbursement income and certain other income) less operating expenses (which includes building expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We also present Cash NOI, which deducts from NOI, straight-line rent adjustments and the amortization of above and below-market leases, including our share of such adjustments of unconsolidated joint ventures. In addition, we present our pro rata share of NOI and Cash NOI, which represents our share of NOI and Cash NOI of consolidated and unconsolidated joint ventures, based on our percentage ownership in the underlying assets. We use these metrics internally as performance measures and believe they provide useful information to investors regarding our financial condition and results of operations because they reflect only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and Cash NOI, and accordingly, our presentation of NOI and Cash NOI may not be comparable to other real estate companies.

 

The following table presents a reconciliation of our net income to NOI and Cash NOI.

 

 

 

The Company

 

 

 

Period from

 

(Amounts in thousands)

 

November 24, 2014 to December 31, 2014

 

Reconciliation of net income to NOI:

 

 

 

 

Net income

 

$

72,722

 

Add:

 

 

 

 

Depreciation and amortization

 

 

34,481

 

General and administrative expenses

 

 

2,207

 

Interest and debt expense

 

 

43,743

 

Acquisition, transaction and formation related costs

 

 

143,437

 

Income tax expense

 

 

505

 

NOI of partially owned entities

 

 

1,680

 

Less:

 

 

 

 

Income from partially owned entities

 

 

(938

)

Fee income

 

 

(1,176

)

Unrealized gain on interest rate swaps

 

 

(15,084

)

Interest and other income (loss), net

 

 

179

 

Gain on consolidation of a partially owned entity

 

 

(239,716

)

NOI

 

 

42,040

 

Less NOI attributable to noncontrolling interests in consolidated joint ventures and funds

 

 

(5,710

)

Pro rata share of NOI

 

$

36,330

 

 

 

 

 

 

Reconciliation of NOI to Cash NOI:

 

 

 

 

NOI

 

$

42,040

 

Less:

 

 

 

 

Straight-line rent adjustments

 

 

(5,660

)

Amortization of below-market leases, net

 

 

(467

)

Cash NOI

 

 

35,913

 

Less Cash NOI attributable to noncontrolling interests in consolidated joint ventures and funds

 

 

(4,092

)

Pro rata share of Cash NOI

 

$

31,821

 


63


 

Funds from Operations (“FFO”) and Core Funds from Operations (“Core FFO”)

 

FFO is a supplemental measure of our performance. We present FFO in accordance with the definition adopted by National Association of Real Estate Investment Trusts, (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, impairment losses on depreciable real estate and depreciation and amortization expense from real estate assets, including the pro rata share of such adjustments of unconsolidated joint ventures. FFO is commonly used in the real estate industry to assist investors and analysts in comparing results of real estate companies because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. In addition, we present Core FFO as an alternative measure of our operating performance, which adjusts FFO for certain other items that we believe enhance the comparability of our FFO across periods. Core FFO, when applicable, excludes the impact of acquisition, transaction and formation related costs, unrealized gains or losses on interest rate swaps and defeasance and debt breakage costs, in order to reflect the Core FFO of our real estate portfolio and operations.  In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results.

 

FFO and Core FFO are presented as supplemental financial measures and do not fully represent our operating performance. Other REITs may use different methodologies for calculating FFO and Core FFO or use other definitions of FFO and Core FFO and, accordingly, our presentation of these measures may not be comparable to other real estate companies.  Neither FFO nor Core FFO is intended to be a measure of cash flow or liquidity. Please refer to our financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations and cash flows.

 

 

The Company

 

 

 

Period from

 

(Amounts in thousands, except per share amounts)

 

November 24, 2014 to December 31, 2014

 

Reconciliation of net income to FFO:

 

 

 

 

Net income

 

$

72,722

 

Real estate depreciation and amortization

 

 

34,481

 

Pro rata share of real estate depreciation and amortization of partially owned entities

 

 

605

 

FFO

 

$

107,808

 

Less FFO attributable to noncontrolling interests in:

 

 

 

 

Consolidated joint ventures and funds

 

 

(5,353

)

Operating Partnership

 

 

(20,030

)

FFO attributable to Paramount Group, Inc.

 

$

82,425

 

Per diluted share

 

$

0.39

 

 

 

 

 

 

Reconciliation of FFO to Core FFO:

 

 

 

 

FFO

 

$

107,808

 

Non-core (income) expense:

 

 

 

 

Acquisition, transaction and formation related costs

 

 

143,437

 

Defeasance and debt breakage costs

 

 

25,717

 

Unrealized gains on interest rate swaps

 

 

(15,084

)

Pro rata share of unrealized gains on interest rate swaps of partially owned entities

 

 

(643

)

Gain on consolidation of a partially owned entity

 

 

(239,716

)

Core FFO

 

 

21,519

 

Less Core FFO attributable to noncontrolling interests in:

 

 

 

 

Consolidated joint ventures and funds

 

 

(1,506

)

Operating Partnership

 

 

(3,913

)

Core FFO attributable to Paramount Group, Inc.

 

$

16,100

 

Per diluted share

 

$

0.08

 

 

 

 

 

 

Reconciliation of weighted average shares outstanding:

 

 

 

 

Weighted average shares outstanding

 

 

212,106,718

 

Effect of dilutive securities

 

 

1,190

 

Denominator for FFO per diluted share

 

 

212,107,908

 


64


 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Our primary market risk results from our indebtedness, which bears interest at both fixed and variable rates. We manage our market risk on variable rate debt by entering into swap arrangements with the lender to in effect fix the rate on all or a portion of the debt for varying periods up to maturity. This in turn, reduces the risks of variability of cash flows created by variable rate debt and mitigates the risk of increases in interest rates. Our objective when undertaking such arrangements is to reduce our floating rate exposure and we do not enter into hedging arrangements for speculative purposes. Subject to maintaining our status as a REIT for Federal income tax purposes, we may utilize swap arrangements in the future.

The following table summarizes our total consolidated indebtedness and the effect to interest expense of a 100 basis point increase in LIBOR.

(Amounts in thousands, except per share amount)

 

Balance at December 31, 2014

 

 

Weighted Average Interest Rate

 

 

Effect of 1% Increase in Base Rates

 

Pro rata share of consolidated debt:

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

 

$

229,001

 

 

 

1.59

%

 

$

2,290

 

Fixed rate

 

 

2,039,864

 

 

 

5.80

%

 

 

-

 

 

 

$

2,268,865

 

 

 

5.37

%

 

$

2,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro rata share of debt of non-consolidated entities (non-recourse)

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

 

$

10,750

 

 

 

2.71

%

 

$

108

 

Fixed rate

 

 

112,500

 

 

 

5.65

%

 

 

-

 

 

 

$

123,250

 

 

 

5.39

%

 

$

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests' share of above

 

 

 

 

 

 

 

 

 

 

(469

)

Total change in annual net income

 

 

 

 

 

 

 

 

 

$

1,929

 

Per share-diluted

 

 

 

 

 

 

 

 

 

$

0.01

 

As of December 31, 2014, our interest rate swaps had a fair value that resulted in a net liability of $194,196,000.

 

 

 

65


 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

  

Page Number

Report of Independent Registered Public Accounting Firm

  

67

Combined Consolidated Balance Sheets of the Company and the Predecessor as of December 31, 2014 and 2013

  

68

Consolidated Statement of Income of the Company for the period from November 24, 2014 to December 31, 2014

  

69

Combined Consolidated Statements of Income of the Predecessor for the period from January 1, 2014 to November 23, 2014 and for the years ended December 31, 2013 and 2012

  

70

Combined Consolidated Statements of Changes in Equity of the Company for the period from November 24, 2014 to December 31, 2014 and the Predecessor for the period from January 1, 2014 to November 23, 2014 and
the years ended December 31, 2013 and 2012

  

  

  

71

Combined Consolidated Statements of Cash Flows of the Company for the period November 24, 2014 to December 31,
2014 and the Predecessor for the period from January 1, 2014 to November 23, 2014 and the years ended
December 31, 2013 and 2012

  

  

72

Notes to Combined Consolidated Financial Statements of the Company and the Predecessor

  

74

 

 

 

66


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders of

Paramount Group, Inc.

New York, NY

 

 

We have audited the accompanying combined consolidated balance sheets of Paramount Group, Inc. as of December 31, 2014 (the Company or Successor) and 2013 (Paramount Predecessor), and the related combined consolidated statements of income, changes in equity and cash flows for the period from November 24, 2014 through December 31, 2014 (Successor), for the period from January 1, 2014 through November 23, 2014 and for the years ended December 31, 2013 and 2012 (Paramount Predecessor). Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such combined consolidated financial statements present fairly, in all material respects, the financial position of Paramount Group, Inc. as of December 31, 2014 (Successor) and 2013 (Paramount Predecessor), and the results of their operations and their cash flows for the period from November 24, 2014 through December 31, 2014 (Successor), for the period from January 1, 2014 through November 23, 2014 and for the years ended December 31, 2013 and 2012 (Paramount Predecessor), in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.

 

/s/ Deloitte & Touche LLP

 

New York, NY

March 19, 2015

 

 

 

 

 

 

67


 

PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

COMBINED CONSOLIDATED BALANCE SHEETS

 

 

 

The Company

 

 

The Predecessor

 

(Amounts in thousands, except share and per share amounts)

 

As of December 31,

 

ASSETS

 

2014

 

 

2013

 

Rental property, at cost

 

 

 

 

 

 

 

 

Land

 

$

2,042,071

 

 

$

78,300

 

Buildings and improvements

 

 

5,488,168

 

 

 

336,698

 

 

 

 

7,530,239

 

 

 

414,998

 

Accumulated depreciation and amortization

 

 

(81,050

)

 

 

(57,689

)

Rental property, net

 

 

7,449,189

 

 

 

357,309

 

Real estate fund investments at fair value

 

 

323,387

 

 

 

2,158,889

 

Investments in partially owned entities

 

 

5,749

 

 

 

20,242

 

Cash and cash equivalents

 

 

438,599

 

 

 

307,161

 

Restricted cash

 

 

55,728

 

 

 

10,604

 

Marketable securities

 

 

20,159

 

 

 

26,065

 

Deferred rent receivable

 

 

8,267

 

 

 

2,776

 

Accounts and other receivables, net of allowance of $333 and $0

 

 

 

 

 

 

 

 

in 2014 and 2013, respectively

 

 

7,692

 

 

 

10,157

 

Loan receivable from management

 

 

-

 

 

 

3,000

 

Deferred charges, net of accumulated amortization of $10,859

 

 

 

 

 

 

 

 

and $9,713 in 2014 and 2013, respectively

 

 

39,165

 

 

 

20,353

 

Intangible assets, net of accumulated amortization of $20,509

 

 

669,385

 

 

 

-

 

Other assets

 

 

13,121

 

 

 

6,135

 

Total assets

 

$

9,030,441

 

 

$

2,922,691

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Mortgages and notes payable

 

$

2,852,287

 

 

$

499,859

 

Credit facility

 

 

-

 

 

 

-

 

Due to affiliates

 

 

27,299

 

 

 

-

 

Loans payable to noncontrolling interests

 

 

42,195

 

 

 

-

 

Accounts payable and accrued expenses

 

 

93,472

 

 

 

11,419

 

Deferred income taxes

 

 

2,861

 

 

 

189,594

 

Interest rate swap liabilities

 

 

194,196

 

 

 

-

 

Intangible liabilities, net of accumulated amortization of $3,757

 

 

219,228

 

 

 

-

 

Preferred equity obligation

 

 

-

 

 

 

109,650

 

Profit sharing compensation payable

 

 

-

 

 

 

57,140

 

Other liabilities

 

 

43,950

 

 

 

29,585

 

Total liabilities

 

 

3,475,488

 

 

 

897,247

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Paramount Group, Inc. equity:

 

 

 

 

 

 

 

 

Common stock $0.01 par value per share; authorized 900,000,000

 

 

 

 

 

 

 

 

shares; issued and outstanding 212,106,718 shares as of

 

 

 

 

 

 

 

 

December 31, 2014; and no shares authorized, issued and

 

 

 

 

 

 

 

 

outstanding as of December 31, 2013

 

 

2,122

 

 

 

-

 

Additional paid-in-capital

 

 

3,851,432

 

 

 

-

 

Retained earnings

 

 

57,308

 

 

 

-

 

Paramount Group, Inc. equity

 

 

3,910,862

 

 

 

-

 

Paramount Predecessor equity

 

 

-

 

 

 

321,769

 

Noncontrolling interests in:

 

 

 

 

 

 

 

 

Joint ventures and funds

 

 

685,888

 

 

 

1,703,675

 

Operating Partnership

 

 

958,203

 

 

 

-

 

Total equity

 

 

5,554,953

 

 

 

2,025,444

 

Total liabilities and equity

 

$

9,030,441

 

 

$

2,922,691

 

 

See notes to combined consolidated financial statements.

 

68


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENT OF INCOME

 

 

 

The Company

 

 

 

Period from

 

 

 

November 24, 2014

 

(Amounts in thousands, except per share amounts)

 

to December 31, 2014

 

REVENUES:

 

 

 

 

Rental income

 

$

57,465

 

Tenant reimbursement income

 

 

5,865

 

Fee and other income

 

 

2,805

 

Total revenues

 

 

66,135

 

EXPENSES:

 

 

 

 

Operating

 

 

26,011

 

Depreciation and amortization

 

 

34,481

 

General and administrative

 

 

2,207

 

Total expenses

 

 

62,699

 

Operating income

 

 

3,436

 

Income from real estate fund investments

 

 

1,412

 

Income from partially owned entities

 

 

938

 

Unrealized gain on interest rate swaps

 

 

15,084

 

Interest and other loss, net

 

 

(179

)

Interest and debt expense

 

 

(43,743

)

Acquisition, transaction and formation related costs

 

 

(143,437

)

Gain on consolidation of a partially owned entity

 

 

239,716

 

Net income before income taxes

 

 

73,227

 

Income tax expense

 

 

(505

)

Net income

 

 

72,722

 

Less net income attributable to noncontrolling interests:

 

 

 

 

Joint ventures and funds

 

 

(1,488

)

Operating Partnership

 

 

(13,926

)

Net income attributable to Paramount Group, Inc.

 

$

57,308

 

 

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE - BASIC:

 

 

 

 

Income per common share

 

$

0.27

 

Weighted average shares outstanding

 

 

212,106,718

 

 

 

 

 

 

INCOME PER COMMON SHARE - DILUTED:

 

 

 

 

Income per common share

 

$

0.27

 

Weighted average shares outstanding

 

 

212,107,908

 

 

 

See notes to combined consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 


69


 

PARAMOUNT PREDECESSOR

COMBINED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

The Predecessor

 

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

January 1, 2014

 

 

Years Ended December 31,

 

(Amounts in thousands)

 

to November 23, 2014

 

 

2013

 

 

2012

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

30,208

 

 

$

30,406

 

 

$

29,773

 

Tenant reimbursement income

 

 

1,646

 

 

 

1,821

 

 

 

1,543

 

Distributions from real estate fund investments

 

 

17,083

 

 

 

29,184

 

 

 

31,326

 

Realized and unrealized gains, net

 

 

129,354

 

 

 

332,053

 

 

 

161,199

 

Fee and other income

 

 

49,098

 

 

 

26,426

 

 

 

22,974

 

Total revenues

 

 

227,389

 

 

 

419,890

 

 

 

246,815

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

15,862

 

 

 

16,195

 

 

 

15,402

 

Depreciation and amortization

 

 

10,203

 

 

 

10,582

 

 

 

10,104

 

General and administrative

 

 

30,912

 

 

 

33,504

 

 

 

28,374

 

Profit sharing compensation

 

 

12,041

 

 

 

23,385

 

 

 

17,554

 

Other

 

 

7,974

 

 

 

4,633

 

 

 

6,569

 

Total expenses

 

 

76,992

 

 

 

88,299

 

 

 

78,003

 

Operating income

 

 

150,397

 

 

 

331,591

 

 

 

168,812

 

Income from partially owned entities

 

 

4,241

 

 

 

1,062

 

 

 

3,852

 

Unrealized (loss) gain on interest rate swaps

 

 

(673

)

 

 

1,615

 

 

 

6,969

 

Interest and other income, net

 

 

2,479

 

 

 

9,407

 

 

 

4,431

 

Interest and debt expense

 

 

(28,585

)

 

 

(29,807

)

 

 

(37,342

)

Net income before income taxes

 

 

127,859

 

 

 

313,868

 

 

 

146,722

 

Income tax expense

 

 

(18,461

)

 

 

(11,029

)

 

 

(6,984

)

Net income

 

 

109,398

 

 

 

302,839

 

 

 

139,738

 

Net income attributable to noncontrolling interests

 

 

(87,888

)

 

 

(286,325

)

 

 

(137,443

)

Net income attributable to the Predecessor

 

$

21,510

 

 

$

16,514

 

 

$

2,295

 

 

 

See notes to combined consolidated financial statements.

