Attached files

file filename
8-K - CURRENT REPORT - First Federal of Northern Michigan Bancorp, Inc.ffnm-8k_022715.htm
 

First Federal of Northern Michigan Bancorp, Inc. 8-K

 

EXHIBIT 99.1

 

 

February 27, 2015

 

Contact:

Eileen M. Budnick

VP-Director of Financial Reporting & Accounting, Treasurer & Corporate Secretary

First Federal of Northern Michigan Bancorp, Inc.

(989) 356-9041

 

FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.

ANNOUNCES FOURTH QUARTER 2014 AND FULL YEAR RESULTS

 

Alpena, Michigan - (February 27, 2015) First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the “Company”) the holding company of First Federal of Northern Michigan reported consolidated net income of $319,000, or $0.09 per basic share, for the quarter ended December 31, 2014 compared to a consolidated net loss of $193,000, or $0.07 per basic share, for the quarter ended December 31, 2013.

 

Consolidated net income for the year ended December 31, 2014 was $2.2 million, or $0.70 per basic share, compared to $55,000, or $0.02 per basic share, for the year ended December 31, 2013.

 

CEO Michael W. Mahler commented, “We are pleased to recognize the full benefit of top line revenue growth post merger in the fourth quarter. Net interest income increased 29.7% during the three month period and 11.9% for the year. We have grown the Company by $116 million, bringing our asset base to $325.6 million as of December 31, 2014.

 

Mahler continued, “We continue to see a decline in our net interest margin as a result of growing our investment portfolio by $76.6 million. In so doing we are further increasing top line revenue, but it comes at the expense of our loan to asset ratio which has fallen from 66% at the beginning of the year to 49% at December 31, 2014. Over time it is our intent to replace these bonds with loans thereby improving the loan to asset ratio and helping to raise the overall yield of the interest earning assets.

 

Mahler further stated, “Provision expense for the fourth quarter was $11,000 and our year end results have been positively impacted by a decline of $353,000 in provision expense year over year. We are encouraged by the continued reduction in the level of non-performing loans (NPLs) which decreased $172,000 since the end of last year. While we are pleased with the overall improvement in asset quality, nonetheless during the quarter we recorded $172,000 of one-time expenses as a result of charge downs on bank owned real estate including a branch we are selling as a result of the merger.”

 

 

 
 

 

Performance Highlights:

 

  • The Company reported net income of $2.2 million for the year ended December 31, 2014 as compared to $55,000 for 2013, primarily as a result of the following year over year differences:
    • Increase in net interest income of $849,000 as a result of interest earning assets acquired in the merger with Bank of Alpena.
    • Provision for loan losses of $284,000 in 2014 as compared to $637,000 in 2013, due primarily to the charge-off of $589,000 on a commercial participation loan in 2013.
    • An increase of $307,000 in salaries and benefits and $134,000 in other expenses, as a result of the merger, and $172,000 in valuation reserves recorded on real estate owned, other repossessed assets and a former branch that was listed for sale.
  • Net interest margin (NIM) decreased to 3.31% in 2014 from 3.64% in 2013 due to decreased yield on loans:
  • First Federal of Northern Michigan remains “well-capitalized” for regulatory purposes.

 

Asset Quality

 

The ratio of total non-performing assets to total assets was 1.52% at December 31, 2014 compared to 1.95% at December 31, 2013. Non-performing assets increased $872,000 to $5.0 million at December 31, 2014 from $4.1 million at December 31, 2013, mainly as a result of the merger with Bank of Alpena. The Company continues its focus of monitoring non-performing assets and taking a variety of steps to reduce them, such as:

  • Timely pursuit of foreclosure and/or repossession options coupled with quick and aggressive marketing efforts of repossessed assets;
  • Restructuring loans, where feasible, to assist borrowers during this financially challenging time;
  • Allowing borrowers to structure short-sales of properties, where appropriate and feasible; and
  • Working with borrowers to find a means of reducing outstanding debt (such as through sales of collateral).
 
 

 

 

   As of  As of
   December 31, 2014  December 31, 2013
Asset Quality Ratios:      
Non-performing assets to total assets   1.52%   1.95%
Non-performing loans to total loans   1.29%   1.67%
Allowance for loan losses to non-performing loans   66.82%   63.65%
Allowance for loan losses to total loans (1)   0.86%   1.07%
           
"Texas Ratio" (Bank) (2)   17.06%   17.02%
Classified Asset Ratio (3)   22.98%   23.53%
           
Total non-performing loans ($000 omitted)  $2,139   $2,311 
Total non-performing assets ($000 omitted)  $4,963   $4,091 

 

(1)This ratio does not include the credit mark associated with acquired loans.
(2)Texas Ratio is defined by management as total non-performing assets divided by tangible capital.
(3)Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned and other repossessed assets) by core capital plus loan loss reserves.

