Attached files

file filename
EX-99.1 - EXHIBIT 99.1 - BPZ RESOURCES, INC.ex99-1.htm
EX-32.1 - EXHIBIT 32.1 - BPZ RESOURCES, INC.ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - BPZ RESOURCES, INC.ex31-2.htm
EX-23.1 - EXHIBIT 23.1 - BPZ RESOURCES, INC.ex23-1.htm
EX-31.1 - EXHIBIT 31.1 - BPZ RESOURCES, INC.ex31-1.htm
EX-23.2 - EXHIBIT 23.2 - BPZ RESOURCES, INC.ex23-2.htm
EX-21.1 - EXHIBIT 21.1 - BPZ RESOURCES, INC.ex21-1.htm
EX-10.39 - EXHIBIT 10.39 - BPZ RESOURCES, INC.ex10-39.htm
EX-10.37 - EXHIBIT 10.37 - BPZ RESOURCES, INC.ex10-37.htm
EX-10.38 - EXHIBIT 10.38 - BPZ RESOURCES, INC.ex10-38.htm
EXCEL - IDEA: XBRL DOCUMENT - BPZ RESOURCES, INC.Financial_Report.xls
10-K - FORM 10-K - BPZ RESOURCES, INC.bpz20141231_10k.htm
EX-32.2 - EXHIBIT 32.2 - BPZ RESOURCES, INC.ex32-2.htm

 

EXHIBIT 12.1

 

BPZ Resources, Inc.
Calculation of Ratio of Earnings to Fixed Charges

 

  

   

For the Years ended December 31,

 
   

2014

   

2013

   

2012

   

2011

   

2010

 

Earnings:

                                       

Loss before income taxes

  $ (76,932 )   $ (63,486 )   $ (54,703 )   $ (31,392 )   $ (71,379 )

Income from investment in Ecuador property, net of amortization

    (217 )     (152 )     (62 )     (412 )     (740 )

Fixed charges

    27,920       26,016       31,719       30,446       21,250  

Distributed income from investment in Ecuador property

    250       250       250       600       928  

Capitalized interest

    (9,250 )     (9,858 )     (15,604 )     (10,674 )     (9,632 )
                                         

Total earnings available for fixed charges

  $ (58,229 )   $ (47,230 )   $ (38,400 )   $ (11,432 )   $ (59,573 )
                                         
                                         

Fixed charges:

                                       

Interest expense

  $ 27,920     $ 26,016     $ 31,719     $ 30,446     $ 21,250  

Total fixed charges

  $ 27,920     $ 26,016     $ 31,719     $ 30,446     $ 21,250  
                                         

Ratio of earnings to fixed charges (1)

                             

 

 

(1) Earnings (loss) available for fixed charges for the years ended December 31, 2014, 2013, 2012, 2011, and 2010 were inadequate to cover fixed charges by $86.1 million, $73.2 million, $70.1 million, $41.9 million, and $80.8 million, respectively.