Attached files

file filename
8-K - 8-K - Primoris Services Corpa15-5841_18k.htm

Exhibit 99.1

 

GRAPHIC

 

PRIMORIS SERVICES CORPORATION ANNOUNCES 2014 FOURTH QUARTER  AND FULL YEAR FINANCIAL RESULTS

 

Board of Directors Declares $0.04 Per Share Cash Dividend

 

Financial Highlights

 

·                  2014 revenues of $2,086 million, a 7.3% increase over 2013 revenues and the first time Primoris has exceeded the $2 billion mark

 

·                  2014 net income attributable to Primoris of $63.2 million, a 9.3% decrease over 2013 net income attributable to Primoris

 

·                  A record tangible net worth of $294.8 million at December 31, 2014

 

·                  A record total backlog of $2.0 billion at December 31, 2014

 

·                  A 2.6% increase over 2013’s year-end $1.9 billion backlog and

 

·                  An 11.0% sequential quarterly increase over third quarter 2014’s $1.8 billion backlog

 

Dallas, TX — March 3, 2015— Primoris Services Corporation (NASDAQ GS: PRIM) (“Primoris” or “Company”) today announced financial results for its fourth quarter and year ended December 31, 2014.

 

The Company also announced that on February 24, 2015 its Board of Directors declared a $0.04 per share cash dividend to stockholders of record on March 31, 2015, payable on or about April 15, 2015.

 

Following the close of  the fourth quarter 2014, the Company entered into the following two agreements:

 

·                  The Company announced today that it is acquiring the assets of Aevenia, an energy and electrical construction company.  The details of the acquisition are outlined in a separate press release.

 

·                  The Company settled the North Texas Tollway Authority (“NTTA”) lawsuit.  The agreement settles all claims and disputes related to 1999 work on the George Bush Turnpike.

 

Brian Pratt, Chairman, President and Chief Executive Officer of Primoris, commented, “When we went public in 2008, had you told me that just six years later we would earn over $2 billion in revenues and $1.22 per share in net income, I would have been thrilled.  Our balance sheet is as strong as ever, we own a construction fleet of several thousand units, and our backlog is at an all-time high of $2 billion.  These are all things of which I am inordinately proud.  The growth Primoris has experienced is a testament to the hard work of our outstanding employees.”

 

Mr. Pratt continued, “We are all disappointed with our fourth quarter performance, which was below our expectations and below last year’s fourth quarter results, and caused a reduction in net income from the previous year.  For the quarter, our overall revenue was down, but more disappointing was the challenge we faced with our margins.  Some of our margins were down as a result of the mix of jobs in the quarter, a factor that we cannot control.  Where we do have control, we are making or have made changes that we expect will improve our performance.  No one is more frustrated than I am when we don’t perform to the level of excellence I expect of us.  We do not expect that the results from the fourth quarter are indicative of our expectations for the coming years.  The demand for improved and expanded oil & gas and petrochemical infrastructure, the need for new power generation that meets the increasing environmental regulations, these are all continuing to drive multi-year demand for our services.”

 



 

2014 FOURTH QUARTER RESULTS OVERVIEW

 

Revenues in the fourth quarter 2014 decreased by $50.3 million to $487.6 million from $537.9 million for the same period in 2013.  The decreased revenues were mainly due to decreases in the West Construction Services segment.  Gross profit for the fourth quarter 2014 declined by $25.3 million to $49.6 million from $74.9 million for the same period in 2013.  The decline in gross margin was due to decreases in both the West and the East Construction Services segments.

 

SEGMENT RESULTS

 

In the third quarter 2014, the Company reorganized its business segments to match the change in the Company’s internal organization and management structure.  The new operating segments include: the West Construction Services segment (which is unchanged from the previous West segment), the East Construction Services segment (which is realigned from the previous East Construction Services segment), and the Energy segment (which includes the previous Engineering segment).  All prior period amounts related to segment operations have been retrospectively reclassified throughout this press release to reflect the new operating segments.