 

Financial Condition

 

  • Total assets increased $116.0 million to $325.6 million at December 31, 2014 from $209.7 million at December 31, 2013, as a result of the merger with Alpena.
    • Net loans receivable increased $27.3 million
      • Mortgage loans increased $8.0 million;
      • Consumer loans increased $1.0 million;
      • Commercial loans increased $18.3 million;
    • Investment securities AFS increased $69.6 million.

  • Total liabilities increased 109.0 million year over year.
    • Deposits increased $110.7 million.
    • FHLB advances decreased $1.9 million as we paid off maturing advances with deposit growth.

  • Stockholders’ equity was $30.5 million at December 31, 2014 compared to $23.5 million at December 31, 2013.
    • Net income for the year of $2.2 million;
    • Increase in the unrealized gain on available-for-sale securities of $591,000 year over year.
    • Stock issued for the merger with Bank of Alpena of $4.4 million.
    • Offset by dividends of $247,000.
    • First Federal of Northern Michigan’s regulatory capital remains at levels in excess of regulatory requirements, as shown in the table below.

         Regulatory  Minimum to be
   Actual  Minimum  Well Capitalized
   Amount  Ratio  Amount  Ratio  Amount  Ratio
   (Dollars in Thousands)
                   
Total risk-based capital (to risk- weighted assets)  $29,091    16.89%  $13,778    8.00%  $17,223    10.00%
                               
Tier 1 risk-based capital (to risk-weighted assets)  $27,662    16.06%  $6,889    4.00%  $10,334    6.00%
                               
Tangible Capital (to tangible assets)  $27,662    8.54%  $4,857    1.50%  $6,476    2.00%

 

 
 

 

Results of Operations:

 

  • Interest income increased to $2.6 million for the three months ended December 31, 2014 from $2.1 million for the quarter ended December 31, 2013 and increased to $9.1 million for the year ended December 31, 2014 as compared to $8.3 million for 2013.
    • Increases in the average balance of our interest-earning assets were offset by decreased yield on interest-earning assets due in part to lower market interest rates and an increase of $76.6 million in our investment portfolio.
  • Interest expense increased to $304,000 for the quarter ended December 31, 2014 from $269,000 for the quarter ended December 31, 2013 and decreased to $1.1 million for 2014 from $1.2 million for 2013.
    • Increases of $58.8 million and $21.5 million, respectively, in the average balance of our interest-bearing liabilities during those periods and decreases in our overall cost of funds of 10 basis points and 11 basis points for the three- and twelve-month periods, respectively, due to a shift in the composition of our deposit base.
  • Provision for loan losses for the three months ended December 31, 2014 and 2013 was $11,000 and $266,000, respectively.
    • The higher provision during the 2013 period resulted from our recording provision expense based on additional risk factors not related to historical loss factors.
  • Provision for loans losses for the twelve months ended December 31, 2014 and 2013 was $284,000 and $637,000, respectively.
    • In 2013 the Company had net charge offs of $915,000, including $674,000 of commercial real estate loans.
    • In contrast, in 2014 the Company had net charge offs of $326,000, including $196,000 of commercial real estate loans.
  • Non-interest income increased to $573,000 for the three months ended December 31, 2014 from $413,000 for the three months ended December 31, 2013. Non-interest income increased to $3.5 million for the year ended December 31, 2014 from $1.8 million for the year December 31, 2013.
    • During 2014 the Company recorded a bargain purchase gain of $2.0 million as a result of our merger with Bank of Alpena.
    • Year over year the Company had decreased mortgage banking activities of $113,000.
  • Non-interest expense increased to $2.6 million for the three months ended December 31, 2014 from $2.1 million for the three months ended December 31, 2013. Non-interest expense increased to $9.0 million for 2014 from $8.3 million for the twelve months ended December 31, 2013.
    • For both the three- and the twelve-month periods, the increase relates primarily to increased compensation and benefits expenses of $232,000 and $307,000, respectively.
    • Other expenses increased $414,000 for the twelve-month period as a result of merger related expenses of $227,000, and $123,000 of valuation reserves recorded on real estate owned and other repossessed assets.

Net Interest Margin:

 

  • Decreased to 3.12% for the three-month period ended December 31, 2014 from 3.66% for the same period in 2013.
    • Average yield on interest-earning assets decreased 67 basis points to 3.53% from 4.20%.
    • Average cost of funds decreased 10 basis points to 0.55% from 0.65%.
  • Decreased to 3.31% for the year ended December 31, 2014 from 3.64% for 2013.
    • Average yield on interest-earning assets decreased 47 basis points to 3.76% from 4.23%;
    • Average cost of funds decreased 11 basis points to 0.58% from 0.69%.

 
 

 

First Federal of Northern Michigan Bancorp, Inc.

