Attached files

file filename
8-K - FORM 8-K - ZIMMER BIOMET HOLDINGS, INC.d838482d8k.htm
EX-99 - EX-99.2 - ZIMMER BIOMET HOLDINGS, INC.d838482dex992.htm
EX-99 - EX-99.3 - ZIMMER BIOMET HOLDINGS, INC.d838482dex993.htm
EX-12 - EX-12.1 - ZIMMER BIOMET HOLDINGS, INC.d838482dex121.htm
EX-23 - EX-23.1 - ZIMMER BIOMET HOLDINGS, INC.d838482dex231.htm

Exhibit 99.1

CONSOLIDATED FINANCIAL STATEMENTS

LVB ACQUISITION, INC.

AS OF MAY 31, 2014 AND 2013 AND

FOR THE THREE YEARS ENDED MAY 31, 2014

LVB ACQUISITION, INC.

INDEX TO FINANCIAL STATEMENTS

 

Index

   Page
Number
 

Consolidated Financial Statements:

  
Report of Independent Registered Public Accounting Firm, LVB Acquisition, Inc.      2   
LVB Acquisition, Inc. and Subsidiaries Consolidated Balance Sheets as of May 31, 2014 and 2013      3   
LVB Acquisition, Inc. and Subsidiaries Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended May 31, 2014, 2013 and 2012      4   
LVB Acquisition, Inc. and Subsidiaries Consolidated Statements of Shareholders’ Equity for the years ended May 31, 2014, 2013 and 2012      5   
LVB Acquisition, Inc. and Subsidiaries Consolidated Statements of Cash Flows for the years ended May 31, 2014, 2013 and 2012      6   

Notes to Consolidated Financial Statements

     7   

Financial Statement Schedules:

  

Schedule I—Condensed Financial Information

     50   

Schedule II—Valuation and Qualifying Accounts

     52   

Quarterly Results (Unaudited)

     52   

Schedules other than those listed above are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.

 

1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of LVB Acquisition, Inc.

Warsaw, Indiana

We have audited the accompanying consolidated balance sheets of LVB Acquisition, Inc. and subsidiaries (the “Company”) as of May 31, 2014 and 2013, and the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity, and cash flows for each of the three years in the period ended May 31, 2014. Our audits also included the associated financial statement schedules listed in the Index. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of LVB Acquisition, Inc. and subsidiaries as of May 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended May 31, 2014, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.

/s/ DELOITTE & TOUCHE LLP

Indianapolis, Indiana

August 20, 2014

 

2


LVB Acquisition, Inc. and Subsidiaries Consolidated Balance Sheets

(in millions, except shares)

 

     May 31, 2014     May 31, 2013  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 247.6      $ 355.6   

Accounts receivable, less allowance for doubtful accounts receivables of $31.9 ($33.5 at May 31, 2013)

     577.3        531.8   

Inventories

     693.4        624.0   

Deferred income taxes

     149.9        119.9   

Prepaid expenses and other

     202.9        141.3   
  

 

 

   

 

 

 

Total current assets

     1,871.1        1,772.6   

Property, plant and equipment, net

     716.0        665.2   

Investments

     12.5        23.0   

Intangible assets, net

     3,439.6        3,630.2   

Goodwill

     3,634.4        3,600.9   

Other assets

     93.0        102.8   
  

 

 

   

 

 

 

Total assets

   $ 9,766.6      $ 9,794.7   
  

 

 

   

 

 

 

Liabilities & Shareholders’ Equity

    

Current liabilities:

    

Current portion of long-term debt

   $ 133.1      $ 40.3   

Accounts payable

     135.3        111.5   

Accrued interest

     53.4        56.2   

Accrued wages and commissions

     168.7        150.1   

Other accrued expenses

     354.7        206.0   
  

 

 

   

 

 

 

Total current liabilities

     845.2        564.1   

Long-term liabilities:

    

Long-term debt, net of current portion

     5,587.3        5,926.1   

Deferred income taxes

     968.6        1,129.8   

Other long-term liabilities

     256.3        206.1   
  

 

 

   

 

 

 

Total liabilities

     7,657.4        7,826.1   

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock, par value $0.01 per share; 740,000,000 shares authorized; 552,484,996 and 552,359,416 shares issued and outstanding

     5.5        5.5   

Contributed and additional paid-in capital

     5,681.5        5,662.0   

Accumulated deficit

     (3,617.1     (3,693.0

Accumulated other comprehensive income (loss)

     39.3        (5.9
  

 

 

   

 

 

 

Total shareholders’ equity

     2,109.2        1,968.6   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 9,766.6      $ 9,794.7   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3


LVB Acquisition, Inc. and Subsidiaries Consolidated Statements of Operations and Comprehensive Income (Loss)

(in millions)

 

     For the Year Ended May 31,  
     2014     2013     2012  

Net sales

   $ 3,223.4      $ 3,052.9      $ 2,838.1   

Cost of sales

     1,040.2        873.4        775.5   
  

 

 

   

 

 

   

 

 

 

Gross profit

     2,183.2        2,179.5        2,062.6   

Selling, general and administrative expense

     1,393.2        1,312.5        1,172.2   

Research and development expense

     169.6        150.3        126.8   

Amortization

     307.2        313.8        327.2   

Goodwill impairment charge

     —          473.0        291.9   

Intangible assets impairment charge

     —          94.4        237.9   
  

 

 

   

 

 

   

 

 

 

Operating income (loss)

     313.2        (164.5     (93.4

Interest expense

     355.9        398.8        479.8   

Other (income) expense

     (2.8     177.8        17.6   
  

 

 

   

 

 

   

 

 

 

Other expense, net

     353.1        576.6        497.4   
  

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (39.9     (741.1     (590.8

Benefit from income taxes

     (115.8     (117.7     (132.0
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     75.9        (623.4     (458.8
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

      

Change in unrealized holding value on available for sale securities

     (2.8     3.3        4.3   

Interest rate swap unrealized gain

     21.9        13.1        13.1   

Foreign currency related gains (losses)

     27.1        (138.2     (62.1

Unrecognized actuarial gains (losses)

     (1.0     (7.0     (4.2
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     45.2        (128.8     (48.9
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 121.1      $ (752.2   $ (507.7
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4


LVB Acquisition, Inc. and Subsidiaries Consolidated Statements of Shareholders’ Equity

(in millions, except for share data)

 

     Common
Shares
    Common
Stock
     Contributed
and
Additional
Paid-in
Capital
    Accumulated
Deficit
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
Shareholders’
Equity
 

Balance at May 31, 2011

     552,531,316      $ 5.5       $ 5,608.6      $ (2,610.8   $ 171.8      $ 3,175.1   

Net loss

       —           —          (458.8     —          (458.8

Other comprehensive income (loss)

       —           —          —          (48.9     (48.9

Stock-based compensation expense

       —           16.0        —          —          16.0   

Repurchase of LVB Acquisition, Inc. shares

     (222,940     —           (1.3     —          —          (1.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at May 31, 2012

     552,308,376        5.5         5,623.3        (3,069.6     122.9        2,682.1   

Net loss

       —           —          (623.4     —          (623.4

Other comprehensive income (loss)

       —           —          —          (128.8     (128.8

Stock-based compensation expense

       —           38.3        —          —          38.3   

Repurchase of LVB Acquisition, Inc. shares

     (12,501     —           (0.1     —          —          (0.1

Other

     63,541        —           0.5        —          —          0.5   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at May 31, 2013

     552,359,416        5.5         5,662.0        (3,693.0     (5.9     1,968.6   

Net income

       —           —          75.9        —          75.9   

Other comprehensive income (loss)

       —           —          —          45.2        45.2   

Stock-based compensation expense

       —           18.2        —          —          18.2   

Other

     125,580        —           1.3        —          —          1.3   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at May 31, 2014

     552,484,996      $ 5.5       $ 5,681.5      $ (3,617.1   $ 39.3      $ 2,109.2   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5


LVB Acquisition, Inc. and Subsidiaries Consolidated Statements of Cash Flows

(in millions)

 

     For the Year Ended May 31,  
     2014     2013     2012  

Cash flows provided by (used in) operating activities:

      

Net income (loss)

   $ 75.9      $ (623.4   $ (458.8

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

      

Depreciation and amortization

     501.2        495.4        509.4   

Amortization and write off of deferred financing costs

     22.7        31.0        11.1   

Stock-based compensation expense

     18.2        38.3        16.0   

Loss on extinguishment of debt

     —          155.2        —     

Provision for (recovery) of doubtful accounts receivable

     5.9        (4.9     (5.3

Realized gain on investments

     (6.6     (0.2     (2.0

Loss on impairment of investments

     —          —          20.1   

Goodwill and intangible assets impairment charge

     —          567.4        529.8   

Property, plant and equipment impairment charge

     —          —          0.4   

Deferred income taxes

     (238.5     (215.5     (204.3

Other

     (14.0     17.7        (4.5

Changes in operating assets and liabilities, net of acquired assets:

      

Accounts receivable

     (29.1     (40.4     (36.6

Inventories

     (23.4     (36.0     13.4   

Prepaid expenses

     (15.9     30.5        (12.3

Accounts payable

     12.3        (3.4     28.9   

Income taxes

     29.5        (38.4     (29.0

Accrued interest

     (2.9     (0.3     (7.6

Accrued expenses and other

     193.7        95.5        8.6   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     529.0        468.5        377.3   

Cash flows provided by (used in) investing activities:

      

Proceeds from sales/maturities of investments

     42.8        5.5        42.1   

Purchases of investments

     (29.4     (6.4     (0.4

Net proceeds from sale of assets

     2.4        14.0        14.7   

Capital expenditures

     (228.7     (204.0     (179.3

Acquisitions, net of cash acquired—2013 Spine Acquisition

     (148.8     —          —     

Acquisitions, net of cash acquired—2012 Trauma Acquisition

     —          (280.0     —     

Other acquisitions, net of cash acquired

     (3.4     (17.7     (21.1
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (365.1     (488.6     (144.0

Cash flows provided by (used in) financing activities:

      

Debt:

      

Payments under European facilities

     (2.3     (1.3     (1.4

Payments under senior secured credit facilities

     (30.3     (33.5     (35.4

Proceeds under revolvers/facility

     159.3        86.6        —     

Payments under revolvers/facility

     (165.3     (80.6     —     

Proceeds from senior and senior subordinated notes due 2020 and term loans

     870.5        3,396.2        —     

Tender/retirement of senior notes due 2017 and term loans

     (1,091.6     (3,423.0     —     

Payment of fees related to refinancing activities

     (15.5     (79.0     —     

Equity:

      

Repurchase of LVB Acquisition, Inc. shares

     —          (0.1     (1.3

Option exercises

     1.3        —          —     
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (273.9     (134.7     (38.1

Effect of exchange rate changes on cash

     2.0        18.0        (30.6
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     (108.0     (136.8     164.6   

Cash and cash equivalents, beginning of period

     355.6        492.4        327.8   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 247.6      $ 355.6      $ 492.4   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

      

Cash paid during the period for:

      

Interest

   $ 347.4      $ 388.6      $ 477.1   
  

 

 

   

 

 

   

 

 

 

Income taxes

   $ 82.5      $ 81.5      $ 95.0   
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6


LVB Acquisition, Inc.

Notes to Consolidated Financial Statements

Note 1—Summary of Significant Accounting Policies and Nature of Operations.

The accompanying consolidated financial statements include the accounts of LVB Acquisition, Inc. and its subsidiaries (individually and collectively with its subsidiaries referred to as LVB, the “Company”, “we”, “us”, or “our”). Biomet, Inc. (“Biomet”) is a wholly-owned subsidiary of LVB Acquisition, Inc. LVB has no other operations beyond its ownership of Biomet. Intercompany accounts and transactions have been eliminated in consolidation.

Zimmer Merger

On April 24, 2014, LVB, a Delaware corporation, which owns all of the outstanding shares of common stock of Biomet, entered into an Agreement and Plan of Merger (the “Merger Agreement”), with Zimmer Holdings, Inc., a Delaware corporation, and Owl Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Zimmer. Zimmer and LVB currently expect to complete the merger in the first quarter of 2015, subject to the receipt of regulatory approvals and the satisfaction or waiver of the other conditions to the merger contained in the Merger Agreement. However, it is possible that factors outside the control of Zimmer and LVB could require Zimmer and LVB to complete the merger at a later date or not complete it at all.

LVB Acquisition Holding, LLC (“Holdings”) and the Principal Stockholders (as defined below) have entered into a voting agreement with Zimmer (the “Voting Agreement”). Under the Voting Agreement, Holdings agreed to execute and deliver a written consent with respect to the shares of LVB common stock owned by it, adopting the Merger Agreement and approving the merger. As of July 31, 2014, Holdings owned approximately 536,034,330 shares, or 97.16%, of our common stock outstanding. Therefore, pursuant to the voting agreement, we expect to receive written consents sufficient to approve our proposed merger with Zimmer.

Under the Merger Agreement, LVB will be acquired for an aggregate purchase price based on a total enterprise value of $13.35 billion, which will consist of $10.35 billion in cash (which is subject to adjustment) and 32,704,677 shares of Zimmer common stock (which number of shares represents the quotient of $3.0 billion divided by $91.73, the volume weighted average price of Zimmer’s common stock on the New York Stock Exchange for the five trading days prior to the date of the Merger Agreement). According to Zimmer’s Form 8-K filed on April 30, 2014, in connection with the merger, Zimmer expects to pay off all of the outstanding funded debt of LVB, totaling $5,681.8 million as of July 31, 2014 and its subsidiaries, and the aggregate cash merger consideration paid by Zimmer at the closing will be reduced by such amount. Zimmer is expected to fund the cash portion of the merger consideration and the repayment of the outstanding funded debt of LVB and its subsidiaries with a combination of new debt and cash on hand. The closing of the merger is not conditioned on the receipt of any debt financing by Zimmer. Zimmer, however, is not required to consummate the merger until the completion of a 15 consecutive business day marketing period.

Transactions with the Principal Stockholders

On December 18, 2006, Biomet entered into an Agreement and Plan of Merger with LVB Acquisition, LLC, a Delaware limited liability company, which was subsequently converted to a corporation, LVB Acquisition, Inc., and LVB Acquisition Merger Sub, Inc., an Indiana corporation and a wholly-owned subsidiary of LVB (“Purchaser”), which agreement was amended and restated as of June 7, 2007 and which we refer to as the “2007 Merger Agreement.” Pursuant to the 2007 Merger Agreement, on June 13, 2007, Purchaser commenced a cash tender offer (the “Offer”) to purchase all of Biomet’s outstanding common shares, without par value (the “Shares”) at a price of $46.00 per Share (the “Offer Price”) without interest and less any required withholding taxes. The Offer was made pursuant to Purchaser’s offer to purchase dated June 13, 2007 and the related letter of transmittal, each of which was filed with the SEC on June 13, 2007. In connection with the Offer, Purchaser entered into a credit agreement dated as of July 11, 2007 for a $6,165.0 million senior secured term

 

7


loan facility (the “Tender Facility”), maturing on June 6, 2008, and pursuant to which it borrowed approximately $4,181.0 million to finance a portion of the Offer and pay related fees and expenses. The Offer expired at midnight, New York City time, on July 11, 2007, with approximately 82% of the outstanding Shares having been tendered to Purchaser. At Biomet’s special meeting of shareholders held on September 5, 2007, more than 91% of Biomet’s shareholders voted to approve the proposed merger, and LVB acquired Biomet on September 25, 2007 through a reverse subsidiary merger with Biomet being the surviving company (the “2007 Merger”). Subsequent to the acquisition, Biomet became a subsidiary of LVB. Approximately 97% of the outstanding shares of LVB common stock are owned by Holdings, an entity controlled collectively by a consortium of private equity funds affiliated with The Blackstone Group, Goldman, Sachs & Co., Kohlberg Kravis Roberts & Co., and TPG Global, LLC (each a “Principal Stockholder” and collectively, the “Principal Stockholders”), and certain investors who agreed to co-invest with the Principal Stockholders, or (the “Co-Investors”). These transactions, including the 2007 Merger and the Company’s payment of any fees and expenses related to these transactions, are referred to collectively as the “2007 Acquisition.”

General—Biomet is the wholly owned subsidiary of LVB. LVB has no other operations beyond its ownership of Biomet. The Company is one of the largest orthopedic medical device companies in the United States and worldwide with operations in over 50 locations throughout the world and distribution in approximately 90 countries. The Company designs, manufactures and markets a comprehensive range of both surgical and non-surgical products used primarily by orthopedic surgeons and other musculoskeletal medical specialists. For over 30 years, the Company has applied advanced engineering and manufacturing technology to the development of highly durable joint replacement systems.

Basis of Presentation—The accompanying consolidated financial statements include the accounts of LVB and its subsidiaries. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

Products—The Company operates in one reportable business segment, musculoskeletal products, which includes the design, manufacture and marketing of products in six major categories: Knees, Hips, Sports, Extremities, Trauma (“S.E.T.”), Spine, Bone Healing and Microfixation, Dental and Cement, Biologics and Other Products. The Company has three geographic markets: United States, Europe and International.

Knees and Hips—Orthopedic reconstructive implants are used to replace joints that have deteriorated as a result of disease (principally osteoarthritis) or injury. Reconstructive joint surgery involves the modification of the area surrounding the affected joint and the implantation of one or more manufactured components.

S.E.T.—The Company manufactures and distributes a number of sports medicine products (used in minimally-invasive orthopedic surgical procedures). Extremity reconstructive implants are used to replace joints other than hips and knees that have deteriorated as a result of disease or injury. Our key reconstructive joint in this product category is the shoulder, but the Company produces other joints as well. Trauma devices are used for setting and stabilizing bone fractures to support and/or augment the body’s natural healing process. Trauma products include plates, screws, nails, pins and wires designed to internally stabilize fractures; devices utilized to externally stabilize fractures when alternative methods of fixation are not suitable; and implantable bone growth stimulation devices for trauma.