 

 

 

70


 

PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

COMBINED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests in

 

 

 

 

 

(Amounts in thousands)

 

Shares

 

 

Amount

 

 

Additional

paid in capital

 

 

Retained Earnings

 

 

Predecessor Shareholders' Equity

 

 

Joint

ventures

and funds

 

 

Operating

Partnership

 

 

Total

Equity

 

The Predecessor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

 

 

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

425,675

 

 

$

1,059,138

 

 

$

-

 

 

$

1,484,813

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,295

 

 

 

137,443

 

 

 

-

 

 

 

139,738

 

Contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,868

 

 

 

138,559

 

 

 

-

 

 

 

140,427

 

Distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,343

)

 

 

(17,409

)

 

 

-

 

 

 

(26,752

)

Balance as of December 31, 2012

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

420,495

 

 

 

1,317,731

 

 

 

-

 

 

 

1,738,226

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,514

 

 

 

286,325

 

 

 

-

 

 

 

302,839

 

Contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,359

 

 

 

106,262

 

 

 

-

 

 

 

111,621

 

Distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(120,599

)

 

 

(6,643

)

 

 

-

 

 

 

(127,242

)

Balance as of December 31, 2013

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

321,769

 

 

 

1,703,675

 

 

 

-

 

 

 

2,025,444

 

Net (loss) income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,510

 

 

 

87,888

 

 

 

-

 

 

 

109,398

 

Contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,688

 

 

 

272,721

 

 

 

-

 

 

 

296,409

 

Distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(176,434

)

 

 

(266,028

)

 

 

-

 

 

 

(442,462

)

Deemed contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187,389

 

 

 

-

 

 

 

-

 

 

 

187,389

 

Balance as of November 23, 2014

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

377,922

 

 

 

1,798,256

 

 

 

-

 

 

 

2,176,178

 

The Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57,308

 

 

 

-

 

 

 

1,488

 

 

 

13,926

 

 

 

72,722

 

Common shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial public offering

 

 

150,650

 

 

 

1,507

 

 

 

2,496,693

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,498,200

 

Private placement

 

 

3,914

 

 

 

39

 

 

 

68,461

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,500

 

Acquire property interests

 

 

11,279

 

 

 

113

 

 

 

209,203

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

209,316

 

Upon redemption of common units

 

 

210

 

 

 

2

 

 

 

3,890

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,892

)

 

 

-

 

Under Omnibus share plan

 

 

6

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Common units issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Founders Grant

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,000

 

 

 

71,000

 

Under Omnibus share plan

 

 

-

 

 

 

-

 

 

 

(13,702

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,702

 

 

 

-

 

Allocation of equity resulting from shares

     and units issued in connection with

     the Formation Transactions

 

 

46,048

 

 

 

460

 

 

 

1,130,868

 

 

 

-

 

 

 

(377,922

)

 

 

(1,162,198

)

 

 

819,177

 

 

 

410,385

 

Contributions by noncontrolling

   interest in joint ventures and funds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57,843

 

 

 

-

 

 

 

57,843

 

Distributions to noncontrolling interest

   in joint ventures and funds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,488

)

 

 

-

 

 

 

(8,488

)

Adjustments to carry common

   units at redemption value

 

 

-

 

 

 

-

 

 

 

(43,981

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43,981

 

 

 

-

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,013

)

 

 

309

 

 

 

(704

)

Balance as of December 31, 2014

 

 

212,107

 

 

$

2,122

 

 

$

3,851,432

 

 

$

57,308

 

 

$

-

 

 

$

685,888

 

 

$

958,203

 

 

$

5,554,953

 

See notes to combined consolidated financial statements.

 

71


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

The Company

 

 

The Predecessor

 

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

72,722

 

 

$

109,398

 

 

$

302,839

 

 

$

139,738

 

Adjustments to reconcile net income to net cash (used in)

     provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on consolidation of a partially owned entity

 

 

(239,716

)

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation expense in connection

     with Founders Grants

 

 

71,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Depreciation and amortization

 

 

34,481

 

 

 

10,203

 

 

 

10,582

 

 

 

10,104

 

Unrealized (gain) loss on interest rate swaps

 

 

(15,084

)

 

 

673

 

 

 

(1,615

)

 

 

(6,969

)

Straight-lining of rental income

 

 

(5,653

)

 

 

161

 

 

 

158

 

 

 

168

 

Other non-cash adjustments

 

 

1,368

 

 

 

7,303

 

 

 

4,221

 

 

 

3,881

 

Defeasance cost in connection with the refinancing of

     mortgage notes payable

 

 

14,990

 

 

 

-

 

 

 

-

 

 

 

-

 

Realized and unrealized losses (gains), net on real

     estate fund investments

 

 

1,357

 

 

 

(129,354

)

 

 

(332,053

)

 

 

(159,199

)

Income from partially owned entities

 

 

(938

)

 

 

(4,241

)

 

 

(1,062

)

 

 

(3,852

)

Distributions of income from partially owned entities

 

 

532

 

 

 

2,874

 

 

 

2,612

 

 

 

3,852

 

Amortization of below-market leases, net

 

 

(467

)

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of deferred financing costs

 

 

240

 

 

 

389

 

 

 

434

 

 

 

434

 

Gain on sale of joint venture interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,000

)

Realized and unrealized losses (gains) from marketable securities

 

 

356

 

 

 

(1,706

)

 

 

(5,532

)

 

 

(2,071

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

6,502

 

 

 

(8,271

)

 

 

4,115

 

 

 

29,454

 

Real estate fund investments

 

 

(51,362

)

 

 

(31,061

)

 

 

13,436

 

 

 

(116,553

)

Accounts and other receivables

 

 

(150

)

 

 

(35,989

)

 

 

(4,724

)

 

 

3,536

 

Deferred charges

 

 

(13,181

)

 

 

600

 

 

 

(600

)

 

 

(15

)

Other assets

 

 

13,722

 

 

 

311

 

 

 

3,510

 

 

 

13,673

 

Accounts and other payables

 

 

14,162

 

 

 

(4,605

)

 

 

7,712

 

 

 

(21

)

Profit sharing payables

 

 

-

 

 

 

156

 

 

 

19,972

 

 

 

6,831

 

Deferred income taxes

 

 

-

 

 

 

(2,205

)

 

 

2,701

 

 

 

1,761

 

Other liabilities

 

 

14,547

 

 

 

869

 

 

 

6,779

 

 

 

(6,216

)

Net cash (used in) provided by operating activities

 

 

(80,572

)

 

 

(84,495

)

 

 

33,485

 

 

 

(83,464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from properties in connection with

     the Formation Transactions

 

 

192,500

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisitions of, and additions to, rental properties

 

 

(6,143

)

 

 

(65,916

)

 

 

(147

)

 

 

(188

)

Change in restricted cash

 

 

18,556

 

 

 

584

 

 

 

648

 

 

 

380

 

Sale (purchase) of marketable securities

 

 

-

 

 

 

-

 

 

 

(2,731

)

 

 

(2,444

)

Proceeds from sale of joint venture interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,000

 

Proceeds from repayment of loan to management

 

 

-

 

 

 

3,000

 

 

 

1,000

 

 

 

1,000

 

Investment in partially owned entities

 

 

-

 

 

 

(4,077

)

 

 

-

 

 

 

-

 

Refund of tenant improvements

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,197

 

Distributions of capital from partially owned entities

 

 

-

 

 

 

2,079

 

 

 

2,272

 

 

 

2,127

 

Net cash provided by (used in) investing activities

 

 

204,913

 

 

 

(64,330

)

 

 

1,042

 

 

 

5,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to combined consolidated financial statements.

72


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

The Company

 

 

The Predecessor

 

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

 

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from the issuance of common stock

 

$

2,590,599

 

 

$

-

 

 

$

-

 

 

$

-

 

Repayment of mortgage note and loans payable

 

 

(1,704,330

)

 

 

(2,827

)

 

 

(17,635

)

 

 

(45,140

)

Cash paid for equity interest in the formation transactions

 

 

(214,949

)

 

 

-

 

 

 

-

 

 

 

-

 

Contribution from noncontrolling interests

 

 

57,843

 

 

 

272,721

 

 

 

106,262

 

 

 

138,559

 

Settlement of swap liabilities

 

 

(14,130

)

 

 

-

 

 

 

-

 

 

 

-

 

Debt issuance costs

 

 

(8,599

)

 

 

-

 

 

 

-

 

 

 

-

 

Distributions to noncontrolling interests

 

 

(8,488

)

 

 

(266,028

)

 

 

(6,643

)

 

 

(17,409

)

Purchase of marketable securities in connection with the defeasance of mortgage notes payable

 

 

(435,774

)

 

 

-

 

 

 

-

 

 

 

-

 

Contribution from shareholders

 

 

-

 

 

 

23,688

 

 

 

5,359

 

 

 

1,868

 

Distributions to shareholders

 

 

-

 

 

 

(149,135

)

 

 

(120,599

)

 

 

(9,343

)

Proceeds from loans payable to noncontrolling interests

 

 

-

 

 

 

39,075

 

 

 

-

 

 

 

-

 

Proceeds from mortgage note and loans payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30,329

 

Offering costs

 

 

-

 

 

 

(23,744

)

 

 

912

 

 

 

-

 

Net cash provided by (used in) financing activities

 

 

262,172

 

 

 

(106,250

)

 

 

(32,344

)

 

 

98,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

386,513

 

 

 

(255,075

)

 

 

2,183

 

 

 

20,472

 

Cash and cash equivalents at beginning of period

 

 

52,086

 

 

 

307,161

 

 

 

304,978

 

 

 

284,506

 

Cash and cash equivalents at end of period

 

$

438,599

 

 

$

52,086

 

 

$

307,161

 

 

$

304,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

23,728

 

 

$

19,829

 

 

$

24,003

 

 

$

38,380

 

Cash payments for income taxes

 

$

-

 

 

$

18,998

 

 

$

2,599

 

 

$

6,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CASH TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in assets, liabilities and noncontrolling interests from the formation transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate, net

 

$

7,043,651

 

 

$

-

 

 

$

-

 

 

$

-

 

Real estate funds

 

 

(2,045,922

)

 

 

-

 

 

 

-

 

 

 

-

 

Investment in partially owned entities

 

 

(18,264

)

 

 

-

 

 

 

-

 

 

 

-

 

Working capital, net of cash

 

 

26,784

 

 

 

-

 

 

 

-

 

 

 

-

 

Intangible assets

 

 

689,894

 

 

 

-

 

 

 

-

 

 

 

-

 

Mortgages and notes payable

 

 

4,261,903

 

 

 

-

 

 

 

-

 

 

 

-

 

Intangible liabilities

 

 

222,985

 

 

 

-

 

 

 

-

 

 

 

-

 

Preferred equity obligation

 

 

114,147

 

 

 

-

 

 

 

-

 

 

 

-

 

Profit sharing compensation payable

 

 

(57,296

)

 

 

-

 

 

 

-

 

 

 

-

 

Interest rate swap liabilities

 

 

223,411

 

 

 

-

 

 

 

-

 

 

 

-

 

Marketable securities transferred in connection with the defeasance of mortgages and notes payable

 

 

435,774

 

 

 

-

 

 

 

-

 

 

 

-

 

Defeasance of mortgages and notes payable

 

 

(420,784

)

 

 

-

 

 

 

-

 

 

 

-

 

Reduction of equity for deferred offering costs

 

 

31,284

 

 

 

-

 

 

 

-

 

 

 

-

 

Debt assumed from affiliate

 

 

-

 

 

 

27,299

 

 

 

-

 

 

 

-

 

Sale of marketable securities

 

 

146

 

 

 

7,110

 

 

 

-

 

 

 

-

 

Write-off of fully amortized and/or depreciated assets

 

 

-

 

 

 

2,735

 

 

 

-

 

 

 

-

 

 

See notes to combined consolidated financial statements.

 

 

 

73


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

 

1.

Organization and Business

 

As used in these consolidated and combined financial statements, unless indicated otherwise, all references to “we,” “us,” “our,” the “Company,” and “Paramount” refer to Paramount Group, Inc. and its consolidated subsidiaries, including Paramount Group Operating Partnership LP, upon completion of the Formation Transactions (as more fully described below) and the initial public offering of common stock.

 

We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating and managing high-quality, Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco. As of December 31, 2014, our portfolio consisted of 12 Class A office properties aggregating approximately 10.4 million square feet that was 93.9% leased.      

 

We were incorporated in Maryland as a corporation on April 14, 2014 to continue the business of our Predecessor, as defined, and did not have any meaningful operations until the completion of the Formation Transactions and our initial public offering on November 24, 2014 (the “Offering”).  

 

In connection with the Offering, we completed the following transactions:

Issued a total of 150,650,000 common shares at a public offering price of $17.50 per share;

Acquired, through a series of Formation Transactions, substantially all of the assets of our Predecessor and the assets of the Property Funds, as defined, that it controlled, as well as the interests of unaffiliated third parties in certain properties, for a combination of common shares, common units in our Operating Partnership (“common units”) and cash, and;

Entered into a $1.0 billion senior unsecured revolving credit facility, with an accordion feature to increase the availability to $1.25 billion under certain circumstances.

 

We commenced our operations on November 24, 2014, upon completion of the Offering and related Formation Transactions.  We conduct our business through, and substantially all of our interests are held by, Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”).  We are the sole general partner of, and owned approximately 80.4% of the Operating Partnership as of December 31, 2014.  We believe that we have operated and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S federal income tax purposes commencing with our taxable year ended December 31, 2014.

 

 

Formation Transactions

 

We entered into a series of Formation Transactions (the “Formation Transactions”), concurrently with the completion of the Offering, pursuant to which we acquired substantially all of the assets of our Predecessor and all of the assets of the Property Funds, as defined, that it controlled, other than their interests in 60 Wall Street, 50 Beale Street, and a residual 2.0% interest in One Market Plaza.  In addition, as part of the Formation Transactions, we also acquired the interests of certain unaffiliated third parties in 1633 Broadway, 31 West 52nd Street and 1301 Avenue of the Americas.  

 

 

Our Predecessor

 

Our Predecessor is not a legal entity but a combination of entities under common control as they were entities controlled by members of the Otto family that held various assets, including interests in (i) 15 private equity real estate funds controlled by our Predecessor (which included nine primary funds and six parallel funds) (collectively, the “Funds”) that owned interests in 12 properties, (ii) a wholly-owned property, Waterview, in Rosslyn, Virginia, and (iii) three partially owned properties in New York, NY (See note 5, Investments in Partially Owned Entities).

 

 

74


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Below is a summary of the 15 private equity real estate funds controlled by our Predecessor.

 

The following funds controlled by our Predecessor (collectively referred to herein as the “Property Funds”), were formed to invest in office buildings and related facilities throughout the United States, particularly in New York City, Washington, D.C. and San Francisco:

Paramount Group Real Estate Fund I, L.P. (“Fund I”)

Paramount Group Real Estate Fund II, L.P. (“Fund II”)

Paramount Group Real Estate Fund III, L.P. (“Fund III”)

Paramount Group Real Estate Fund IV, L.P. (“Fund IV”)

PGREF IV Parallel Fund (Cayman), L.P. (“Fund IV Cayman”)

Paramount Group Real Estate Fund V (CIP), L.P. (“Fund V CIP”)

Paramount Group Real Estate Fund V (Core), L.P. (“Fund V Core”)

PGREF V (Core) Parallel Fund (Cayman), L.P. (“Fund V Cayman”)

Paramount Group Real Estate Fund VII, LP (“Fund VII”)

Paramount Group Real Estate Fund VII-H, LP (“Fund VII-H”)

 

The following fund was formed to acquire, develop and manage the residential development project at 75 Howard Street:

Paramount Group Residential Development Fund, LP (“Residential Fund”)

 

The following funds (collectively referred to herein as the “Alternative Investment Funds”) were formed to invest in real estate related assets including public/private debt and/or equity interests in assets, companies, or other structures involved directly or indirectly in real estate and/or originate, acquire, or issue loans to public/private real estate companies:

Paramount Group Real Estate Special Situations Fund, L.P. (“PGRESS”)

Paramount Group Real Estate Special Situations Fund–H, L.P. (“PGRESS-H”)

Paramount Group Real Estate Special Situations Fund–A, L.P. (“PGRESS-A”)

•     Paramount Group Real Estate Fund VIII, L.P. (“Fund VIII”)

 

The Property Funds and Residential Fund own interests in the following properties:

1633 Broadway, New York, NY

60 Wall Street, New York, NY

900 Third Avenue, New York, NY

31 West 52nd Street, New York, NY

1301 Avenue of the Americas, New York, NY

One Market Plaza, San Francisco, CA

50 Beale Street, San Francisco, CA

75 Howard Street, San Francisco, CA

Liberty Place, Washington, D.C.

1899 Pennsylvania Avenue, Washington, D.C.

2099 Pennsylvania Avenue, Washington, D.C.

425 Eye Street, Washington, D.C.

 

 

75


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

2.

Basis of Presentation and Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated and combined financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. These consolidated and combined financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. All significant inter-company amounts have been eliminated.  

 

Our Predecessor’s combined financial statements included all the accounts of our Predecessor, including its interests in (i) the Funds, (ii) Waterview, and (iii) the three partially-owned properties.  Our Predecessor evaluated each of the Funds pursuant to the control model of Accounting Standards Codification (“ASC”) 810-20, Consolidation—Control of Partnerships and Similar Entities and concluded that based on its rights and responsibilities as the sole managing member of the general partner it should consolidate each of the Funds.  With the exception of the Residential Fund, which is carried at historical cost, each of the Funds qualify as investment companies pursuant to Financial Services—Investment Companies (“ASC 946”); accordingly, the underlying real estate investments are carried at fair value, which was retained in consolidation by our Predecessor.    

 

Upon completion of the Offering and the Formation Transactions, we acquired substantially all of the assets of our Predecessor and all of the assets of the Property Funds that it controlled, other than their interests in 60 Wall Street, 50 Beale Street, and a residual 2.0% interest in One Market Plaza.  In addition, as part of the Formation Transactions, we also acquired the interests of certain unaffiliated third parties in 1633 Broadway, 31 West 52nd Street and 1301 Avenue of the Americas.  These transactions were accounted for as transactions among entities under common control.  However, since the assets that we acquired from our Predecessor are no longer held by funds which qualify for investment company accounting, we account for these assets following the Formation Transactions using historical cost accounting. As a result, our consolidated financial statements following the Formation Transactions, differ significantly from, and are not comparable with, the historical financial position and results of operations of our Predecessor.

 

Significant Accounting Policies

 

Rental Property  

 

Rental property is carried at cost less accumulated depreciation and amortization.  Betterments, major renovations and certain costs directly related to the improvement of rental properties are capitalized. Maintenance and repair expenses are charged to expense as incurred.  Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years.  Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.  

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments.  We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions.  We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value.  We amortize acquired above-and below-market leases as a decrease or increase to rental income, respectively, over the lives of the respective leases.  Amortization of acquired in-place leases is included as a component of depreciation and amortization.


76


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

 

Variable Interest Entities and Investments in Partially-Owned Entities

 

We consolidate variable interest entities (“VIEs”) in which we are considered to be the primary beneficiary. VIEs are entities in which the equity investors do not have sufficient equity at risk to finance their endeavors without additional financial support or that the holders of the equity investment at risk do not have a controlling financial interest. The primary beneficiary is defined by the entity having both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.  For joint ventures that are not VIEs, we consolidate entities for which we have significant decision making control over the joint ventures’ operations.  Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period.  Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value.  Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand, demand deposits with financial institutions, and short-term highly liquid investments with original maturities of three months or less.  The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit.  To date, we have not experienced any losses on our invested cash.

 

Restricted Cash

 

Restricted cash consists of security deposits and cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements.

 

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for deferred rent receivable. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.

 

77


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Deferred Charges

 

Deferred charges include deferred lease costs and deferred financing costs.  Deferred lease costs consist of fees and direct costs related to successful leasing activities.  Such costs are amortized on a straight line basis over the lives of the related leases as a component of depreciation and amortization.  Deferred financing costs consist of fees and direct costs incurred in obtaining financing.  Such costs are amortized over the terms of the related agreements as a component of interest expense.

 

Income Taxes

 

We believe that we have operated and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes commencing with the taxable year ended December 31, 2014.  So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders.  In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements.  If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax on our taxable income at regular corporate income tax rates.  Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes.  Under certain circumstances, U.S. federal income and excise taxes may be due on our undistributed taxable income.

