Attached files
| file | filename |
|---|---|
| EX-23 - EX-23 - Coca-Cola Consolidated, Inc. | d839674dex23.htm |
| EX-21 - EX-21 - Coca-Cola Consolidated, Inc. | d839674dex21.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | d839674dex32.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | d839674dex311.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | d839674dex312.htm |
| EX-10.41 - EX-10.41 - Coca-Cola Consolidated, Inc. | d839674dex1041.htm |
| EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc. | Financial_Report.xls |
| 10-K - 10-K - Coca-Cola Consolidated, Inc. | d839674d10k.htm |
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Fiscal Year | ||||||||||||
| 2014 | 2013 | 2012 | ||||||||||
| Computation of Earnings: |
||||||||||||
| Income before income taxes |
$ | 55,618 | $ | 44,244 | $ | 53,348 | ||||||
| Add: |
||||||||||||
| Interest expense |
27,337 | 27,474 | 33,104 | |||||||||
| Amortization of debt premium/discount and expenses |
1,938 | 1,933 | 2,242 | |||||||||
| Interest portion of rent expense |
2,523 | 2,380 | 1,975 | |||||||||
|
|
|
|
|
|
|
|||||||
| Earnings as adjusted |
$ | 87,416 | $ | 76,031 | $ | 90,669 | ||||||
|
|
|
|
|
|
|
|||||||
| Computation of Fixed Charges: |
||||||||||||
| Interest expense |
$ | 27,337 | $ | 27,474 | $ | 33,104 | ||||||
| Capitalized interest |
173 | 177 | 111 | |||||||||
| Amortization of debt premium/discount and expenses |
1,938 | 1,933 | 2,242 | |||||||||
| Interest portion of rent expense |
2,523 | 2,380 | 1,975 | |||||||||
|
|
|
|
|
|
|
|||||||
| Fixed charges |
$ | 31,971 | $ | 31,964 | $ | 37,432 | ||||||
|
|
|
|
|
|
|
|||||||
| Ratio of Earnings to Fixed Charges |
2.73 | 2.38 | 2.42 | |||||||||
|
|
|
|
|
|
|
|||||||