Spine, Bone Healing and Microfixation Products—The Company’s spine products include spinal fixation systems for cervical, thoracolumbar, deformity correction and spacer applications; implantable bone growth stimulation devices for spine applications; and osteobiologics, including bone substitute materials, as well as allograft services for spinal applications. Bone healing products include non-invasive bone growth stimulation devices used for spine and trauma indications. Microfixation includes products for patients in the neurosurgical and craniomaxillofacial reconstruction markets, as well as thoracic solutions for fixation and stabilization of the bones of the chest.

 

8


Dental Products—Dental reconstructive devices and associated instrumentation are used for oral rehabilitation through the replacement of teeth and repair of hard and soft tissues. The Company also offers crown and bridge products.

Cement, Biologics and Other Products—The Company manufactures and distributes bone cements and cement delivery systems, autologous therapies and other products, including operating room supplies, casting materials, general surgical instruments, wound care products and other miscellaneous surgical products.

Effect of Foreign Currency—Assets and liabilities of foreign subsidiaries are translated at rates of exchange in effect at the close of their calendar month end. Revenues and expenses are translated at the average exchange rates during the period. Translation gains and losses are accumulated within accumulated other comprehensive income (loss) as a separate component of shareholders’ equity. Foreign currency transaction gains and losses are included in other (income) expense.

Cash and Cash Equivalents—The Company considers all investments that are highly liquid at the date acquired and have original maturities of three months or less to be cash equivalents.

Investments—The Company invests the majority of its excess cash in money market funds. The Company also holds a time deposit and corporate securities. The Company accounts for its investments in equity securities in accordance with guidance issued by the Financial Accounting Standards Board (“FASB”), which requires certain securities to be categorized as trading, available-for-sale or held-to-maturity. The Company also accounts for its investments under guidance for fair value measurements, which establishes a framework for measuring fair value, clarifies the definition of fair value within that framework, and expands disclosures about fair value measurements. Available-for-sale securities are carried at fair value with unrealized gains and losses, net of tax, recorded within accumulated other comprehensive income (loss) as a separate component of shareholders’ equity. The Company has no held-to-maturity investments. Trading securities are carried at fair value with the realized gains and losses, recorded within other (income) expense. The cost of investment securities sold is determined by the specific identification method. Dividend and interest income are accrued as earned. The Company reviews its investments quarterly for declines in fair value that are other-than-temporary. Investments that have declined in market value that are determined to be other-than-temporary are charged to other (income) expense, by writing that investment down to fair value. Investments are classified as short-term for those expected to mature or be sold within twelve months and the remaining portion is classified in long-term investments.

Other Comprehensive Income (Loss)—Other comprehensive income (loss) includes currency translation adjustments, certain derivative-related activity, changes in the value of available-for-sale investments, and actuarial gains (losses) from pension plans. The Company generally deems its foreign investments to be permanent in nature and does not provide for taxes on currency translation adjustments arising from translating the investment in a foreign currency to U.S. dollars. When the Company determines that a foreign investment is no longer permanent in nature, estimated taxes are provided for the related deferred tax liability (asset), if any, resulting from currency translation adjustments. As of May 31, 2014, foreign investments were all permanent in nature.

Concentrations of Credit Risk and Allowance for Doubtful Receivables—The Company provides credit, in the normal course of business, to hospitals, private and governmental institutions and healthcare agencies, insurance providers, dental practices and laboratories, and physicians. The Company maintains an allowance for doubtful receivables based on estimated collection rates and charges actual losses to the allowance when incurred. The determination of estimated collection rates requires management judgment.

Other Loss Contingencies—In accordance with guidance issued by the FASB for contingencies, the Company accrues anticipated costs of settlement, damages, and loss of product liability claims based on historical experience or to the extent specific losses are probable and estimable. If the estimate of a probable loss

 

9


is in a range and no amount within the range is more likely, the Company accrues the minimum amount of the range. Such estimates and any subsequent changes in estimates may result in adjustments to the Company’s operating results in the future. The Company has self-insured reserves against product liability claims with insurance coverage above the retention limits. There are various other claims, lawsuits and disputes with third parties, investigations and pending actions involving various allegations against it. Product liability claims are routinely reviewed by the Company’s insurance carriers and management routinely reviews all claims for purposes of establishing ultimate loss estimates.

Revenue Recognition—The Company sells product through four principal channels: (1) directly to healthcare institutions, referred to as direct channel accounts, (2) through stocking distributors and healthcare dealers, (3) indirectly through insurance companies and (4) directly to dental practices and dental laboratories. Sales through the direct and distributor/dealer channels account for a majority of net sales. Through these channels, inventory is consigned to sales agents or customers so that products are available when needed for surgical procedures. Revenue is not recognized upon the placement of inventory into consignment as the Company retains title and maintains the inventory on the balance sheet; rather, it is recognized upon implantation and receipt of proper purchase order and/or purchase requisition documentation. Pricing for products is predetermined by contracts with customers, agents acting on behalf of customer groups or by government regulatory bodies, depending on the market. Price discounts under group purchasing contracts are linked to volume of implant purchases by customer healthcare institutions within a specified group. At negotiated thresholds within a contract buying period, price discounts may increase. The Company presents on a net basis and excludes from revenue the taxes collected from customers and remitted to governmental authorities.

At certain locations, the Company records a contractual allowance that is offset against revenue for each sale to a non-contracted payor so that revenue is recorded at the estimated determinable price at the time of the sale. Those non-contracted payors and insurance companies in some cases do not have contracted rates for products sold, but may have pricing available for certain products through their respective web sites. The Company will invoice at its list price and establish the contractual allowance to estimate what the non-contracted payor will settle the claim for based on the information available as noted above. At certain locations, revenue is recognized on sales to stocking distributors, healthcare dealers, dental practices and dental laboratories when title to product passes to them, generally upon shipment. Certain subsidiaries allow customers to return product in the event that the Company terminates the relationship. Under those circumstances, the Company records an estimated sales return in the period in which constructive notice of termination is given to a distributor. Product returns were not significant for any period presented.

The Company also maintains a separate allowance for doubtful accounts for estimated losses based on its assessment of the collectability of specific customer accounts and the aging of the accounts receivable. The Company analyzes accounts receivable and historical bad debts, customer concentrations, customer solvency, current economic and geographic trends, and changes in customer payment terms and practices when evaluating the adequacy of its current and future allowance. In circumstances where the Company is aware of a specific customer’s inability to meet its financial obligations, a specific allowance for bad debt is estimated and recorded, which reduces the recognized receivable to the estimated amount the Company believes will ultimately be collected. The Company monitors and analyzes the accuracy of the allowance for doubtful accounts estimate by reviewing past collectability and adjusts it for future expectations to determine the adequacy of the Company’s current and future allowance. The Company’s reserve levels have generally been sufficient to cover credit losses.

Accounting for Shipping and Handling Revenue, Fees and Costs—The Company classifies amounts billed for shipping and handling as a component of net sales. The related shipping and handling fees and costs as well as other distribution costs are included in cost of sales.

Instruments—The Company provides instruments to surgeons to use during surgical procedures. Instruments are classified as non-current assets and are recorded as property, plant and equipment. Instruments are carried at cost, until they are placed into service and are held at book value (cost less accumulated depreciation). Depreciation is calculated using the straight-line method using a four year useful life.

 

10


Excess and Obsolete Inventory—In the Company’s industry, inventory is routinely placed at hospitals to provide the healthcare provider with the appropriate product when needed. Because product usage tends to follow a bell curve, larger and smaller sizes of inventory are provided, but infrequently used. In addition, the musculoskeletal market is highly competitive, with new products, raw materials and procedures being introduced continually, which may make those products currently on the market obsolete. The Company makes estimates regarding the future use of these products which are used to adjust inventory to the lower of cost or market. If actual product life cycles, product demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required which would affect future operating results.

Research and Development—Research and development costs are charged to expense as incurred.

Legal Fees—Legal fees are charged to expense and are not accrued based on specific cases.

Income Taxes—There are inherent risks that could create uncertainties related to the Company’s income tax estimates. The Company adjusts estimates based on normal operating circumstances and conclusions related to tax audits. While the Company does not believe any audit finding could materially affect its financial position, there could be a material impact on its consolidated results of operations and cash flows of a given period.

The Company’s operations are subject to the tax laws, regulations and administrative practices of the United States, U.S. state jurisdictions and other countries in which it does business. The Company must make estimates and judgments in determining the provision for taxes for financial reporting purposes. These estimates and judgments occur in the calculation of tax credits, benefits, and deductions, and in the calculation of certain tax assets and liabilities that arise from differences in the timing of recognition of revenue and expense for tax and financial statement purposes, as well as the interest and penalties related to uncertain tax positions. Significant changes in these estimates may result in an increase or decrease to the Company’s tax provision in a subsequent period.

The calculation of the Company’s tax liabilities involves accounting for uncertainties in the application of complex tax regulations. The Company recognizes liabilities for uncertain tax positions (“UTPs”) based on a two-step process. The Company recognizes the tax benefit from an UTP only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The amount of UTPs is measured as appropriate for changes in facts and circumstances, such as significant amendments to existing tax law, new regulations or interpretations by the taxing authorities, new information obtained during a tax examination, or resolution of an examination. The Company believes its estimates for UTPs are appropriate and sufficient for any assessments that may result from examinations of its tax returns. The Company recognizes both accrued interest and penalties, where appropriate, related to UTPs as a component of income tax expense.

Certain items are included in the Company’s tax return at different times than they are reflected in its financial statements. Such timing differences create deferred tax assets and liabilities. Deferred tax assets are generally items that can be used as a tax deduction or credit in the tax return in future years but for which the Company has already recorded the tax benefit in the financial statements. The Company has recorded valuation allowances against certain of its deferred tax assets, primarily those that have been generated from net operating losses and tax credit carryforwards in certain taxing jurisdictions. In evaluating whether the Company would more likely than not recover these deferred tax assets, it has not assumed any future taxable income or tax planning strategies in the jurisdictions associated with these carryforwards where history does not support such an assumption. Implementation of tax planning strategies to recover these deferred tax assets or future income generation in these jurisdictions could lead to the reversal of these valuation allowances and a reduction of income tax expense. Deferred tax liabilities are either: (i) a tax expense recognized in the financial statements for which payment has been deferred; or (ii) an expense for which the Company has already taken a deduction on the tax return, but have not yet recognized the expense in the financial statements.

 

11


Goodwill and Other Intangible Assets—The Company operates in one reportable segment and evaluates goodwill for impairment at the reporting unit level. The reporting units are based on the Company’s current administrative organizational structure and the availability of discrete financial information.

The Company tests its goodwill and indefinite lived intangible asset balances as of March 31 of each fiscal year for impairment. The Company tests these balances more frequently if indicators are present or changes in circumstances suggest that impairment may exist. In performing the test on goodwill, the Company utilizes the two-step approach prescribed under guidance issued by the FASB for goodwill and other intangible assets. The first step under this guidance requires a comparison of the carrying value of the reporting units, of which the Company has identified six in total, to the fair value of these units. The Company generally uses the income approach to determine the fair value of each reporting unit. This approach calculates fair value by estimating the after-tax cash flows attributable to a reporting unit and then discounting these after-tax cash flows to a present value using a risk-adjusted discount rate. To derive the carrying value of the Company’s reporting units, the Company assigns assets and liabilities, including goodwill, to the reporting units. These would include corporate assets, which relate to a reporting unit’s operations, and would be considered in determining fair value. The Company allocates assets and liabilities not directly related to a specific reporting unit, but from which the reporting unit benefits, based primarily on the respective revenue contribution of each reporting unit. If the carrying value of a reporting unit exceeds its fair value, the Company performs the second step of the goodwill impairment test to measure the amount of impairment loss, if any.

The second step of the goodwill impairment test compares the implied fair value of a reporting unit’s goodwill to its carrying value. If the Company is unable to complete the second step of the test prior to the issuance of its financial statements and an impairment loss is probable and could be reasonably estimated, the Company recognizes its best estimate of the loss in its current period financial statements and discloses that amount as an estimate. The Company then recognizes any adjustment to that estimate in subsequent reporting periods, once the Company has finalized the second step of the impairment test.

The Company determines the fair value of intangible assets using an income based approach to determine the fair value. The approach calculates fair value by estimating the after-tax cash flows attributable to the asset and then discounting these after-tax cash flows to a present value using a risk-adjusted discount rate. The calculated fair value is compared to the carrying value to determine if any impairment exists.

If events or circumstances change, a determination is made by management to ascertain whether property and equipment and finite-lived intangibles have been impaired based on the sum of expected future undiscounted cash flows from operating activities. If the estimated undiscounted net cash flows are less than the carrying amount of such assets, an impairment loss is recognized in an amount necessary to write-down the assets to fair value as determined from expected future discounted cash flows.

Management’s Estimates and Assumptions—In preparing the financial statements in accordance with accounting principles generally accepted in the United States of America, management must often make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Some of those judgments can be subjective and complex. Consequently, actual results could differ from those estimates.

Recent Accounting Pronouncements

Income Taxes—In July 2013, the FASB issued ASU 2013-11 Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The new guidance is effective for fiscal year and interim periods beginning after December 15, 2013. The Company is currently evaluating the impact this ASU will have on its financial position, results of operations and cash flows.

Property, Plant and Equipment—In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360), Reporting Discontinued

 

12


Operations and Disclosures of Disposals of Components of an Entity. This update modifies the requirements for reporting discontinued operations. Under the amendments in ASU 2014-08, the definition of discontinued operation has been modified to only include those disposals of an entity that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. This update also expands the disclosure requirements for disposals that meet the definition of a discontinued operation and requires entities to disclose information about disposals of individually significant components that do not meet the definition of discontinued operations. This update is effective for annual and interim periods beginning after December 15, 2014. The Company does not expect this ASU to have an impact on its financial position, results of operations or cash flows.

Revenue—In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This update provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. This update is effective for annual and interim periods beginning after December 15, 2016. Early application is not permitted. This update permits the use of either the retrospective or cumulative effect transition method. The Company is currently evaluating the impact this ASU will have on its financial position, results of operations and cash flows.

Note 2—Recent Acquisitions by Biomet.

2013 Spine Acquisition

On October 5, 2013, the Company and its wholly-owned subsidiaries EBI Holdings, LLC, a Delaware limited liability company (“EBI”), and LNX Acquisition, Inc., a Delaware corporation (“Merger Sub Lanx”), entered into an Agreement and Plan of Merger with Lanx, Inc., a Delaware corporation (“Lanx”). On October 31, 2013, Merger Sub Lanx merged with and into Lanx and the separate corporate existence of Merger Sub Lanx ceased (the “Lanx Merger”). Upon the consummation of the Lanx Merger, Lanx became a wholly-owned subsidiary of EBI and the Company (“2013 Spine Acquisition”). As of November 1, 2013, the activities of Lanx were included in the Company’s consolidated results. The aggregate purchase price for the acquisition was approximately $150.8 million on a debt-free basis. The Company acquired Lanx to strengthen its spine product portfolio, as well as integrate and focus its distribution network to grow the spine business.

The acquisition has been accounted for as a business combination. The preliminary purchase price was allocated to the acquired assets and liabilities based on the estimated fair value of the acquired assets at the date of acquisition. As of May 31, 2014, the Company recorded a preliminary allocation of the purchase price to acquired tangible and identifiable intangible assets and liabilities assumed based on their fair value at the initial acquisition date. The Company is in the process of obtaining valuations of certain tangible and intangible assets and determining certain employee liabilities. The Company expects to complete the purchase price allocation in the first quarter of fiscal year 2015 after all valuations have been finalized.

 

13


The following table summarizes the preliminary purchase price allocation:

 

(in millions)       

Cash

   $ 2.0   

Accounts receivable

     16.5   

Inventory

     24.8   

Prepaid expenses and other

     11.0   

Instruments

     9.9   

Other property, plant and equipment

     2.1   

Deferred tax liability

     (39.5

Other liabilities assumed

     (20.7

Intangible assets

     102.3   

Goodwill

     42.4   
  

 

 

 

Preliminary purchase price

   $ 150.8   
  

 

 

 

The results of operations of the business have been included subsequent to the October 31, 2013 closing date in the accompanying consolidated financial statements. Acquisition-related costs for the year ended May 31, 2014 were $17.7 million and are recorded in cost of sales and selling, general and administrative expenses. The intangible assets are allocated to core technology, product trade names and customer relationships. The goodwill arising from the acquisition consists largely of the synergies and economies of scale from combining operations as well as the value of the workforce. All of the intangible assets and goodwill were assigned to the spine and bone healing reporting unit. The goodwill value is not expected to be tax deductible.

The amounts of net sales and net loss of Lanx included in the Company’s condensed consolidated statement of operations from the acquisition date of October 31, 2013 to the year ended May 31, 2014 is as follows:

 

(in millions)    Year Ended
May 31, 2014
 

Net sales

   $ 41.0   

Net loss

   $ (19.1

The following pro forma financial information summarizes the combined results of the Company and Lanx, which assumes that they were combined as of the beginning of the Company’s fiscal year 2013.

The unaudited pro forma financial information for the combined entity is as follows:

 

     Year Ended May 31,  
(in millions)    2014      2013  

Net sales

   $ 3,262.3       $ 3,139.6   

Net income (loss)

   $ 94.1       $ (655.4

Pro forma adjustments have been made to the historical financial statements to account for those items directly attributable to the transaction and to include only adjustments which have a continuing impact. Pro forma adjustments include the incremental amortization and depreciation of assets of $1.9 million and $4.6 million for the years ended May 31, 2014 and 2013, respectively. The pro forma financial statements also reflect the elimination of $17.7 million for the year ended May 31, 2014 of transaction costs directly attributable to the acquisition. The May 31, 2013 pro forma results were adjusted to include the transaction costs. Adjustments reflect the elimination of the historical interest expense of Lanx as the transaction was a debt-free transaction. All pro forma adjustments were calculated with no tax impact due to the historical and acquired net operating losses.

 

14


2012 Trauma Acquisition

On May 24, 2012, DePuy Orthopaedics, Inc. accepted the Company’s binding offer to purchase certain assets representing substantially all of DePuy’s worldwide trauma business (the “2012 Trauma Acquisition”), which involves researching, developing, manufacturing, marketing, distributing and selling products to treat certain bone fractures or deformities in the human body, including certain intellectual property assets, and to assume certain liabilities, for approximately $280.0 million in cash. The Company acquired the DePuy worldwide trauma business to strengthen its trauma business and to continue to build a stronger presence in the global trauma market. On June 15, 2012, the Company announced the initial closing of the transaction. During the first and second quarters of fiscal year 2013, subsequent closings in various foreign countries occurred on a staggered basis, with the final closing occurring on December 7, 2012.