 

Offering and Organization Costs

 

In connection with the Offering and related Formation Transactions, we incurred incremental accounting fees, legal fees, and other professional fees.  These costs aggregated $31,284,000 and were recorded as a reduction of proceeds from the Offering. Certain other costs related to structuring the Formation Transactions were expensed as incurred.

 

Revenue Recognition

 

Rental Income

 

Rental income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the non-cancellable term of the lease, which includes the effects of rent steps and rent abatements under the leases.  We commence rental revenue recognition when the tenant takes possession of the leased space or controls the physical use of the leased space and the leased space is substantially ready for its intended use.  Differences between rental income recognized and amounts due under the respective lease agreements are recorded as an increase or decrease to “deferred rent receivable.”  Rental income also includes the amortization of acquired above-and below-market leases, net.  

 

Tenant Reimbursement Income

 

Tenant reimbursement income includes revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the property. This revenue is accrued in the same period as the expenses are incurred.

 

Distribution Income

 

Distributions received from real estate fund investments made through the Funds are recognized as income in the combined consolidated financial statements to the extent that they result from the operations of the underlying investee entity. Distributions from investments that do not result from the operations of the underlying investee entity are considered a return of investment.

 

Fee and Other Income

 

Fee and other income includes management fees earned pursuant to contractual agreements.  This revenue is recognized as the related services are performed.  Fee and other income also includes lease termination fees.  

 


78


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Segment Reporting

 

Upon completion of the Offering and Formation Transactions, we acquired substantially all of the assets of our Predecessor and substantially all of the assets of the Property Funds that it controlled. Our business, post the Formation Transactions, is comprised of one reportable segment. We have determined that our properties have similar economic characteristics to be aggregated into one reportable segment (operating, leasing and managing office properties). Our determination was based primarily on our method of internal reporting.

 

Our Predecessor historically operated an integrated business that consisted of three reportable segments, (i) Owned Properties, (ii) Managed Funds, and (iii) a Management Company. The Owned Properties segment consisted of properties in which our Predecessor had a direct or indirect ownership interest, other than properties that it owned through its private equity real estate funds. The Managed Funds segment consisted of the private equity real estate funds.  In addition, our Predecessor included a Management Company that performed property management and asset management services and certain general and administrative level functions, including legal and accounting, as a separate reportable segment.

 

Recently Issued Accounting Literature

 

In June 2013, the FASB issued an update (“ASU 2013-08”) Financial Services-Investment Companies to ASC Topic 946-Amendments to the Scope, Measurement, and Disclosure Requirements. ASU 2013-08 changes the assessment of whether an entity is an investment company by developing a new two-tiered approach for that assessment, which requires an entity to possess certain fundamental characteristics while allowing judgment in assessing other typical characteristics. The new approach requires an entity to assess all of the characteristics of an investment company and consider its purpose and determine whether it is an investment company. The amendments in ASU 2013-08 are effective prospectively for fiscal years beginning after December 15, 2013. Early adoption is prohibited. The adoption of ASU 2013-08 on January 1, 2014 did not have a material impact on our Predecessor’s combined consolidated financial statements.

 

In April 2014, the FASB issued an update (“ASU 2014-08”) Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity to ASC Topic 205, Presentation of Financial Statements and ASC Topic 360, Property Plant and Equipment. Under ASU 2014-08, only disposals that represent a strategic shift that has (or will have) a major effect on the entity’s results and operations would qualify as discontinued operations. In addition, the ASU expands the disclosure requirements for disposals that meet the definition of a discontinued operation and requires entities to disclose information about disposals of individually significant components that do not meet the definition of discontinued operations. ASU 2014-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2014. The adoption of ASU 2014-08 on January 1, 2014 did not have a material impact on our Predecessor’s combined consolidated financial statements.

 

In May 2014, the FASB issued an update ("ASU 2014-09") Revenue from Contracts with Customers.  ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance.  ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures.  ASU 2014-09 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2016.  We are currently evaluating the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

 

In June 2014, the FASB issued an update (“ASU 2014-12”) to ASC Topic 718, Compensation – Stock Compensation.  ASU 2014-12 requires an entity to treat performance targets that can be met after the requisite service period of a share based award has ended, as a performance condition that affects vesting.  ASU 2014-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2015.  We are currently evaluating the impact of the adoption of ASU 2014-12 on our consolidated financial statements.

 

In February 2015, the FASB issued an update (“ASU 2015-02”) Amendments to the Consolidation Analysis to ASC Topic 810, Consolidation. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 is effective for fiscal years that begin after December 15, 2015. We are currently evaluating the impact of the adoption of ASU 2015-02 on our consolidated financial statements.

  

79


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

3.

Acquisitions

As discussed above, in connection with the Offering and the Formation Transactions, we acquired substantially all of the assets of our Predecessor and all of the assets of the Property Funds that it controlled, other than its interests in 60 Wall Street, 50 Beale Street, and a residual 2.0% interest in One Market Plaza.  In addition, as part of the Formation Transactions, we also acquired the interests of certain unaffiliated third parties in 1633 Broadway, 31 West 52nd Street and 1301 Avenue of the Americas. These transactions were accounted for as transactions among entities under common control.  

 

The following is a summary of the properties acquired from the Funds, including our ownership percentage and the basis of accounting prior to and subsequent to the completion of the Offering and Formation Transactions.  

 

 

Pre-Formation Transactions

 

Post-Formation Transactions

Property

 

Ownership

 

 

Basis of Accounting

 

Ownership

 

 

Basis of Accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

75.5%

 

 

Investment Company

 

 

100.0%

 

(1)

Historical Cost - Consolidated

1301 Avenue of the Americas

 

 

75.5%

 

 

Investment Company

 

 

100.0%

 

(2)

Historical Cost - Consolidated

31 West 52nd Street

 

 

62.3%

 

 

Investment Company

 

 

64.2%

 

(3)

Historical Cost - Consolidated

900 Third Avenue

 

 

100.0%

 

 

Investment Company/Equity Method

 

 

100.0%

 

(4)

Historical Cost - Consolidated

Liberty Place

 

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

425 Eye Street

 

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

1899 Pennsylvania Avenue

 

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

2099 Pennsylvania Avenue

 

 

100.0%

 

 

Investment Company

 

 

100.0%

 

 

Historical Cost - Consolidated

One Market Plaza

 

 

49.0%

 

 

Investment Company

 

 

49.0%

 

(5)

Historical Cost - Consolidated

(1)

As part of the Formation Transactions, we acquired the remaining 24.5% interest we did not previously own, for $182,834,000, of which $108,385,000 was in cash and $74,449,000 was in common shares.

(2)

As part of the Formation Transactions, we acquired the remaining 24.5% interest we did not previously own, for $86,960,000 in cash.

(3)

As part of the Formation Transactions, we acquired a 1.9% interest from one of our joint venture partners, for $4,950,000 in common units.

(4)

Prior to the Formation Transactions, our Predecessor owned a direct 11.8% interest in the property and the remaining 88.2% interest was held by the Property Funds that our Predecessor controlled. See Footnote 5 – Investments in Partially Owned Entities.

(5)

In addition to our direct 49.0% interest in the property, we are also the general partner of a limited partnership that holds a 2.0% interest in the property.  As a result, we have a 51.0% voting interest and control the property; accordingly, we consolidate the operations of the property into our consolidated financial statements.


80


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of the properties previously owned by our Predecessor that were not held through funds, including our ownership percentage and the basis of accounting prior to and subsequent to the completion of the Offering and Formation Transactions.  

 

 

Pre-Formation Transactions

 

Post-Formation Transactions

Property

 

Ownership

 

 

Basis of Accounting

 

Ownership

 

 

Basis of Accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

1325 Avenue of the Americas

 

 

50.0%

 

 

Historical Cost - Equity Method

 

 

100.0%

 

(1)

Historical Cost - Consolidated

712 Fifth Avenue

 

 

50.0%

 

 

Historical Cost - Equity Method

 

 

50.0%

 

 

Historical Cost - Equity Method

Waterview

 

 

100.0%

 

 

Historical Cost - Consolidated

 

 

100.0%

 

 

Historical Cost - Consolidated

(1)

As part of the Formation Transactions, we acquired the remaining 50.0% interest we did not previously own, for $130,381,000. This transaction was accounted for as a step acquisition in which we obtained control and consolidated the property (see Note 5 - Investments in Partially-Owned Entities for further details).

 

 

As a result of the Formation Transactions and changes in the basis of accounting for 10 of the 12 properties, our consolidated financial statements differ significantly from, and are not comparable with, the historical financial position and results of operations of that of our Predecessor.  The table below provides a summary of (i) the consideration paid in the Formation Transactions to acquire substantially all of the assets of our Predecessor and the Property Funds that it controlled, and (ii) the allocation of the fair value of the net assets acquired of the 10 properties whose basis of accounting changed subsequent to the completion of the Formation Transactions.

 

(Amounts in thousands)

 

 

 

 

Consideration paid:

 

 

 

 

Cash and issuance of common stock and OP units

 

$

2,046,045

 

Debt assumed

 

 

4,987,249

 

Total consideration paid

 

$

7,033,294

 

 

 

 

 

 

Fair value of the net assets acquired:

 

 

 

 

Land

 

$

1,940,645

 

Building and improvements

 

 

5,103,006

 

Acquired in-place leases

 

 

553,484

 

Acquired above-market leases

 

 

136,410

 

Acquired below-market leases

 

 

(222,985

)

Total net assets acquired

 

$

7,510,560

 

 


81


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

4.

Real Estate Fund Investments

In March 2014, Fund III, PGRESS and PGRESS-H sold a detached seven-story parking structure located San Francisco to the Residential Fund for $64,650,000. The purpose of the Residential Fund is to construct a multifamily residential project in San Francisco. Excluding the Residential Fund, which is carried at historical cost, all of our Funds are accounted for as investment companies pursuant to ASC 946; accordingly, their investments are reflected at fair value on our consolidated balance sheets, with changes in fair value each period, recognized in earnings. We consolidate the Funds into our combined consolidated financial statements and retain the specialized basis of accounting for the Funds.

 

Real estate fund investments on our consolidated balance sheet are comprised of (i) Property Funds and (ii) Alternative Investment Funds.  

 

The Company

 

Below is a summary of the aggregate fair value of the remaining real estate fund investments on our consolidated balance sheet.

 

 

 

 

 

 

(Amounts in thousands)

 

The Company

 

Balance Sheet

 

As of December 31, 2014

 

Real Estate Fund Investments:

 

 

 

 

Property Funds

 

$

183,216

 

Alternative Investment Funds

 

 

140,171

 

Total

 

$

323,387

 

Below is a summary of income from the remaining real estate fund investments on our consolidated statement of income.

 

 

 

 

 

The Company

 

 

 

 

Period from

 

 

(Amounts in thousands)

 

November 24, 2014

 

 

Income Statement

 

to December 31, 2014

 

 

Investment income

 

$

3,334

 

 

Investment expenses

 

 

565

 

 

Net investment income

 

 

2,769

 

 

Net realized gains

 

 

50

 

 

Net unrealized losses

 

 

(1,407

)

 

Income from real estate fund investments

 

$

1,412

 

 


82


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Property Funds  

 

The purpose of the Property Funds is to invest in office buildings and related facilities primarily in New York City, Washington, D.C. and San Francisco.  As of December 31, 2014, the Property Funds were comprised of (i) Fund II, (ii) Fund III, (iii) Fund VII, and (iv) Fund VII-H.  The following is a summary of the investments of our Property Funds.

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

60 Wall Street

 

 

One Market Plaza

 

 

50 Beale Street

 

Fund II

 

 

 

 

46.3

%

 

 

-

 

 

 

-

 

Fund III

 

 

 

 

16.0

%

 

 

2.0

%

 

 

-

 

Fund VII (1)

 

 

 

 

-

 

 

 

-

 

 

 

41.1

%

Fund VII-H

 

 

 

 

-

 

 

 

-

 

 

 

1.7

%

Total Property Funds

 

 

 

 

62.3

%

 

 

2.0

%

 

 

42.8

%

Other Investors

 

 

 

 

37.7

%

 

 

98.0

%

(2)

 

57.2

%

Total

 

 

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

(1)

As of December 31, 2014, Fund VII had an aggregate of $57.6 million of committed capital that had not yet been invested.

(2)

Includes a 49% ownership interest held by us.

 

 

Alternative Investment Funds

 

The purpose of the Alternative Investment Funds is to invest primarily in real estate related debt and preferred equity investments. As of December 31, 2014, the Alternative Investment Funds were comprised of (i) PGRESS, (ii) PGRESS-H, (iii) PGRESS-A, and (iv) Fund VIII, which had an aggregate of $434,000,000 of committed capital that had not yet been invested. The following is a summary of the investments of our Alternative Investment Funds.

 

26 Broadway

 

In December 2014, Fund VIII made a $50,000,000 mezzanine loan, of which $46,000,000 was funded at closing. The loan is secured by the equity interests in 26 Broadway, an 836,000 square foot office building, located in the financial district of New York.  The loan bears interest at 8.25% and matures in January 2022.  The loan is subordinate to $220,000,000 of other debt.

 

470 Vanderbilt Avenue

 

In February 2014, the Alternative Investments Funds (PGRESS, PGRESS-A and PGRESS-H, collectively referred to as the PGRESS Funds) acquired a $33,750,000 preferred equity investment in a partnership that owns 470 Vanderbilt Avenue, 650,000 square foot office building located in Brooklyn, New York.  The preferred equity has a dividend rate of 10.25%, of which 8.0% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in February 2019.  

 

2 Herald Square

 

The PGRESS Funds own a $17,500,000 preferred equity investment in a partnership that owns 2 Herald Square, a 369,000 square foot office and retail property in New York, New York.  The preferred equity has a dividend rate of 10.3%, of which 7.0% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in April 2017 and has two one-year extension options.

 

One Court Square

 

PGRESS and PGRESS-H own a combined 28.0% interest in a $125,000,000 preferred equity investment in a partnership that owns One Court Square, a 1.5 million square foot office building located in Long Island City, New York.  The preferred equity has a dividend rate of 15.0%, of which 9.5% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in September 2015 and has a one-year extension option.  


83


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

The Predecessor

 

Below is a summary of the aggregate fair value of the real estate fund investments on our consolidated balance sheet.

 

 

 

 

The Predecessor

 

(Amounts in thousands)

 

As of December 31,

 

Balance Sheet

 

2013

 

Real Estate Fund Investments:

 

 

 

 

Property Funds

 

$

2,081,259

 

Alternative Investment Funds

 

 

77,630

 

Total

 

$

2,158,889

 

 

 

Below is a summary of realized and unrealized gains from real estate fund investments on our consolidated statement of income.

 

 

 

 

The Predecessor

 

 

 

Period from

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

January 1, 2014

 

 

Year Ended December 31,

 

Income Statement

 

to November 23, 2014

 

 

2013

 

 

2012

 

Realized gain (loss) on real estate fund investments sold

 

$

43,309

 

 

$

(694

)

 

$

42,128

 

Previously recorded unrealized (gain) loss on sale

 

 

(10,405

)

 

 

10,571

 

 

 

(39,201

)

Realized gain on real estate fund investments

 

 

32,904

 

 

 

9,877

 

 

 

2,927

 

Unrealized gain on real estate fund investments

 

 

96,450

 

 

 

322,176

 

 

 

156,272

 

Realized and unrealized gain from real estate fund investments

 

 

129,354

 

 

 

332,053

 

 

 

159,199

 

Realized gain on sale of joint venture interest

 

 

-

 

 

 

-

 

 

 

2,000

 

Realized and unrealized gains, net

 

$

129,354

 

 

$

332,053

 

 

$

161,199

 

 

 

Asset Management Fees

 

Our predecessor earned asset management fees from the Funds it managed. Asset management fees and expenses related to Funds included in the consolidated statements of income are eliminated in combination and consolidation. The effect of fees earned from limited partners is reflected in the allocation of net income attributable to our Predecessor and noncontrolling interests. Asset management fees related to limited partners are reflected as a reduction of net income attributable to noncontrolling interests, which results in a corresponding increase in net income attributable to our Predecessor.

 

Below is a summary of the asset management fees earned by our Predecessor.

 

 

 

The Predecessor

 

 

 

Period from

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

January 1, 2014

 

 

Year Ended December 31,

 

Income Statement

 

to November 23, 2014

 

 

2013

 

 

2012

 

Gross asset management fees

 

$

23,701

 

 

$

26,180

 

 

$

23,701

 

Eliminated fees(1)

 

 

(1,078

)

 

 

(1,118

)

 

 

(1,087

)

Net asset management fees

 

$

22,623

 

 

$

25,062

 

 

$

22,614

 

 

(1)

Eliminated fees reflect a reduction in asset management fees from the general partner interest in each of the Funds.    

 


84


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Property Funds  

 

The table below summarizes the Property Funds (including their ownership interest in the underlying properties) as of December 31, 2013.

 

 

 

As of December 31, 2013

 

 

 

1633

Broadway

 

 

1301 Ave.

of the

Americas

 

 

31 West

52nd Street

 

 

900 Third

Avenue

 

 

60 Wall

Street

 

 

425 Eye

Street

 

 

Liberty

Place

 

 

1899 Penn.

Avenue

 

 

2099 Penn.

Avenue

 

 

One

Market

Plaza

 

Fund I

 

 

51.0

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100.0

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fund II

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

46.3

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fund III

 

 

-

 

 

 

17.7

%

 

 

42.6

%

 

 

39.2

%

 

 

16.0

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75.0

%

Fund IV

 

 

22.2

%

 

 

4.0

%

 

 

-

 

 

 

44.4

%

 

 

-

 

 

 

-

 

 

 

40.8

%

 

 

64.9

%

 

 

90.6

%

 

 

-

 

Fund IV Cayman

 

 

2.3

%

 

 

0.4

%

 

 

-

 

 

 

4.6

%

 

 

-

 

 

 

-

 

 

 

4.2

%

 

 

6.7

%

 

 

9.4

%

 

 

-

 

Fund V Core

 

 

-

 

 

 

19.9

%

 

 

8.4

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23.1

%

 

 

11.9

%

 

 

-

 

 

 

-

 

Fund V CIP

 

 

-

 

 

 

30.5

%

 

 

10.4

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

29.1

%

 

 

15.1

%

 

 

-

 

 

 

-

 

Fund V Cayman

 

 

-

 

 

 

3.0

%

 

 

0.9

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.8

%

 

 

1.4

%

 

 

-

 

 

 

-

 

Total Property Funds

 

 

75.5

%

 

 

75.5

%

 

 

62.3

%

 

 

88.2

%

 

 

62.3

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

75.0

%

Other Investors

 

 

24.5

%

 

 

24.5

%

 

 

37.7

%

 

 

11.8

%

 

 

37.7

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25.0

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

Alternative Investment Funds

 

As of December 31, 2013, our Alternative Investment Funds had one debt investment secured by equity interests in real estate and two preferred equity investments in real estate.  Below is a summary of these investments.

