Attached files

file filename
8-K - FORM 8-K - POPULAR, INC.d884671d8k.htm
EX-99.2 - EX-99.2 - POPULAR, INC.d884671dex992.htm
EX-99.3 - EX-99.3 - POPULAR, INC.d884671dex993.htm
Investor Presentation
Acquisition of Certain Assets and Assumption of
Deposits of Doral Bank
March 2, 2015
Exhibit 99.1


Forward-Looking
Statements
1
The information contained in this presentation includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including our estimate of the accretive nature of the
transaction, the additional fee income from the transaction, the run-rate annual non-interest expense from the
transaction and our estimates of transaction costs. These forward-looking statements are based on
management's current expectations and involve risks and uncertainties that may cause the Company's actual
results to differ materially from any future results expressed or implied by such forward-looking statements.
Factors that may cause such a difference include, but are not limited to (i) the rate of growth in the economy
and employment levels, as well as general business and economic conditions; (ii) changes in interest rates, as
well as the magnitude of such changes; (iii) the fiscal and monetary policies of the federal government and its
agencies; (iv) changes in federal bank regulatory and supervisory policies, including required levels of capital and
the impact of proposed capital standards on our capital ratios; (v) the impact of the Dodd-Frank Act on our
businesses, business practice and cost of operations; (vi) regulatory approvals that may be necessary to
undertake certain actions or consummate strategic transactions such as acquisitions and dispositions; (vii) the
relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in
Puerto Rico and the other markets in which borrowers are located; (viii) the performance of the stock and bond
markets; (ix) competition in the financial services industry; (x) possible legislative, tax or regulatory changes; (xi)
additional Federal Deposit Insurance Corporation assessments and (xii) risks related to the transaction, including
(a) our ability to maintain customer relationships, including managing any potential customer confusion caused
by the alliance structure, (b) risks associated with the limited amount of diligence able to be conducted by a
buyer in an FDIC transaction and (c) difficulties in converting or integrating the Doral branches or difficulties in
providing transition support to alliance co-bidders . Other than to the extent required by applicable law,  the
Company undertakes no obligation to publicly update or revise any forward-looking statement. Please refer to
our Annual Report on Form 10-K for the year ended December 31, 2013 and other SEC reports for a discussion
of those factors that could impact our future results.


Transaction Overview
Total of $1.8 billion of loans, all performing
$848 million of Puerto Rico loans acquired by Banco Popular de Puerto Rico (“BPPR”)
$931 million of U.S. mainland loans acquired by Popular Community Bank (“PCB”)
Popular
acquired,
in
alliance
with
other
bidders,
certain
assets
and
deposits
from
the FDIC, as
receiver for Doral Bank
Popular’s bid was chosen to purchase approximately $5 billion of GSE mortgage servicing rights
(“MSRs”) subject to a servicing transfer agreement acceptable to Popular
Sales to co-bidders closed concurrently with primary transaction
Doral
Bank
branches
and
operations
acquired
by
Popular
continued
to
operate
under their
normal schedule after the acquisition
Loans
Acquired
Deposits
Assumed
Overview
2
Other
Transaction
Notes
$2.3 billion of deposits assumed
$612 million of Puerto Rico branch deposits (8 branches) and $431 million of Internet
deposits assumed by BPPR
$1.3 billion of NY branch deposits (3 branches) assumed by PCB
No brokered CDs assumed
No non-performing assets acquired
No loss-sharing agreement with the FDIC
No holding company assets or liabilities assumed
All necessary regulatory approvals have been received and transactions other than MSRs have
closed
Notes: Figures as of 12/31/14 and are subject to customary post-closing and purchase accounting adjustments.


