Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - AXT INCFinancial_Report.xls
EX-31.1 - EXHIBIT 31.1 - AXT INCs000768x1_ex311.htm
EX-31.2 - EXHIBIT 31.2 - AXT INCs000768x1_ex312.htm
EX-10.27 - EXHIBIT 10.27 - AXT INCs000768x1_ex10-27.htm
EX-32.2 - EXHIBIT 32.2 - AXT INCs000768x1_ex322.htm
EX-32.1 - EXHIBIT 32.1 - AXT INCs000768x1_ex321.htm
EX-23.1 - EXHIBIT 23.1 - AXT INCs000768x1_ex231.htm
EX-10.19 - EXHIBIT 10.19 - AXT INCs000768x1_ex10-19.htm
10-K - FORM 10-K - AXT INCs000768x1_10k.htm

Exhibit 12.1

 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

   Fiscal Year Ended December 31,      
   2008  2009  2010  2011  2012  2013  2014
   (dollars in thousands)
Ratio of earnings to fixed charges                     
Earnings:                                   
Earnings available for fixed charges  ($38)  ($1,596)  $20,184   $27,473   $5,965   ($7,662)  ($2,854)
Add:                                   
Fixed charges   231    64    74    —      1    1    —   
Total income/(loss) for computation of ratio  $193   ($1,532)  $20,258   $27,473   $5,966   ($7,661)  ($2,854)
                                    
Fixed charges:                                   
Total interest expense  $193   $47   $57   $0   $1   $1   $0 
Interest factor in rents a    38    17    17    —      —      —      —   
Total fixed charges  $231   $64   $74   $0   $1   $1   $0 
                                    
Ratio of earnings to fixed charges b   0.84    (23.94)   273.76     NM     5,966.00    (7,661.00)    NM  

 

(a) Interest component of rental expense is estimated based on interest on tenant improvement loan at 4%, which is considered a reasonable approximation of the interest factor.

 

(b) In 2009, earnings were weak from the global financial crisis. In 2011 and 2014, there were no fixed charge .

 

NM = ratio not meaningful