 

2 Herald Square

 

The PGRESS Funds own a $12,500,000 preferred equity investment in a partnership that owns 2 Herald Square, a 369,000 square foot office and retail property in New York, New York.  The preferred equity has a dividend rate of 10.3%, of which 7.0% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in April 2017 and has two one-year extension options.

 

One Court Square

 

PGRESS and PGRESS-H own a combined 28.0% interest in a $125,000,000 preferred equity investment in a partnership that owns One Court Square, a 1.5 million square foot office building located in Long Island City, New York.  The preferred equity has a dividend rate of 15.0%, of which 9.5% is paid currently and the remainder accretes to the balance of the investment.  The preferred equity investment is redeemable in September 2015 and has a one-year extension option.

 

666 Fifth Avenue

 

In December 2008, the PGRESS Funds made a $29,000 mezzanine loan secured by the equity interest in 666 Fifth Avenue. The loan has an interest rate of 6.35% and matures in February 2019.


85


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

The following tables summarizes the balance sheet as of December 31, 2013 and the income statements for the period January 1, 2014 to November 23, 2014 and the years ended December 31, 2013 and 2012 for each of the Property Funds’ underlying investments.

 

 

(Amounts in thousands)

 

Property Funds' underlying investments as of December 31, 2013

 

 

Balance Sheet

 

1633 Broadway

 

 

900 Third Ave

 

 

31 West 52nd St

 

 

1301 Ave of the Americas

 

 

One Market Plaza

 

 

Liberty Place

 

 

1899 Penn. Ave

 

 

2099 Penn. Ave

 

 

425 Eye St

 

 

Real estate, net

 

$

116,380

 

 

$

135,886

 

 

$

822,371

 

 

$

1,676,101

 

 

$

1,357,166

 

 

$

147,715

 

 

$

146,242

 

 

$

152,845

 

 

$

162,582

 

 

Deferred charges, net

 

 

45,189

 

 

 

9,429

 

 

 

29,416

 

 

 

22,974

 

 

 

20,518

 

 

 

480

 

 

 

4,656

 

 

 

-

 

 

 

3,317

 

 

Cash and cash equivalents

 

 

67,418

 

 

 

12,381

 

 

 

21,663

 

 

 

10,011

 

 

 

7,180

 

 

 

5,797

 

 

 

10,444

 

 

 

3,728

 

 

 

2,150

 

 

Restricted cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,353

 

 

 

2,187

 

 

 

1,704

 

 

 

-

 

 

 

1,358

 

 

 

4,864

 

 

Deferred rent receivable

 

 

82,598

 

 

 

11,859

 

 

 

26,820

 

 

 

34,897

 

 

 

20,707

 

 

 

-

 

 

 

2,544

 

 

 

-

 

 

 

5,151

 

 

Other assets

 

 

3,056

 

 

 

1,619

 

 

 

20,442

 

 

 

29,727

 

 

 

1,605

 

 

 

239

 

 

 

875

 

 

 

150

 

 

 

7,537

 

 

Total assets

 

$

314,641

 

 

$

171,174

 

 

$

920,712

 

 

$

1,800,063

 

 

$

1,409,363

 

 

$

155,935

 

 

$

164,761

 

 

$

158,081

 

 

$

185,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage and notes payable

 

$

926,260

 

 

$

274,337

 

 

$

413,490

 

 

$

1,132,489

 

 

$

890,478

 

 

$

84,000

 

 

$

90,600

 

 

$

125,525

 

 

$

124,000

 

 

Accounts payable and accruals

 

 

13,039

 

 

 

2,896

 

 

 

6,317

 

 

 

18,899

 

 

 

15,827

 

 

 

1,380

 

 

 

1,376

 

 

 

2,468

 

 

 

2,511

 

 

Interest rate swap liabilities, net

 

 

90,893

 

 

 

26,361

 

 

 

39,308

 

 

 

26,172

 

 

 

113,019

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other liabilities

 

 

3,522

 

 

 

1,540

 

 

 

195,025

 

 

 

91,886

 

 

 

19,004

 

 

 

1,468

 

 

 

9,036

 

 

 

144

 

 

 

29

 

 

Total liabilities

 

 

1,033,714

 

 

 

305,134

 

 

 

654,140

 

 

 

1,269,446

 

 

 

1,038,328

 

 

 

86,848

 

 

 

101,012

 

 

 

128,137

 

 

 

126,540

 

 

Equity

 

 

(719,073

)

 

 

(133,960

)

 

 

266,572

 

 

 

530,617

 

 

 

371,035

 

 

 

69,087

 

 

 

63,749

 

 

 

29,944

 

 

 

59,061

 

 

Total liabilities and equity

 

$

314,641

 

 

$

171,174

 

 

$

920,712

 

 

$

1,800,063

 

 

$

1,409,363

 

 

$

155,935

 

 

$

164,761

 

 

$

158,081

 

 

$

185,601

 

 

 

 

(Amounts in thousands)

 

Property Funds' underlying investments for the period ended November 23, 2014

 

 

Statement of Income

 

1633 Broadway

 

 

900 Third Ave

 

 

31 West 52nd St

 

 

1301 Ave of the Americas

 

 

One Market Plaza

 

 

Liberty Place

 

 

1899 Penn. Ave

 

 

2099 Penn. Ave

 

 

425 Eye St

 

 

Rental income

 

$

136,422

 

 

$

31,219

 

 

$

67,453

 

 

$

104,220

 

 

$

65,314

 

 

$

5,823

 

 

$

7,249

 

 

$

165

 

 

$

9,501

 

 

Tenant reimbursement income

 

 

12,742

 

 

 

3,001

 

 

 

5,126

 

 

 

8,252

 

 

 

1,191

 

 

 

1,884

 

 

 

3,648

 

 

 

6

 

 

 

879

 

 

Fee and other income

 

 

2,951

 

 

 

1,680

 

 

 

3,360

 

 

 

9,667

 

 

 

3,242

 

 

 

50

 

 

 

115

 

 

 

280

 

 

 

319

 

 

Total revenue

 

 

152,115

 

 

 

35,900

 

 

 

75,939

 

 

 

122,139

 

 

 

69,747

 

 

 

7,757

 

 

 

11,012

 

 

 

451

 

 

 

10,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building operating

 

 

50,830

 

 

 

14,904

 

 

 

21,516

 

 

 

46,679

 

 

 

25,119

 

 

 

3,911

 

 

 

4,674

 

 

 

4,147

 

 

 

5,148

 

 

Related party management fees

 

 

2,864

 

 

 

914

 

 

 

1,244

 

 

 

1,580

 

 

 

701

 

 

 

214

 

 

 

254

 

 

 

38

 

 

 

339

 

 

Operating

 

 

53,694

 

 

 

15,818

 

 

 

22,760

 

 

 

48,259

 

 

 

25,820

 

 

 

4,125

 

 

 

4,928

 

 

 

4,185

 

 

 

5,487

 

 

Depreciation and amortization

 

 

10,990

 

 

 

6,085

 

 

 

23,438

 

 

 

37,212

 

 

 

31,422

 

 

 

-

 

 

 

3,484

 

 

 

-

 

 

 

5,022

 

 

General and administrative

 

 

118

 

 

 

113

 

 

 

119

 

 

 

167

 

 

 

4,545

 

 

 

66

 

 

 

58

 

 

 

798

 

 

 

71

 

 

Total expenses

 

 

64,802

 

 

 

22,016

 

 

 

46,317

 

 

 

85,638

 

 

 

61,787

 

 

 

4,191

 

 

 

8,470

 

 

 

4,983

 

 

 

10,580

 

 

Operating income

 

 

87,313

 

 

 

13,884

 

 

 

29,622

 

 

 

36,501

 

 

 

7,960

 

 

 

3,566

 

 

 

2,542

 

 

 

(4,532

)

 

 

119

 

 

Unrealized gain on interest rate swaps

 

 

25,226

 

 

 

5,759

 

 

 

8,466

 

 

 

12,042

 

 

 

20,848

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Interest and debt expense

 

 

(46,315

)

 

 

(13,269

)

 

 

(20,092

)

 

 

(54,436

)

 

 

(48,486

)

 

 

(3,488

)

 

 

(4,051

)

 

 

(4,578

)

 

 

(4,548

)

 

Unrealized appreciation (depreciation) on investment in real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,772

)

 

 

-

 

 

 

(749

)

 

 

-

 

 

Net income (loss) before taxes

 

 

66,224

 

 

 

6,374

 

 

 

17,996

 

 

 

(5,893

)

 

 

(19,678

)

 

 

(2,694

)

 

 

(1,509

)

 

 

(9,859

)

 

 

(4,429

)

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(105

)

 

 

53

 

 

 

-

 

 

 

(2,430

)

 

Net income (loss)

 

$

66,224

 

 

$

6,374

 

 

$

17,996

 

 

$

(5,893

)

 

$

(19,678

)

 

$

(2,799

)

 

$

(1,456

)

 

$

(9,859

)

 

$

(6,859

)

 


86


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

 


(Amounts in thousands)

 

Property Funds' underlying investments for the year ended December 31, 2013

 

 

Statement of Income

 

1633 Broadway

 

 

900 Third Ave

 

 

31 West 52nd St

 

 

1301 Ave of the Americas

 

 

One Market Plaza

 

 

Liberty Place

 

 

1899 Penn. Ave

 

 

2099 Penn. Ave

 

 

425 Eye St

 

 

Rental income

 

$

130,590

 

 

$

33,601

 

 

$

77,257

 

 

$

97,576

 

 

$

77,265

 

 

$

8,421

 

 

$

9,686

 

 

$

432

 

 

$

10,167

 

 

Tenant reimbursement income

 

 

13,538

 

 

 

3,036

 

 

 

5,100

 

 

 

9,693

 

 

 

1,707

 

 

 

2,528

 

 

 

4,807

 

 

 

74

 

 

 

4

 

 

Fee and other income

 

 

2,994

 

 

 

732

 

 

 

1,154

 

 

 

2,598

 

 

 

7,778

 

 

 

82

 

 

 

153

 

 

 

58

 

 

 

801

 

 

Total revenue

 

 

147,122

 

 

 

37,369

 

 

 

83,511

 

 

 

109,867

 

 

 

86,750

 

 

 

11,031

 

 

 

14,646

 

 

 

564

 

 

 

10,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building operating

 

 

54,867

 

 

 

16,150

 

 

 

22,905

 

 

 

51,247

 

 

 

29,985

 

 

 

4,286

 

 

 

5,066

 

 

 

4,531

 

 

 

5,448

 

 

Related party management fees

 

 

2,870

 

 

 

980

 

 

 

1,295

 

 

 

1,646

 

 

 

832

 

 

 

275

 

 

 

330

 

 

 

13

 

 

 

354

 

 

Operating

 

 

57,737

 

 

 

17,130

 

 

 

24,200

 

 

 

52,893

 

 

 

30,817

 

 

 

4,561

 

 

 

5,396

 

 

 

4,544

 

 

 

5,802

 

 

Depreciation and amortization

 

 

11,187

 

 

 

6,349

 

 

 

22,688

 

 

 

37,075

 

 

 

37,847

 

 

 

-

 

 

 

4,139

 

 

 

-

 

 

 

5,502

 

 

General and administrative

 

 

251

 

 

 

156

 

 

 

130

 

 

 

215

 

 

 

236

 

 

 

63

 

 

 

69

 

 

 

66

 

 

 

75

 

 

Total expenses

 

 

69,175

 

 

 

23,635

 

 

 

47,018

 

 

 

90,183

 

 

 

68,900

 

 

 

4,624

 

 

 

9,604

 

 

 

4,610

 

 

 

11,379

 

 

Operating income

 

 

77,947

 

 

 

13,734

 

 

 

36,493

 

 

 

19,684

 

 

 

17,850

 

 

 

6,407

 

 

 

5,042

 

 

 

(4,046

)

 

 

(407

)

 

Unrealized gain on interest rate swaps

 

 

34,711

 

 

 

9,985

 

 

 

15,993

 

 

 

21,275

 

 

 

36,378

 

 

 

-

 

 

 

-

 

 

 

1,101

 

 

 

427

 

 

Interest and debt expense

 

 

(52,563

)

 

 

(14,872

)

 

 

(22,307

)

 

 

(68,540

)

 

 

(55,170

)

 

 

(3,887

)

 

 

(4,514

)

 

 

(5,285

)

 

 

(5,664

)

 

Unrealized appreciation on investment in real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,066

)

 

 

-

 

 

 

1,965

 

 

 

-

 

 

Net income (loss) before taxes

 

 

60,095

 

 

 

8,847

 

 

 

30,179

 

 

 

(27,581

)

 

 

(942

)

 

 

454

 

 

 

528

 

 

 

(6,265

)

 

 

(5,644

)

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(45

)

 

 

(54

)

 

 

-

 

 

 

2,492

 

 

Net income (loss)

 

$

60,095

 

 

$

8,847

 

 

$

30,179

 

 

$

(27,581

)

 

$

(942

)

 

$

409

 

 

$

474

 

 

$

(6,265

)

 

$

(3,152

)

 

 

(Amounts in thousands)

 

Property Funds' underlying investments for the year ended December 31, 2012

 

 

Statement of Income

 

1633 Broadway

 

 

900 Third Ave

 

 

31 West 52nd St

 

 

1301 Ave of the Americas

 

 

One Market Plaza

 

 

Liberty Place

 

 

1899 Penn. Ave

 

 

2099 Penn. Ave

 

 

425 Eye St

 

 

Rental income

 

$

123,508

 

 

$

31,689

 

 

$

77,767

 

 

$

229,943

 

 

$

75,994

 

 

$

8,536

 

 

$

10,502

 

 

$

5,669

 

 

$

9,606

 

 

Tenant reimbursement income

 

 

15,592

 

 

 

2,711

 

 

 

3,354

 

 

 

14,133

 

 

 

1,839

 

 

 

2,624

 

 

 

5,347

 

 

 

3,702

 

 

 

-

 

 

Fee and other income

 

 

3,576

 

 

 

590

 

 

 

4,883

 

 

 

2,677

 

 

 

6,706

 

 

 

92

 

 

 

195

 

 

 

442

 

 

 

97

 

 

Total revenue

 

 

142,676

 

 

 

34,990

 

 

 

86,004

 

 

 

246,753

 

 

 

84,539

 

 

 

11,252

 

 

 

16,044

 

 

 

9,813

 

 

 

9,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building operating

 

 

54,859

 

 

 

15,950

 

 

 

22,498

 

 

 

51,602

 

 

 

29,910

 

 

 

4,316

 

 

 

5,142

 

 

 

4,647

 

 

 

4,319

 

 

Related party management fees

 

 

2,726

 

 

 

900

 

 

 

1,215

 

 

 

1,607

 

 

 

719

 

 

 

282

 

 

 

358

 

 

 

235

 

 

 

321

 

 

Operating

 

 

57,585

 

 

 

16,850

 

 

 

23,713

 

 

 

53,209

 

 

 

30,629

 

 

 

4,598

 

 

 

5,500

 

 

 

4,882

 

 

 

4,640

 

 

Depreciation and amortization

 

 

11,815

 

 

 

5,835

 

 

 

22,980

 

 

 

55,162

 

 

 

36,551

 

 

 

-

 

 

 

4,296

 

 

 

-

 

 

 

5,425

 

 

General and administrative

 

 

207

 

 

 

144

 

 

 

141

 

 

 

3,687

 

 

 

252

 

 

 

67

 

 

 

64

 

 

 

75

 

 

 

100

 

 

Total expenses

 

 

69,607

 

 

 

22,829

 

 

 

46,834

 

 

 

112,058

 

 

 

67,432

 

 

 

4,665

 

 

 

9,860

 

 

 

4,957

 

 

 

10,165

 

 

Operating income

 

 

73,069

 

 

 

12,161

 

 

 

39,170

 

 

 

134,695

 

 

 

17,107

 

 

 

6,587

 

 

 

6,184

 

 

 

4,856

 

 

 

(462

)

 

Unrealized gain on interest rate swaps

 

 

7,236

 

 

 

2,365

 

 

 

4,432

 

 

 

16,927

 

 

 

3,219

 

 

 

-

 

 

 

-

 

 

 

3,336

 

 

 

910

 

 

Interest and debt expense

 

 

(55,435

)

 

 

(16,492

)

 

 

(25,207

)

 

 

(69,928

)

 

 

(57,116

)

 

 

(3,887

)

 

 

(4,514

)

 

 

(9,168

)

 

 

(6,726

)

 

Unrealized appreciation on investment in real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,785

)

 

 

-

 

 

 

(15,394

)

 

 

-

 

 

Net income (loss) before taxes

 

 

24,870

 

 

 

(1,966

)

 

 

18,395

 

 

 

81,694

 

 

 

(36,790

)

 

 

(1,085

)

 

 

1,670

 

 

 

(16,370

)

 

 

(6,278

)

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

104

 

 

 

(163

)

 

 

(1

)

 

 

2,394

 

 

Net income (loss) before taxes

 

$

24,870

 

 

$

(1,966

)

 

$

18,395

 

 

$

81,694

 

 

$

(36,790

)

 

$

(981

)

 

$

1,507

 

 

$

(16,371

)

 

$

(3,884

)

 

 


87


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

5.

Investments in Partially Owned Entities

 

The following table summarizes our investments in partially owned entities as of December 31, 2014 and 2013

 

 

Percentage

 

 

The Company

 

 

The Predecessor

 

 

 

ownership at

 

 

As of December 31,

 

(Amounts in thousands)

 

December 31, 2014

 

 

2014

 

 

2013

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

712 Fifth Avenue

 

 

50.0

%

 

$

1,697

 

 

$

-

 

1325 Avenue of the Americas

 

n/a

 

 

 

-

 

 

 

20,242

 

900 Third Avenue (1)

 

n/a

 

 

 

-

 

 

 

-

 

Other (2)

 

 

9.5

%

 

 

4,052

 

 

 

-

 

 

 

 

 

 

 

$

5,749

 

 

$

20,242

 

(1)

As of December 31, 2013, our Predecessor’s investment in 900 Third Avenue had a deficit balance and since our Predecessor had no obligations to fund operating losses, it did not recognize any losses in excess of its investment balance.

(2)

Represents our interest in Oder-Center, a shopping center in Brandenburg, Germany.

 

 

The following table summarizes income from partially owned entities for the years ended December 31, 2014, 2013 and 2012.