 

·              West Construction Services (“West segment”) — The West segment includes the underground and industrial operations and construction services performed by ARB, ARB Structures, Rockford, Q3 Contracting, and Vadnais, acquired in June 2014.  Most of the entities perform work primarily in California; however, Rockford operates throughout the Unites States and Q3C operates in Colorado and the upper Midwest United States.  The segment also includes the operations of the Blythe Power Constructors joint venture.

 

·              East Construction Services (“East segment”) — The East segment includes the James Construction Group (“JCG”) Heavy Civil division, the JCG Infrastructure and Maintenance division, BW Primoris, and Cardinal Contractors, located primarily in the southeastern United States and in the Gulf Coast region of the United States, and performs heavy civil construction, infrastructure, and maintenance operations.

 

·              Energy (“Energy segment”) — The Energy segment businesses are located primarily in the southeastern United States and in the Gulf Coast region of the United States. The segment includes the PES pipeline and gas facility construction and maintenance operations, the JCG Industrial division and the newly acquired Surber and Ram-Fab operations. Additionally, the segment includes the California-based OnQuest, Inc. and OnQuest Canada, ULC operations for the design and installation of high-performance furnaces and heaters for the oil refining, petrochemical and power generation industries.

 

Segment Revenues

(in thousands, except %)

 

Segment

 

For the three months ended December 31,

 

 

2014
Unaudited

 

2013
Unaudited

 

 

 

 

% of

 

 

 

% of

 

 

 

 

Total

 

 

 

Total

 

 

Revenue

 

Revenue

 

Revenue

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

West

 

$

216,270

 

44.4

%

$

323,191

 

60.1

%

East

 

128,951

 

26.4

%

114,221

 

21.2

%

Energy

 

142,371

 

29.2

%

100,467

 

18.7

%

Total

 

$

487,592

 

100.0

%

$

537,879

 

100.0

%

 



 

Segment Gross Profit

(in thousands, except %)

 

 

 

For the three months ended December 31,

 

 

2014
Unaudited

 

2013
Unaudited

 

 

 

 

% of

 

 

 

% of

 

 

Gross

 

Segment

 

Gross

 

Segment

 

Segment

 

Profit

 

Revenue

 

Profit

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

West

 

$

27,745

 

12.8

%

$

57,551

 

17.8

%

East

 

1,154

 

0.9

%

4,734

 

4.1

%

Energy

 

20,717

 

14.6

%

12,632

 

12.6

%

Total

 

$

49,616

 

10.2

%

$

74,917

 

13.9

%

 

West Segment:  Revenues in the West segment decreased by $106.9 million in the fourth quarter 2014 compared to the fourth quarter 2013, driven largely by declines at the ARB Industrial division and Rockford, somewhat offset by a revenue increase at Q3C.  The ARB Industrial division saw revenues decrease by $44.5 million, primarily reflecting the impact of a large power project in 2013 and a solar project that was substantially completed earlier in 2014.  Rockford revenues decreased by $70.8 million, as a new pipeline project that began in fourth quarter 2013 was completed prior to fourth quarter 2014 and revenues from gathering line projects decreased. Revenues at Q3C increased by $7.5 million largely due to increased work for a large utility customer. Gross profit for the West segment decreased by $29.8 million in the fourth quarter 2014 compared to the fourth quarter 2013, primarily due to declines at ARB and Rockford, somewhat offset by increased gross margin at ARB Structures.  Gross profit at ARB decreased both as a result of lower revenues and due to the closeout of a major power plant and substantial completion of the Blythe joint venture in 2013.  Gross profit at Rockford decreased mainly as a result of lower revenues.

 

East Segment:  Revenues in the East segment increased by $14.7 million in the fourth quarter 2014 compared to the fourth quarter 2013, driven primarily by increases at the JCG Heavy Civil division.  The increased JCG Heavy Civil division revenue was largely driven by increased revenues from TXDOT and MS Transportation Commission.  The gross profit for the East segment decreased by $3.6 million in the quarter, due largely to the costs associated with the settlement of the NTTA lawsuit and due to a lower gross margin realized on TXDOT projects as we adjusted several Belton jobs to reflect the impact of inefficiencies caused by delays in obtaining rights of way.

