Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - SIERRA PACIFIC POWER COFinancial_Report.xls
EX-31.2 - SPPC EXHIBIT 31.2 - SIERRA PACIFIC POWER COsppc123114ex312.htm
EX-32.1 - SPPC EXHIBIT 32.1 - SIERRA PACIFIC POWER COsppc123114ex321.htm
EX-31.1 - SPPC EXHIBIT 31.1 - SIERRA PACIFIC POWER COsppc123114ex311.htm
EX-23.1 - SPPC EXHIBIT 23.1 - SIERRA PACIFIC POWER COsppc123114ex231.htm
10-K - SPPC 12.31.14 10-K - SIERRA PACIFIC POWER COsppc123114form10-k.htm
EX-32.2 - SPPC EXHIBIT 32.2 - SIERRA PACIFIC POWER COsppc123114ex322.htm


EXHIBIT 12.1


SIERRA PACIFIC POWER COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Millions)

 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
 
2011
 
2010
 
 
 
 
 
 
 
 
 
 
 
Earnings available for fixed charges:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
87

 
$
55

 
$
84

 
$
60

 
$
72

Add (deduct):
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
47

 
33

 
40

 
31

 
40

Fixed charges
 
63

 
62

 
66

 
70

 
73

Capitalized interest (allowance for borrowed funds used during construction)
 
(2
)
 
(2
)
 
(2
)
 
(2
)
 
(2
)
 
 
108

 
31

 
38

 
99

 
111

 
 
 
 
 
 
 
 
 
 
 
Total earnings available for fixed charges
 
$
195

 
$
86

 
122

 
$
159

 
$
183

 
 
 
 
 
 
 
 
 
 
 
Fix charges:
 
 
 
 
 
 
 
 
 
 
Interest on long-term debt
 
63

 
62

 
66

 
70

 
73

Total fixed charges
 
$
63

 
$
62

 
$
66

 
$
70

 
$
73

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
3.1x

 
1.4x

 
1.8x

 
2.3x

 
2.5x


(1) Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, "Earnings" represents net income adjusted for income taxes plus fixed charges (excluding capitalized interest). "Fixed Charges" represent the aggregate of interest charges on long-term debt (whether expensed or capitalized) and the portion or rental expense deemed attributable to interest.