 

 

 

 

 

 

 

The Company

 

 

The Predecessor

 

 

 

Percentage

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

ownership at

 

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

December 31, 2014

 

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

Our share of Net Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

712 Fifth Avenue

 

 

50.0

%

 

$

938

 

 

$

4,141

 

 

$

2,612

 

 

$

2,593

 

1325 Avenue of the Americas

 

n/a

 

 

 

-

 

 

 

100

 

 

 

(1,550

)

 

 

145

 

900 Third Avenue (1)

 

n/a

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,114

 

Other (2)

 

 

9.5

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

$

938

 

 

$

4,241

 

 

$

1,062

 

 

$

3,852

 

(1)

As of November 23, 2014, December 31, 2013, and 2012, our Predecessor’s investment in 900 Third Avenue had a deficit balance and since our Predecessor had no obligations to fund operating losses, it did not recognize any losses in excess of its investment balance. All unrecognized losses were aggregated to offset future net income until all unrecognized losses are utilized.

(2)

We account for our interest in Oder-Center on a one quarter lag basis. Accordingly, our share of the income for the 38 day period during the fourth quarter will be included in our first quarter of 2015.

 


88


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

1325 Avenue of the Americas

 

Prior to the completion of the Offering and the Formation Transactions, our Predecessor owned a 50.0% interest in a joint venture that owned 1325 Avenue of the Americas, which was accounted for under the equity method. The remaining 50.0% interest was held by a third-party joint venture partner. As part of the Formation Transactions, we acquired the 50.0% interest held by our joint venture partner for $130,381,000 payable in shares of our common stock. The purchase price took into account certain tax benefits to our joint venture partner. The transaction was accounted for as a step acquisition in which we were required to re-measure our existing 50.0% ownership interest at fair value.  As a result of the acquisition, we own 100.0% of the property and began consolidating the accounts of the property into our consolidated financial statements from the date of acquisition. In connection therewith, we recognized a $239,716,000 gain, comprised of (i) $175,917,000 representing the excess of the fair value of the property over the carrying amount of our investment in the property, and (ii) $63,799,000 representing a purchase gain.      

 

The table below provides a summary of the allocation of the fair value of the net assets acquired:

 

 

1325 Avenue

 

(Amounts in thousands)

 

of the Americas

 

Rental property, at cost:

 

 

 

 

Land

 

$

174,688

 

Buildings and improvements

 

 

370,553

 

Intangible assets and liabilities:

 

 

 

 

Acquired above-market leases

 

 

9,704

 

Acquired in-place leases

 

 

46,497

 

Acquired below-market leases

 

 

(12,942

)

Net assets acquired

 

$

588,500

 

 

The tables below reflect the summarized financial information of 1325 Avenue of the Americas at December 31, 2013, and for the period from January 1, 2014 to November 23, 2014, and years ended December 31, 2013 and 2012.

 

 

 

 

 

(Amounts in thousands)

 

The Predecessor

 

Balance Sheet

 

As of December 31, 2013

 

Rental property, net

 

$

209,455

 

Other assets

 

 

56,479

 

Total assets

 

$

265,934

 

 

 

 

 

 

Mortgage and notes payable

 

$

220,000

 

Other liabilities

 

 

5,450

 

Total liabilities

 

 

225,450

 

Equity

 

 

40,484

 

Total liabilities and equity

 

$

265,934

 

 

 

 

The Predecessor

 

 

 

Period from

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

January 1, 2014

 

 

Year Ended December 31,

 

Income Statement

 

to November 23, 2014

 

 

2013

 

 

2012

 

Rental income

 

$

33,693

 

 

$

33,397

 

 

$

32,331

 

Tenant reimbursement income

 

 

4,629

 

 

 

5,186

 

 

 

8,332

 

Fee and other income

 

 

1,472

 

 

 

1,203

 

 

 

1,897

 

Total revenue

 

 

39,794

 

 

 

39,786

 

 

 

42,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

21,381

 

 

 

23,667

 

 

 

23,511

 

Depreciation and amortization

 

 

7,959

 

 

 

7,830

 

 

 

7,377

 

General and administrative

 

 

215

 

 

 

238

 

 

 

231

 

Total expenses

 

 

29,555

 

 

 

31,735

 

 

 

31,119

 

Operating income

 

 

10,239

 

 

 

8,051

 

 

 

11,441

 

Interest and debt expense

 

 

(10,039

)

 

 

(11,150

)

 

 

(11,150

)

Net income (loss)

 

$

200

 

 

$

(3,099

)

 

$

291

 

89


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

712 Fifth Avenue

 

Prior to the completion of the Offering and the Formation Transactions, our Predecessor owned a 50.0% interest in a joint venture that owned 712 Fifth Avenue, which was accounted for under the equity method. Subsequent to the Formation Transactions, we own a 50% interest in this property and continue to account for this investment under the equity method.

 

Below is a summary of 712 Fifth Avenue’s latest available financial information:

 

 

The Company

 

 

The Predecessor

 

(Amounts in thousands)

 

As of December 31,

 

Balance Sheet

 

2014

 

 

2013

 

Rental property, net

 

$

221,827

 

 

$

226,954

 

Other assets

 

 

46,126

 

 

 

34,117

 

Total assets

 

$

267,953

 

 

$

261,071

 

 

 

 

 

 

 

 

 

 

Mortgage and notes payable

 

$

246,500

 

 

$

234,000

 

Other liabilities

 

 

30,321

 

 

 

39,332

 

Total liabilities

 

 

276,821

 

 

 

273,332

 

Equity

 

 

(8,868

)

 

 

(12,261

)

Total liabilities and equity

 

$

267,953

 

 

$

261,071

 

   

 

 

The Company

 

 

The Predecessor

 

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

Income Statement

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

Rental income

 

$

5,118

 

 

$

41,710

 

 

$

41,166

 

 

$

35,638

 

Tenant reimbursement income

 

 

607

 

 

 

4,282

 

 

 

4,311

 

 

 

4,453

 

Fee and other income

 

 

232

 

 

 

1,274

 

 

 

1,785

 

 

 

1,429

 

Total revenue

 

 

5,957

 

 

 

47,266

 

 

 

47,262

 

 

 

41,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

2,586

 

 

 

20,826

 

 

 

22,306

 

 

 

21,321

 

Depreciation and amortization

 

 

1,209

 

 

 

10,127

 

 

 

10,009

 

 

 

8,091

 

General and administrative

 

 

32

 

 

 

182

 

 

 

194

 

 

 

197

 

Total expenses

 

 

3,827

 

 

 

31,135

 

 

 

32,509

 

 

 

29,609

 

Operating income

 

 

2,130

 

 

 

16,131

 

 

 

14,753

 

 

 

11,911

 

Unrealized gain on interest rate swaps

 

 

1,285

 

 

 

5,249

 

 

 

10,031

 

 

 

924

 

Interest and debt expense

 

 

(1,538

)

 

 

(13,098

)

 

 

(14,517

)

 

 

(14,571

)

Net income (loss)

 

$

1,877

 

 

$

8,282

 

 

$

10,267

 

 

$

(1,736

)

 

 


90


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

900 Third Avenue

 

Prior to the completion of the Offering and the Formation Transactions, our Predecessor owned a direct 11.8% interest in the property, which was accounted for under the equity method. The remaining 88.2% interest was held by the Property Funds that were controlled by our Predecessor and was consolidated and accounted for at fair value using investment company accounting. As a part of the Formation Transactions, we acquired 100% of the property. Accordingly, we no longer account for the 11.8% interest under the equity method and began consolidating the accounts of the property into our consolidated financial statements from the date of acquisition.  

Below is a summary of 900 Third Avenue’s latest available financial information through the date of acquisition:

 

 

 

 

 

(Amounts in thousands)

 

The Predecessor

 

Balance Sheet

 

As of December 31, 2013

 

Rental property, net

 

$

135,886

 

Other assets

 

 

35,288

 

Total assets

 

$

171,174

 

 

 

 

 

 

Mortgage and notes payable

 

$

274,337

 

Other liabilities

 

 

30,797

 

Total liabilities

 

 

305,134

 

Equity

 

 

(133,960

)

Total liabilities and equity

 

$

171,174

 

   

 

 

The Predecessor

 

 

 

Period from

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

January 1, 2014

 

 

Year Ended December 31,

 

Income Statement

 

to November 23, 2014

 

 

2013

 

 

2012

 

Rental income

 

$

32,269

 

 

$

33,601

 

 

$

31,689

 

Tenant reimbursement income

 

 

3,001

 

 

 

3,036

 

 

 

2,711

 

Fee and other income

 

 

630

 

 

 

732

 

 

 

590

 

Total revenue

 

 

35,900

 

 

 

37,369

 

 

 

34,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

15,818

 

 

 

17,130

 

 

 

16,850

 

Depreciation and amortization

 

 

6,085

 

 

 

6,349

 

 

 

5,835

 

General and administrative

 

 

113

 

 

 

156

 

 

 

144

 

Total expenses

 

 

22,016

 

 

 

23,635

 

 

 

22,829

 

Operating income

 

 

13,884

 

 

 

13,734

 

 

 

12,161

 

Unrealized gain on interest rate swaps

 

 

5,759

 

 

 

9,985

 

 

 

2,365

 

Interest and debt expense

 

 

(13,269

)

 

 

(14,872

)

 

 

(16,492

)

Net income (loss)

 

$

6,374

 

 

$

8,847

 

 

$

(1,966

)

 

  


91


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

6.

Intangible Assets and Liabilities

 

Upon acquisition of rental property in connection with the Formation Transactions, we determined and allocated the fair value of acquired assets (including land, building, tenant improvements, above-market leases, and in-place lease intangibles) and the assumed liabilities (including below-market leases) in accordance with ASC 805, Business Combinations, and allocated the purchase price based on these fair values. We recorded acquired leases as intangible assets and/or liabilities at their estimated fair values. If the terms of an operating lease were favorable relative to market terms, we recognized an intangible asset named “above-market leases.” If the terms of an operating lease were unfavorable relative to market terms, we recognized an intangible liability named “below market leases.” If there were in-place lease costs such as lease commissions, real estate taxes, insurances, and tenant improvements, we recognized an intangible asset named “in-place leases.” The amortization of acquired above and below-market leases is recognized over the terms of the respective leases and included as a component of “rental income” on our consolidated statements of income and the amortization of in-place lease asset is recognized over the term of the respective lease and included as a component of “depreciation and amortization expense” on our consolidated statements of income.

The following summarizes our identified intangible assets (primarily acquired above-market leases and acquired in-place leases) and liabilities (primarily acquired below-market leases) as of December 31, 2014.

 

 

 

The Company

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2014

 

Intangible assets:

 

 

 

 

Gross amount

 

$

689,894

 

Accumulated amortization

 

 

(20,509

)

 

 

$

669,385

 

Intangible liabilities:

 

 

 

 

Gross amount

 

$

222,985

 

Accumulated amortization

 

 

(3,757

)

 

 

$

219,228

 

Amortization of acquired below-market leases, net of acquired above-market leases resulted in an increase in rental income of $467,000 for the period from November 24, 2014 to December 31, 2014. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years commencing January 1, 2015 is as follows:

 

(Amounts in thousands)

 

 

 

 

2015

 

$

6,278

 

2016

 

 

9,897

 

2017

 

 

8,417

 

2018

 

 

10,383

 

2019

 

 

9,455

 

Amortization of acquired in-place leases (a component of depreciation and amortization expense) was $17,260,000 for the period from November 24, 2014 to December 31, 2014. Estimated annual amortization of acquired in-place leases for each of the five succeeding years commencing January 1, 2015 is as follows:

 

(Amounts in thousands)

 

 

 

 

2015

 

$

122,845

 

2016

 

 

80,522

 

2017

 

 

56,356

 

2018

 

 

49,843

 

2019

 

 

45,492

 

 

 

92


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

7.

Debt

In connection with the Formation Transactions, we assumed the following debt of our Predecessor, which was repaid on November 24, 2014, upon completion of the Offering.

 

(Amounts in thousands)

 

Maturity

Date

 

Repayment

Amount

 

1301 Avenue of the Americas

 

Jan-2016

 

$

1,150,767

 

1633 Broadway (preferred equity)

 

Jul-2016

 

 

228,314

 

1325 Avenue of the Americas

 

May-2016

 

 

220,000

 

2099 Pennsylvania Avenue

 

Nov-2015

 

 

125,075

 

425 Eye Street

 

May-2016

 

 

124,000

 

Fund Debt

 

Dec-2015 to Jul-2017

 

 

287,032

 

Total Principal Repayments

 

 

 

$

2,135,188

 

Settlement of interest rate swap liabilities

 

 

 

 

14,130

 

Defeasance and debt breakage costs

 

 

 

 

25,717

 

Total Debt Repayments

 

 

 

$

2,175,035

 

 

 

Revolving Credit Facility

 

On November 24, 2014, we entered into a $1.0 billion senior unsecured revolving credit facility, with an accordion feature to increase the availability to $1.25 billion under certain circumstances.  The facility consists of an $800 million tranche (“Tranche A”) and a $200 million tranche (“Tranche B”).  The $800 million tranche has a four-year term, with a one-year extension option and the $200 million tranche has a one-year term, with automatic one-year extension options. The facility bears interest at (i) a base rate plus an applicable margin ranging from 0.20% to 0.70% per annum, or (ii) LIBOR plus an applicable margin ranging from 1.20% to 1.70% per annum for borrowings under Tranche A and from 0.80% to 1.30% per annum for borrowings under Tranche B, either of which will be calculated based on our consolidated leverage ratio. If we obtain an investment grade credit rating, the facility will bear interest at (i) a base rate plus an applicable margin ranging from 0.00% to 0.70% per annum or (ii) LIBOR plus an applicable margin ranging from 0.875% to 1.650% per annum for borrowings under Tranche A and from 0.475% to 1.250% per annum for borrowings under Tranche B.  As of December 31, 2014, there were no amounts outstanding under our senior unsecured revolving credit facility and $200 million was reserved under a letter of credit.

 

93


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of our outstanding debt:

  

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

 

(Amounts in thousands)

 

Maturity

Date

 

Fixed/Variable Rate

 

Interest Rate at

December 31, 2014

 

 

2014

 

 

2013

 

Mortgages and Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2016

 

Fixed

 

 

6.02

%

 

$

772,100

 

 

$

-

 

 

 

Dec-2016

 

Variable

 

 

1.44

%

 

 

154,160

 

 

 

-

 

 

 

 

 

 

 

 

5.26

%

 

 

926,260

 

 

 

-

 

900 Third Avenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2017

 

Fixed

 

 

5.35

%

 

 

255,000

 

 

 

-

 

 

 

Nov-2017

 

Variable

 

 

1.51

%

 

 

19,337

 

 

 

-

 

 

 

 

 

 

 

 

5.08

%

 

 

274,337

 

 

 

-

 

31 West 52nd Street

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2017

 

Fixed

 

 

5.74

%

 

 

337,500

 

 

 

-

 

 

 

Dec-2017

 

Variable

 

 

1.64

%

 

 

75,990

 

 

 

-

 

 

 

 

 

 

 

 

4.99

%

 

 

413,490

 

 

 

-

 

One Market Plaza

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2019

 

Fixed

 

 

6.16

%

 

 

840,000

 

 

 

-

 

 

 

Dec-2019

 

Variable

 

 

5.00

%

 

 

13,711

 

 

 

-

 

 

 

 

 

 

 

 

6.14

%

 

 

853,711

 

 

 

-

 

Waterview

 

June-2017

 

Fixed

 

 

5.76

%

 

 

210,000

 

 

 

210,000

 

1899 Pennsylvania Avenue

 

Nov-2020

 

Fixed

 

 

4.88

%

 

 

90,489

 

 

 

-

 

Liberty Place

 

June-2018

 

Fixed

 

 

4.50

%

 

 

84,000

 

 

 

-

 

Fund Debt (1)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

289,859

 

Total mortgages and notes payable

 

 

 

 

 

 

5.47

%

 

$

2,852,287

 

 

$

499,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Repaid upon completion of the Offering.

 

 

As of December 31, 2014, principal repayments required for the next five years and thereafter in connection with our mortgages and notes payable are as follows:

(Amounts in thousands)

 

 

 

 

2015

 

$

1,373

 

2016

 

 

927,701

 

2017

 

 

899,340

 

2018

 

 

85,588

 

2019

 

 

855,379

 

Thereafter

 

 

82,906

 

   

    

94


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

8.Equity

Common Stock and OP Units

We conduct our business through, and substantially all of our interests in properties are held by the Operating Partnership.  We are the sole general partner of, and owned approximately 80.4% of the Operating Partnership as of December 31, 2014.  The partnership agreement requires the number of shares of our common stock outstanding to, at all times, equal the number of OP units owned by us.  OP units not held by us are held by third-parties, including certain directors, executive officers and other members of management.  OP units held by third parties may be tendered for redemption to the Operating Partnership for cash; we, at our option, may assume that obligation and pay the holder either cash or shares of our common stock, on a one-for-one basis.  Because the number of shares of our outstanding common stock at all times equals the number of OP units owned by us, the redemption value of one OP unit is equivalent to the market value of one share of our common stock, and distributions to a unitholder is equal to dividends paid to a stockholder.  These units are reflected as “noncontrolling interests in Operating Partnership” on our consolidated balance sheet at December 31, 2014, and are recorded at their redemption value. Changes in the value, from period to period, are charged to “additional paid-in-capital.”

 

 

9.

Variable Interest Entities

As of December 31, 2014, we held variable interests in PGRESS-A, PGRESS-H, Residential Fund Feeder and Fund VII-H which were determined to be VIEs. As of December 31, 2013, Paramount Predecessor held variable interests in Fund IV Cayman, Fund V Cayman, PGRESS-A and PGRESS-H which were determined to be VIEs. We are required to consolidate our interests in these entities because we are deemed to be the primary beneficiary and have the power to direct the activities of the entity that most significantly affect economic performance and the obligation to absorb losses and right to receive benefits that could potentially be significant to the entity. The table below summarizes the assets and liabilities of these entities. The liabilities are secured only by the assets of the entities, and are non-recourse to us.

 

 

 

The Company

 

 

The Predecessor

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2014

 

 

2013

 

Investments, at fair value

 

$

17,136

 

 

$

74,044

 

Investments, at cost

 

 

63,550

 

 

 

-

 

Cash and restricted cash

 

 

4,976

 

 

 

22,837

 

Other assets, net

 

 

-

 

 

 

238

 

Total VIE assets

 

$

85,662

 

 

$

97,119

 

 

 

 

 

 

 

 

 

 

Loans payable to non-controlling interests

 

$

42,195

 

 

$

-

 

Preferred equity obligation

 

 

-

 

 

 

10,297

 

Other liabilities

 

 

131

 

 

 

383

 

Total VIE liabilities

 

$

42,326

 

 

$

10,680

 

 


95


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

10.