The acquisition has been accounted for as a business combination. The purchase price was allocated to the acquired assets and liabilities based on the estimated fair value of the acquired assets at the date of acquisition.

The following table summarizes the purchase price allocation:

 

(in millions)       

Inventory

   $ 93.7   

Prepaid expenses and other

     2.1   

Instruments

     29.2   

Other property, plant and equipment

     7.2   

Liabilities assumed

     (5.6

Intangible assets

     141.5   

Goodwill

     11.9   
  

 

 

 

Purchase price

   $ 280.0   
  

 

 

 

The results of operations of the business have been included subsequent to the respective country closing dates in the accompanying consolidated financial statements. Acquisition-related costs for the year ended May 31, 2013 were $12.2 million and are recorded in cost of sales and selling, general and administrative expenses. The goodwill value is not tax deductible.

The pro forma information required under Accounting Standards Codification 805 is impracticable to include due to different fiscal year ends and individual country closings.

Note 3—Inventories.

Inventories are stated at the lower of cost or market, with cost determined under the first-in, first-out method. The Company reviews inventory on hand and writes down excess and slow-moving inventory based on an assessment of future demand and historical experience. Inventories consisted of the following:

 

(in millions)    May 31, 2014      May 31, 2013  

Raw materials

   $ 83.1       $ 78.8   

Work-in-process

     54.4         44.7   

Finished goods

     555.9         500.5   
  

 

 

    

 

 

 

Inventories

   $ 693.4       $ 624.0   
  

 

 

    

 

 

 

 

15


Note 4—Property, Plant and Equipment.

Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful life of the asset. Related maintenance and repairs are expensed as incurred.

The Company reviews property, plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. An impairment loss would be recognized when estimated undiscounted future cash flows relating to the asset, or asset group, are less than its carrying value, with the amount of the loss equal to the excess of carrying value of the asset, or asset group, over the estimated fair value.

Useful lives by major product category consisted of the following:

 

     Useful life  

Land improvements

     20 years   

Buildings and leasehold improvements

     30 years   

Machinery and equipment

     5-10 years   

Instruments

     4 years   

Property, plant and equipment consisted of the following:

 

(in millions)    May 31, 2014     May 31, 2013  

Land and land improvements

   $ 40.8      $ 40.5   

Buildings and leasehold improvements

     126.8        106.3   

Machinery and equipment

     414.5        375.4   

Instruments

     791.9        710.5   

Construction in progress

     47.9        48.8   
  

 

 

   

 

 

 

Total property, plant and equipment

     1,421.9        1,281.5   

Accumulated depreciation

     (705.9     (616.3
  

 

 

   

 

 

 

Total property, plant and equipment, net

   $ 716.0      $ 665.2   
  

 

 

   

 

 

 

The Company recorded depreciation expense of $202.9 million, $181.6 million and $182.2 for the years ended May 31, 2014, 2013 and 2012, respectively.

Note 5—Investments.

At May 31, 2014, the Company’s investment securities were classified as follows:

 

     Amortized
Cost
     Unrealized     Fair Value  
(in millions)       Gains      Losses    

Available-for-sale:

          

Equity securities

   $ 0.2       $ 0.6       $ (0.3   $ 0.5   

Time deposit

     10.2         —           —          10.2   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total available-for-sale investments

   $ 10.4       $ 0.6       $ (0.3   $ 10.7   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

16


     Amortized
Cost
     Realized     Fair Value  
(in millions)       Gains      Losses    

Trading:

          

Equity securities

   $ 1.6       $ 0.3       $ (0.1   $ 1.8   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total trading investments

   $ 1.6       $ 0.3       $ (0.1   $ 1.8   
  

 

 

    

 

 

    

 

 

   

 

 

 

At May 31, 2013, the Company’s investment securities were classified as follows:

 

     Amortized
Cost
     Unrealized      Fair Value  
(in millions)       Gains      Losses     

Available-for-sale:

        

Equity securities

   $ 0.2       $ 0.2       $ —         $ 0.4   

Time deposit

     15.9         0.1         —           16.0   

Greek bonds

     1.1         4.5         —           5.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale investments

   $ 17.2       $ 4.8       $ —         $ 22.0   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Amortized
Cost
     Realized      Fair Value  
(in millions)       Gains      Losses     

Trading:

        

Equity securities

   $ 0.8       $ 0.2       $ —         $ 1.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading investments

   $ 0.8       $ 0.2       $ —         $ 1.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company recorded proceeds on the sales/maturities of investments of $42.8 million, $5.5 million and $42.1 million for the years ended May 31, 2014, 2013 and 2012, respectively. The Company recorded purchases of investments of $29.4 million, $6.4 million and $0.4 million for the years ended May 31, 2014, 2013 and 2012, respectively.

The Company reviews impairments to investment securities quarterly to determine if the impairment is “temporary” or “other-than-temporary.” The Company reviews several factors to determine whether losses are other- than-temporary, including but not limited to (1) the length of time each security was in an unrealized loss position, (2) the extent to which fair value was less than cost, (3) the financial condition and near-term prospects of the issuer, and (4) the Company’s intent and ability to hold each security for a period of time sufficient to allow for any anticipated recovery in fair value.

Investment income on available-for-sale securities included in other (income) expense consists of the following:

 

(in millions)    Year Ended
May 31, 2014
     Year Ended
May 31, 2013
     Year Ended
May 31, 2012
 

Interest income

   $ 1.2       $ 0.1       $ 0.4   

Dividend income

     —           0.2         0.2   

Net realized gains

     6.6         0.2         2.0   
  

 

 

    

 

 

    

 

 

 

Total investment income

   $ 7.8       $ 0.5       $ 2.6   
  

 

 

    

 

 

    

 

 

 

 

17


Note 6—Goodwill and Other Intangible Assets.

The Company operates in one reportable segment and evaluates goodwill for impairment at the reporting unit level. The reporting units are based on the Company’s current administrative organizational structure and the availability of discrete financial information.

Fiscal Year 2013 Impairment Charges

During the fourth quarter of fiscal year 2013, the Company recorded a $240.0 million goodwill asset impairment charge related to its Europe reporting unit, primarily related to the impact of continued austerity measures on procedural volumes and pricing in certain European countries when compared to the Company’s prior projections used to establish the fair value of goodwill.

During the fourth quarter of fiscal year 2013, the Company finalized a $327.4 million goodwill and definite and indefinite-lived intangible assets impairment charge related to its dental reconstructive reporting unit, primarily due to declining industry market growth rates in certain European and Asia Pacific markets and corresponding unfavorable margin trends, when compared to the Company’s prior projections used to establish the fair value of goodwill and intangible assets. The impairment charge was a result of the finalization of the Company’s preliminary impairment work as of November 30, 2012.

Fiscal Year 2012 Impairment Charges

During the fourth quarter of fiscal year 2012, the Company recorded a $529.8 million goodwill and definite and indefinite-lived intangible asset impairment charge primarily associated with its spine & bone healing and dental reconstructive reporting units. As of February 29, 2012, the Company concluded that certain indicators were present that suggested impairment may exist for its dental reconstructive reporting unit’s goodwill and intangible assets. The indicators of impairment in the Company’s dental reconstructive reporting unit included evidence of declining industry market growth rates in certain European and Asia Pacific markets and unfavorable margin trends resulting from change in product mix. The impact of these recent items resulted in management initiating an interim preliminary impairment test as of February 29, 2012. However, the preliminary result of this interim test of impairment for the dental reconstructive reporting unit’s goodwill and intangibles was inconclusive during the third quarter of fiscal year 2012. The Company finalized the impairment test during the fourth quarter of fiscal year 2012. During the annual impairment test, described below, the Company’s spine and bone healing reporting unit failed step one. The indicators were primarily due to growth rate declines as compared to prior assumptions.

The Company used the income approach, specifically the discounted cash flow method, to determine the fair value of the dental reconstructive, spine & bone healing and Europe reporting units, or Impaired Reporting Units, and the associated amount of the impairment charges. This approach calculates fair value by estimating the after-tax cash flows attributable to a reporting unit and then discounting these after-tax cash flows to a present value using a risk-adjusted discount rate. This methodology is consistent with how the Company estimates the fair value of its reporting units during its annual goodwill and indefinite lived intangible asset impairment tests. In applying the income approach to calculate the fair value of the Impaired Reporting Units, the Company used assumptions about future revenue contributions and cost structures. In addition, the application of the income approach for both goodwill and intangibles requires judgment in determining a risk-adjusted discount rate at the reporting unit level. The Company based this determination on estimates of the weighted-average costs of capital of market participants. The Company performed a peer company analysis and considered the industry the weighted-average return on debt and equity from a market participant perspective.

To calculate the amount of the impairment charge related to the Impaired Reporting Units, the Company allocated the reporting unit’s fair value to all of its assets and liabilities, including certain unrecognized intangible assets, in order to determine the implied fair value of goodwill. This allocation process required

 

18


judgment and the use of additional valuation assumptions in deriving the individual fair values of the Company’s Impaired Reporting Unit’s assets and liabilities as if the reporting units had been acquired in a business combination.

The Company determines the fair value of intangible assets using an income based approach to determine the fair value. The approach calculates fair value by estimating the after-tax cash flows attributable to the asset and then discounting these after-tax cash flows to a present value using a risk-adjusted discount rate. The calculated fair value is compared to the carrying value to determine if any impairment exists.

The Company performed its annual assessment for impairment as of March 31, 2014 for all six reporting units. The Company utilized a discount rate of 10.4%. Based on the discount rate used in its most recent test for impairment, if the discount rate increased by 1% the fair value of the consolidated company could be lower by approximately $1.2 billion and a decrease in the discount rate of 1% results in an increase in fair value of $1.5 billion. The step one test also includes assumptions derived from competitor market capitalization and beta values as well as the twenty year Treasury bill rate as of March 31, 2014. All reporting units passed step one in fiscal year 2014.

The estimates and assumptions underlying the fair value calculations used in the Company’s annual impairment tests are uncertain by their nature and can vary significantly from actual results. Factors that management must estimate include, but are not limited to, industry and market conditions, sales volume and pricing, raw material costs, capital expenditures, working capital changes, cost of capital, royalty rates and tax rates. These factors are especially difficult to predict when global financial markets are volatile. The estimates and assumptions used in its impairment tests are consistent with those the Company use in its internal planning. These estimates and assumptions may change from period to period. If the Company uses different estimates and assumptions in the future, future impairment charges may occur and could be material.

The Company uses an accelerated method for amortizing customer relationship intangibles, as the value for those relationships is greater at the beginning of their life. The accelerated method was calculated using historical customer attrition rates. The remaining finite-lived intangibles are amortized on a straight line basis. The decrease in the net intangible asset balance is primarily due to amortization, partially offset by the intangibles recorded related to the 2013 Spine Acquisition, which is described in Note 2—Acquisition.

The following tables summarize the changes in the carrying amount of goodwill:

 

(in millions)    May 31, 2014     May 31, 2013     May 31, 2012  

Beginning of period

   $ 3,600.9      $ 4,114.4      $ 4,470.1   

Goodwill acquired

     42.4        11.9        —     

Currency translation

     (8.9     (52.4     (63.8

Impairment charge

     —          (473.0     (291.9
  

 

 

   

 

 

   

 

 

 

End of period

   $ 3,634.4      $ 3,600.9      $ 4,114.4   
  

 

 

   

 

 

   

 

 

 
(in millions)    May 31, 2014     May 31, 2013     May 31, 2012  

Gross carrying amount

   $ 5,317.7      $ 5,284.2      $ 5,324.7   

Accumulated impairment losses

     (1,683.3     (1,683.3     (1,210.3
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 3,634.4      $ 3,600.9      $ 4,114.4   
  

 

 

   

 

 

   

 

 

 

 

19


Intangible assets consist of the following at May 31, 2014 and 2013:

 

     May 31, 2014  
(in millions)    Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
 

Core technology

   $ 1,743.3       $ (569.8   $ 1,173.5   

Completed technology

     672.0         (262.1     409.9   

Product trade names

     208.1         (77.6     130.5   

Customer relationships

     2,371.6         (955.9     1,415.7   

Non-compete contracts

     4.9         (4.6     0.3   
  

 

 

    

 

 

   

 

 

 

Sub-total

     4,999.9         (1,870.0     3,129.9   

Corporate trade names

     309.7         —          309.7   
  

 

 

    

 

 

   

 

 

 

Total

   $ 5,309.6       $ (1,870.0   $ 3,439.6   
  

 

 

    

 

 

   

 

 

 

 

     May 31, 2013  
(in millions)    Gross
Carrying
Amount
     Impairment
Charge
    New
Carrying
Amount
     Accumulated
Amortization
    Impairment
Charge
     Net
Carrying
Amount
 

Core technology

   $ 1,772.6       $ (39.0   $ 1,733.6       $ (481.1   $ 4.1       $ 1,256.6   

Completed technology

     628.8         (48.5     580.3         (254.9     36.7         362.1   

Product trade names

     204.2         —          204.2         (65.9     —           138.3   

Customer relationships

     2,429.5         (46.1     2,383.4         (828.4     9.9         1,564.9   

Non-compete contracts

     4.6         —          4.6         (3.8     —           0.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Sub-total

     5,039.7         (133.6     4,906.1         (1,634.1     50.7         3,322.7   

Corporate trade names

     319.0         (11.5     307.5         —          —           307.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 5,358.7       $ (145.1   $ 5,213.6       $ (1,634.1   $ 50.7       $ 3,630.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The weighted average useful life of the intangibles at May 31, 2014 is as follows:

 

     Weighted Average
Useful Life
 

Core technology

     15 Years   

Completed technology

     9 Years   

Product trade names

     13 Years   

Customer relationships

     14 Years   

Non-compete contracts

     1 Year   

Corporate trade names

     Indefinite life   

Expected amortization expense, for the intangible assets stated above, for the years ending May 31, 2015 through 2019 is $278.6 million, $273.7 million, $270.0 million, $252.6 million, and $246.6 million, respectively.

Note 7—Debt.

The senior secured credit facilities and all of the notes are guaranteed by Biomet and subject to certain exceptions, each of its existing and future wholly-owned domestic subsidiaries. The asset-based revolving credit facility is guaranteed by the Company and secured, subject to certain exceptions, by a first-priority security interest in substantially all of the Company’s assets and the assets of subsidiary borrowers that consist of all accounts receivable, inventory, cash, deposit accounts, and certain intangible assets. The facilities and notes bear

 

20


interest at the rates set forth below. Interest is payable in cash. The terms and carrying value of each debt instrument at May 31, 2014 and 2013 are set forth below:

 

(U.S. dollars and euros in millions)    Maturity Date    Interest Rate   Currency    May 31, 2014      May 31, 2013  

Debt Instruments

             

European facility

   No Maturity Date    Interest Free   EUR    —         1.8   
           $ —         $ 2.3   

China facility

   January 16, 2016    LIBOR + 2.10%   USD    $ —         $ 6.0   

Term loan facility B

   March 25, 2015    LIBOR + 3.00%   USD    $ 103.3       $ 104.3   

Term loan facility B-1

   July 25, 2017    LIBOR + 3.50%   USD    $ 2,959.6       $ 2,116.8   

Term loan facility B

   March 25, 2015    LIBOR + 3.00%   EUR    —         167.8   
           $ —         $ 217.9   

Term loan facility B-1

   July 25, 2017    LIBOR + 4.00%   EUR    —         659.4   
           $ —         $ 856.4   

Cash flow revolving credit facility

   April 25, 2017    LIBOR + 3.50%   USD    $ —         $ —     

Cash flow revolving credit facility

   April 25, 2017    LIBOR + 3.50%   USD/EUR    $ —         $ —     

Asset-based revolving credit facility

   July 25, 2017    LIBOR + 2.00%   USD    $ —         $ —     

Senior notes

   August 1, 2020    6.500%   USD    $ 1,825.0       $ 1,825.0   

Senior subordinated notes

   October 1, 2020    6.500%   USD    $ 800.0       $ 800.0   

Premium on notes

           $ 32.5       $ 37.7   
          

 

 

    

 

 

 

Total debt

           $ 5,720.4       $ 5,966.4   
          

 

 

    

 

 

 

The Company has the option to choose the frequency with which it resets and pays interest on its term loans. The Company currently pays interest on the majority of its term loans and interest rate swaps each month. The remaining term loan and swap interest is paid quarterly. Interest on the 6.500% senior notes due 2020 is paid semiannually in February and August. Interest on the 6.500% senior subordinated notes due 2020 is paid semiannually in April and October.

The Company currently elects to use 1-month LIBOR for setting the interest rates on 90% of its U.S. dollar-denominated term loans. The 1-month LIBOR rate for the majority of the U.S. dollar-denominated term loan and asset-based revolver as of May 31, 2014 was 0.15%. The 3-month LIBOR rate is used on the remainder of the U.S. dollar-denominated term loan and was 0.23% as of May 31, 2014. The Company’s term loan facilities require payments each year in an amount equal to (x) 0.25% of the product of (i) the aggregate principal amount of all dollar-denominated term loans outstanding under the original credit agreement on the closing date multiplied by (ii) a fraction, the numerator of which is the aggregate principal amount of dollar-denominated term B loans outstanding on August 2, 2012 (after giving effect to certain conversions to occur on or after August 2, 2012 pursuant to the amended and restated credit agreement) and the denominator of which is the aggregate principal amount of all outstanding term loans on August 2, 2012 and (y) 0.25% of the aggregate principal amount of all outstanding dollar-denominated term B-1 loans, in each case in equal calendar quarterly installments until maturity of the loan and after giving effect to the application of any prepayments. The total amount of required payments under the Company’s term loan facilities was $31.4 million for the year ended May 31, 2014. The cash flow and asset-based revolving credit facilities and the notes do not have terms for mandatory principal paydowns.

The Company’s revolving borrowing base available under all debt facilities at May 31, 2014 was $689.7 million, which is net of the borrowing base limitations relating to the asset-based revolving credit facility.