 

Energy Segment:  Revenues in the Energy segment increased by $41.9 million in the fourth quarter 2014 compared to the fourth quarter 2013 as a result of widespread increases across the various Energy segment subsidiaries.  PES JCG Industrial division increased revenues by $13.2 million primarily from work at petrochemical projects in Louisiana.  OnQuest increased revenues by $12.4 million, primarily from two Liquefied Natural Gas micro plant projects.  Primoris Pipelines Services increased revenues by $8.1 million.  The third quarter 2014 acquisitions of Surber and Ram-Fab combined to add $4.3 million in revenues in the fourth quarter 2014.  The gross profit for Energy increased by $8.1 million in the quarter, due both to the increased revenues and also increased profitability at the PES JCG Industrial division and PES Saxon.

 

OTHER INCOME STATEMENT INFORMATION

 

Selling, general and administrative expenses (“SG&A”) were $33.2 million, or 6.8% of revenues for the 2014 fourth quarter, compared to $34.1 million, or 6.3% of revenues for the 2013 fourth quarter.  The decrease in SG&A for the quarter is due primarily to the higher expenses incurred in the prior year from the impairment of the WesPac joint venture and the impairment of the FSSI intangible assets.

 

Operating income for the 2014 fourth quarter was $16.5 million, or 3.4% of total revenues, compared to $40.8 million, or 7.6% of total revenues, for the same period last year.

 



 

Net non-operating items in the 2014 fourth quarter resulted in expenses of $1.6 million, compared to $0.6 million in net expenses in the 2013 fourth quarter.  Included in the prior year fourth quarter 2013 items was a $6.5 million reduction in the liability for contingent earn-outs as a result of several acquisitions not meeting performance targets, offset by $4.9 million of losses for the WesPac joint venture.

 

The provision for income taxes for the 2014 fourth quarter was $5.8 million, for an effective tax rate on income attributable to Primoris of 39.5%, compared to $14.6 million, for an effective tax rate on income attributable to Primoris of 39.4%, in the 2013 fourth quarter.

 

Net income attributable to Primoris for the 2014 fourth quarter was $8.9 million, or $0.17 per diluted share, compared to net income attributable to Primoris of $22.5 million, or $0.44 per diluted share, in the same period in 2013.

 

Fully diluted weighted average shares outstanding for the 2014 fourth quarter increased slightly to 51.71 million from 51.67 million in 2013’s fourth quarter.  The increase in shares was due to shares issued to certain senior managers and executives as part of the Primoris Long-Term Retention Plan and as compensation to the non-employee members of the Board of Directors.  The increase in shares was offset by the repurchase of 100,000 shares by the Company in August 2014.

 

2014 FULL YEAR RESULTS OVERVIEW

 

Segment Revenues

(in thousands, except %)

 

 

 

For the twelve months ended December 31,

 

 

 

2014
Unaudited

 

2013
Unaudited

 

 

 

 

 

% of

 

 

 

% of

 

 

 

 

 

Total

 

 

 

Total

 

Segment

 

Revenue

 

Revenue

 

Revenue

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

West

 

$

964,093

 

46.2

%

$

1,151,433

 

59.2

%

East

 

489,926

 

23.5

%

430,438

 

22.1

%

Energy

 

632,175

 

30.3

%

362,349

 

18.7

%

Total

 

$

2,086,194

 

100.0

%

$

1,944,220

 

100.0

%

 

Segment Gross Profit

(in thousands, except %)

 

 

 

For the twelve months ended December 31,

 

 

 

2014
Unaudited

 

2013
Unaudited

 

 

 

 

 

% of

 

 

 

% of

 

 

 

Gross

 

Segment

 

Gross

 

Segment

 

Segment

 

Profit

 

Revenue

 

Profit

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

West

 

$

143,468

 

14.9

%

$

190,747

 

16.6

%

East

 

25,749

 

5.3

%

24,309

 

