UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 17, 2015
RSP PERMIAN, INC.
(Exact name of registrant as specified in its charter)
|
Delaware |
|
001-36264 |
|
90-1022997 |
|
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
3141 Hood Street, Suite 500
Dallas, Texas 75219
(Address of Principal Executive Offices)
(Zip Code)
(214) 252-2700
(Registrant’s Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 8.01 Other Events.
We are filing this Current Report on Form 8-K to present certain additional disclosures relating to certain unaudited pro forma financial information related to certain completed transactions, including our initial public offering.
Item 9.01 Financial Statements and Exhibits.
(b) Pro forma financial information.
Unaudited Pro Forma Combined Statement of Operations
|
3 | |
|
Unaudited pro forma combined statement of operations for the year ended December 31, 2014 |
5 |
|
Notes to unaudited pro forma combined statement of operations |
6 |
RSP PERMIAN, INC.
UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
RSP Permian, Inc. (the “Company”) is a Delaware corporation formed as a successor to RSP Permian, L.L.C. (“RSP”) in September 2013 to engage in the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas. The following unaudited pro forma combined financial statement of the Company reflects the combined historical results of the Company on a pro forma basis to give effect to the following transactions, which are described in further detail below, as if they had occurred on January 1, 2014 for pro forma statement of operations purposes:
· the Corporate Reorganization;
· the Collins and Wallace Contributions;
· the ACTOIL NPI Repurchase; and
· the IPO.
The Corporate Reorganization. Pursuant to the terms of a corporate reorganization (the “Corporate Reorganization”) that was completed in connection with the IPO, (i) the members of RSP contributed all of their interests in RSP to RSP Permian Holdco, L.L.C., a newly-formed entity that is wholly owned by such members, and (ii) RSP Permian Holdco, L.L.C. contributed all of its interests in RSP to the Company in exchange for approximately 28.5 million shares of the Company’s common stock, an assignment of RSP Permian, L.L.C.’s pro rata share of an escrow related to a disposition of working interests and approximately $27.7 million in cash. As a result of the Corporate Reorganization, RSP became a wholly owned subsidiary of the Company.
The Collins and Wallace Contributions. In connection with the IPO, Ted Collins, Jr., Wallace Family Partnership, LP (“Wallace LP”) and Collins & Wallace Holdings, LLC contributed to the Company certain working interests (collectively, the “Collins and Wallace Contributions”) in certain oil and natural gas properties owned by RSP. In exchange, (i) Collins received approximately 9.9 million shares of the Company’s common stock and approximately $1.6 million in cash, (ii) Wallace LP received approximately 10.0 million shares of the Company’s common stock and $0.6 million in cash, and (iii) Collins & Wallace Holdings, LLC received approximately 2.2 million shares of the Company’s common stock.
The ACTOIL NPI Repurchase. ACTOIL, LLC (“ACTOIL”) owned a 25% net profits interest (“NPI”) in substantially all of the oil and natural gas properties owned by RSP. In connection with the IPO, ACTOIL contributed 100% of its NPI to the Company in exchange for approximately 10.8 million shares of the Company’s common stock (the “ACTOIL NPI Repurchase”).
The IPO. The “IPO” is defined as the issuance and sale to the public of 23 million shares of the Company’s common stock in January 2014, 9.2 million of which were sold by the Company, resulting in approximately $163 million of proceeds, net of underwriting discounts, commissions and offering-related expenses.
The unaudited pro forma combined statement of operations of the Company for the year ended December 31, 2014 is based on: (i) the audited consolidated historical statement of operations of the Company for the year ended December 31, 2014, adjusted to give effect to the Corporate Reorganization, the Collins and Wallace Contributions, the ACTOIL NPI Repurchase and the IPO as if they occurred on January 1, 2014; and (ii) the historical accounting records of the Company.
The unaudited pro forma combined statement of operations for the year ended December 31, 2014 has been prepared on the basis that the Company is subject to subchapter C of the Internal Revenue Code of 1986, as amended, and as a result, is subject to U.S. federal and state income taxes at the entity level. The unaudited pro forma combined statement of operations should be read in conjunction with the notes thereto and with the audited
historical consolidated financial statements and related notes of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
The pro forma data presented reflect events directly attributable to the described transactions and certain assumptions that the Company believes are reasonable. The pro forma data are not necessarily indicative of financial results that would have been attained had the described transactions occurred on the dates indicated above because they necessarily exclude various operating expenses, such as incremental general and administrative expenses associated with being a public company. The adjustments are based on currently available information and certain estimates and assumptions. Management believes that the assumptions provide a reasonable basis for presenting the significant effects of the transactions as contemplated and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma statement of operations.
The unaudited pro forma combined statement of operations and related notes are presented for illustrative purposes only. Future results may vary significantly from the results reflected in the unaudited pro forma combined statement of operations and should not be relied on as an indication of the Company’s future results.
RSP PERMIAN, INC.
UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2014
|
|
|
RSP |
|
Formation |
|
IPO Bonus and |
|
Income Tax |
|
Pro Forma |
| |||||
|
|
|
|
|
(a) |
|
(b) |
|
(c) |
|
|
| |||||
|
|
|
(in thousands, except per share data) |
| |||||||||||||
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Oil sales |
|
$ |
253,371 |
|
$ |
4,459 |
|
$ |
— |
|
$ |
— |
|
$ |
257,830 |
|
|
Natural gas sales |
|
10,572 |
|
190 |
|
— |
|
— |
|
10,762 |
| |||||
|
NGL sales |
|
17,982 |
|
335 |
|
— |
|
— |
|
18,317 |
| |||||
|
Total revenues |
|
$ |
281,925 |
|
$ |
4,984 |
|
$ |
— |
|
$ |
— |
|
$ |
286,909 |
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Lease operating expenses |
|
34,704 |
|
694 |
|
— |
|
— |
|
35,398 |
| |||||
|
Production and ad valorem taxes |
|
19,758 |
|
251 |
|
— |
|
— |
|
20,009 |
| |||||
|
Depreciation, depletion and amortization |
|
87,844 |
|
3,633 |
|
— |
|
— |
|
91,477 |
| |||||
|
Exploration |
|
3,854 |
|
— |
|
— |
|
— |
|
3,854 |
| |||||
|
Asset retirement obligation accretion |
|
142 |
|
9 |
|
— |
|
— |
|
151 |
| |||||
|
Impairments |
|
4,344 |
|
— |
|
— |
|
— |
|
4,344 |
| |||||
|
General and administrative expenses |
|
38,357 |
|
— |
|
(20,738 |
) |
— |
|
17,619 |
| |||||
|
Total operating expenses |
|
189,003 |
|
4,587 |
|
(20,738 |
) |
— |
|
172,852 |
| |||||
|
Loss on sale of assets |
|
13 |
|
— |
|
— |
|
— |
|
13 |
| |||||
|
Operating income |
|
92,909 |
|
397 |
|
20,738 |
|
— |
|
114,044 |
| |||||
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Other income (expenses), net |
|
(44 |
) |
— |
|
— |
|
— |
|
(44 |
) | |||||
|
Gain on derivative instruments |
|
81,470 |
|
— |
|
— |
|
— |
|
81,470 |
| |||||
|
Interest expense |
|
(14,031 |
) |
— |
|
— |
|
— |
|
(14,031 |
) | |||||
|
Total other expense |
|
67,395 |
|
— |
|
— |
|
— |
|
67,395 |
| |||||
|
INCOME BEFORE TAXES |
|
160,304 |
|
397 |
|
20,738 |
|
— |
|
181,439 |
| |||||
|
Income tax (expense) benefit |
|
(157,806 |
) |
— |
|
— |
|
92,488 |
|
(65,318 |
) | |||||
|
NET INCOME (LOSS) |
|
$ |
2,498 |
|
$ |
397 |
|
$ |
20,738 |
|
$ |
92,488 |
|
$ |
116,121 |
|
|
Net income per common share(d) |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic and diluted |
|
|
|
|
|
|
|
|
|
$ |
1.55 |
| ||||
|
Weighted average common shares outstanding(d) |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic and diluted |
|
|
|
|
|
|
|
|
|
74,297 |
| |||||
The accompanying notes are an integral part of this unaudited pro forma combined statement of operations.
RSP PERMIAN, INC.
NOTES TO UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
The following notes discuss the columns presented and the entries made to the unaudited pro forma combined statement of operations.
RSP Permian, Inc. This column represents the unaudited historical statement of operations for the Company for the year ended December 31, 2014.
Pro Forma Adjustments. We made the following adjustments in the preparation of the unaudited pro forma combined statement of operations.
(a) Adjustments to reflect the revenues and expenses of certain oil and natural gas properties that were acquired via the Collins and Wallace Contributions and the ACTOIL NPI Repurchase for the 22 days prior to the completion of the Collins and Wallace Contributions and the ACTOIL NPI Repurchase.
(b) Adjustments to general and administrative expense include a reduction related to non-cash incentive unit compensation and cash bonuses triggered by the IPO totaling approximately $21 million.
(c) Reflects the elimination of an approximately $92 million non-recurring tax adjustment related to the Corporate Reorganization. The pro forma tax provision has been calculated at a rate based upon a federal corporate level tax rate and a state tax rate, net of federal benefit.
(d) Basic and diluted earnings per share is based on 74,296,875 outstanding shares of the Company’s common stock using the two-class method.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
RSP PERMIAN, INC. | |
|
|
| |
|
|
| |
|
|
By: |
/s/ James E. Mutrie |
|
|
|
James E. Mutrie |
|
|
|
General Counsel and Vice President |
|
|
| |
|
|
| |
|
Dated: March 17, 2015 |
| |