Transaction Rationale
Enhances Popular’s Franchise
3
Strengthens existing Puerto Rico franchise
Continues expansion in New York and adds attractive commercial platform
In-market transaction in both Puerto Rico and New York
Popular is not acquiring any non-performing loans or REO
Popular has successfully managed previous FDIC transactions
Effective deployment of capital
Significant cost saving opportunities
Accretive to earnings
Strategic Advantages
Financially Attractive


Transaction Structure
4
BPPR served as the lead bidder in alliance with its affiliate PCB, 
FirstBank Puerto Rico, an affiliate of J.C. Flowers III, L.P., and
Centennial Bank
Transactions with Popular’s alliance partners closed concurrently with
the primary transaction; no seller financing offered
Overview of
Alliance
Structure
($ in millions)
Popular
FirstBank
J.C. Flowers
Centennial
Total
U.S. Mainland Loans
$ 931
$ -
$ 316
$ 42
$ 1,289
Puerto Rico Loans
848
325
-
-
1,173
Total Loans
$ 1,779
$ 325
$ 316  
$ 42
$ 2,463
U.S. Mainland Branch Deposits
$ 1,277
$ -
$ -
$ 466
$ 1,743
Puerto Rico Branch Deposits
612
625
-
-
1,237
Internet Deposits (BPPR)
431
-
-
-
431
Total Deposits
$ 2,320
$ 625
$ -
$ 466
$ 3,411
Notes:
Figures
as
of
12/31/14
and
are
subject
to
customary
post-closing
and
purchase
accounting
adjustments.
Amounts
may
not
total
due
to
rounding.


Acquired Assets and Deposits
5
Loans
Deposits
(1)
Branches
Notes:  Figures as of 12/31/14 and are subject to customary post-closing and purchase accounting adjustments.
(1)  P.R. time deposits includes $431million of internet deposits that were booked to BPPR in Puerto Rico.
Total:
$1,043
million
Total:
$1,277
million
Total:
$848
million
Total:
$931
million
San Juan
Aguadilla
Mayaguez
Ponce
Guayama
Humacao
Carolina
Time
Savings,
NOW and
MMDA
Demand
Time
Demand
Mortgage
C&I & CRE
Other
Construction
CRE
C&I
Savings, NOW
and MMDA
Mortgage
16%
57%
74%
10%
41%
27%
30%
85%
11%
3%
2%
16%
27%


6
Key Financial Metrics
Accretive to earnings
Deposit
repricing
will
be
managed
to
bring
deposit
costs
in
line
with
Popular
Additional fee income, excluding revenue from mortgage servicing, of approximately $5 million
Non-interest
expense
estimate
of
approximately
$30
million
including
estimated
cost
savings
Transaction-related costs estimated at $20-25 million
Notes: Figures as of 12/31/14 and are subject to customary post-closing and purchase accounting adjustments.  Amounts may not total due to rounding.
Loan & Deposit Detail
Annual Pro Forma Impact excluding MSRs
($ in millions)
Balance
W.A. Coupon / Rate
Transaction Pricing -
Premium / (Discount) -
%
U.S. Mainland Loans
$ 931
5.6 %
0.6)%
Puerto Rico Loans
848
6.0 %
(4.7)%
Total Loans
$ 1,779
5.7 %
(1.9)%
1.1
U.S. Mainland Branch Deposits
$ 1,277
1.15 %
2.0 %
Puerto Rico Branch Deposits
612
0.62 %
1.5 %
Internet Deposits (BPPR)
431
0.94 %
0.0 %
Total Deposits
$ 2,320
0.97 %
1.5 %


7
Capital Impact
Capital impact subject to purchase accounting and finalization of fair market value
analysis
Will record an estimate of fair value in Q1 2015 with final valuations expected
later in 2015
Currently anticipate creation of $50-100 million of goodwill upon completion of
fair market value analysis
Impact on regulatory capital ratios estimated at approximately 150 bps
excluding goodwill
Potential partial reversal of U.S. DTA valuation allowance will be assessed
throughout 2015
Will
continue
our
ongoing
dialogue
with
regulators
about
capital
return
after
our
March 31st DFAST filing


Popular Franchise Strengthened
Efficient deployment of capital which is accretive to earnings
Acquisition grows strategically important New York business
through the addition of an attractive commercial franchise
In-market expansion provides significant cost savings
opportunities
No non-performing assets acquired
8


Investor Presentation
Acquisition of Certain Assets and Assumption of
Deposits of Doral Bank