5.6

%

Energy

 

66,823

 

10.6

%

40,959

 

11.3

%

Total

 

$

236,040

 

11.3

%

$

256,015

 

13.2

%

 



 

OTHER FINANCIAL INFORMATION

 

Primoris’ balance sheet at December 31, 2014 included cash, cash equivalents, and short-term investments of $170.5 million, working capital of $261.1 million, total debt and capital leases of $245.2 million and stockholders’ equity of $453.8 million.  Primoris’ tangible net worth at December 31, 2014 was $294.8 million.  The balance sheet included a $6.9 million liability representing the estimated fair value earnout payments for the financial performance of the Q3C, Vadnais, Surber, and Ram-Fab acquisitions.

 

BACKLOG

 

 

 

Backlog at December 31, 2014 (in millions)

 

Segment

 

Fixed Backlog

 

MSA Backlog

 

Total Backlog

 

 

 

 

 

 

 

 

 

West

 

$

237

 

$

396

 

$

633

 

East

 

1,010

 

4

 

1,014

 

Energy

 

301

 

45

 

346

 

Total

 

$

1,548

 

445

 

1,993

 

 

At December 31, 2014, Fixed Backlog was $1.55 billion, compared to $1.48 billion at December 31, 2013.  During 2014, approximately $489.6 million of revenue was recognized by non-Fixed Backlog projects.

 

At December 31, 2014, MSA Backlog was $444.9 million, compared to $460.3 million at December 31, 2013.  As previously discussed, MSA Backlog represents estimated MSA revenue for the next four quarters.

 

Total Backlog at December 31, 2014 was $1.99 billion, compared to $1.94 billion at December 31, 2013.  We expect that during the next four quarters, we will recognize as revenue approximately 100% of the West segment Total Backlog, approximately 40% of the East segment Total Backlog, and approximately 95% of the Energy segment Total Backlog.

 

Backlog, including estimated MSA revenues, should not be considered a comprehensive indicator of future revenue, as a portion of Primoris’ revenue is still derived from projects that are not part of backlog, including time-and-equipment, time-and-materials, and cost-reimbursable-plus-fee contracts.  Projects that are considered a part of Total Backlog may be still be cancelled by our customers.

 

FORM 10-K

 

Starting in the fourth quarter of 2014 and through the date of this release, the Company’s management, independent outside counsel and the Audit Committee of the Board of Directors have spent considerable time and resources reviewing and analyzing various issues relating to the methods used by the Company’s subsidiaries to recognize revenues and estimate contingencies for ongoing projects. The review is not yet completed, but based on the results to date, the Company does not anticipate any adjustments to its previously reported financial results. The Company is unable to determine at this time whether the results of the review will indicate that its internal controls over financial reporting were operating effectively or the impact of the review on the Company’s annual report on internal control over financial reporting included in the Form 10-K. As permitted by the Securities and Exchange Commission rules, the Company is extending the filing date of its Annual Report on Form 10-K for the year ended December 31, 2014, until March 17, 2015.

 



 

CONFERENCE CALL

 

Brian Pratt, Chairman, President and Chief Executive Officer, and Peter J. Moerbeek, Executive Vice President and Chief Financial Officer will host a conference call today, Tuesday, March 3, 2015 at 10:00 am Eastern Time / 9:00 am Central Time to discuss the results.

 

Interested parties may participate in the call by dialing:

·            (877) 407-8293 (Domestic)

 

·            (201) 689-8349 (International)

 

If you are unable to participate in the live call, a replay may be accessed by dialing (877) 660-6853, passcode 13602654, and will be available for approximately two weeks. The conference call will also be broadcast live over the Internet and can be accessed and replayed through the Investor Relations section of Primoris’ website at www.prim.com. Once at the Investor Relations section, please click on “Events & Presentations”.