 

21


As of May 31, 2014, $72.6 million of financing fees related to the Company’s credit agreement and refinancing referenced below remain in long-term assets and continue to be amortized through interest expense over the remaining life of the credit agreement and new debt instruments.

Each of Biomet existing wholly owned domestic subsidiaries fully, unconditionally, jointly, and severally guarantee the 6.500% senior notes due 2020 on a senior unsecured basis and the 6.500% senior subordinated notes due 2020 on a senior subordinated unsecured basis, in each case to the extent such subsidiaries guarantee Biomet’s senior secured credit facilities. LVB is neither an issuer nor guarantor of the notes described within this footnote.

Notes Offerings and Concurrent Tender Offers

On August 8, 2012, Biomet completed its offering of $1,000.0 million aggregate principal amount of new 6.500% senior notes due 2020. Biomet used the net proceeds of that offering to fund a tender offer for any and all of its outstanding 10 38% / 11 18% senior PIK toggle notes due 2017 (“Senior Toggle Notes”) including related fees and expenses, to redeem the remaining Senior Toggle Notes not tendered in the tender offer and to redeem $140.0 million aggregate principal amount of the 11 58% senior subordinated notes due 2017 (“11 58% Senior Subordinated Notes”). Approximately 70% of the Senior Toggle Notes were tendered in August 2012. The remaining Senior Toggle Notes and $140.0 million aggregate principal amount of the 11 58% Senior Subordinated Notes were redeemed in September 2012.

On October 2, 2012, Biomet completed its offering of $825.0 million aggregate principal amount of 6.500% senior notes due 2020 as part of a further issuance of 6.500% senior notes due 2020. The Company used the net proceeds of this offering to fund a tender offer for any and all of its 10% senior notes due 2017 (“10% Senior Notes”), including related fees and expenses and to redeem 10% Senior Notes not accepted for purchase in such tender offer. Concurrently with this offering, Biomet also completed an offering of $800.0 million aggregate principal amount of 6.500% senior subordinated notes due 2020. Biomet used the net proceeds of the subordinated notes offering together with cash on hand, to fund a tender offer for up to $800.0 million aggregate principal amount of its 11 58% Senior Subordinated Notes, including related fees and expenses and to redeem 11 58% Senior Subordinated Notes not accepted for purchase in such tender offer, $343.4 million in aggregate principal amount of 10% Senior Notes, or approximately 45.12% of the 10% Senior Notes outstanding, were validly tendered and not withdrawn, and $384.2 million aggregate principal amount of 11 58% Senior Subordinated Notes, or approximately 43.91% of the 11 58% Senior Subordinated Notes outstanding, were validly tendered and not withdrawn, in each case as of the early tender deadline of October 1, 2012. On November 1, 2012, Biomet redeemed and retired all outstanding 10% Senior Notes and 11 58% Senior Subordinated Notes not accepted for purchase in the tender offer using cash on hand and asset-based revolver proceeds.

The Company recorded a loss on the retirement of bonds of $155.2 million during the year ended May 31, 2013 in other (income) expense, related to the tender/retirement of the Senior Toggle Notes, 10% Senior Notes and 11 58% Senior Subordinated Notes. The Company wrote off deferred financing fees related to the tender/retirement of the Senior Toggle Notes, 10% Senior Notes and 11 58% Senior Subordinated Notes described above and the replacement of the existing cash flow revolvers, asset-based revolver and term loans described below of $17.1 million during the year ended May 31, 2013, in other (income) expense.

Amendment and Restatement Agreement-Senior Secured Credit Facilities

On August 2, 2012, Biomet entered into an amendment and restatement agreement that amended its existing senior secured credit facilities. The amendment (i) extended the maturing of approximately $1,007.2 million of its U.S. dollar-denominated term loans and approximately €631.3 million of its euro-denominated term loans under the credit facility to July 25, 2017 and (ii) refinanced and replaced the then-existing alternative currency revolving credit commitments under the credit facility with a new class of alternative currency revolving credit commitments in an aggregate amount of $165.0 million and refinanced and

 

22


replaced the then-existing U.S. dollar revolving credit commitments under the credit facility with a new class of U.S. dollar-denominated revolving credit commitments in an aggregate amount of $165.0 million. The new revolving credit commitments will mature on April 25, 2017, except that if as of December 23, 2014, there is an outstanding aggregate principal amount of non-extended U.S. dollar and euro term loans in excess of $200.0 million, then such revolving credit commitments will mature on December 24, 2014. The remaining term loans of the lenders under the senior secured credit facilities who did not elect to extend such loans will continue to mature on March 25, 2015.

Joinder Agreement

On October 4, 2012, LVB, Biomet and certain subsidiaries of Biomet entered into a joinder agreement (the “Joinder”) with Bank of America, N.A., as administrative agent, swing line lender and letter of credit issuer, each lender from time to time party thereto and each of the other parties identified as an “Extending Term Lender.” The Joinder was entered into pursuant to its credit agreement, dated as of September 25, 2007, as amended and restated by the amendment and restatement agreement dated as of August 2, 2012 (the “Amendment”), by and among Biomet, LVB, certain subsidiaries of Biomet, Bank of America, N.A. and each lender from time to time party thereto.

By entering into the Joinder, the joining lenders agreed to extend the maturity of (i) approximately $392.7 million of Biomet’s U.S. dollar-denominated term loans and (ii) approximately €32.9 million of Biomet’s euro-denominated term loans, to July 25, 2017. The term loans extended pursuant to the Joinder are on terms identical to the terms loans that were extended pursuant to the Amendment. The remaining term loans of the lenders who have not elected to extend their loans will mature on March 25, 2015.

Refinancing of Asset-Based Revolving Credit Facility

On November 14, 2012, Biomet replaced and refinanced its asset-based revolving credit facility with a new asset-based revolving credit facility that has a U.S. tranche of up to $400.0 million and a European borrower tranche denominated in euros of up to the euro-equivalent of $100.0 million. The European borrower tranche is secured by certain foreign assets of European subsidiary borrowers and the U.S. borrowers under the U.S. tranche guarantee the obligations of any such European subsidiary borrowers (and such guarantees are secured by the current assets collateral that secures the direct obligations of such U.S. borrowers under such U.S. tranche). On May 31, 2014, the European borrower tranche was closed at the discretion of the Company.

Refinancing of U.S. dollar-denominated Term Loan

On December 27, 2012, Biomet completed a $730.0 million add-on to the extended U.S. dollar-denominated term loan. The proceeds from the add-on were used to refinance the non-extended U.S. dollar-denominated term B loan, which was net of fees associated with the add-on closing. The terms of the add-on are consistent with the terms in the Amendment and Restatement Agreement-Senior Secured Credit Facilities explanation above.

Retirement of euro-denominated Term Loan and Repricing of U.S. dollar-denominated Term B-1 Loan

On September 10, 2013, Biomet retired €167.3 million ($221.4 million) principal amount of its euro-denominated term loan using cash on hand. On September 25, 2013, Biomet completed an $870.5 million U.S. dollar-denominated term loan offering, the proceeds of which were used to retire the remaining euro-denominated term loan principal balance of €657.7 million ($870.2 million). Concurrently with the new $870.5 million U.S. dollar-denominated term loan offering, Biomet also completed a repricing of its existing $2,111.4 million extended U.S. dollar-denominated term loan to LIBOR + 3.50%. The terms of the new term loan are consistent with the existing extended U.S. dollar-denominated term loan.

 

23


As of May 31, 2014 and 2013, short-term borrowings consisted of the following:

 

(in millions)    May 31, 2014      May 31, 2013  

Senior secured credit facilities

   $ 133.1       $ 33.3   

Non-U.S. facilities

     —           7.0   
  

 

 

    

 

 

 

Total

   $ 133.1       $ 40.3   
  

 

 

    

 

 

 

Summarized in the table below are the Company’s long-term obligations as of May 31, 2014:

 

(in millions)    Total      2015      2016      2017      2018      2019      Thereafter  

Long-term debt (including current maturities)

   $ 5,720.4       $ 133.1       $ 29.8       $ 29.8       $ 2,870.2       $ —         $ 2,657.5   

The Company currently is restricted in its ability to pay dividends under various covenants of its debt agreements, including its credit facilities and the indentures governing its notes. The Company does not expect for the foreseeable future to pay dividends on its common stock, and did not during fiscal 2014 or fiscal 2013. Any future determination to pay dividends will depend upon, among other factors, its results of operations, financial condition, cash flows, capital requirements, any contractual restrictions and any other considerations the Company’s Board of Directors deems relevant.

Note 8—Fair Value Measurements.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Fair value measurements are principally applied to (1) financial assets and liabilities such as marketable equity securities and debt securities, (2) investments in equity and other securities and (3) derivative instruments consisting of interest rate swaps. These items are marked-to-market at each reporting period to fair value. The information in the following paragraphs and tables primarily addresses matters relative to these financial assets and liabilities.

 

    Level 1—Inputs are quoted prices in active markets for identical assets or liabilities. The Company’s Level 1 assets include money market investments and marketable equity securities.

 

    Level 2—Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly. The Company’s Level 2 assets and liabilities primarily include time deposits, interest rate swaps, pension plan assets (equity securities, debt securities and other) and foreign currency exchange contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.

 

    Level 3—Inputs are unobservable for the asset or liability. The Company’s Level 3 assets include other equity investments. See the section below titled Level 3 Valuation Techniques for further discussion of how the Company determines fair value for investments classified as Level 3.

 

24


The following table provides information by level for assets and liabilities that are measured at fair value on a recurring basis at May 31, 2014 and 2013:

 

     Fair Value at
May 31, 2014
     Fair Value Measurement
Using Inputs Considered as
 
(in millions)       Level 1      Level 2      Level 3  

Assets:

           

Money market funds

   $ 145.0       $ 145.0       $ —         $ —     

Time deposits

     25.8         —           25.8         —     

Pension plan assets

     147.5         —           132.5         15.0   

Foreign currency exchange contracts

     1.1         —           1.1         —     

Equity securities

     0.5         0.3         —           0.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 319.9       $ 145.3       $ 159.4       $ 15.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Interest rate swaps

   $ 20.2       $ —         $ 20.2       $ —     

Foreign currency exchange contracts

     1.3         —           1.3         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 21.5       $ —         $ 21.5       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value at
May 31, 2013
     Fair Value Measurement
Using Inputs Considered as
 
(in millions)       Level 1      Level 2      Level 3  

Assets:

           

Money market funds

   $ 93.1       $ 93.1       $ —         $ —     

Time deposits

     31.5         —           31.5         —     

Greek bonds

     5.6         —           5.6         —     

Pension plan assets

     137.6         —           137.6         —     

Foreign currency exchange contracts

     0.5         —           0.5         —     

Equity securities

     1.4         1.3         —           0.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 269.7       $ 94.4       $ 175.2       $ 0.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Interest rate swaps

   $ 54.1       $ —         $ 54.1       $ —     

Foreign currency exchange contracts

     0.6         —           0.6         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 54.7       $ —         $ 54.7       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Level 3 Valuation Techniques

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial assets also include certain investment securities for which there is limited market activity where the determination of fair value requires significant judgment or estimation. Level 3 investment securities primarily include other equity investments for which there was a decrease in the observation of market pricing. As of May 31, 2014 and 2013, these securities were valued primarily using internal cash flow valuation that incorporates transaction details such as contractual terms, maturity, timing and amount of future cash flows, as well as assumptions about liquidity and credit valuation adjustments of marketplace participants.

 

25


The estimated fair value of the Company’s long-term debt, including the current portion, at May 31, 2014 and 2013 was $5,912.9 million and $6,090.4 million, respectively, compared to carrying values of $5,720.4 million. and $5,966.4 million, respectively. The fair value of the Company’s traded debt is considered Level 3 and was estimated using quoted market prices for the same or similar instruments, among other inputs. The fair value of the Company’s variable rate term debt was estimated using Bloomberg composite quotes. In determining the fair values and carrying values, the Company considers the terms of the related debt and excludes the impacts of debt discounts and interest rate swaps.

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

During the years ended May 31, 2013 and 2012, the Company measured nonfinancial long-lived assets and liabilities at fair value in conjunction with the impairments of the spine & bone healing, dental and Europe reporting units. The Company used the income approach to measure the fair value of the reporting unit and related intangible assets. See Note 6 for a full description of key assumptions. The inputs used in the impairment fair value analysis fall within Level 3 due to the significant unobservable inputs used to determine fair value. During the year ended May 31, 2014, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

Note 9—Derivative Instruments and Hedging Activities.

The Company is exposed to certain market risks relating to its ongoing business operations, including foreign currency risk, interest rate risk and commodity price risk. The Company currently manages foreign currency risk and interest rate risk through the use of derivatives.

Derivatives Designated as Hedging Instruments

Foreign Currency Instruments—Certain assets, liabilities and forecasted transactions are exposed to foreign currency risk, primarily the fluctuation of the U.S. dollar against the euro. The Company has hedged a portion of its net investment in its European subsidiaries with the issuance of a €875.0 million (approximately $1,207.4 million at September 25, 2007) principal amount euro term loan on September 25, 2007. Effective September 25, 2013, with the retirement of the euro-denominated term loan discussed in Note 7, the Company no longer has a net investment hedge related to its European subsidiaries. Hedge effectiveness is tested quarterly to determine whether hedge treatment is still appropriate. The Company tests effectiveness on this net investment hedge by determining if the net investment in its European subsidiaries is greater than the outstanding euro-denominated debt balance. Any amount of a derivative instrument designated as a hedge determined to be ineffective is recorded as other (income) expense.

Interest Rate Instruments—The Company uses interest rate swap agreements (cash flow hedges) in both U.S. dollars and euros as a means of fixing the interest rate on portions of its floating-rate debt instruments. As of May 31, 2014, the Company had swap liabilities of $20.2 million, which consisted of $8.8 million short-term, and $11.6 million long-term, partially offset by a $0.2 million credit valuation adjustment. As of May 31, 2013, the Company had swap liabilities of $54.1 million, which consisted of $19.9 million short-term, and $34.8 million long-term, partially offset by a $0.6 million credit valuation adjustment.

 

26


The table below summarizes existing swap agreements at May 31, 2014 and 2013:

 

(U.S. dollars and euros in millions)                    Fair Value at     Fair Value at  
           Notional                    May 31, 2014     May 31, 2013  

Structure

   Currency     Amount      Effective Date      Termination Date      Asset (Liability)     Asset (Liability)  

5 years

     EUR (1)    200.0         September 25, 2012         September 25, 2017       $ —        $ (11.3

5 years

     EUR (1)      200.0         September 25, 2012         September 25, 2017         —          (11.1

5 years

     USD      $ 325.0         December 26, 2008         December 25, 2013         —          (3.8

5 years

     USD        195.0         September 25, 2009         September 25, 2014         (1.7     (6.7

2 years

     USD        190.0         March 25, 2013         March 25, 2015         (1.0     (1.7

3 years

     USD        270.0         December 27, 2013         September 25, 2016         (5.8     (5.2

5 years

     USD        350.0         September 25, 2012         September 25, 2017         (6.0     (7.5

5 years

     USD        350.0         September 25, 2012         September 25, 2017         (5.9     (7.4

Credit valuation adjustment

  

     0.2        0.6   
             

 

 

   

 

 

 

Total interest rate instruments

  

   $ (20.2   $ (54.1
             

 

 

   

 

 

 

 

(1) The euro interest rate swaps were terminated during the second quarter of fiscal year 2014.

The interest rate swaps are recorded in other accrued expenses and other long-term liabilities. As a result of cash flow hedge treatment being applied, all unrealized gains and losses related to the derivative instruments are recorded in accumulated other comprehensive income (loss). Hedge effectiveness is tested quarterly to determine if hedge treatment is still appropriate. The tables below summarize the effective portion and ineffective portion of the Company’s interest rate swaps before tax for the years ended May 31, 2014, 2013 and 2012:

 

(in millions)                     
Derivatives in cash flow hedging relationship    May 31, 2014      May 31, 2013      May 31, 2012  

Interest rate swaps:

        

Amount of gain (loss) recognized in OCI

   $ 34.0       $ 22.0       $ 20.5   

Amount of (gain) loss reclassified from accumulated OCI into interest expense (effective portion)

     25.3         49.5         69.0   

Amount of (gain) loss recognized in other income (expense) (ineffective portion and amount excluded from effectiveness testing)

     21.8         —           —     

As of May 31, 2014, the effective interest rate, including the applicable lending margin, on 44.24% ($1,355.0 million) of the outstanding principal of the Company’s U.S. dollar term loan was fixed at 5.07% through the use of interest rate swaps. The remaining unhedged balances of the U.S. dollar term loans had effective interest rates of 3.62%. As of May 31, 2014 and 2013, the Company’s effective weighted average interest rate on all outstanding debt, including the interest rate swaps, was 5.37% and 6.29%, respectively.

Derivatives Not Designated as Hedging Instruments

Foreign Currency Instruments—The Company faces transactional currency exposures that arise when it or its foreign subsidiaries enter into transactions, primarily on an intercompany basis, denominated in currencies other than their functional currency. The Company may enter into short-term forward currency exchange contracts in order to mitigate the currency exposure related to these intercompany payables and receivables arising from intercompany trade. The Company does not designate these contracts as hedges; therefore, all forward currency exchange contracts are recorded at their fair value each period, with the resulting gains and

 

27


losses recorded in other (income) expense. Any foreign currency remeasurement gains or losses recognized in a period are generally offset with gains or losses on the forward currency exchange contracts. As of May 31, 2014, the fair value of the Company’s derivatives not designated as hedging instruments on a gross basis were assets of $1.1 million recorded in prepaid expenses and other, and liabilities of $1.3 million recorded in other accrued expenses.

Note 10—Retirement and Pension Plans.

The Company has a defined contribution profit sharing plan which covers substantially all of the employees, or team members, within the continental U.S. and allows participants to make contributions by salary reduction pursuant to Section 401(k) of the Internal Revenue Code. The Company currently matches 100% of the team member’s contribution, up to a maximum amount equal to 6% of the team member’s compensation. The amounts expensed under this profit sharing plan for the years ended May 31, 2014, 2013 and 2012 were $13.6 million, $12.7 million and $11.6 million, respectively.