Fair Value Measurements

ASC 820, Fair Value Measurement and Disclosures, defines fair value and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).  ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value.  Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities.  Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets.   

 

Financial Assets and Liabilities measured at Fair Value

 

Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of (i) real estate fund investments, (ii) marketable securities (which represent the assets in our deferred compensation plan for which there is a corresponding liability on our consolidated balance sheets) and (iii) interest rate swaps. The table below aggregates the fair values of these financial assets and liabilities by their levels in the fair value hierarchy at December 31, 2014 and December 31, 2013, respectively.

 

 

 

As of December 31, 2014

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate fund investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Property Funds

 

$

183,216

 

 

$

-

 

 

$

-

 

 

$

183,216

 

Investments in Alternative Investment Funds

 

 

140,171

 

 

 

 

 

 

 

 

 

 

 

140,171

 

Total real estate fund investments

 

 

323,387

 

 

 

-

 

 

 

-

 

 

 

323,387

 

Marketable securities

 

 

20,159

 

 

 

20,159

 

 

 

-

 

 

 

-

 

Total assets

 

$

343,546

 

 

$

20,159

 

 

$

-

 

 

$

323,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities

 

$

194,196

 

 

 

-

 

 

$

194,196

 

 

 

-

 

Total liabilities

 

$

194,196

 

 

$

-

 

 

$

194,196

 

 

$

-

 

   

 

 

As of December 31, 2013

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate fund investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Property Funds

 

$

2,081,259

 

 

$

-

 

 

$

-

 

 

$

2,081,259

 

Investments in Alternative Investment Funds

 

 

77,630

 

 

 

 

 

 

 

 

 

 

 

77,630

 

Total real estate fund investments

 

 

2,158,889

 

 

 

-

 

 

 

-

 

 

 

2,158,889

 

Marketable securities

 

 

26,065

 

 

 

26,065

 

 

 

-

 

 

 

-

 

Interest rate swap assets (included in Other assets)

 

 

1,325

 

 

 

-

 

 

 

1,325

 

 

 

-

 

Total assets

 

$

2,186,279

 

 

$

26,065

 

 

$

1,325

 

 

$

2,158,889

 

 


96


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Property Funds

 

At December 31, 2014, the Property Funds had three investments. These investments are classified as Level 3. We use a discounted cash flow valuation technique to estimate the fair value of each of these investments, which is updated quarterly by personnel responsible for the management of each investment and reviewed by senior management at each reporting period. The discounted cash flow valuation technique requires us to estimate cash flows for each investment over the anticipated holding period, which currently ranges from 1.0 to 10.0 years. Cash flows are derived from property rental revenue (base rents plus reimbursements) less operating expenses, real estate taxes and capital and other costs, plus projected sales proceeds in the year of exit. Property rental revenue is based on leases currently in place and our estimates for future leasing activity, which are based on current market rents for similar space. Similarly, estimated real estate taxes and operating expenses are based on amounts incurred in the current period plus a projected growth factor for future periods. Anticipated sales proceeds at the end of an investment’s expected holding period are determined based on the net cash flow of the investment in the year of exit, divided by a terminal capitalization rate, less estimated selling costs. The fair value of each property is calculated by discounting future cash flows (including anticipated sales proceeds), using an appropriate discount rate.  The fair value of the investment is calculated by subtracting property level debt, if any, from the fair value of the property.

 

Significant unobservable inputs used in determining the fair value of each investment include capitalization rates and discount rates. These rates are based on, among other factors, location and type of property.  Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of the Property Fund investments at December 31, 2014 and 2013.

 

 

 

As of December 31, 2014

 

 

As of December 31, 2013

 

Unobservable Quantitative Input

 

Range

 

Weighted average (based on fair value of investments)

 

 

Range

 

Weighted average (based on fair value of investments)

 

Discount rates

 

6.50%-7.25%

 

 

6.83%

 

 

6.75% - 7.50%

 

 

7.01%

 

Terminal capitalization rates

 

5.50 - 6.00%

 

 

5.72%

 

 

5.00% - 6.50%

 

 

5.32%

 

The above inputs are subject to change based on changes in economic and market conditions and/or changes in use or timing of exit. Changes in discount rates and terminal capitalization rates result in increases, or decreases, in the fair values of these investments. The discount rates encompass, among other things, uncertainties in the valuation models with respect to terminal capitalization rates and the amount and timing of cash flows. Therefore, a change in the fair value of these investments resulting from a change in the terminal capitalization rate may be partially offset by a change in the discount rate. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value, respectively.


97


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Alternative Investment Funds

 

At December 31, 2014, Alternative Investment Funds had investments in a mezzanine loan and preferred equity. These instruments are classified as Level 3. Estimates of the fair value of these instruments are determined by the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. The balances are updated quarterly by a third party and reviewed by senior management at each reporting period.

 

Significant unobservable inputs used in determining the fair value of these investments include credit spreads and preferred returns.  Significant increases or decreases in any of these inputs in isolation would result in a significantly lower (higher) fair value, respectively. Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of the investments in the Alternative Investment Funds at December 31, 2014 and 2013.

 

 

 

As of December 31, 2014

 

 

As of December 31, 2013

 

Unobservable Quantitative Input

 

Range

 

Weighted average (based on fair value of investments)

 

 

Range

 

Weighted average (based on fair value of investments)

 

Credit spreads

 

n/a

 

n/a

 

 

4.75% - 4.75%

 

 

4.75%

 

Preferred return

 

8.50% - 14.00%

 

 

11.07%

 

 

10.96% - 14.00%

 

 

13.27%

 

 

 

The table below summarizes the changes in the fair value of Real Estate Fund Investments that are classified as Level 3, for the years ended December 31, 2014 and 2013.

 

 

 

Real Estate Fund Investments

 

 

 

for the Year Ended December 31,

 

(Amounts in thousands)

 

2014

 

 

2013

 

Beginning balance

 

$

2,158,889

 

 

$

1,840,272

 

Purchases / Additions

 

 

258,677

 

 

 

43,714

 

Sales / Transfer of assets

 

 

(2,222,176

)

 

 

(57,150

)

Net realized gains

 

 

32,954

 

 

 

9,877

 

Net unrealized gains

 

 

95,043

 

 

 

322,176

 

Ending Balance

 

$

323,387

 

 

$

2,158,889

 

 

 

Interest Rate Swaps

 

Interest rate swaps are valued by a third-party specialist, based on a pricing model that incorporates market observable inputs for interest rate curves and unobservable inputs for credit spreads. The interest rate swaps are classified as Level 2 in the valuations hierarchy.

 

Financial Assets and Liabilities Not Measured at Fair Value

 

Financial assets  not measured at fair value on the consolidated balance sheets consist of cash equivalents, and are classified as Level 1 as their carrying amount approximates their fair value, due to their short-term nature.  Financial liabilities not measured at fair value include mortgages and notes payable, credit facility and preferred equity obligations. Estimates of the fair value of these instruments are determined by the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate, which is provided by a third-party specialist. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash flows we would be required to make under the instrument. These instruments are classified as Level 2.


98


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

 

The following is a summary of the carrying amounts and fair value of these financial instruments as of December 31, 2014 and 2013.

 

 

 

As of December 31, 2014

 

 

As of December 31, 2013

 

(Amounts in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Cash equivalents

 

$

401,215

 

 

$

401,215

 

 

$

-

 

 

$

-

 

Total Assets

 

$

401,215

 

 

$

401,215

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

As of December 31, 2013

 

(Amounts in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Mortgage and notes payable

 

$

2,852,287

 

 

$

2,796,842

 

 

$

499,859

 

 

$

452,053

 

Preferred equity obligation

 

 

-

 

 

 

-

 

 

 

109,650

 

 

 

113,945

 

Total Liabilities

 

$

2,852,287

 

 

$

2,796,842

 

 

$

609,509

 

 

$

565,998

 

 

 

11.

Leases

We lease office, retail and storage space to tenants under operating leases.  These leases provide for the payment of fixed minimum rents over the terms of the respective lease and generally require tenants to reimburse us for operating costs and real estate taxes above their base year costs.

 

The following is a schedule of future minimum rents under non-cancelable operating leases as of December 31, 2014.

(Amounts in thousands)

 

 

 

 

2015

 

$

495,736

 

2016

 

 

475,422

 

2017

 

 

443,245

 

2018

 

 

425,140

 

2019

 

 

408,102

 

 

  

12.

Fee and Other Income

The following table sets forth the details of our fee and other income.

 

 

 

The Company

 

 

The Predecessor

 

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

Fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management fees

 

$

587

 

 

$

15,599

 

 

$

15,641

 

 

$

14,712

 

Acquisition and disposition fees

 

 

510

 

 

 

25,038

 

 

 

2,785

 

 

 

5,462

 

Construction fees

 

 

58

 

 

 

5,718

 

 

 

6,937

 

 

 

2,513

 

Other fees

 

 

21

 

 

 

2,743

 

 

 

1,063

 

 

 

287

 

Total fee income

 

 

1,176

 

 

 

49,098

 

 

 

26,426

 

 

 

22,974

 

Other income

 

 

1,629

 

 

 

-

 

 

 

-

 

 

 

-

 

Total fee and other income

 

$

2,805

 

 

$

49,098

 

 

$

26,426

 

 

$

22,974

 

 

  

99


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

13.

Interest and Other Income

 

The following table sets forth the details of interest and other income.

 

 

 

The Company

 

 

The Predecessor

 

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

Mark-to-market of investments in our deferred

   compensation plans (1)

 

$

(321

)

 

$

1,706

 

 

$

5,532

 

 

$

2,071

 

Interest and other income

 

 

142

 

 

 

773

 

 

 

3,875

 

 

 

2,360

 

 

 

$

(179

)

 

$

2,479

 

 

$

9,407

 

 

$

4,431

 

(1)

The change resulting from the mark-to-market of the deferred compensation plan assets is entirely offset by the change in the deferred compensation plan liabilities, which is included in general and administrative expense.

  

14.

Interest and Debt Expense

The following table sets forth the details of interest and debt expense:

  

 

 

The Company

 

 

The Predecessor

 

 

 

Period from

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

November 24, 2014

 

 

January 1, 2014

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

to December 31, 2014

 

 

to November 23, 2014

 

 

2013

 

 

2012

 

Interest and debt expense

 

$

43,503

 

(1)

$

28,196

 

 

$

29,373

 

 

$

36,908

 

Amortization of deferred financing costs

 

 

240

 

 

 

389

 

 

 

434

 

 

 

434

 

 

 

$

43,743

 

 

$

28,585

 

 

$

29,807

 

 

$

37,342

 

(1)

Includes 25,717,000 of defeasance and debt breakage costs from the repayment of debt that was assumed in connection with the Formation Transactions.

 

 

15.

Acquisition, Transaction and Formation Related Costs

 

The following table sets forth the details of acquisition, transaction and formation related costs.

 

 

 

The Company

 

 

 

Period from

 

 

 

November 24, 2014

 

(Amounts in thousands)

 

to December 31, 2014

 

Founders Grants

 

$

71,000

 

Transfer taxes

 

 

51,306

 

Accounting, legal and other professional fees

 

 

21,131

 

 

 

$

143,437

 

 


100


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

16.

Incentive Compensation

Stock Based Compensation

In November 2014, we adopted our 2014 Equity Incentive Plan (the “Plan”), under which we expect to grant future cash and equity incentive awards to our executive officers, non-employee directors, eligible employees and other key persons in order to attract, motivate and retain the talent for which we compete. Under the Plan, awards may be granted up to a maximum of 17,142,857 shares, if all awards granted are “full value awards,” as defined, and up to 34,285,714 shares, if all of the awards granted are “not full value awards,” as defined.  “Full value awards” are awards such as restricted stock or long-term incentive plan (“LTIP”) units that do not require the payment of an exercise price.  “Not full value awards” are awards such as stock options or stock appreciation rights that require the payment of an exercise price. Concurrently with the closing of the Offering, we granted our executive officers, non-employee directors and other employees 1,500,000 options, 885,713 LTIP units, and 5,714 shares or restricted stock pursuant to the Plan.  These awards are subject to time-based vesting (as more fully described below).  As of December 31, 2014, we have approximately 15,501,430 shares available for future grants under the Plan, if all awards granted are full value awards, as defined.  

 

In addition, we granted our executive officers and other employees 4,057,143 LTIP units as one-time founders’ grants (the “Founders Grant”).  These one-time grants were made in recognition of services our executive officers and employees provided to us in connection with the Offering and to create alignment with our stockholders. The Founders Grant was made outside of the Plan and was not subject to vesting; accordingly we expensed $71,000,000 on the date of grant, which is included as a component of “acquisition, transaction and formation related costs” on our consolidated statement of income.

 

In the period from November 24, 2014 to December 31, 2014, we recognized an aggregate of $391,000, of stock-based compensation expense, which is included as a component of “general and administrative” expenses on our consolidated statement of income.  The details of the various components of our stock-based compensation are discussed below.

 

Stock Options

 

In connection with the Offering, we granted certain of our executive officers and other employees an aggregate of 1,500,000 stock options.  The stock options had a grant-date fair value of $5,085,000, vest over five years and expire 10 years from the date of grant.  Compensation expense related to stock option awards is recognized on a straight-line basis over the vesting period.  In the period from November 24, 2014 to December 31, 2014, we recognized $79,000 of compensation expense related to stock options.  As of December 31, 2014, there was $5,006,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 4.9 years. Below is a summary of our stock option activity for the period from November 24, 2014 to December 31, 2014.

 

 

 

Shares

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining

Contractual Term

(in years)

 

 

Aggregate

Intrinsic

Value

 

Granted

 

 

1,500,000

 

 

$

17.50

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2014

 

 

1,500,000

 

 

$

17.50

 

 

 

9.9

 

 

$

1,635,000

 

Options vested and expected to vest at

   December 31, 2014

 

 

1,395,000

 

 

$

17.50

 

 

 

9.9

 

 

$

1,521,000

 

Options exercisable at December 31, 2014

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

The fair value of stock options granted in the year ended December 31, 2014 was $3.39 per stock option.  The fair value of the option is estimated on the date of grant using an option-pricing model with the following weighted-average assumptions for grants in period from November 24, 2014 to December 31, 2014.

 

 

 

December 31,2014

 

Expected volatility

 

 

23.0%

 

Expected life

 

6.5 years

 

Risk free interest rate

 

 

2.1%

 

Expected dividend yield

 

 

2.3%

 

101


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

 LTIP Units

 

In connection with the Offering, we granted our executive officers, non-employee directors and other employees an aggregate of 885,713 LTIP units. The LTIP units had a grant-date fair value of $14,700,000, vest over five years and are subject to a taxable book-up event, as defined. Compensation expense related to LTIP unit awards is recognized on a straight-line basis over the vesting period.  In the period from November 24, 2014 to December 31, 2014, we recognized $296,000 of compensation expense related to LTIP units.  As of December 31, 2014, there was $13,406,000 of total unrecognized compensation cost related to unvested LTIP units, which is expected to be recognized over a weighted-average period of 4.9 years. Below is a summary of LTIP unit activity under the Plan for the period from November 24, 2014 to December 31, 2014. 

 

 

Units

 

 

Weighted-Average

Grant-Date Fair

Value

 

Granted

 

 

885,713

 

 

$

16.60

 

Exercised

 

 

-

 

 

 

-

 

Cancelled or expired

 

 

-

 

 

 

-

 

Unvested at December 31, 2014

 

 

885,713

 

 

$

16.60

 

Restricted Stock

 

In connection with the Offering, we granted a non-employee director 5,714 shares of restricted stock.  The restricted stock had a grant-date fair value of $100,000, vests at the next annual meeting and is being recognized into expense on a straight-line basis over the vesting period.  In the period from November 24, 2014 to December 31, 2014, we recognized $16,000 of compensation expense related to restricted stock.  

 

Deferred Compensation

Our Predecessor offered a deferred compensation program to certain management employees. Our Predecessor had established a plan in 1993 (the “1993 Plan”) and a plan in 1999 (the “1999 Plan”). Participants of the deferred compensation plan were permitted to defer certain percentages of their compensation, as defined. The assets of the deferred compensation plan remain the sole property of the Company and are subject to the claims of its general creditors.  The assets of the deferred compensation plans are included in “marketable securities” and “restricted cash,” with an offsetting liability included in “other liabilities” on our consolidated balance sheets.  The 1993 Plan had a balance of $28,148,000 and $25,134,000 as of December 31, 2014 and 2013, respectively. The 1999 Plan had a balance of $2,209,000 at December 31, 2013. In connection with the Formation Transactions, we assumed the 1993 Plan and liquidated the 1999 Plan and distributed the consideration to its participants.

 

Income from the mark-to-market of investments in our deferred compensation plan are included in “interest and other income” and this amount in entirely offset by expense from the mark-to-market of plan liabilities, which is included as a component of “general and administrative” expenses on our consolidated statements of income.

Profit Sharing Arrangements

 

Our Predecessor offered certain management employees an opportunity to co-invest in the Funds through profit sharing arrangements. Pursuant to the management company operating agreement, these employees were entitled to 20% of the fee income and a 50% share of net profit and loss attributable to the general partner of the Funds. The portion allocated to these employees is included as “profit sharing compensation payable” on our Predecessors’ combined consolidated balance sheets and as “profit sharing compensation” on our Predecessors’ combined consolidated statements of income.  Upon completion of the Offering, such profit sharing arrangements ended and the related liability was settled by issuing common units to such employees in connection with the Formation Transactions.

 


102


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

17.

Income Taxes

We believe that we have operated and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes commencing with the taxable year ended December 31, 2014.  So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders.  In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements.  If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax on our taxable income at regular corporate income tax rates.  Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. 

 

We intend to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries.  Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our taxable REIT subsidiaries had a combined current income tax expense of approximately $189,000 for the period from November 24, 2014 to December 31, 2014 and have immaterial differences between the financial reporting and tax basis of assets and liabilities.

 

The following table reconciles net income attributable to Paramount Group, Inc. to estimated taxable income for the period from November 24, 2014 to December 31, 2014.

 

 

Period from

 

 

 

November 24, 2014

 

(Amounts in thousands)

 

to December 31, 2014

 

Net income attributable to Paramount Group, Inc.