Consolidated Balance Sheet

   December 31, 2014  December 31, 2013
   (unadudited)   
   (dollars in thousands)
Assets      
Cash and cash equivalents   10,987    2,760 
Overnight deposits with Federal Home Loan Bank  $267   $6 
           
Total cash and cash equivalents   11,254    2,766 
           
Deposit held in other financial institutions     8,429    —   
Securities available for sale, at fair value   119,968    50,358 
Securities held to maturity   790    2,255 
Loans - net   163,647    136,315 
Loans held for sale   88    175 
Federal Home Loan Bank stock   2,591    3,266 
Property and equipment     6,336    5,203 
Assets held for sale - net   478    —   
Foreclosed real estate and other repossessed assets   2,823    1,780 
Accrued interest receivable   986    745 
Intangible assets     1,286    40 
Deferred tax asset   851    799 
Originated mortgage servicing right - net     710    860 
Bank owned life insurance   4,727    4,610 
Other assets   685    485 
Total assets  $325,649   $209,657 
           
Liabilities and Stockholders' Equity          
Liabilities          
Non-interest bearing deposits   56,032    21,047 
Interest-bearing deposits  $214,702   $138,982 
Advances from Federal Home Loan Bank   22,885    24,813 
Accrued expenses and other liabilities   1,494    1,290 
Total liabilities   295,113    186,132 
           
Stockholders' Equity          
Common stock ($0.01 par value 20,000,000 shares authorized, 4,034,764 and 3,191,799 shares issued and outstanding) - at December 31, 2014 and 2013 , respectively   40    32 
Additional paid-in capital   28,264    23,854 
Retained earnings   4,765    2,763 
Treasury stock at cost (307,750 shares) - at December 31, 2014 and 2013 , respectively   (2,964)   (2,964)
Accumulated other comprehensive income (loss)     431    (160)
Total stockholders' equity   30,536    23,525 
           
Total liabilities and stockholders' equity  $325,649   $209,657 

 

 
 

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Statement of Operations

   For the Three Months  For the Twelve Months
   Ended December 31,  Ended December 31,
   (dollars in thousands)
   2014  2013  2014  2013
   (Unaudited)     (Unaudited)   
Interest income:            
Interest and fees on loans  $2,058   $1,773   $7,394   $7,203 
Interest and dividends on investments                    
   Taxable   264    123    781    484 
   Tax-exempt   31    39    158    151 
Interest on mortgage-backed securities   290    139    767    481 
Total interest income   2,643    2,074    9,100    8,319 
                     
Interest expense:                    
Interest on deposits   235    194    818    826 
Interest on borrowings   69    75    264    324 
Total interest expense   304    269    1,082    1,150 
                     
Net interest income   2,339    1,805    8,018    7,169 
Provision for loan losses   11    266    284    637 
Net interest (expense) income after provision for loan losses   2,328    1,539    7,734    6,532 
                     
Non-interest income:                    
Service charges and other fees   232    202    807    857 
Mortgage banking activities   121    97    472    585 
Loss on sale of available-for-sale investments   (5)   —      (4)   —   
Net (loss) gain on sale of premises and equipment, real estate owned and other repossessed assets   (48)   26    (76)   3 
Bargain purchase gain   166    —      1,982    —   
Other     107    88    297    320 
Total non-interest income   573    413    3,478    1,765 
                     
Non-interest expenses:                    
Compensation and employee benefits   1,412    1,180    4,961    4,654 
FDIC insurance premiums   60    45    207    184 
Advertising   58    35    183    130 
Occupancy   303    222    1,032    911 
Amortization of intangible assets   63    30    145    119 
Service bureau charges   107    67    345    301 
Professional services   134    205    354    460 
Collection activity   34    46    68    153 
Real estate owned and other repossessed asset   138    69    258    245 
Merger related expense   1    —      266    89 
Other     272    245    1,144    996 
Total non-interest expenses   2,582    2,144    8,963    8,242 
                     
Income (loss) before income tax expense   319    (192)   2,249    55 
Income tax expense   —      —      —      —   
                     
Net income (loss)  $319   $(192)  $2,249   $55 
                     
Other comprehensive income (loss):                    
Unrealized gain (loss) on available-for-sale investment securities - net of tax   319    (75)   591    (907)
Reclassification adjustment for gains realized in earnings - net of tax   (3)   —      (3)   —   
                     
   Comprehensive income (loss)  $635   $(267)  $2,837   $(852)
                     
Per share data:                    
Net income (loss) per share                    
   Basic  $0.09   $(0.07)  $0.70   $0.02 
   Diluted  $0.09   $(0.07)  $0.70   $0.02 
                     
Weighted average number of shares outstanding                    
   Basic and diluted  $3,727,014   $2,884,049   $3,218,926   $2,884,049 
   Dividends per common share  $0.02   $0.02   $0.08   $0.02 

 

 
 

 

 

Safe Harbor Statement

 

This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain “forward-looking statements.” The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.