The Company’s European executive officers in certain countries were eligible to participate in Europe’s defined contribution plan. Each year, in the Company’s sole discretion, the Company may contribute a percentage of employees’ pensionable salaries based on their age at January 1. The amounts expensed under this profit sharing plan for the years ended May 31, 2014, 2013 and 2012 were $10.3 million, $8.0 million and $7.2 million, respectively.

The Company sponsors various retirement and pension plans, including defined benefit plans, for some of its foreign operations. Many foreign employees are covered by government sponsored programs for which the direct cost to the Company is not significant. Retirement plan benefits are primarily based on the employee’s compensation during the last several years before retirement and the employee’s number of years of service for the Company.

Some foreign subsidiaries have plans under which funds are deposited with trustees, annuities are purchased under group contracts or reserves are provided. The Company used May 31, 2014, 2013 and 2012 as the measurement date for the foreign pension plans.

Net periodic benefit costs for the Company’s defined benefit plans include the following components:

 

(in millions)    Year Ended
May 31, 2014
    Year Ended
May 31, 2013
    Year Ended
May 31, 2012
 

Net periodic benefit costs:

      

Service costs

   $ 5.0      $ 2.9      $ 0.6   

Interest costs

     6.9        6.1        6.3   

Expected return on plan assets

     (6.9     (5.1     (5.6

Recognized actuarial losses

     1.5        2.7        1.6   
  

 

 

   

 

 

   

 

 

 

Net periodic benefit costs:

   $ 6.5      $ 6.6      $ 2.9   
  

 

 

   

 

 

   

 

 

 

 

28


The following table sets forth information related to the benefit obligation and the fair value of plan assets at May 31, 2014 and 2013 for the Company’s defined benefit retirement plans. The Company maintains no post-retirement medical or other post-retirement plans in the United States.

 

(in millions)    May 31, 2014     May 31, 2013  

Change in Benefit Obligation

    

Projected benefit obligation—beginning of year

   $ 167.5      $ 128.1   

Service costs

     5.0        2.9   

Interest costs

     6.9        6.1   

Plan participant contribution

     —          0.4   

Actuarial (gains)/losses

     9.0        20.1   

Benefits paid from plan

     (5.9     (4.2

Plan amendments

     (0.5     —     

Plan settlements

     3.6        —     

Net transfer in (out)

     (23.2     16.6   

Effect of exchange rates

     14.9        (2.5
  

 

 

   

 

 

 

Projected benefit obligation—end of year

   $ 177.3      $ 167.5   
  

 

 

   

 

 

 

Accumulated benefit obligation

   $ 168.3      $ 165.1   
  

 

 

   

 

 

 

Change in Plan Assets

    

Plan assets at fair value—beginning of year

   $ 137.6      $ 108.7   

Actual return on plan assets

     11.1        15.5   

Company contribution

     9.1        7.6   

Plan participant contribution

     —          0.4   

Benefits paid from plan

     (5.9     (4.0

Plan settlements

     (0.5     —     

Net transfer in (out)

     (16.7     12.1   

Effect of exchange rates

     12.8        (2.7
  

 

 

   

 

 

 

Plan assets at fair value—end of year

   $ 147.5      $ 137.6   
  

 

 

   

 

 

 

Unfunded status at end of year

   $ 29.8      $ 29.9   
  

 

 

   

 

 

 

Amounts recognized in the Company’s consolidated balance sheets consist of the following:

 

(in millions)    May 31, 2014     May 31, 2013  

Deferred income tax asset

   $ 9.8      $ 9.5   

Employee related obligations

     29.8        29.9   

Other comprehensive income (loss)

     (11.0     (10.0

 

Amounts expected to be recognized in Net Periodic Cost in the coming year for the Company’s defined
benefit retirement plans
(in millions)
   Year Ended
May 31, 2015
 

Amortization of net actuarial losses

   $ 3.9   

 

29


The weighted-average assumptions in the following table represent the rates used to develop the actuarial present value of the projected benefit obligation for periods presented and also the net periodic benefit cost for the following years.

 

     Year Ended
May 31, 2014
    Year Ended
May 31, 2013
    Year Ended
May 31, 2012
 

Discount rate

     4.11     4.00     4.57

Expected long-term rate of return on plan assets

     4.22     4.20     4.51

Rate increase in compensation levels

     2.85     2.70     2.58

The projected future benefit payments from the Company’s defined benefit retirement plans are $5.4 million for fiscal 2015, $5.3 million for fiscal 2016, $5.6 million for fiscal 2017, $5.9 million for fiscal 2018, $6.1 million for fiscal 2019 and $37.3 million for fiscal 2020 to 2024. The Company expects to pay $5.4 million into the plans during fiscal 2015. In certain countries, the funding of pension plans is not a common practice. Consequently, the Company has several pension plans which are not funded.

The Company’s retirement plan asset allocation at May 31, 2014 was 47% to debt securities, 30% to equity securities, and 23% to other. The Company’s retirement plan asset allocation at May 31, 2013 was 45% to debt securities, 31% to equity securities, and 24% to other.

Strategic asset allocations are determined by country, based on the nature of the liabilities and considering demographic composition of the plan participants (average age, years of service and active versus retiree status). The Company’s plans are considered non-mature plans and the long-term strategic asset allocations are consistent with these types of plans. Emphasis is placed on diversifying on a broad basis combined with currency matching the fixed income assets.

Note 11—Accumulated Other Comprehensive Income (Loss).

Accumulated other comprehensive income (loss) includes currency translation adjustments, certain derivative-related activity, changes in the value of available-for-sale investments and changes in pension assets. The Company generally deems its foreign investments to be essentially permanent in nature and does not provide for taxes on currency translation adjustments arising from translating the investment in a foreign currency to U.S. dollars. When the Company determines that a foreign investment is no longer permanent in nature, estimated taxes are provided for the related deferred tax liability (asset), if any, resulting from currency translation adjustments.

Accumulated other comprehensive income (loss) and the related components, net of tax, are included in the table below:

 

(in millions)    Unrecognized
actuarial
gain (loss)
    Foreign currency
translation
adjustments
    Unrealized gain
(loss) on interest
rate swaps
    Unrealized gain
(loss) on
available-for-sale
securities
    Accumulated
other
comprehensive
income (loss)
 

May 31, 2012

   $ (3.0   $ 173.7      $ (47.3   $ (0.5   $ 122.9   

OCI before reclassifications

     (7.0     (138.2     (18.1     3.3        (160.0

Reclassifications

     —          —          31.2        —          31.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

May 31, 2013

     (10.0     35.5        (34.2     2.8        (5.9

OCI before reclassifications

     (1.0     27.1        5.9        (2.8     29.2   

Reclassifications

     —          —          16.0        —          16.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

May 31, 2014

   $ (11.0   $ 62.6      $ (12.3   $ —        $ 39.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

30


Reclassifications adjustments from OCI are included in the table below:

 

(in millions)    Year Ended May 31,
2014
     Year Ended May 31,
2013
     Year Ended May 31,
2012
     Location on Statement
of Operations
 

Interest rate swaps

   $ 25.3       $ 49.5       $ 69.0         Interest expense   

The tax effects in other comprehensive income (loss) are included in the tables below:

 

     Year Ended May 31, 2014  
(in millions)    Before Tax     Tax     Net of Tax  

Unrecognized actuarial gain (loss)

   $ 11.7      $ (12.7   $ (1.0

Foreign currency translation adjustments

     27.4        (0.3     27.1   

Unrealized gain (loss) on interest rate swaps

     8.7        (2.8     5.9   

Reclassifications on interest rate swaps

     25.3        (9.3     16.0   

Unrealized gain (loss) on available-for-sale securities

     (2.8     —          (2.8
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

   $ 70.3      $ (25.1   $ 45.2   
  

 

 

   

 

 

   

 

 

 
     Year Ended May 31, 2013  
(in millions)    Before Tax     Tax     Net of Tax  

Unrecognized actuarial gain (loss)

   $ (7.1   $ 0.1      $ (7.0

Foreign currency translation adjustments

     (142.5     4.3        (138.2

Unrealized gain (loss) on interest rate swaps

     (27.6     9.5        (18.1

Reclassifications on interest rate swaps

     49.5        (18.3     31.2   

Unrealized gain (loss) on available-for-sale securities

     3.4        (0.1     3.3   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

   $ (124.3)      $ (4.5)      $ (128.8)   
  

 

 

   

 

 

   

 

 

 
     Year Ended May 31, 2012  
(in millions)    Before Tax     Tax     Net of Tax  

Unrecognized actuarial gain (loss)

   $ (3.4   $ (0.8   $ (4.2

Foreign currency translation adjustments

     (79.9     17.8        (62.1

Unrealized gain (loss) on interest rate swaps

     (48.1     17.7        (30.4

Reclassifications on interest rate swaps

     69.0        (25.5     43.5   

Unrealized gain (loss) on available-for-sale securities

     4.3        —          4.3   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

   $ (58.1   $ 9.2      $ (48.9
  

 

 

   

 

 

   

 

 

 

The tables above have been modified to reflect the retrospective application of ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income for all periods presented.

Note 12—Share-based Compensation and Stock Plans.

The Company expenses all share-based payments to employees and non-employee distributors, including stock options, leveraged share awards and restricted stock units (“RSUs”), based on the grant date fair value over the required award service period using the graded vesting attribution method. As the Company’s common stock is not currently traded on a national securities exchange, the fair market value of the Company’s common shares is determined by the Compensation Committee. For awards with a performance vesting condition, the Company recognizes expense when the performance condition is considered probable to occur. Share-based compensation expense recognized for the years ended May 31, 2014, 2013 and 2012 was $18.2 million, $38.3 million and $16.0 million, respectively. The increase in the expense for the year ended May 31, 2013 was related to the modification that is described below.

 

31


On July 2, 2012, LVB launched a tender offer to eligible employees to exchange all of the stock options and RSUs held by such employees for new stock options and RSUs. Following the expiration of the tender offer on July 30, 2012, LVB accepted for exchange eligible options to purchase an aggregate of 29,821,500 shares of common stock of LVB and eligible RSUs underlying an aggregate of 3,665,000 shares of common stock of LVB. In accordance with the terms and conditions of the tender offer, on July 31, 2012, LVB granted 29,821,500 new options and 10,795,000 new RSUs in exchange for the cancellation of such tendered options and RSUs.

The objective of the tender offer was to provide employees who elected to participate with new options and new RSUs, the terms of which preserve the original incentive effect of the Company’s equity incentive programs in light of market and industry-wide economic conditions. The terms of the new stock options differed in respect to the tendered options principally with respect to:

 

    Exercise Price—The exercise price for the new stock options was lowered to the then current fair value of $7.88 per share.

 

    Vesting Periods—All prior options that were vested as of the completion date of the tender offer remain vested. All time-vesting options which were unvested as of the completion date of the tender offer will continue to vest on the same schedule on which they were originally granted. All unvested replacement extended time vesting options and modified performance options will vest on a schedule which is generally two years longer than the original vesting schedule, but in no case past 2017.

 

    Performance Vesting Threshold—The new modified performance options will vest over the new vesting period if, as of the end of the Company’s most recent fiscal year ending on or prior to such vesting date, Biomet has achieved the EBITDA target for such fiscal year determined by the Compensation Committee of the Board of Directors of the Company on or before the ninetieth (90th) day of such fiscal year and consistent with the Company’s business plan.

The terms of the new RSUs are different from the tendered RSUs with respect to the vesting schedule, performance conditions and settlement. The new RSUs are granted subject to either a time-based vesting or a performance-based vesting requirement. Unlike the exchanged RSUs, the new RSUs do not vest in full on May 31, 2016 regardless of satisfaction of the vesting conditions. In addition, following the termination of employment with the Company, new RSUs, whether vested or unvested, will be forfeited if such employee provides services to any competitor of the Company. In addition, participants holding new RSUs will also receive new awards called management dividend awards representing the right to receive a cash payment. Management dividend awards vest on a one-to-one basis with each new time-based RSU. Vested management dividend awards are paid by cash distributions promptly following each anniversary of the grant date until the earlier of an initial public offering of the Company or the fifth anniversary of the grant date, subject to withholding taxes. Upon termination of employment for any reason, management dividend awards will be forfeited. The new RSUs were granted under the Company’s 2012 Restricted Stock Unit Plan, which was adopted by LVB on July 31, 2012. The maximum number of shares of common stock, par value $0.01 per share, that may be issued under the Company’s 2012 Restricted Stock Unit Plan is 14,000,000, subject to adjustment as described in the Plan. The management dividend awards are accounted for as liabilities.

On March 27, 2013, the Compensation Committee of LVB approved and adopted an Amended LVB Acquisition, Inc. 2012 Restricted Stock Unit Plan. The amendment permits certain participants in the Plan to be eligible to elect to receive a cash award with respect to their vested time-based RSUs subject to certain conditions, including the satisfaction of certain Company performance thresholds with respect to Adjusted EBITDA and unlevered free cash flow. To the extent the Company performance conditions have been satisfied for the applicable fiscal year, eligible participants will be entitled to elect to receive a cash award based on the fair market value of the LVB’s common stock on the first day of the applicable election period, payable in three installments over a two-year period, with respect to their vested time-based restricted stock units and such vested time-based restricted stock unit will be forfeited upon such election. Payment of the cash award is subject to the participants’ continued employment through the payment date (other than with respect to a termination by the Company without cause).

 

32


During the second quarter of fiscal year 2013, the distributor options were modified to lower the exercise price to the current fair value of $7.88 per share.

Stock Options

The Company grants stock option awards under the LVB Acquisition, Inc. 2007 Management Equity Incentive Plan (the “2007 LVB Plan”), with the modifications described above. When the 2007 LVB Plan became effective, there were 37,520,000 shares of LVB common stock reserved for issuance in connection with LVB Awards to be granted thereunder. Effective December 31, 2010, the 2007 LVB Plan was amended to increase the authorized share pool by 1,000,000 shares. During the year ended May 31, 2014, stock options were granted with 10-year terms. The fair value is determined by taking the average value assigned to the Company on a quarterly basis by its Principal Stockholders, three of which have SEC periodic reporting requirements. Vesting of employee stock options are split into two categories: 1) time based options-75% of option grants generally vesting ratably over 5 years and 2) performance based options-25% of stock option grants generally vesting over 5 years, contingent upon the Company achieving certain Adjusted EBITDA targets in each of those years. As of May 31, 2014, there were 1,851,173 shares available for issuance under the 2007 LVB Plan.

In 2008, the Board of Directors of LVB adopted an addendum to the 2007 LVB Plan, which provides for the grant of leveraged equity awards in LVB under the 2007 LVB Plan (the “LVB Leveraged Awards,” and together with the LVB Options, the “LVB Awards”) to certain of the Company’s European employees. LVB Leveraged Awards permit participants to purchase shares of LVB common stock using the proceeds of non-recourse loans from LVB, which shares remain subject to forfeiture and other restrictions prior to the participant’s repayment of the loan. LVB leveraged award shares outstanding were 467,963 shares, 504,500 shares and 504,500 shares as of May 31, 2014, 2013 and 2012, respectively.

Upon termination of a participant’s employment, the 2007 LVB Plan provides that any unvested portion of a participant’s LVB Award will be forfeited, and that the vested portion of his or her LVB Award will expire on the earliest of (1) the date the participant’s employment is terminated for cause, (2) 30 days following the date the participant resigns without good reason, (3) 90 days after the date the participant’s employment is terminated either by us for any reason other than cause, death or disability or by the participant with good reason, (4) one year after the date the participant’s employment is terminated by reason of death or disability, or (5) the tenth anniversary of the grant date of the LVB Award.

Prior to receiving shares of LVB common stock (whether pursuant to the exercise of LVB Options, purchased pursuant to an LVB Leveraged Award or otherwise), participants must execute a Management Stockholders’ Agreement, which provides that the shares are subject to certain transfer restrictions, put and call rights, and tag along and drag along rights (and, with respect to certain senior members of management, limited re-offer registration and preemptive rights).

 

33


The following table summarizes stock option activity for the years ended May 31, 2014, 2013 and 2012:

 

     Stock Options     Weighted Average
Exercise Price
 

Outstanding, May 31, 2011

     35,024,625      $ 10.00   

Granted

     2,594,500        10.00   

Forfeitures

     (2,867,417     10.00   
  

 

 

   

Outstanding, May 31, 2012

     34,751,708      $ 10.00   

Granted

     3,564,600        7.88   

Forfeitures

     (2,349,019     7.88   
  

 

 

   

Outstanding, May 31, 2013

     35,967,289      $ 7.88   

Granted

     2,843,100        8.37   

Exercised

     162,117        7.88   

Forfeitures

     (2,303,679     7.88   
  

 

 

   

Outstanding, May 31, 2014

     36,668,827      $ 8.01   
  

 

 

   

The weighted average fair value of options granted during the years ended May 31, 2014, 2013 and 2012, was $2.03, $2.23 and $1.76, respectively. The Company estimates the fair value of each option primarily using the Black-Scholes option pricing model. Expected volatilities for grants are generally based on historical volatility of the Company’s competitors’ stock. The risk-free rates for periods within the expected life of the option are based on the U.S. Treasury yield curve in effect at the time of grant. As of May 31, 2014, there was approximately $17.4 million of unrecognized share-based compensation expense related to nonvested employee stock options granted under the Company’s plan and is expected to be recognized over a weighted average period of 2.4 years.