 

$

57,308

 

Book to tax differences:

 

 

 

 

Straight-line and prepaid rents

 

 

6,927

 

Depreciation and amortization

 

 

11,691

 

Stock and unit based compensation

 

 

57,740

 

Gain on consolidation of a partially owned entity

 

 

(192,891

)

Swap breakage costs

 

 

(11,316

)

Earnings of partially owned entities

 

 

(5,347

)

Other, net

 

 

14,000

 

Estimated taxable loss

 

$

(61,888

)

The companies included in our Predecessor’s combined consolidated financial statements operated in the U.S. as partnerships or corporations for U.S. federal income tax purposes.  Our Predecessor, which owned the general partners of the Funds and consolidated them, was a corporate entity that was subject to federal, state, and local corporate income taxes at the entity level for their share of the profits and losses of the underlying investments.  Our Predecessor accounted for income taxes using the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis, using tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current and deferred tax liabilities are recorded within accounts and other payables in the combined consolidated balance sheet.  Below is a summary of the components of deferred tax liabilities.

 

 

 

 

 

(Amounts in thousands)

 

For the year ended December 31, 2013

 

Investment in partnerships/real estate

 

$

175,438

 

Basis adjustments

 

 

31,981

 

Deferred compensation

 

 

(9,886

)

Net operating losses & carryovers

 

 

(9,158

)

Valuation allowance

 

 

1,710

 

Other, net

 

 

(491

)

Total deferred tax liabilities

 

$

189,594

 


103


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

Upon completion of the Formation Transactions, the assets of the partnerships held by our Predecessor were contributed to the Operating Partnership, whose parent and sole general partner was the newly formed REIT. Since a REIT is effectively a non-taxable pass-through entity due to the allowance of a dividends paid deduction for US federal income tax purposes, our Predecessor’s deferred tax assets and liabilities associated with these partnerships no longer existed. Therefore, our Predecessor’s deferred tax amounts were reversed as an adjustment to equity and is reflected as “deemed contributions” in our Predecessors consolidated statement of changes in equity.

 

The following table summarizes our Predecessor’s tax position.

 

 

 

Period from

 

 

 

 

 

 

January 1, 2014

 

 

For the year ended December 31,

 

(Amounts in thousands)

 

to November 23, 2014

 

 

2013

 

 

2012

 

Income before income taxes

 

$

127,859

 

 

$

313,868

 

 

$

146,722

 

Total provision for income taxes

 

 

18,461

 

 

 

11,029

 

 

 

6,984

 

Effective income tax rate

 

 

14.4

%

 

 

3.5

%

 

 

4.8

%

 

The following table reconciles our Predecessor’s provision for income taxes to the U.S. federal statutory tax rate.

 

 

 

Period from

 

 

 

 

January 1, 2014

 

For the year ended December 31,

 

 

to November 23, 2014

 

2013

 

2012

Statutory U.S. federal income tax rate

 

35.0%

 

35.0%

 

35.0%

Income passed through to common unitholders

   and noncontrolling interests(1)

 

(24.1%)

 

(31.6%)

 

(31.8%)

State and local income taxes

 

5.5%

 

0.8%

 

1.1%

Other

 

(2.0%)

 

(0.7%)

 

0.5%

Effective income tax rate (2)

 

14.4%

 

3.5%

 

4.8%

(1)

Includes income that is not taxable to the Predecessor. Such income is directly taxable to the Predecessor’s unitholders and the noncontrolling interests.

(2)

The effective tax rate is calculated on income (loss) before income taxes

 

 

18.

Earnings Per Share

 

The following table provides a reconciliation of net income and the number of common shares used in the computation of basic income per common share - which includes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and diluted income per common share - which includes the weighted average common shares and dilutive share equivalents. Dilutive share equivalents may include our employee stock options and restricted stock.

 

 

The Company

 

 

 

Period from

 

 

 

November 24, 2014

 

(Amounts in thousands, except per share amounts)

 

to December 31, 2014

 

Numerator:

 

 

 

 

Net income attributable to Paramount Group, Inc. - basic and diluted

 

$

57,308

 

Denominator:

 

 

 

 

Denominator for basic income per share - weighted average shares

 

 

212,107

 

Effect of dilutive employee stock options and restricted share awards (1)

 

 

1

 

Denominator for diluted income per share - weighted average shares

 

 

212,108

 

 

 

 

 

 

Income per share - basic and dilluted

 

$

0.27

 

(1)  The effect of dilutive securities excludes an aggregate of 53,043 weighted average share equivalents as their effect was anti-dilutive.

104


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

19.   Summary of Quarterly Results (unaudited)

The quarterly results of operations of our company and our Predecessor for the years ended December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

Net (Loss) Income

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to

 

 

attributable to

 

 

Net Income Per Common Share

 

(Amounts in thousands, except per share amounts)

 

Revenues

 

 

the Predecessor

 

 

the Company

 

 

Basic

 

 

Diluted

 

The Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 24, 2014 to December 31, 2014

 

$

66,135

 

 

$

-

 

 

$

57,308

 

 

$

0.27

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Predecessor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 1, 2014 to November 23, 2014

 

$

36,043

 

 

$

(968

)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

71,392

 

 

 

12,904

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

58,328

 

 

 

5,178

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

61,626

 

 

 

4,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

$

225,890

 

 

$

7,743

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

28,395

 

 

 

3,306

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

135,032

 

 

 

4,075

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

30,573

 

 

 

1,390

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

20.

Related Party

Employee Loan

 

At December 31, 2013, we had a $3,000,000 loan receivable from an employee.  The loan was made by our Predecessor. On November 21, 2014, the loan was repaid.

 

 

Due to Affiliates

 

Includes a $24,500,000 note payable to CNBB-RDF Holdings, LP, which is an entity owned by Maren Otto, Katharina Otto-Bernstein and Alexander Otto, and a $2,799,000 million note payable to a different entity owned by members of the Otto family, both of which were made in lieu of certain cash distributions prior to the completion of the Formation Transactions.

 


105


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

21.

Commitments and Contingencies

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry to insure against liability claims and related defense costs. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils of flood and earthquake shock. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties, which insure fee title to our real properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. In addition, for properties we may self-insure certain portions of our insurance program, and therefore, use our own funds to satisfy those limits, when applicable. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in the opinion of our management, the properties in our portfolio are adequately insured.

 

 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 

The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and requires compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our senior unsecured revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2014, we believe we are in compliance with all of our covenants.

 

 

718 Fifth Avenue - Put Right

 

Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York, (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our partner in the joint venture that owns 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time after the four-year anniversary of the sale of its interest in 718 Fifth Avenue upon 12 months written notice with the actual purchase occurring no earlier than the five-year anniversary of the sale of its interest in 718 Fifth Avenue. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property that will be held by our joint venture partner following the sale of its interest to our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue.

 


106


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

22.

Segments Disclosure

 

Upon completion of the Offering and Formation Transactions, we acquired substantially all of the assets of our Predecessor and substantially all of the assets of the Property Funds that it controlled. Our business, post the Formation Transactions, is comprised of one reportable segment. We have determined that our properties have similar economic characteristics to be aggregated into one reportable segment (operating, leasing and managing office properties). Our determination was based, in part, on our method of internal reporting.

 

The following tables provide selected results for each reportable segment for the years ended December 31, 2014, 2013 and 2012.

 

 

 

Period from November 24, 2014 to December 31, 2014

 

 

 

Owned

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Properties

 

 

Other

 

 

Total

 

Income Statement data:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

57,169

 

 

$

296

 

 

$

57,465

 

Tenant reimbursement income

 

 

5,865

 

 

 

-

 

 

 

5,865

 

Fee and other income

 

 

1,629

 

 

 

1,176

 

 

 

2,805

 

Total revenues

 

 

64,663

 

 

 

1,472

 

 

 

66,135

 

Total expenses

 

 

61,091

 

 

 

1,608

 

 

 

62,699

 

Operating income

 

 

3,572

 

 

 

(136

)

 

 

3,436

 

Income from real estate fund investments

 

 

-

 

 

 

1,412

 

 

 

1,412

 

Income from partially owned entities

 

 

938

 

 

 

-

 

 

 

938

 

Unrealized gain on interest rate swaps

 

 

15,084

 

 

 

-

 

 

 

15,084

 

Interest and other income (loss), net

 

 

30

 

 

 

(209

)

 

 

(179

)

Interest and debt expense

 

 

(41,633

)

 

 

(2,110

)

 

 

(43,743

)

Acquisition, transaction and formation related costs

 

 

-

 

 

 

(143,437

)

 

 

(143,437

)

Gain on consolidation of a partially owned entity

 

 

-

 

 

 

239,716

 

 

 

239,716

 

Net (loss) income before income taxes

 

 

(22,009

)

 

 

95,236

 

 

 

73,227

 

Income tax expense

 

 

(475

)

 

 

(30

)

 

 

(505

)

Net (loss) income

 

$

(22,484

)

 

$

95,206

 

 

$

72,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet data:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,345,966

 

 

$

684,475

 

 

$

9,030,441

 

Total liabilities

 

 

3,350,798

 

 

 

124,690

 

 

 

3,475,488

 

Total equity

 

$

4,995,168

 

 

$

559,785

 

 

$

5,554,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Income ("NOI")

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(22,484

)

 

$

95,206

 

 

$

72,722

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

34,378

 

 

 

103

 

 

 

34,481

 

General and administrative expenses

 

 

91

 

 

 

2,116

 

 

 

2,207

 

Interest and debt expense

 

 

41,633

 

 

 

2,110

 

 

 

43,743

 

Acquisition, transaction and formation related costs

 

 

-

 

 

 

143,437

 

 

 

143,437

 

Income tax expense

 

 

475

 

 

 

30

 

 

 

505

 

NOI from partially owned entities

 

 

1,680

 

 

 

-

 

 

 

1,680

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Income from partially owned entities

 

 

(938

)

 

 

-

 

 

 

(938

)

Fee income

 

 

-

 

 

 

(1,176

)

 

 

(1,176

)

Unrealized gains on interest rate swaps

 

 

(15,084

)

 

 

-

 

 

 

(15,084

)

Interest and other income (loss), net

 

 

(30

)

 

 

209

 

 

 

179

 

Gain on consolidation of a partially owned entity

 

 

-

 

 

 

(239,716

)

 

 

(239,716

)

Net operating income

 

$

39,721

 

 

$

2,319

 

 

$

42,040

 

 

107


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Our Predecessor historically operated an integrated business that currently consisted of three reportable segments, (i) Owned Properties, (ii) Managed Funds, and (iii) a Management Company. The Owned Properties segment consisted of properties in which our Predecessor had a direct or indirect ownership interest, other than properties that it owned through its private equity real estate funds. The Managed Funds segment consisted of the private equity real estate funds.  In addition, our Predecessor included a Management Company that performed property management and asset management services and certain general and administrative level functions, including legal and accounting, as a separate reportable segment   

 

 

 

Period from January 1, 2014 to November 23, 2014

 

 

 

Owned

 

 

Managed

 

 

Management

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Properties

 

 

Funds

 

 

Company

 

 

Eliminations

 

 

Total

 

Income Statement data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

27,774

 

 

$

2,434

 

 

$

-

 

 

$

-

 

 

$

30,208

 

Tenant reimbursement income

 

 

1,646

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,646

 

Distributions from real estate fund investments

 

 

-

 

 

 

17,083

 

 

 

-

 

 

 

-

 

 

 

17,083

 

Realized and unrealized gains, net

 

 

-

 

 

 

129,354

 

 

 

-

 

 

 

-

 

 

 

129,354

 

Fee and other income

 

 

-

 

 

 

-

 

 

 

74,686

 

 

 

(25,588

)

 

 

49,098

 

Total revenues

 

 

29,420

 

 

 

148,871

 

 

 

74,686

 

 

 

(25,588

)

 

 

227,389

 

Total expenses

 

 

20,553

 

 

 

27,995

 

 

 

54,032

 

 

 

(25,588

)

 

 

76,992

 

Operating income

 

 

8,867

 

 

 

120,876

 

 

 

20,654

 

 

 

-

 

 

 

150,397

 

Income from partially owned entities

 

 

4,241

 

 

 

-

 

 

 

48,683

 

 

 

(48,683

)

 

 

4,241

 

Unrealized loss on interest rate swaps

 

 

-

 

 

 

(673

)

 

 

-

 

 

 

-

 

 

 

(673

)

Interest and other income, net

 

 

2,004

 

 

 

388

 

 

 

87

 

 

 

-

 

 

 

2,479

 

Interest and debt expense

 

 

(11,157

)

 

 

(17,323

)

 

 

(105

)

 

 

-

 

 

 

(28,585

)

Net income before income taxes

 

 

3,955

 

 

 

103,268

 

 

 

69,319

 

 

 

(48,683

)

 

 

127,859

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

(18,461

)

 

 

-

 

 

 

(18,461

)

Net income (loss)

 

 

3,955

 

 

 

103,268

 

 

 

50,858

 

 

 

(48,683

)

 

 

109,398

 

Net income attributable to noncontrolling interests

 

 

-

 

 

 

(87,888

)

 

 

-

 

 

 

-

 

 

 

(87,888

)

Net income (loss) attributable to the Predecessor

 

$

3,955

 

 

$

15,380

 

 

$

50,858

 

 

$

(48,683

)

 

$

21,510

 

    

108


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

For the year ended December 31, 2013

 

 

 

Owned

 

 

Managed

 

 

Management

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Properties

 

 

Funds

 

 

Company

 

 

Eliminations

 

 

Total

 

Income Statement data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

30,406

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

30,406

 

Tenant reimbursement income

 

 

1,821

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,821

 

Distributions from real estate fund investments

 

 

-

 

 

 

29,184

 

 

 

-

 

 

 

-

 

 

 

29,184

 

Realized and unrealized gains, net

 

 

-

 

 

 

332,053

 

 

 

-

 

 

 

-

 

 

 

332,053

 

Fee and other income

 

 

-

 

 

 

-

 

 

 

54,298

 

 

 

(27,872

)

 

 

26,426

 

Total revenues

 

 

32,227

 

 

 

361,237

 

 

 

54,298

 

 

 

(27,872

)

 

 

419,890

 

Total expenses

 

 

26,369

 

 

 

29,417

 

 

 

60,385

 

 

 

(27,872

)

 

 

88,299

 

Operating income (loss)

 

 

5,858

 

 

 

331,820

 

 

 

(6,087

)

 

 

-

 

 

 

331,591

 

Income from partially owned entities

 

 

1,062

 

 

 

-

 

 

 

74,695

 

 

 

(74,695

)

 

 

1,062

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

1,615

 

 

 

-

 

 

 

-

 

 

 

1,615

 

Interest and other income, net

 

 

5,891

 

 

 

1,152

 

 

 

2,364

 

 

 

-

 

 

 

9,407

 

Interest and debt expense

 

 

(12,443

)

 

 

(17,219

)

 

 

(145

)

 

 

-

 

 

 

(29,807

)

Net income before income taxes

 

 

368

 

 

 

317,368

 

 

 

70,827

 

 

 

(74,695

)

 

 

313,868

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

(11,029

)

 

 

-

 

 

 

(11,029

)

Net income

 

 

368

 

 

 

317,368

 

 

 

59,798

 

 

 

(74,695

)

 

 

302,839

 

Net income attributable to noncontrolling interests

 

 

-

 

 

 

(286,325

)

 

 

-

 

 

 

-

 

 

 

(286,325

)

Net income attributable to the Predecessor

 

$

368

 

 

$

31,043

 

 

$

59,798

 

 

$

(74,695

)

 

$

16,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

552,474

 

 

$

2,329,153

 

 

$

373,173

 

 

$

(332,109

)

 

$

2,922,691

 

Total liabilities

 

 

350,884

 

 

 

508,481

 

 

 

96,596

 

 

 

(58,714

)

 

 

897,247

 

Total equity

 

$

201,590

 

 

$

1,820,672

 

 

$

276,577

 

 

$

(273,395

)

 

$

2,025,444

 

    

109


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS

 

  

 

 

For the year ended December 31, 2012

 

 

 

Owned

 

 

Managed

 

 

Management

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Properties

 

 

Funds

 

 

Company

 

 

Eliminations

 

 

Total

 

Income Statement data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

29,773

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

29,773

 

Tenant reimbursement income

 

 

1,543

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,543

 

Distributions from real estate fund investments

 

 

-

 

 

 

31,326

 

 

 

-

 

 

 

-

 

 

 

31,326

 

Realized and unrealized gains, net

 

 

-

 

 

 

157,199

 

 

 

4,000

 

 

 

-

 

 

 

161,199

 

Fee and other income

 

 

-

 

 

 

-

 

 

 

50,148

 

 

 

(27,174

)

 

 

22,974

 

Total revenues

 

 

31,316

 

 

 

188,525

 

 

 

54,148

 

 

 

(27,174

)

 

 

246,815

 

Total expenses

 

 

22,206

 

 

 

27,275

 

 

 

55,489

 

 

 

(26,967

)

 

 

78,003

 

Operating income (loss)

 

 

9,110

 

 

 

161,250

 

 

 

(1,341

)

 

 

(207

)

 

 

168,812

 

Income from partially owned entities

 

 

3,852

 

 

 

-

 

 

 

57,587

 

 

 

(57,587

)

 

 

3,852

 

Unrealized gain on interest rate swaps

 

 

-

 

 

 

6,969

 

 

 

-

 

 

 

-

 

 

 

6,969

 

Interest and other income, net

 

 

3,472

 

 

 

113

 

 

 

846

 

 

 

-

 

 

 

4,431

 

Interest and debt expense

 

 

(11,704

)

 

 

(25,599

)

 

 

(39

)

 

 

-

 

 

 

(37,342

)

Net income before income taxes

 

 

4,730

 

 

$

142,733

 

 

$

57,053

 

 

$

(57,794

)

 

$

146,722

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

(6,984

)

 

 

-

 

 

 

(6,984

)

Net income

 

 

4,730

 

 

 

142,733

 

 

 

50,069

 

 

 

(57,794

)

 

 

139,738

 

Net income attributable to noncontrolling interests

 

 

-

 

 

 

(137,443

)

 

 

-

 

 

 

-

 

 

 

(137,443

)

Net income attributable to the Predecessor

 

$

4,730

 

 

$

5,290

 

 

$

50,069

 

 

$

(57,794

)

 

$

2,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

671,124

 

 

$

1,917,245

 

 

$

307,933

 

 

$

(284,575

)

 

$

2,611,727

 

Total liabilities

 

 

347,300

 

 

 

500,512

 

 

 

78,106

 

 

 

(52,417

)

 

 

873,501

 

Total equity

 

$

323,824

 

 

$

1,416,733

 

 

$

229,827

 

 

$

(232,158

)

 

$

1,738,226

 

 

 

 

 

 

 

110


 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

 

ITEM  9A.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of December 31, 2014, the end of the period covered by this Report, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures at the end of the period covered by this Report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded, as of that time, that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms.