 

ABOUT PRIMORIS

 

Founded in 1960, Primoris, through various subsidiaries, has grown to become one of the largest construction service enterprises in the United States. Serving diverse end markets, Primoris provides a wide range of construction, fabrication, maintenance, replacement, water and wastewater, and engineering services to major public utilities, petrochemical companies, energy companies, municipalities, and other customers. The Company’s national footprint extends from Florida, along the Gulf Coast, through California, into the Pacific Northwest and Canada. For additional information, please visit www.prim.com.

 

FORWARD LOOKING STATEMENTS

 

This press release contains certain forward-looking statements, including with regard to the Company’s future performance. Words such as “estimated,” “believes,” “expects,” “projects,” “may,” and “future” or similar expressions are intended to identify forward-looking statements.  Forward-looking statements inherently involve known and unknown risks, uncertainties, and other factors, including without limitation, those described in this press release and those detailed in the “Risk Factors” section and other portions of our Annual Report on Form 10-K for the period ended December 31, 2013, as updated through the Quarterly Report on Form 10-Q for the period ended September 30, 2014, and other filings with the Securities and Exchange Commission.  Given these uncertainties, you should not place undue reliance on forward-looking statements.  Primoris does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

Company Contact

 

 

Peter J. Moerbeek

 

Kate Tholking

Executive Vice President, Chief Financial Officer

 

Director of Investor Relations

(214) 740-5602

 

(214) 740-5615

pmoerbeek@prim.com

 

ktholking@prim.com

 



 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Amounts)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended,
December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

487,592

 

$

537,879

 

$

2,086,194

 

$

1,944,220

 

Cost of revenues

 

437,976

 

462,962

 

1,850,154

 

1,688,205

 

Gross profit

 

49,616

 

74,917

 

236,040

 

256,015

 

Selling, general and administrative expenses

 

33,161

 

34,121

 

132,248

 

130,778

 

Operating income

 

16,455

 

40,796

 

103,792

 

125,237

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Income (loss) from non-consolidated entities

 

 

(5,005

)

5,264

 

(4,836

)

Foreign exchange gain (loss)

 

300

 

150

 

374

 

153

 

Other income (expense)

 

(115

)

5,613

 

(757

)

4,804

 

Interest income

 

8

 

15

 

88

 

110

 

Interest expense

 

(1,791

)

(1,391

)

(6,433

)

(5,892

)

Income before provision for income taxes

 

14,857

 

40,178

 

102,328

 

119,576

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(5,833

)

(14,624

)

(38,646

)

(44,896

)

Net income

 

9,024

 

25,554

 

63,682

 

74,680

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

(94

)

(3,073

)

(526

)

(5,020

)

 

 

 

 

 

 

 

 

 

 

Net income attributable to Primoris

 

8,930

 

22,481

 

63,156

 

69,660

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.040

 

$

0.035

 

$

0.150

 

$

0.135

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Primoris:

 

 

 

 

 

 

 

 

 

Basic:

 

$

0.17

 

$

0.44

 

$

1.22

 

$

1.35

 

Diluted:

 

$

0.17

 

$

0.44

 

$

1.22

 

$

1.35

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

51,561

 

51,571

 

51,607

 

51,540

 

Diluted

 

51,710

 

51,671

 

51,747

 

51,610

 

 



 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share Amounts)

(Unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

139,465

 

$

196,077

 

Short-term investments

 

30,992

 

18,686

 

Customer retention deposits and restricted cash

 

481

 

5,304

 

Accounts receivable, net

 

337,382

 

304,955

 

Costs and estimated earnings in excess of billings

 

68,654

 

57,146

 

Inventory and uninstalled contract materials

 

58,116

 

51,829

 

Deferred tax assets

 

13,555

 

13,133

 

Prepaid expenses and other current assets

 

31,720

 

12,654

 

Total current assets

 

680,365

 

659,784

 

Property and equipment, net

 

271,431

 

226,512

 

Intangible assets, net

 

39,581

 

45,303

 

Goodwill

 

119,410

 

118,626

 

Other long-term assets

 

400

 

468

 

Total assets

 

$

1,111,187

 

$

1,050,693

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

128,793

 

$

127,302

 

Billings in excess of costs and estimated earnings

 

158,595

 

173,365

 