The fair value estimates are based on the following weighted average assumptions:

 

     May 31, 2014     May 31, 2013  

Risk-free interest rate

     1.50     0.69

Dividend yield

     —          —     

Expected volatility

     24.45     30.91

Expected life in years

     6.0        6.0   

The following table summarizes information about outstanding stock options, as of May 31, 2014 and 2013, that were (a) vested and (b) exercisable:

 

     Outstanding Stock Options
Already Vested and

Expected to Vest
     Options that are Exercisable  
     2014      2013      2014      2013  

Number of outstanding options

     36,668,827         35,967,289         26,284,126         24,620,247   

Weighted average remaining contractual life

     5.8 years         6.8 years         5.4 years         6.4 years   

Weighted average exercise price per share

   $ 8.01       $ 7.88       $ 7.88       $ 7.88   

Intrinsic value

     —           —           —           —     

Restricted Stock Units

Effective February 10, 2011, the Board of Directors of LVB adopted and approved a Restricted Stock Unit Plan (the “Prior RSU Plan”). Following the expiration of the tender offer with respect to the RSUs described

 

34


above, the Board of Directors of LVB adopted and approved the LVB Acquisition, Inc. 2012 Restricted Stock Unit Plan (the “New RSU Plan” and, together with the Prior RSU Plan, the “RSU Plans”). The new RSUs issued pursuant to the tender offer were issued under the New RSU Plan. All of the outstanding RSUs issued under the Prior RSU Plan were tendered for exchange pursuant to the tender offer and no RSUs issued under the Prior RSU Plan remain outstanding. The aggregate number of shares available for issuance pursuant to the terms of the New RSU Plan is 14,000,000, up to 10,000,000 of which may be time-based RSUs and up to 4,000,000 of which may be performance-based RSUs. As of May 31, 2014, there were 1,324,375 shares available for issuance under the New RSU Plan. The purpose of the RSU Plans is to provide executives and certain key employees with the opportunity to receive stock-based performance incentives to retain qualified individuals and to align their interests with the interests of the stockholders. Under the terms of the RSU Plans, the Compensation Committee of the Board of Directors may grant participants RSUs each of which represents the right to receive one share of common stock, subject to certain vesting restrictions and risk of forfeiture. Once granted, RSUs are generally expensed over the required service period. The Company continues to record expense for the Prior RSU Plan. The New RSU Plan requires a liquidity event condition and the incremental expense for the New RSU Plan will be expensed once that condition is met.

The following table summarizes RSU activity for the years ended May 31, 2014, 2013 and 2012:

 

     RSUs     Weighted Average
Grant Date Fair
Value
 

Outstanding at May 31, 2011

     3,835,000        10.00   

Granted

     30,000        10.00   

Vested

     —          —     

Forfeited

     (200,000     10.00   
  

 

 

   

Outstanding at May 31, 2012

     3,665,000        10.00   

Modification impact

     (3,665,000     10.00   

Granted

     13,631,500        7.88   

Vested

     —          0.00   

Forfeited

     (578,000     7.88   
  

 

 

   

Outstanding at May 31, 2013

     13,053,500        7.88   

Granted

     643,500        8.56   

Vested

     —          —     

Forfeited

     (1,021,375     7.88   
  

 

 

   

Outstanding at May 31, 2014

     12,675,625        7.91   
  

 

 

   

The RSUs are measured at their grant date fair value. The expense is recognized for the RSUs ultimately expected to vest, using the straight line method over the service period, which is estimated at approximately five years from the initial grant date. As of May 31, 2014, there was approximately $12.4 million of unrecognized share-based compensation expense related to nonvested RSUs granted under the RSU Plan and is expected to be recognized over a weighted average period of 2.0 years, additionally $80.3 million of expense will be recognized if certain liquidity events occur as detailed in the RSU Plan Agreement.

 

35


Note 13—Income Taxes.

The components of loss before income taxes are as follows:

 

(in millions)    Year Ended
May 31, 2014
    Year Ended
May 31, 2013
    Year Ended
May 31, 2012
 

Domestic

   $ (309.0   $ (747.4   $ (796.1

Foreign

     269.1        6.3        205.3   
  

 

 

   

 

 

   

 

 

 

Total

   $ (39.9   $ (741.1   $ (590.8
  

 

 

   

 

 

   

 

 

 

The income tax benefit is summarized as follows:

 

(in millions)    Year Ended
May 31, 2014
    Year Ended
May 31, 2013
    Year Ended
May 31, 2012
 

Current:

      

Federal

   $ 43.9      $ 13.7      $ (9.5

State

     8.4        6.8        3.0   

Foreign

     70.6        35.5        42.6   
  

 

 

   

 

 

   

 

 

 

Sub-total

     122.9        56.0        36.1   

Deferred:

      

Federal

     (118.7     (169.3     (83.6

State

     (86.6     11.9        (0.9

Foreign

     (33.4     (16.3     (83.6
  

 

 

   

 

 

   

 

 

 

Sub-total

     (238.7     (173.7     (168.1
  

 

 

   

 

 

   

 

 

 

Total income tax benefit

   $ (115.8   $ (117.7   $ (132.0
  

 

 

   

 

 

   

 

 

 

A reconciliation of the statutory federal income tax rate to the Company’s U.S. effective tax rate is as follows:

 

     Year Ended
May 31, 2014
    Year Ended
May 31, 2013
    Year Ended
May 31, 2012
 

Income tax computed at U.S. statutory rate

   $ (14.0   $ (259.4   $ (206.8

State taxes, net of federal deduction

     (18.5     (13.3     (3.0

Effect of foreign taxes

     (62.5     (11.9     (6.5

Change in liability for uncertain tax positions

     69.5        19.3        (21.9

Goodwill impairment

     —          166.0        102.2   

Change in tax laws and rates

     (10.9     14.8        (15.4

Tax on foreign earnings, net of foreign tax credits

     (38.6     (43.7     52.6   

Nondeductible/nontaxable items

     (24.2     4.1        (23.6

Adjustment of prior estimates

     13.3        3.7        (22.6

Change in valuation allowance

     (32.4     —          (0.4

Other

     2.5        2.7        13.4   
  

 

 

   

 

 

   

 

 

 

Income tax computed at effective worldwide tax rates

   $ (115.8   $ (117.7   $ (132.0
  

 

 

   

 

 

   

 

 

 

 

36


The components of the net deferred income tax assets and liabilities at May 31, 2014 and 2013 are as follows:

 

(in millions)    May 31, 2014     May 31, 2013  

Deferred income tax assets:

    

Accounts receivable

   $ 11.3      $ 14.1   

Inventories

     86.7        68.8   

Reserves and accrued expenses

     120.4        85.7   

Tax benefit of net operating losses, tax credits and other carryforwards

     109.1        106.3   

Future benefit of uncertain tax positions

     15.9        13.0   

Stock-based compensation

     62.4        55.7   

Unrealized mark-to-mark and currency gains and losses

     9.9        33.9   

Federal effect of state tax

     8.2        35.4   

Other

     18.7        (23.9
  

 

 

   

 

 

 

Deferred income tax assets

     442.6        389.0   

Less: Valuation allowance

     (16.7     (68.8
  

 

 

   

 

 

 

Total deferred income tax assets

     425.9        320.2   

Deferred income tax liabilities:

    

Property, plant, equipment and intangibles

     (1,234.8     (1,316.2

Unremitted foreign earnings

     —          (4.4

Other

     (9.8     (9.5
  

 

 

   

 

 

 

Total deferred income tax liabilities

     (1,244.6     (1,330.1
  

 

 

   

 

 

 

Total net deferred income tax liabilities

   $ (818.7   $ (1,009.9
  

 

 

   

 

 

 

The Company’s deferred tax assets include federal, state, and foreign net operating loss carryforwards of $5.8 million, $64.2 million ($41.7 million, net of federal benefit) and $13.6 million, respectively. Federal net operating loss carryforwards available are $16.6 million, which begin to expire in 2033. The Company believes it is more likely than not that it will be able to utilize the federal and state net operating loss carryforwards. The state and foreign net operating loss carryforwards are from various jurisdictions with various carryforward periods.

Deferred tax assets related to tax credits and other carryforwards total $25.5 million as of May 31, 2014. This includes a deferred tax asset for foreign tax credit carryforwards in the amount of $15.2 million, which begin to expire in 2024. The Company believes it is more likely than not that it will be able to utilize the foreign tax credit carryforwards.

As of May 31, 2014, the Company has a $16.7 million valuation allowance against deferred tax assets. This valuation allowance consists of $5.0 million relating to net deferred tax assets for unrealized losses on investments and $11.7 million for net deferred tax assets related to state and foreign net operating losses that management believes, more likely than not, will not be realized.

As of May 31, 2013, a valuation allowance of approximately $59.2 million ($38.5 million, net of federal benefit) was recorded against separate state net operating losses (“NOLs”) of $62.5 million. As a result of state tax restructuring during the year ended May 31, 2014, these separate state NOLs are now expected to be fully utilized to offset projected state income taxes within the carryforward period. Thus, the valuation allowance against those NOLs was released as of May 31, 2014.

The Company has not historically provided for U.S. or additional foreign taxes on the excess of the amount of financial reporting over the tax basis of investments in non-U.S. subsidiaries. A company is not

 

37


required to recognize a deferred tax liability for the outside basis difference of an investment in a non-U.S. subsidiary or a non-U.S. corporate joint venture that is essentially permanent in duration, unless it becomes apparent that such difference will reverse in the foreseeable future. The excess of financial reporting basis over tax basis of investments in non-U.S. subsidiaries is primarily attributable to the financial restatement of the carrying amount of these investments due to the Merger, adjusted for subsequent accumulation of earnings and losses. It is the Company’s practice and intention to continue to permanently reinvest a substantial portion of the reported earnings of its non-U.S. subsidiaries in non-U.S. operations. It is also the Company’s practice and intention to continue to permanently reinvest a substantial portion of the excess cash generated by its non-U.S. subsidiaries. Currently, there are no plans to divest any of the Company’s investments in non-U.S. subsidiaries. As of May 31, 2014, the Company has an accumulated book loss in its non-U.S. subsidiaries. Therefore, there are no undistributed earnings to disclose. To the extent it is determined that the book tax basis difference could reverse in the foreseeable future, other than related to undistributed earnings, the Company will record a deferred tax liability reflecting the estimated amount of tax that will be payable due to such reversal. If future events, including material changes in estimates of cash, working capital and long-term investment requirements necessitate repatriation of portions of the earnings currently treated as permanently reinvested, under current tax laws an additional tax provision may be required which could have a material effect on our financial results.

As of May 31, 2014, the Company anticipates there will be no decrease in the financial reporting over the tax basis of investments in non-U.S. subsidiaries in the foreseeable future that will result in either a cash tax liability, utilization of a tax attribute previously recorded on the balance sheet or generation of additional tax attributes. Accordingly, the Company has reduced its deferred tax liability related to unremitted foreign earnings from $4.4 million at May 31, 2013 to zero at May 31, 2014.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

(in millions)    Year Ended
May 31, 2014
    Year Ended
May 31, 2013
     Year Ended
May 31, 2012
 

Unrecognized tax benefits, beginning of period

   $ 78.4      $ 63.0       $ 90.9   

Addition based on tax positions related to the current year

     60.5        14.1         10.9   

Addition (reduction) for tax positions of prior periods

     4.1        1.3         (14.8

Reduction related to settlements with tax authorities

     (1.0     —           (0.1

Reduction related to lapse of statute of limitations

     —          0.0         (23.9
  

 

 

   

 

 

    

 

 

 

Unrecognized tax benefits, end of period

   $ 142.0      $ 78.4       $ 63.0   
  

 

 

   

 

 

    

 

 

 

Included in the amount of unrecognized tax benefits at May 31, 2014 and 2013 are $132.9 million and $70.4 million, respectively, of tax benefits that would impact the Company’s effective tax rate, if recognized.

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense. Related to unrecognized tax benefits noted above, the Company accrued interest of $5.2 million and $3.8 million during the years ended May 31, 2014 and 2013, respectively. As of May 31, 2014 and 2013, the Company has recognized a liability for interest of $19.0 million and $14.4 million, respectively. The Company accrued and recognized an immaterial amount of penalties for the years disclosed.

The Company conducts business globally and, as a result, certain of its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. In the normal course of business, the Company is subject to examinations by taxing authorities throughout the world, including major jurisdictions such as Australia, Canada, China, France, Germany, Japan, Luxembourg, the Netherlands, Spain, the United Kingdom and the United States. In addition, certain state and foreign tax returns are under examination by various regulatory authorities. The Company is no longer subject to U.S. federal income tax examinations for the fiscal years prior to and including the year ended May 31, 2010.

 

 

38


The Company regularly reviews issues that are raised from ongoing examinations and open tax years to evaluate the adequacy of its liabilities. As the various taxing authorities continue with their audit/examination programs, the Company will adjust its reserves accordingly to reflect these settlements. As of May 31, 2014, the Company does not anticipate a significant change in its worldwide gross liabilities for unrecognized tax benefits within the succeeding twelve months.

Note 14—Segment Reporting.

The Company operates in one reportable segment, musculoskeletal products, which includes the designing, manufacturing and marketing of knees; hips; sports, extremities and trauma (“S.E.T.”); spine, bone healing and microfixation; dental; and cement, biologics and other products. Other products consist primarily of general instruments and operating room supplies. The Company operates in various geographies. These geographic markets are comprised of the United States, Europe and International. Major markets included in the International geographic market are Canada, Latin America and the Asia Pacific region.

Net sales by product category for the years ended May 31, 2014, 2013 and 2012 were as follows:

 

(in millions)    Year Ended
May 31, 2014
     Year Ended
May 31, 2013
     Year Ended
May 31, 2012
 

Net sales by product:

        

Knees

   $ 995.7       $ 940.0       $ 941.8   

Hips

     649.2         632.7         633.0   

S.E.T.

     647.5         600.1         361.6   

Spine, Bone Healing and Microfixation

     446.7         408.8         411.5   

Dental

     259.1         257.0         267.7   

Cement, Biologics and Other

     225.2         214.3         222.5   
  

 

 

    

 

 

    

 

 

 

Total

   $ 3,223.4       $ 3,052.9       $ 2,838.1   
  

 

 

    

 

 

    

 

 

 

Net sales by geography for the years ended May 31, 2014, 2013 and 2012 were as follows:

 

(in millions)    Year Ended
May 31, 2014
     Year Ended
May 31, 2013
     Year Ended
May 31, 2012
 

Net sales by geography:

        

United States

   $ 1,970.4       $ 1,862.2       $ 1,713.3   

Europe

     772.0         710.2         702.7   

International(1)

     481.0         480.5         422.1   
  

 

 

    

 

 

    

 

 

 

Total

   $ 3,223.4       $ 3,052.9       $ 2,838.1   
  

 

 

    

 

 

    

 

 

 

 

(1) International primarily includes Canada, Latin America and the Asia Pacific region.

Long-term assets by geography as of May 31, 2014 and 2013 were as follows:

 

(in millions)    May 31, 2014      May 31, 2013      May 31, 2012  

Long-term assets(1) by geography:

        

United States

   $ 396.9       $ 336.8       $ 306.8   

Europe

     241.4         255.7         224.3   

International

     77.7         72.7         62.5   
  

 

 

    

 

 

    

 

 

 

Total

   $ 716.0       $ 665.2       $ 593.6   
  

 

 

    

 

 

    

 

 

 

 

(1) Defined as property, plant and equipment.

 

39


Note 15—Restructuring.

The Company recorded $53.7 million, $5.7 million and $19.5 million in restructuring costs during the years ended May 31, 2014, 2013 and 2012, respectively. During fiscal years 2013 and 2012 the expense is employee severance costs, with fiscal year 2014 including both employee severance costs and plant closure costs. The expense during fiscal 2014 and 2013 resulted primarily from the planned closures of the Swindon, United Kingdom manufacturing facility and the Le Locle, Switzerland manufacturing facility. The expense during fiscal 2012 resulted primarily from the global reconstructive products reorganization program and the planned closure of the Swindon, United Kingdom manufacturing facility. These restructuring charges were recorded within cost of sales, selling, general and administrative expense, and research and development expense and other accrued expenses. A summary of the severance and benefit costs in the periods presented is as follows:

 

(in millions)    Restructuring Costs  

Restructuring Accrual:

  

Balance at May 31, 2011

   $ 5.9   

Costs incurred and charged to expense

     19.5   

Costs paid or otherwise settled

     (14.2

Non-cash adjustments(1)

     (1.7
  

 

 

 

Balance at May 31, 2012

     9.5   
  

 

 

 

Costs incurred and charged to expense

     5.7   

Costs paid or otherwise settled

     (6.4

Non-cash adjustments(1)

     0.1   
  

 

 

 

Balance at May 31, 2013

     8.9   
  

 

 

 

Costs incurred and charged to expense

     53.7   

Costs paid or otherwise settled

     (22.3

Non-cash adjustments(1)

     2.2   
  

 

 

 

Balance at May 31, 2014

   $ 42.5   
  

 

 

 

 

(1) Primarily related to foreign currency fluctuations.

Note 16—Contingencies.

The Company is involved in various proceedings, legal actions and claims arising in the normal course of business, including proceedings related to product liability, governmental investigations, intellectual property, commercial litigation and other matters. The outcomes of these matters will generally not be known for an extended period of time. In certain of the legal proceedings, the claimants seek damages, as well as other compensatory relief, which could result in the payment of significant claims and settlements. For legal matters for which management has sufficient information to reasonably estimate the Company’s future obligations, a liability representing management’s best estimate of the probable cost, or the minimum of the range of probable losses when a best estimate within the range is not known, for the resolution of these legal matters is recorded. The estimates are based on consultation with legal counsel, previous settlement experience and settlement strategies. The Company’s accrual for contingencies, except for claims associated with metal-on-metal hip products was $39.1 million and $40.0 million at May 31, 2014 and 2013, respectively, and primarily relate to certain product liability claims and the Massachusetts U.S. Department of Justice EBI products investigation described below.

Other than the Massachusetts U.S. Department of Justice EBI products investigation, claims associated with metal-on-metal hips and certain product liability claims, for which the estimated loss is included in the

 

40


accrual amounts disclosed within this footnote, the relatively early stages of the other governmental investigations and other product liability claims described below, and the complexities involved in these matters, the Company is unable to estimate a possible loss or range of possible loss for such matters until the Company knows, among other factors, (i) what claims, if any will survive dispositive motion practice, (ii) the extent of the claims, including the size of any potential class, particularly when damages are not specified or are indeterminate, (iii) how the discovery process will affect the litigation, (iv) the settlement posture of the other parties to the litigation and (v) any other factors that may have a material effect on the litigation.

