Attached files

file filename
10-K - 10-K - OMEROS CORPomer-20141231x10k.htm
EX-31.1 - EXHIBIT 31.1 - OMEROS CORPomer-ex311_20141231.htm
EX-32.2 - EXHIBIT 32.2 - OMEROS CORPomer-ex322_20141231.htm
EX-32.1 - EXHIBIT 32.1 - OMEROS CORPomer-ex321_20141231.htm
EX-10.24 - EXHIBIT 10.24 LEICESTER 8TH AND 9TH AMENDMENTS - OMEROS CORPomer-ex1024_leicester8th9t.htm
EX-10.40 - EXHIBIT 10.40 FIRST AMENDMENT TO LSA - OMEROS CORPomer-ex1040_oxfordxomerosx.htm
EX-10.45 - EXHIBIT 10.45 INVENTIV SECOND AMENDMENT - OMEROS CORPomer-ex1045_inventivsecond.htm
EX-23.1 - EXHIBIT 23.1 CONSENT - OMEROS CORPomer-ex231_consentofindepe.htm
EX-10.46 - EXHIBIT 10.46 HOSPIRA COMMERCIAL SUPPLY - OMEROS CORPomer-ex1046_hospiracommsup.htm
EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORPFinancial_Report.xls
EX-31.2 - EXHIBIT 31.2 - OMEROS CORPomer-ex312_20141231.htm
EX-99.1 - EXHIBIT 99.1 DESCRIPTION OF CAPITAL STOCK - OMEROS CORPomer-ex991_descriptionofca.htm


 
EXHIBIT 12.1
 
 
 
 
 
Omeros Corporation
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges
 
 
 
 
 
 
 
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
 
(In thousands)
Earnings before fixed charges:
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
$
(73,673
)
 
$
(39,796
)
 
$
(38,444
)
 
$
(28,546
)
 
$
(29,251
)
Add fixed charges
6,824

 
5,621

 
2,305

 
2,144

 
2,104

Add amortization of capitalized interest

 

 

 

 

Add distributed income of equity investees

 

 

 

 

Subtract capitalized interest

 

 

 

 

Loss before fixed charges
$
(66,849
)
 
$
(34,175
)
 
$
(36,139
)
 
$
(26,402
)
 
$
(27,147
)
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expense
$
2,710

 
$
1,865

 
$
1,355

 
$
1,532

 
$
1,328

Amortization of debt expense and loss from extinguishment of debt
759

 
502

 
374

 
352

 
503

Estimate of interest expense within rental expense
3,355

 
3,254

 
576

 
260

 
273

Preference security dividend requirements of consolidated subsidiaries

 

 

 

 

Total fixed charges
$
6,824

 
$
5,621

 
$
2,305

 
$
2,144

 
$
2,104

Deficiency of earnings available to cover fixed charges
$
(73,673
)
 
$
(39,796
)
 
$
(38,444
)
 
$
(28,546
)
 
$
(29,251
)