Management’s Report on Internal Control over Financial Reporting

This Annual Report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of the Company’s independent registered public accounting firm due to a transition period established by the rules of the SEC for newly public companies.

 

Changes in Internal Control over Financial Reporting

Not applicable

 

 

ITEM  9B.

OTHER INFORMATION

None.

 

 

 

111


 

PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 will be set forth in our Definitive Proxy Statement for our 2015 Annual Meeting of Stockholders (which is scheduled to be held on May 21, 2015), to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, or our Proxy Statement, and is incorporated herein by reference.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by Item 11 will be set forth in our Proxy Statement and is incorporated herein by reference.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 will be set forth in our Proxy Statement and is incorporated herein by reference.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 will be set forth in our Proxy Statement and is incorporated herein by reference.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 will be set forth in our Proxy Statement and is incorporated herein by reference.

 

 

 

112


 

PART IV

ITEM 15.EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES

(a)

The following documents are filed as part of this report

1.

The combined consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K

2.

The following financial statement schedules should be read in conjunction with the financial statements included:

 

 

 

 

Pages in this Annual Report on Form 10-K

i

Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2014, 2013 and 2012

 


114

ii

Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2014, 2013 and 2012

 


115

 

 

 

(b)   The exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index on page 118 of this Annual Report, on Form 10-K, and is incorporated herein by reference.

 

113


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

 

 

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

Charged

 

 

Uncollectible

 

 

Balance

 

 

 

Beginning

 

 

Against

 

 

accounts

 

 

at End

 

(Amounts in thousands)

 

of Year

 

 

Operations

 

 

Written-off

 

 

of Year

 

For the period from November 24, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

257

 

 

$

76

 

 

$

-

 

 

$

333

 

 

  

 

 

114


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

(Amounts in thousands)

 

 

 

 

 

Initial cost to company

 

 

subsequent to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

926,260

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

171

 

 

$

502,846

 

 

$

1,398,512

 

 

$

1,901,358

 

 

$

(4,327

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

-

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

575

 

 

 

406,039

 

 

 

1,052,272

 

 

 

1,458,311

 

 

 

(3,198

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

413,490

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

690

 

 

 

221,318

 

 

 

605,684

 

 

 

827,002

 

 

 

(1,778

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

609

 

 

 

174,688

 

 

 

371,162

 

 

 

545,850

 

 

 

(1,318

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

274,337

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

465

 

 

 

103,741

 

 

 

296,496

 

 

 

400,237

 

 

 

(1,007

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

1,614,087

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

2,510

 

 

 

1,408,632

 

 

 

3,724,126

 

 

 

5,132,758

 

 

 

(11,628

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425 Eye Street

 

 

-

 

 

 

93,669

 

 

 

98,088

 

 

 

-

 

 

 

586

 

 

 

93,669

 

 

 

98,674

 

 

 

192,343

 

 

 

(372

)

 

1973

 

11/2014

 

5 to 40 Years

Liberty Place

 

 

84,000

 

 

 

46,401

 

 

 

96,422

 

 

 

-

 

 

 

669

 

 

 

46,401

 

 

 

97,091

 

 

 

143,492

 

 

 

(308

)

 

1993

 

11/2014

 

5 to 40 Years

1899 Pennsylvania Avenue

 

 

90,489

 

 

 

52,568

 

 

 

94,874

 

 

 

-

 

 

 

80

 

 

 

52,568

 

 

 

94,954

 

 

 

147,522

 

 

 

(287

)

 

1915

 

11/2014

 

5 to 40 Years

2099 Pennsylvania Avenue

 

 

-

 

 

 

50,631

 

 

 

103,992

 

 

 

-

 

 

 

1,781

 

 

 

50,631

 

 

 

105,773

 

 

 

156,404

 

 

 

(327

)

 

2001

 

11/2014

 

5 to 40 Years

Waterview

 

 

210,000

 

 

 

78,300

 

 

 

297,669

 

 

 

-

 

 

 

36,434

 

 

 

78,300

 

 

 

334,103

 

 

 

412,403

 

 

 

(64,209

)

 

2007

 

05/2007

 

5 to 40 Years

Total Washington, D.C.

 

 

384,489

 

 

 

321,569

 

 

 

691,045

 

 

 

-

 

 

 

39,550

 

 

 

321,569

 

 

 

730,595

 

 

 

1,052,164

 

 

 

(65,503

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

853,711

 

 

 

288,744

 

 

 

988,014

 

 

 

-

 

 

 

2,419

 

 

 

288,744

 

 

 

990,433

 

 

 

1,279,177

 

 

 

(3,117

)

 

1976

 

11/2014

 

5 to 40 Years

Total California

 

 

853,711

 

 

 

288,744

 

 

 

988,014

 

 

 

-

 

 

 

2,419

 

 

 

288,744

 

 

 

990,433

 

 

 

1,279,177

 

 

 

(3,117

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Development Fund ("75 Howard")

 

 

-

 

 

 

23,126

 

 

 

41,524

 

 

 

-

 

 

 

1,437

 

 

 

23,126

 

 

 

42,961

 

 

 

66,087

 

 

 

(802

)

 

 

 

03/2014

 

5 to 40 Years

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

-

 

 

 

53

 

 

 

53

 

 

 

-

 

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,852,287

 

 

$

2,042,071

 

 

$

5,442,199

 

 

$

-

 

 

$

45,969

 

 

$

2,042,071

 

 

$

5,488,168

 

 

$

7,530,239

 

 

$

(81,050

)

 

 

 

 

 

 

______________________

(6)

The net basis of the Company’s assets and liabilities for tax purposes is approximately $2.6 billion lower than the net amount reported for financial statement purposes.

 

115

 


PARAMOUNT GROUP, INC. AND PARAMOUNT PREDECESSOR

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

2014

 

 

2013

 

 

2012

 

Rental Property

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

414,998

 

 

$

414,855

 

 

$

416,864

 

Acquisitions

 

 

64,650

 

 

 

-

 

 

 

-

 

Acquisition of properties in connection

 

 

 

 

 

 

 

 

 

 

 

 

with the Formation Transactions

 

 

7,043,650

 

 

 

-

 

 

 

-

 

Additions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

9,676

 

 

 

147

 

 

 

188

 

Assets sold and written-off

 

 

(2,735

)

 

 

(4

)

 

 

(2,197

)

Balance at end of period

 

$

7,530,239

 

 

$

414,998

 

 

$

414,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

57,689

 

 

$

48,425

 

 

$

39,637

 

Additions charged to expense

 

 

26,096

 

 

 

9,268

 

 

 

8,788

 

Accumulated depreciation on

 

 

 

 

 

 

 

 

 

 

 

 

assets sold and written-off

 

 

(2,735

)

 

 

(4

)

 

 

-

 

Balance at end of period

 

$

81,050

 

 

$

57,689

 

 

$

48,425

 

 

116

 


 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused

this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Paramount Group, Inc.

 

 

Date:

March 19, 2015

By:

/s/ Albert Behler

 

Chairman, Chief Executive Officer and President

 

 

 

(Albert Behler)

 

 

 

 

 

 

 

 

Date:

March 19, 2015

By:

/s/ David Spence

 

Executive Vice President, Chief Financial Officer and Treasurer

 

 

 

(David Spence)

 

 

 

 

 

 

 

 

Date:

March 19, 2015

By:

/s/ Wilbur Paes

 

Senior Vice President, Chief Accounting Officer

 

 

 

(Wilbur Paes)

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following

persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

 

 

By:

/s/ Albert Behler

 

Chairman, Chief Executive Officer and President

 

March 19, 2015

 

 

(Albert Behler)

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

 

By:

/s/ David Spence

 

Executive Vice President, Chief Financial Officer and Treasurer

 

March 19, 2015

 

 

(David Spence)

 

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 

 

By:

/s/ Wilbur Paes

 

Senior Vice President, Chief Accounting Officer

 

March 19, 2015

 

 

(Wilbur Paes)

 

(Principal Accounting Officer)

 

 

 

 

 

 

 

 

 

 

By:

/s/ Thomas Armbrust

 

Director

 

March 19, 2015

 

 

(Thomas Armbrust)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Dan Emmett

 

Director

 

March 19, 2015

 

 

(Dan Emmett)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Lizanne Galbreath

 

Director

 

March 19, 2015

 

 

(Lizanne Galbreath)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Peter Linneman

 

Director

 

March 19, 2015

 

 

(Peter Linneman)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ David O’Connor

 

Director

 

March 19, 2015

 

 

(David O’Connor)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Katharina Otto-Bernstein

 

Director

 

March 19, 2015

 

 

(Katharina Otto-Bernstein)

 

 

 

 

 

 

 

 

 

 

 

 

 


117

 


 

 

 

EXHIBIT INDEX

 

 

 

Exhibit
Number

 

Exhibit Description

 

 

3.1

 

Articles of Amendment and Restatement of Paramount Group, Inc., incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 14, 2014.

 

 

3.2*

 

Amended and Restated Bylaws of Paramount Group, Inc.

 

 

4.1

 

Specimen Certificate of Common Stock of Paramount Group, Inc., incorporated by reference to Exhibit 4.1 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.1

 

Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of November 21, 2014, incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.2

 

Registration Rights Agreement by and among Paramount Group, Inc. and the holders named therein, dated November 6, 2014, incorporated by reference to Exhibit 10.2 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.3

 

Registration Rights Agreement among Paramount Group, Inc. and the persons named therein, dated November 6, 2014, incorporated by reference to Exhibit 10.3 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.4

 

Stockholders Agreement between Paramount Group, Inc. and Maren Otto, Alexander Otto and Katharina Otto-Bernstein, dated November 6, 2014, incorporated by reference to Exhibit 10.4 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.5*†

 

2014 Equity Incentive Plan.

 

 

10.6

 

Form of Indemnification Agreement between Paramount Group, Inc. and each of its Directors and Executive Officers, incorporated by reference to Exhibit 10.6 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.7

 

Contribution Agreement by and among Paramount Group Real Estate Fund I, L.P., Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.7 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.8

 

Contribution Agreement by and among Paramount Group Real Estate Fund III, L.P., Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.8 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.9

 

Contribution Agreement by and among Paramount Group Real Estate Fund IV, L.P., Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.9 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.10

 

Contribution Agreement by and among PGREF IV Parallel Fund Sub US, LP, Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.10 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.11

 

Transfer Agreement by and among Paramount Group Real Estate Fund V (Core), L.P., Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.11 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.12

 

Contribution Agreement by and among PGREF V (Core) Parallel Fund Sub US, LP, Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.12 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

 

 

118

 


 

10.13

 

Contribution Agreement by and among Paramount Group Real Estate Fund V (CIP), L.P., Paramount Group Operating Partnership LP and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.13 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.14

 

Contribution Agreement by and among Arcade Rental Investments, Inc., Paramount Group, Inc. and the Stockholder of Arcade Rental Investments, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.14 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.15

 

Contribution Agreement by and among Arcade Rental Investments 2, Inc., Paramount Group, Inc. and the Stockholder of Arcade Rental Investments 2, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.15 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.16

 

Contribution Agreement by and among Marathon Rental Investments, Inc., Paramount Group, Inc. and the Stockholder of Marathon Rental Investments, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.16 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.17

 

Agreement and Plan of Merger by and among Cosmos Rental Investments, Inc., Paramount Group, Inc. and the Stockholder of Cosmos Rental Investments, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.17 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.18

 

Agreement and Plan of Merger by and among Paramount Group, Inc., a Delaware corporation, Paramount Group, Inc. and the Stockholders of Paramount Group, Inc., a Delaware corporation, dated as of November 6, 2014, incorporated by reference to Exhibit 10.18 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.19

 

Stock Purchase Agreement by and between Paramount Group, Inc. and the Stockholder of Forum Rental Investments, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.19 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.20

 

Stock Purchase Agreement by and among Paramount Group, Inc., the Stockholders of Imperial Rental Investments, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.20 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.21

 

Stock Purchase Agreement by and among Paramount Group, Inc., the Stockholders of Milton Rental Investments, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.21 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.22

 

Share Purchase Agreement, dated as of October 31, 2014, between Paramount Group, Inc. and WvF 718, L.P., incorporated by reference to Exhibit 10.22 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.23

 

Share Purchase Agreement, dated as of November 6, 2014, between Paramount Group, Inc. and the individuals and entity listed therein, incorporated by reference to Exhibit 10.23 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.24

 

Contribution Agreement by and between Albert Behler, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.24 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.25

 

Contribution Agreement by and between Jolanta Bott, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.25 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.26

 

Contribution Agreement by and between David Spence, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.26 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

119

 


 

10.27

 

Contribution Agreement by and between Daniel Lauer, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.27 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on

November 12, 2014.

 

 

10.28

 

Contribution Agreement by and between Vito Messina, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.28 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.29

 

Contribution Agreement by and between Ralph DiRuggiero, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.29 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.30

 

Contribution Agreement by and between Gage Johnson, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.30 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.31

 

Contribution Agreement by and between Theodore Koltis, Paramount Group Operating Partnership LP, and Paramount Group, Inc., dated as of November 6, 2014, incorporated by reference to Exhibit 10.31 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.32

 

Agreement and Plan of Merger by and among Paramount Group, Inc., WvF 1325, Inc., WvF 1325, L.P., US Real Estate Holding AG and WvF, L.P., dated as of October 31, 2014, incorporated by reference to Exhibit 10.32 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.33

 

Purchase and Sale Agreement of Ownership Interests in PGREF I Paramount Plaza, L.P., by and between BCSP 1633 Broadway, LLC, as Seller, and Paramount Development and Investment, Inc., as Purchaser, PGREF I Paramount Plaza GP, LLC and Paramount Group, Inc., a Delaware corporation, dated as of September 4, 2014, incorporated by reference to Exhibit 10.33 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.34

 

Purchase and Sale Agreement of Ownership Interests in PGREF V 1301 Sixth Holding LP, by and between PGREF V 1301 Sixth Investors I LP, as Seller, Paramount Development and Investment, Inc., as Purchaser, and PGREF V 1301 Sixth Investors GP LLC, dated as of July 23, 2014, incorporated by reference to Exhibit 10.34 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.35

 

First Amendment to Purchase and Sale Agreement by and among PGREF V 1301 Sixth Investors I LP, as Seller, Paramount Development and Investment, Inc., as Purchaser, PGREF V 1301 Sixth Investors GP LLC, Commonwealth Land Title Insurance Company and First American Title Insurance Company, dated as of September 26, 2014, incorporated by reference to Exhibit 10.35 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.36

 

Purchase Option Agreement for Purchase and Sale of Direct and Indirect Limited Partnership Interests in PGREF II 60 Wall Street Investors, L.P., by and between Paramount Development and Investment, Inc., and Paramount Group Real Estate Fund II, L.P. and Paramount Group Real Estate Fund III, L.P., dated as of June 27, 2014, incorporated by reference to Exhibit 10.36 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.37

 

Consent and Tag-Along Agreement among Paramount Development and Investment, Inc., SSF III 60 Wall JV LLC, Paramount Group Real Estate Fund II, L.P., PGREF II 60 Wall Investors GP, LLC and PGREF III Wall Street Investors, L.P., with respect to PGREF II 60 Wall Street Investors, L.P., dated as of June 27, 2014, incorporated by reference to Exhibit 10.37 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.38

 

Put Option Agreement among WvF 2 W. 56, Inc., WvF, Inc., WvF, L.P. and WvF 718, L.P., collectively, as optionee, and 712 Fifth Avenue, L.P., as optionor, dated as of September 10, 2014, incorporated by reference to Exhibit 10.38 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

120

 


 

10.39

 

Credit Agreement among Paramount Group Operating Partnership LP, as the Borrower, and Paramount Group, Inc. and certain subsidiaries of Paramount Group, Inc. from time to time party thereto, as Guarantors, Bank of America, N.A., as Administrative Agent and Swing Line Lender, Morgan Stanley Senior Funding, Inc. and Wells Fargo Bank, National Association, as Co-Syndication Agents, U.S. Bank National Association, as Documentation Agent, Bank of America, N.A., Morgan Stanley Bank, N.A., and Wells Fargo Bank, National

Association, as L/C Issuers, and the lenders from time to time party thereto, Bank of America Merrill Lynch, Morgan Stanley Senior Funding, Inc. and Wells Fargo Securities, LLC, as Joint Lead Arrangers And Joint Bookrunners, dated as of November 24, 2014, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.40†

 

Employment Agreement among Paramount Group Operating Partnership LP, Paramount Group, Inc. and Albert Behler, dated as of November 18, 2014, incorporated by reference to Exhibit 10.7 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.41†

 

Employment Agreement among Paramount Group Operating Partnership LP, Paramount Group, Inc. and David Spence, dated as of November 18, 2014, incorporated by reference to Exhibit 10.8 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.42†

 

Employment Agreement among Paramount Group Operating Partnership LP, Paramount Group, Inc. and Jolanta Bott, dated as of November 18, 2014, incorporated by reference to Exhibit 10.9 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.43†

 

Paramount Group, Inc. Executive Severance Plan, incorporated by reference to Exhibit 10.10 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.44†

 

The Paramount Group 2005 Nonqualified Deferred Compensation Plan, incorporated by reference to Exhibit 10.44 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.45

 

Waiver of Ownership Limits granted to The Otto Family by Paramount Group, Inc., dated as of November 18, 2014, incorporated by reference to Exhibit 10.6 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.46

 

Property Management Agreement, dated as of August 7, 2013, between CNBB Owner LLC and Paramount Group, Inc., a Delaware corporation, incorporated by reference to Exhibit 10.46 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.47

 

Lease, dated as of October 27, 2014, between Paramount Group, Inc., a Delaware corporation, as Agent for PGREF I 1633 Broadway Tower, L.P. (Landlord), and CNBB-RDF Holdings, LP (Tenant), incorporated by reference to Exhibit 10.47 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.48

 

Agreement and Plan of Merger by and among Arcade Rental Investments LLC, Paramount Group, Inc. and the stockholder of Arcade Rental Investments LLC, dated as of November 24, 2014, incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.49

 

Agreement and Plan of Merger by and among Arcade Rental Investments 2 LLC, Paramount Group, Inc. and the stockholder of Arcade Rental Investments 2 LLC, dated as of November 24, 2014, incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.50

 

Agreement and Plan of Merger by and among Marathon Rental Investments LLC, Paramount Group, Inc. and the stockholder of Marathon Rental Investments LLC, dated as of November 24, 2014, incorporated by reference to Exhibit 10.5 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

21.1*

 

List of Subsidiaries of the Registrant.

 

 

23.1*

 

Consent of Deloitte & Touche LLP.

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1*

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2*

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

_______________________

*

 

Filed herewith.

 

Indicates management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.

 

 

121