U.S. Securities and Exchange Commission (“SEC”) Investigation

On September 25, 2007, Biomet received a letter from the SEC informing the Company that it was conducting an investigation regarding possible violations of the Foreign Corrupt Practices Act, or FCPA, in the marketing and sale of medical devices in certain foreign countries by companies in the medical devices industry. The FCPA prohibits domestic concerns, including U.S. companies and their officers, directors, employees, shareholders acting on their behalf and agents, from offering, promising, authorizing or making payments to foreign officials for the purpose of obtaining or retaining business abroad or otherwise obtaining an improper advantage. This law also requires issuers of publicly registered securities to maintain records which fairly and accurately reflect transactions and to maintain an adequate system of internal controls. In many countries, hospitals and clinics are government-owned and, therefore, healthcare professionals employed by such hospitals and clinics, with whom the Company regularly interacts, may meet the definition of a foreign official for purposes of the FCPA. On November 9, 2007, the Company received a letter from the DOJ requesting that any information provided to the SEC also be provided to the DOJ on a voluntary basis.

On March 26, 2012, Biomet resolved the DOJ’s and SEC’s investigations by entering into a Deferred Prosecution Agreement (“DPA”) with the U.S. Department of Justice (“DOJ”) and a Consent to Final Judgment (“Consent Agreement”) with the SEC. Pursuant to the DPA, the DOJ has agreed to defer prosecution of Biomet in connection with this matter, provided that Biomet satisfies its obligations under the agreement over the term of the DPA. The DOJ has further agreed to not continue its prosecution and seek to dismiss its indictment should Biomet satisfy its obligations under the agreement over the term of the DPA. The DPA has a three-year term but provides that it may be extended in the sole discretion of the DOJ for an additional year. Pursuant to the Consent, Biomet consented to the entry of a Final Judgment which, among other things, permanently enjoined Biomet from violating the provisions of the Foreign Corrupt Practices Act.

In addition, pursuant to the terms of the DPA, an independent external compliance monitor has been appointed to review Biomet’s compliance with the DPA, particularly in relation to Biomet’s international sales practices, for at least the first 18 months of the three-year term of the DPA. The monitor has divided his review into two phases. The first phase consisted of the monitor familiarizing himself with our global compliance program, assessing the effectiveness of the program and making recommendations for enhancement of our compliance program based on that review. The second phase commenced in June 2013 and consists of the monitor testing implementation of his recommended enhancements to our compliance program. The monitor recently identified that certain of the Company’s compliance enhancements have been implemented too recently to be satisfactorily tested, and the Company continues to work with the monitor to allow for such transactional testing. The Consent Biomet entered into with the SEC mirrors the DPA’s provisions with respect to the compliance monitor. Compliance with the DPA requires substantial cooperation of the Company’s employees, distributors and sales agents and the healthcare professionals with whom they interact. These efforts not only involve expense, but also require management and other key employees to focus extensively on these matters.

Biomet agreed to pay a monetary penalty of $17.3 million to resolve the charges brought by the DOJ. The terms of the DPA and the associated monetary penalty reflect Biomet’s full cooperation throughout the investigation. Biomet further agreed in its Consent to disgorge profits and pay prejudgment interest in the aggregate amount of $5.6 million.

 

41


In October 2013, Biomet became aware of certain alleged improprieties regarding its operations in Brazil and Mexico. Biomet retained counsel and other experts to investigate both matters. Based on the results of the investigation, Biomet terminated, suspended or otherwise disciplined certain of the employees and executives involved in these matters, and took certain other remedial measures. Additionally, pursuant to the terms of the DPA, in April 2014, Biomet disclosed these matters to the independent compliance monitor and to the DOJ and SEC.

On July 2, 2014, the SEC issued a subpoena to Biomet requiring that Biomet produce certain documents relating to such matters. Moreover, pursuant to the DPA, the DOJ has sole discretion to determine whether conduct by Biomet constitutes a violation or breach of the DPA. If the DOJ determines that the conduct underlying these investigations constitutes a violation or breach of the DPA, the DOJ could, among other things, extend or revoke the DPA or prosecute Biomet and/or the involved employees and executives. Biomet continues to cooperate with the SEC and DOJ and expects that discussions with the SEC and the DOJ will continue.

U.S. Department of Justice EBI Products Investigations and Other Matters

In June 2013, Biomet received a subpoena from the U.S. Attorney’s Office for the District of New Jersey requesting various documents relating to the fitting of custom-fabricated or custom-fitted orthoses, or bracing, to patients in New Jersey, Texas and Washington. The Company has produced responsive documents and is fully cooperating with the request of the U.S. Attorney’s Office. The Company can make no assurances as to the time or resources that will be needed to devote to this inquiry or its final outcome.

In February 2010, Biomet received a subpoena from the Office of the Inspector General of the U.S. Department of Health and Human Services requesting various documents relating to agreements or arrangements between physicians and the Company’s Interpore Cross subsidiary for the period from 1999 through the present and the marketing and sales activities associated with Interpore Cross’ spinal products. Biomet is cooperating with the request of the Office of the Inspector General. The Company can make no assurances as to the time or resources that will be needed to devote to this inquiry or its final outcome.

In April 2009, Biomet received an administrative subpoena from the U.S. Attorney’s Office for the District of Massachusetts requesting various documents relating primarily to the Medicare reimbursement of and certain business practices related to the Company’s EBI subsidiary’s non-invasive bone growth stimulators. It is the Company’s understanding that competitors in the non-invasive bone growth stimulation market received similar subpoenas. The Company received subsequent subpoenas in connection with the investigation in September 2009, June 2010, February 2011 and March 2012 along with several informal requests for information. Biomet has produced responsive documents and is fully cooperating in the investigation.

In April 2009, the Company became aware of a qui tam complaint alleging violations of the federal and various state False Claims Acts filed in the United States District Court for the District of Massachusetts, where it is currently pending. Biomet, LVB, and several of the Company’s competitors in the non-invasive bone growth stimulation market were named as defendants in this action. The allegations in the complaint are similar in nature to certain categories of requested documents in the above-referenced administrative subpoenas. The U.S. government has not intervened in the action. The Company is vigorously defending this matter and intends to continue to do so. The Company can make no assurances as to the time or resources that will be needed to devote to this investigation or its final outcome.

U.S. Department of Justice Civil Division Investigation

In September 2010, Biomet received a Civil Investigative Demand (“CID”) issued by the U.S. Department of Justice—Civil Division pursuant to the False Claims Act. The CID requests that the Company provide documents and testimony related to allegations that Biomet, OtisMed Corp. and Stryker Corp. have violated the False Claims Act relating to the marketing of, and payment submissions for, OtisMed’s OtisKnee® (a registered trademark of OtisMed Corporation) knee replacement system. The Company has produced responsive documents and is fully cooperating in the investigation.

 

42


Product Liability

The Company has received claims for personal injury associated with its metal-on-metal hip products. The Company’s accrual for contingencies for claims associated with metal-on-metal hip products at May 31, 2014 and 2013 is $123.5 million and $23.5 million, respectively. The pre-trial management of certain of these claims has been consolidated in a multi-district proceeding in a federal court in South Bend, Indiana. Certain other claims are pending in various state courts. The Company believes the number of claims continues to increase incrementally due to the negative publicity regarding metal-on-metal hip products generally. The Company believes it has data that supports the efficacy and safety of its metal-on-metal hip products, and the Company intends to vigorously defend itself in these matters. The Company currently accounts for these claims in accordance with its standard product liability accrual methodology on a case by case basis. Given the substantial or indeterminate amounts sought in these matters, and the inherent unpredictability of such matters, an adverse outcome in these matters in excess of the amounts included in the Company’s accrual for contingencies could have a material adverse effect on our financial condition, results of operations and cash flow.

The Company accrues anticipated costs of settlement, damages, and loss of product liability claims based on historical experience or to the extent specific losses are probable and estimable. If the estimate of a probable loss is in a range and no amount within the range is more likely, the Company accrues the minimum amount of the range. Such estimates and any subsequent changes in estimates may result in adjustments to the Company’s operating results in the future. The Company has self-insured reserves against product liability claims with insurance coverage above the retention limits. There are various other claims, lawsuits and disputes with third parties, investigations and pending actions involving various allegations against it. Product liability claims are routinely reviewed by the Company’s insurance carriers and management routinely reviews all claims for purposes of establishing ultimate loss estimates.

As of August 8, 2014, the Company is a defendant in 2,434 product liability lawsuits relating to metal-on-metal hip implants, most of which were filed in 2014. The majority of these cases involve the M2a-Magnum hip system, 502 cases involve the M2a-38 hip system, 93 involve the M2a-Taper system, and 15 involve the M2a-Ringloc system. The cases are currently venued in various state and federal courts. 2,322 federal cases have been consolidated in one multi-district proceeding in the U.S. District Court for the Northern District of Indiana. The Company has seen a decrease in the number of claims filed since the last date to participate in the settlement reached in the multi-district litigation involving our metal-on-metal hip systems expired in April 2014.

On February 3, 2014, the Company announced the settlement of the Multi-District Litigation entitled MDL 2,391 - In Re: Biomet M2a-Magnum Hip Implant Product Liability Litigation. Lawsuits filed in the MDL by April 15, 2014 may participate in the settlement. The Company continues to evaluate the inventory of lawsuits in the MDL pursuant to the categories and procedures set forth in the settlement agreement, and as such the final payment amount is uncertain. As of May 31, 2014, the Company accrued $123.5 million for contingencies associated with metal-on-metal hip products, which is increased from $50.0 million as of November 30, 2013.

The Company believes that the payments under the settlement will exhaust its self-insured retention under the Company’s insurance program, which is $50.0 million. If this should occur, the Company would submit an insurance claim for the amount by which ultimate losses under the settlement exceed the self-insured retention amount. The Company maintains $100.0 million of third-party insurance coverage. The Company’s insurance carriers have been placed on notice of the claims associated with metal-on-metal hip products that are subject to the settlement and have been placed on notice of the terms of the settlement. As is customary in these situations, certain of the Company’s insurance carriers have reserved all rights under their respective policies. The Company has received a letter from one of its carriers denying coverage, and certain of its other insurance carriers could also deny coverage for some or all of the Company’s insurance claims. The Company continues to

 

43


believe its contracts with the insurance carriers are enforceable for these claims and the settlement agreement. However, the Company would be responsible for any amounts that its insurance carriers do not cover or for the amount by which ultimate losses exceed the amount of the Company’s third-party insurance coverage. The settlement does not affect certain other claims relating to the Company’s metal-on-metal hip products that are pending in various state courts, or other claims that may be filed in the future. The Company is currently assessing any potential receivables to be recorded for recoveries from the insurance carriers. As of May 31, 2014 no receivable has been recorded.

Future revisions in the Company’s estimates of these provisions could materially impact its results of operations and financial position. The Company uses the best information available to determine the level of accrued product liabilities, and the Company believes its accruals are adequate.

Intellectual Property Litigation

On May 3, 2013, Bonutti Skeletal Innovations LLC, a company formed to hold certain patents acquired from Dr. Peter M. Bonutti and an affiliate of patent licensing firm Acacia Research Group LLC, filed suit against us in the U.S. District Court for the Eastern District of Texas, alleging a failure to pay royalties due under a license agreement with Dr. Bonutti, misuse of confidential information and infringement of U.S. Patent Nos. 5,921,986; 6,099,531; 6,423,063; 6,638,279; 6,702,821; 7,070,557; 7,087,073; 7,104,996; 7,708,740; 7,806,896; 7,806,897; 7,828,852; 7,931,690; 8,133,229; and 8,147,514. Prior to the filing of this lawsuit, on March 8, 2013, the Company filed a complaint for declaratory judgment with the U.S. District Court for the Northern District of Indiana seeking a judgment of non-infringement and invalidity of the patents at issue, and Acacia Research Group LLC entered counterclaims of infringement seeking damages in an amount yet to be determined and injunctive relief. On September 17, 2013, the May 3, 2013 case filed in the Eastern District of Texas was dismissed. On March 31, 2014, the Company entered into a Settlement and License Agreement with Bonutti Skeletal Innovations LLC settling all claims related to U.S. Patents 5,921,986, 6,638,279, 7,070,557, 7,087,073, and 8,147,514 for a one-time payment, and on June 25, 2014, the U.S. District Court for the Northern District of Indiana issued an order dismissing the claims related to these patents with prejudice. The Company is vigorously defending this matter and believes that its defenses against infringement for the patents remaining in the suit are valid and meritorious. The Company can make no assurances as to the time or resources that will be needed to devote to this litigation or its final outcome.

In December 2008, Heraeus Kulzer GmbH (“Heraeus”), initiated legal proceedings in Germany against Biomet, Biomet Europe BV and certain other subsidiaries, alleging that Biomet and Biomet Europe BV misappropriated Heraeus trade secrets when developing Biomet Europe’s Refobacin and Biomet Bone Cement line of cements, which are referred to as European Cements in this consent solicitation statement/prospectus. The lawsuit sought to preclude the defendants from producing, marketing and offering for sale their current line of European Cements and to compensate Heraeus for any damages incurred (alleged to be in excess of €30.0 million). On December 20, 2012, the trial court dismissed Biomet, Biomet Europe BV, Biomet Deutschland GmbH and other defendants from the lawsuit. Biomet Orthopaedics Switzerland GmbH was the only Biomet entity remaining as a defendant.

Following an appeal by Heraeus, on June 5, 2014, the German appeals court (i) enjoined Biomet, Biomet Europe BV and Biomet Deutschland GmbH from manufacturing, selling or offering the European Cements to the extent they contain certain raw materials in particular specifications; (ii) held the defendants jointly and severally liable to Heraeus for any damages from the sale of European Cements since 2005 and (iii) ruled that no further review may be sought. Damages have not been determined. The judgment is not final and the defendants will seek review (including review of the appeals court ruling that no further review may be sought) from Germany’s Supreme Court. The defendants issued a bank guaranty in favor of Heraeus for €11.25 million in order to stay the judgment. During the pendency of the stay, the defendants were entitled to continue the manufacture, marketing, sale and offering of European Cements in their current composition. On July 3, 2014, Heraeus offered security and may now execute the judgment in Germany at any time. If Heraeus

 

44


were to execute the judgment, Biomet, Biomet Europe BV and Biomet Deutschland GmbH would be immediately enjoined from the manufacture, marketing, sale and offering of European Cements in Germany. While Heraeus has indicated that it intends to take the position that the judgment would prohibit the manufacture, marketing, sale and offering of European Cements outside of Germany as well, Biomet, Biomet Europe BV and Biomet Deutschland GmbH will vigorously contest any attempt to extend the effect of the judgment beyond Germany.

No prediction can be made as to the likelihood of review being granted by Germany’s Supreme Court nor can any assurance be made as to the time or resources that will be needed to devote to this litigation or its final outcome.

Other Matters

There are various other claims, lawsuits, disputes with third parties, investigations and pending actions involving various allegations against the Company incident to the operation of its business, principally product liability and intellectual property cases. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavorably to the Company. The Company accrues for losses that are deemed to be probable and subject to reasonable estimate.

Based on the advice of the Company’s counsel in these matters, it is unlikely that the resolution of any of these matters and any liabilities in excess of amounts provided will be material to the Company’s financial position, results of operations or cash flows.

Note 17—Related Parties.

Management Services Agreement

Upon completion of the 2007 Acquisition, Biomet entered into a management services agreement with certain affiliates of the Principal Stockholders, pursuant to which such affiliates of the Principal Stockholders or their successors assigns, affiliates, officers, employees, and/or representatives and third parties (collectively, the “Managers”) provide management, advisory, and consulting services to the Company. Pursuant to such agreement, the Managers received a transaction fee equal to 1% of total enterprise value of the 2007 Acquisition for the services rendered by such entities related to the 2007 Acquisition upon entering into the agreement, and the Principal Stockholders receive an annual monitoring fee equal to 1% of the Company’s annual Adjusted EBITDA (as defined in the credit agreement) as compensation for the services rendered and reimbursement for out-of-pocket expenses incurred by the Managers in connection with the agreement and the 2007 Acquisition. The Company is required to pay the Principal Stockholders the monitoring fee on a quarterly basis in arrears. The total amount of Principal Stockholder fees was $11.1 million, $11.0 million and $10.3 million for the years ended May 31, 2014, 2013 and 2012, respectively. The management services agreement includes customary exculpation and indemnification provisions in favor of the Managers and their affiliates. The Company is also required by the management services agreement to pay certain subsequent fees for advice rendered in connection with financings or refinancings (equity or debt), acquisitions, dispositions, spin-offs, split-offs, dividends, recapitalizations, an initial underwritten public offering and change of control transactions involving the Company. Upon completion of the Zimmer Merger, which represents a change in control, the Company expects to pay a one-time fee to affiliates of its Principal Stockholders in the amount of $88.0 million.

Amended and Restated Limited Liability Company Operating Agreement of Holdings

On September 27, 2007, certain investment funds associated with or designated by the Principal Stockholders, or the Principal Stockholder Funds, entered into an amended and restated limited liability company operating agreement, or the “LLC Agreement,” in respect of Holdings. The LLC Agreement contains agreements among the parties with respect to the election of the Company’s directors and the directors of its parent companies, restrictions on the issuance or transfer of interests in the Company and other corporate governance provisions (including the right to approve various corporate actions).

 

45


Pursuant to the LLC Agreement, each of the Principal Stockholders has the right to nominate, and has nominated, two directors to Biomet’s and LVB’s Board of Directors and also is entitled to appoint one non-voting observer to Biomet’s and LVB’s Board of Directors for so long as such Principal Stockholder remains a member of Holdings. In addition to their right to appoint non-voting observers to Biomet’s and LVB’s Board of Directors, certain of the Principal Stockholder Funds have certain other management rights to the extent that any such Principal Stockholder Fund is required to operate as a “venture capital operating company” as defined in the regulations issued by the U.S. Department of Labor at Section 2510.3-101 of Part 2510 of Chapter XXV, Title 29 of the Code of Federal Regulations, or any successor regulations. Each Principal Stockholder’s right to nominate directors is freely assignable to funds affiliated with such Principal Stockholder, and is assignable to non-affiliates of such Principal Stockholder only if the assigning Principal Stockholder transfers its entire interest in Holdings not previously transferred and only with the prior written consent of the Principal Stockholders holding at least 70% of the membership interests in Holdings, or “requisite Principal Stockholder consent”. In addition to their rights under the LLC Agreement, the Principal Stockholders may also appoint one or more persons unaffiliated with any of the Principal Stockholders to the Board of Directors. Following Purchaser’s purchase of the Shares tendered in the Offer, the Principal Stockholders jointly appointed Dane A. Miller, Ph.D. to the Board of Directors in addition to the two directors appointed by each of the Principal Stockholders. In addition, as provided under the LLC Agreement, Jeffrey R. Binder, the CEO of Biomet serves on Biomet’s and LVB’s Board of Directors.