Accrued expenses and other current liabilities

 

83,401

 

91,079

 

Dividends payable

 

2,062

 

1,805

 

Current portion of capital leases

 

1,650

 

3,288

 

Current portion of long-term debt

 

38,909

 

28,475

 

Current portion of contingent earnout liabilities

 

5,901

 

5,000

 

Total current liabilities

 

419,311

 

430,314

 

Long-term capital leases, net of current portion

 

657

 

2,295

 

Long-term debt, net of current portion

 

204,029

 

191,051

 

Deferred tax liabilities

 

19,484

 

10,092

 

Long-term contingent earnout liabilities, net of current portion

 

1,021

 

4,233

 

Other long-term liabilities

 

12,899

 

14,260

 

Total liabilities

 

657,401

 

652,245

 

Stockholders’ equity

 

 

 

 

 

Common stock

 

5

 

5

 

Additional paid-in capital

 

160,186

 

159,196

 

Retained earnings

 

293,628

 

238,216

 

Noncontrolling interests

 

(33

)

1,031

 

Total stockholders’ equity

 

453,786

 

398,448

 

Total liabilities and stockholders’ equity

 

$

1,111,187

 

$

1,050,693

 

 



 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 

 

 

Twelve Months Ended,
December 31,

 

 

 

2014

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

63,682

 

$

74,680

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation

 

50,918

 

42,421

 

Amortization of intangible assets

 

7,504

 

7,467

 

Intangible asset impairment

 

 

808

 

Stock-based compensation expense

 

934

 

367

 

Loss (gain) on sale of property and equipment

 

(1,895

)

(1,406

)

(Income) loss from non-consolidated entities

 

(5,264

)

(97

)

Impairment expense for non-consolidated entities

 

 

4,932

 

Other than temporary basis difference for non-consolidated entities

 

 

3,975

 

Distributions received from non-consolidated entities

 

 

2,821

 

Net deferred tax liabilities (assets)

 

8,970

 

(12,582

)

Changes in assets and liabilities:

 

 

 

 

 

Customer retention deposits and restricted cash

 

4,823

 

30,073

 

Accounts receivable

 

(29,659

)

(36,860

)

Costs and estimated earnings in excess of billings

 

(11,508

)

(15,445

)

Other current assets

 

(25,767

)

(14,774

)

Other long term assets

 

72

 

 

Accounts payable

 

921

 

(25,131

)

Billings in excess of costs and estimated earnings

 

(14,770

)

14,473

 

Contingent earnout liabilities

 

(4,145

)

(14,900

)

Accrued expenses and other current liabilities

 

(7,354

)

15,824

 

Other long-term liabilities

 

(1,361

)

1,107

 

Net cash provided by operating activities

 

36,101

 

77,753

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(87,954

)

(87,050

)

Proceeds from sale of property and equipment

 

5,814

 

7,865

 

Purchase of short-term investments

 

(33,770

)

(23,110

)

Sale of short-term investments

 

21,464

 

7,448

 

Cash received from the sale of equity method investments

 

6,439

 

 

Cash paid for acquisitions

 

(14,596

)

(2,273

)

Net cash used in investing activities

 

(102,603

)

(97,120

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of long-term debt

 

58,519

 

107,609

 

Repayment of capital leases

 

(3,276

)

(4,618

)

Repayment of long-term debt

 

(35,107

)

(35,896

)

Repayment of subordinated debt

 

 

 

Purchase of Unit Purchase Option

 

 

 

Proceeds from issuance of common stock purchased by management under long-term incentive plan

 

1,671

 

1,455

 

Cash distribution to non-controlling interest holder

 

(1,590

)

(5,500

)

Repurchase of common stock

 

(2,844

)

 

Dividends paid

 

(7,483

)

(5,157

)

Net cash provided by (used in) financing activities

 

9,890

 

57,893

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(56,612

)

38,526

 

Cash and cash equivalents at beginning of year

 

196,077

 

157,551

 

Cash and cash equivalents at end of the year

 

$

139,465

 

$

196,077