Pursuant to the LLC Agreement, each director has one vote for purposes of any Board of Directors action, and all decisions of the Board of Directors require the approval of a majority of the directors designated by the Principal Stockholders. In addition, the LLC Agreement provides that certain major decisions regarding the Company or its parent companies require the requisite Principal Stockholder consent.

The LLC Agreement includes certain customary agreements with respect to restrictions on the issuance or transfer of interests in Biomet and LVB, including preemptive rights, tag-along rights and drag-along rights.

The Co-Investors have also been admitted as members of Holdings, both directly and through Principal Stockholder-controlled investment vehicles. Although the Co-Investors are therefore parties to the LLC Agreement, they have no rights with respect to the election of Biomet’s or LVB’s directors or the approval of its corporate actions.

The Principal Stockholders have also caused Holdings and LVB to enter into an agreement with the Company obligating the Company and LVB to take all actions necessary to give effect to the corporate governance, preemptive rights, transfer restriction and certain other provisions of the LLC Agreement, and prohibiting the Company and LVB from taking any actions that would be inconsistent with such provisions of the LLC Agreement.

Registration Rights Agreement

The Principal Stockholder Funds and the Co-Investors also entered into a registration rights agreement with Holdings, LVB and Biomet upon the closing of the 2007 Acquisition. Pursuant to this agreement, the Principal Stockholder Funds have the power to cause Holdings, LVB and Biomet to register their, the Co-Investors’ and certain other persons’ equity interests under the Securities Act and to maintain a shelf registration statement effective with respect to such interests. The agreement also entitles the Principal Stockholder Funds and the Co-Investors to participate in any future registration of equity interests under the Securities Act that Holdings, LVB or Biomet may undertake. Certain trusts associated with Dr. Dane A. Miller, Ph.D., one of our directors, are also parties to the registration rights agreement and benefit from its provisions.

On August 8, 2012 and October 2, 2012, Goldman, Sachs & Co. and the other initial purchasers of the new senior notes and new senior subordinated notes entered into registration rights agreements with Biomet. Pursuant to these agreements, Biomet is obligated, for the sole benefit of Goldman, Sachs & Co. in connection

 

46


with its market-making activities with respect to the new senior notes and new senior subordinated notes, to file a registration statement under the Securities Act in a form approved by Goldman, Sachs & Co. and to keep such registration statement continually effective for so long as Goldman, Sachs & Co. may be required to deliver a prospectus in connection with transactions in senior and senior subordinated notes due 2020 and to supplement or make amendments to such registration statement as when required by the rules and regulations applicable to such registration statement.

Management Stockholders’ Agreements

On September 13, 2007 and November 6, 2007, Holdings, LVB and the Principal Stockholder Funds entered into stockholders agreements with certain of the Company’s senior executives and other management stockholders. Pursuant to the terms of the LVB Acquisition, Inc. Management Equity Incentive Plan, LVB Acquisition, Inc. Restricted Stock Unit Plan and LVB Acquisition, Inc. 2012 Restricted Stock Unit Plan, participants who exercise their vested options or settle their vested restricted stock units are required to become parties to the agreement dated November 6, 2007. The stockholder agreements contain agreements among the parties with respect to restrictions on the transfer and issuance of shares, including preemptive, drag-along, tag-along, and call/put rights.

Agreements with Dr. Dane A. Miller, Ph.D.

On January 14, 2010, Biomet entered into a consulting agreement with Dr. Dane A. Miller, Ph.D., pursuant to which it will pay Dr. Miller a consulting fee of $0.25 million per fiscal year for Dr. Miller’s consulting services and will reimburse Dr. Miller for out-of-pocket fees and expenses relating to an off-site office and administrative support in an amount of $0.1 million per year. The term of the agreement extends through the earlier of September 1, 2011, an initial public offering or a change of control. The agreement also contains certain restrictive covenants prohibiting Dr. Miller from competing with the Company and soliciting employees of the Company during the term of the agreement and for a period of one year following such term. On September 6, 2011, the Company entered into an amendment to the consulting agreement with Dr. Miller, pursuant to which it agreed to increase the expenses relating to an off-site office and administrative support from $0.1 million per year to $0.15 million per year and extend the term of the agreement through the earlier of September 1, 2013, an initial public offering or a change of control. On August 19, 2013, the Company entered into an amendment to the consulting agreement with Dr. Miller, pursuant to which it agreed to extend the term of the agreement through the earlier of September 1, 2014, an initial public offering or a change of control. On April 22, 2014, Biomet entered into a third amendment to the consulting agreement with Dr. Miller, pursuant to which it agreed to pay him, upon a termination of his consulting agreement, consulting fees owed to date and a termination fee of $2 million upon the earlier of a change in control or an initial public offering, provided such event occurs prior to January 1, 2016. Dr. Miller received payments under the consulting agreement of $0.4 million, $0.4 million and $0.4 million for the years ended May 31, 2014, 2013 and 2012, respectively.

In addition, on April 25, 2008, Holdings, LVB and two trusts associated with Dr. Miller, the Dane Miller Trust and the Mary Louise Miller Trust, entered into a stockholders agreement. Certain additional trusts associated with Dr. Miller have since become party to that stockholders agreement. The stockholder agreement contains agreements among the parties with respect to restriction on transfer of shares, including rights of first offer, drag-along and tag-along rights.

Indemnification Priority Agreement

On January 11, 2010, Biomet and LVB entered into an indemnification priority agreement with the Principal Stockholders (or certain affiliates designated by the Principal Stockholders) pursuant to which Biomet and LVB clarified certain matters regarding the existing indemnification and advancement of expenses rights provided by Biomet and LVB pursuant to their respective charters and the management services agreement described above. In particular, pursuant to the terms of the indemnification agreement, Biomet acknowledged that as among Biomet, LVB and the Principal Stockholders and their respective affiliates, the obligation to

 

47


indemnify or advance expenses to any director appointed by any of the Principal Stockholders will be payable in the following priority: Biomet will be the primary source of indemnification and advancement; LVB will be the secondary source of indemnification and advancement; and any obligation of a Principal Stockholder-affiliated indemnitor to indemnify or advance expenses to such director will be tertiary to Biomet’s and, then, LVB obligations. In the event that either Biomet or LVB fails to indemnify or advance expenses to any such director in contravention of its obligations, and any Principal Stockholder-affiliated indemnitor makes any indemnification payment or advancement of expenses to such director on account of such unpaid liability, such Principal Stockholder-affiliated indemnitor will be subrogated to the rights of such director under any such Biomet or LVB indemnification agreement.

Equity Healthcare

Effective January 1, 2009, Biomet entered into an employer health program agreement with Equity Healthcare LLC (“Equity Healthcare”). Equity Healthcare negotiates with providers of standard administrative services for health benefit plans as well as other related services for cost discounts and quality of service monitoring capability by Equity Healthcare. Because of the combined purchasing power of its client participants, Equity Healthcare is able to negotiate pricing terms for providers that are believed to be more favorable than the companies could obtain for themselves on an individual basis.

In consideration for Equity Healthcare’s provision of access to these favorable arrangements and its monitoring of the contracted third parties’ delivery of contracted services to the Company, the Company pays Equity Healthcare a fee of $2 per participating employee per month (“PEPM Fee”). As of May 31, 2013, the Company had approximately 3,275 employees enrolled in its health benefit plans in the United States.

Equity Healthcare may also receive a fee (“Health Plan Fees”) from one or more of the health plans with whom Equity Healthcare has contractual arrangements if the total number of employees joining such health plans from participating companies exceeds specified thresholds. If and when Equity Healthcare reaches the point at which the aggregate of its receipts from the PEPM Fee and the Health Plan Fees have covered all of its allocated costs, it will apply the incremental revenues derived from all such fees to (a) reduce the PEPM Fee otherwise payable by the Company; (b) avoid or reduce an increase in the PEPM Fee that might otherwise have occurred on contract renewal; or (c) arrange for additional services to the Company at no cost or reduced cost.

Equity Healthcare is an affiliate of Blackstone, with whom Timur Akazhanov and Chinh Chu, members of the Company’s Board of Directors, are affiliated and in which they may have an indirect pecuniary interest.

There were payments of $0.1 million made during each of the years ended May 31, 2014, 2013 and 2012.

Core Trust Purchasing Group Participation Agreement

Effective May 1, 2007, Biomet entered into a 5-year participation agreement (“Participation Agreement”) with Core Trust Purchasing Group, a division of HealthTrust Purchasing Corporation (“CPG”), designating CPG as the Company’s exclusive “group purchasing organization” for the purchase of certain products and services from third party vendors. Effective June 1, 2012, Biomet entered into an amendment to extend the term of the Participation Agreement with CPG. CPG secures from vendors pricing terms for goods and services that are believed to be more favorable than participants in the group purchasing organization could obtain for themselves on an individual basis. Under the participation agreement, the Company must purchase 80% of the requirements of its participating locations for core categories of specified products and services, from vendors participating in the group purchasing arrangement with CPG or CPG may terminate the contract. In connection with purchases by its participants (including the Company), CPG receives a commission from the vendors in respect of such purchases. The total amount of fees paid to CPG was $0.6 million, $0.8 million and $0.5 million for the years ended May 31, 2014, 2013 and 2012, respectively.

 

48


Although CPG is not affiliated with Blackstone, in consideration for Blackstone’s facilitating Biomet’s participation in CPG and monitoring the services CPG provides to the Company, CPG remits a portion of the commissions received from vendors in respect of the Company’s purchases under the Participation Agreement to an affiliate of Blackstone, with whom Timur Akazhanov and Chinh Chu, members of the Company’s Board of Directors, are affiliated and in which they may have an indirect pecuniary interest.

Refinancing Activities

Goldman Sachs served as a dealer manager and arranger for the refinancing activities explained in Note 7 – Debt and received fees of $1.3 million during the year ended May 31, 2013 for their services. Goldman Sachs also received an underwriting discount of $2.3 million during the first quarter of fiscal year 2013 as one of the initial purchasers of the $1.0 billion aggregate principal amount note offering of 6.50% senior notes due 2020, an underwriting discount of $2.6 million during the second quarter of fiscal year 2013 as of one the initial purchasers of the $825.0 million aggregate principal amount note add-on offering to the 6.50% senior notes due 2020 and an underwriting discount of $2.5 million during the second quarter of fiscal year 2013 as one of the initial purchasers of the $800.0 million aggregate principal amount note offering of the 6.50% senior subordinated notes due 2020.

Other

Biomet currently holds interest rate swaps with Goldman Sachs. As part of this relationship, the Company receives information from Goldman Sachs that allows it to perform effectiveness testing on a monthly basis.

Biomet may from time to time, depending upon market conditions, seek to purchase debt securities issued by Biomet or its subsidiaries in open market or privately negotiated transactions or by other means. Biomet understands that its indirect controlling stockholders may from time to time also seek to purchase debt securities issued by the Company or its subsidiaries in open market or privately negotiated transactions or by other means.

The Company engaged Capstone Consulting LLC, a consulting company that works exclusively with KKR and its portfolio companies, to provide analysis for certain restructuring initiatives. The Company or its affiliates paid Capstone $2.2 million and $1.9 million during the years ended May 31, 2013 and 2012, respectively, with no payments during the year ended May 31, 2014.

Capital Contributions and Share Repurchases

At the direction of LVB, Biomet may fund the repurchase of common shares of its parent company of $0.1 million and $1.3 million for the years ended May 31, 2013 and 2012, respectively, from former employees pursuant to the LVB Acquisition, Inc. Management Stockholders’ Agreement. There were no repurchases of common shares during the year ended May 31, 2014. There were no additional contributions for the years ended May 31, 2014, 2013 and 2012.

 

49


Financial Statement Schedules

LVB Acquisition, Inc. Schedule I—Condensed Financial Information

LVB Acquisition, Inc. Parent Only Condensed Balance Sheets

 

(in millions, except shares)    May 31,
2014
    May 31,
2013
 

Assets

    

Investment in wholly owned subsidiary

   $ 2,109.2      $ 1,968.6   
  

 

 

   

 

 

 

Total assets

   $ 2,109.2      $ 1,968.6   
  

 

 

   

 

 

 

Liabilities & Shareholders’ Equity

    

Total liabilities

     —          —     

Shareholders’ equity:

    

Common stock, par value $0.01 per share; 740,000,000 shares authorized; 552,484,996 and 552,359,416 shares issued and outstanding

   $ 5.5      $ 5.5   

Contributed and additional paid-in capital

     5,681.5        5,662.0   

Accumulated deficit

     (3,617.1     (3,693.0

Accumulated other comprehensive income (loss)

     39.3        (5.9
  

 

 

   

 

 

 

Total shareholders’ equity

     2,109.2        1,968.6   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 2,109.2      $ 1,968.6   
  

 

 

   

 

 

 

LVB Acquisition, Inc. Parent Only Condensed Statements of Operations and Comprehensive Income (Loss)

 

(in millions)    For the Year-Ended May 31,  
   2014      2013     2012  

Equity in net income (loss) of subsidiary

   $ 75.9       $ (623.4   $ (458.8
  

 

 

    

 

 

   

 

 

 

Net income (loss)

     75.9         (623.4     (458.8
  

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss)

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

   $ 75.9       $ (623.4   $ (458.8
  

 

 

    

 

 

   

 

 

 

 

50


LVB Acquisition, Inc. Parent Only Condensed Statements of Cash Flows

 

     For the Year-Ended May 31,  
(in millions)    2014     2013     2012  

Cash flows provided by (used in) operating activities:

      

Net income (loss)

   $ 75.9      $ (623.4   $ (458.8

Adjustments to reconcile net loss to net cash provided by operating activities:

      

Equity in net income (loss) of subsidiary

     (75.9     623.4        458.8   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     —          —          —     

Cash flows provided by (used in) investing activities:

      

Net cash used in investing activities

     —          —          —     

Cash flows provided by (used in) financing activities:

      

Equity:

      

Option exercise

     1.3        —          —     

Cash dividend from (to) Biomet, Inc.

     (1.3     0.1        1.3   

Repurchase of LVB Acquisition, Inc. shares

     —          (0.1     (1.3
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     —          —          —     

Cash and cash equivalents, beginning of period

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

 

Note 1—Summary of Significant Accounting Policies and Nature of Operations.

LVB Acquisition, Inc. was incorporated as part of the 2007 Acquisition. LVB has no other operations beyond its ownership of Biomet and its subsidiaries.

The condensed parent company financial information includes the activity of LVB and its investment in Biomet using the equity method only. The consolidated activity of LVB and its subsidiaries are not included and are meant to be read in conjunction with the LVB consolidated financial statements included elsewhere in this annual report.

Note 2—Guarantees

LVB fully and unconditionally guarantees the senior secured credit facilities, the cash flow revolving credit facilities and asset-based revolving credit facilities.

Note 3—Dividends from Subsidiaries

LVB paid a dividend of $1.3 million during the year ended May 31, 2014 and received dividends of $0.1 million and $1.3 million for the years ended May 31, 2013 and 2012, respectively. The cash was used to call purchased shares for certain former employees.

 

51


LVB Acquisition, Inc. and Subsidiaries Schedule II—Valuation and Qualifying Accounts

For the years ended May 31, 2014, 2013 and 2012:

(in millions)

 

     Balance at
Beginning of

Period
     Additions     Deductions     Balance at
End of Year
 

Description

      Charged to
Costs and

Expenses
     Charged to
Other

Accounts
     

Allowance for doubtful receivables:

            

For the year ended

            

May 31, 2014

   $ 33.5       $ 10.7       $ 0.5 (B)    $ (12.8 )(A)(C)    $ 31.9   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

For the year ended

            

May 31, 2013

   $ 36.5       $ 17.7       $ (0.5 )(B)    $ (20.2 )(A)(C)    $ 33.5   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

For the year ended

            

May 31, 2012

   $ 38.2       $ 15.7       $ (16.2 )(B)    $ (1.2 )(A)    $ 36.5   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(A) Uncollectible accounts written off.
(B) Primarily effect of foreign currency translation.
(C) Includes $5.1 million related to the bracing divestiture.

Quarterly Results (Unaudited)

Fiscal 2014

 

     Quarter ended     Fiscal year
ended
May 31, 2014
 
(in millions)    August 31, 2013     November 30, 2013     February 28, 2014     May 31, 2014    

Fiscal 2014

          

Net sales

   $ 730.7      $ 825.7      $ 822.5      $ 844.5      $ 3,223.4   

Gross profit

     522.7        570.6        495.6        594.3        2,183.2   

Net income (loss)

     31.1        4.9        (65.9     105.8        75.9   

Fiscal 2013

 

    Net loss for the third and fourth quarters of fiscal 2013 were impacted by goodwill and intangible asset impairment charges of $567.4 million of which $334.1 million was recorded during the third quarter, primarily due to the impact of continued austerity measures on procedural volumes and pricing in certain European countries when compared to the Company’s prior projections used to establish the fair value of goodwill for our Europe reporting unit and primarily due to declining industry market growth rates in certain European and Asia Pacific markets and corresponding unfavorable margin trends when compared to the Company’s prior projections used to establish the fair value of goodwill and intangible assets for our dental reconstructive reporting unit.

 

    Quarter ended     Fiscal year
ended

May 31, 2013
 
(in millions)   August 31, 2012     November 30, 2012     February 28, 2013     May 31, 2013    

Fiscal 2013

         

Net sales

  $ 707.4      $ 790.1      $ 771.5      $ 783.9      $ 3,052.9   

Gross profit

    507.0        582.4        533.0        557.1        2,179.5   

Net loss

    (31.5     (66.2     (304.5     (221.2     (623.4

 

52