Attached files

file filename
EX-21.1 - EXHIBIT 21.1 - Option Care Health, Inc.bios-ex211xx20141231x10k.htm
EX-23.1 - EXHIBIT 23.1 - Option Care Health, Inc.bios-ex231xx20141231x10k.htm
EX-31.2 - EXHIBIT 31.2 - Option Care Health, Inc.bios-ex312xx20141231x10k.htm
EX-23.2 - EXHIBIT 23.2 - Option Care Health, Inc.bios-ex232xx20141231x10k.htm
EX-32.1 - EXHIBIT 32.1 - Option Care Health, Inc.bios-ex321xx20141231x10k.htm
EX-31.1 - EXHIBIT 31.1 - Option Care Health, Inc.bios-ex311xx20141231x10k.htm
EX-32.2 - EXHIBIT 32.2 - Option Care Health, Inc.bios-ex322xx201412x31x10k.htm
EX-10.7 - EXHIBIT 10.7 - Option Care Health, Inc.bios-ex107xx201412x31x10k.htm
EX-10.17 - EXHIBIT 10.17 - Option Care Health, Inc.bios-ex1017xx201412x31x10xk.htm
EXCEL - IDEA: XBRL DOCUMENT - Option Care Health, Inc.Financial_Report.xls
10-K - 10-K - Option Care Health, Inc.bios-20141231x10k.htm


Exhibit 12



Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)




 
Year ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expensed and capitalized
$
38,539

 
$
28,198

 
$
26,068

 
$
25,544

 
$
23,561

Amortized premiums, discounts and capitalized expenses (included above)

 

 

 

 

Estimate of interest within rental expense

 

 

 

 

Preference security dividend

 

 

 

 

Total Fixed Charges
$
38,539

 
$
28,198

 
$
26,068

 
$
25,544

 
$
23,561

 
 
 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
 
 
 
Pretax income from continuing operations before adjustment for minority interest in consolidated subsidiaries or income or loss from equity investees
$
(131,991
)
 
$
(54,468
)
 
$
(19,392
)
 
$
(8,549
)
 
$
(28,047
)
Fixed Charges
38,539

 
28,198

 
26,068

 
25,544

 
23,561

Distributed income of equity investees

 

 

 

 

Total Earnings
$
(93,452
)
 
$
(26,270
)
 
$
6,676

 
$
16,995

 
$
(4,486
)
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
(2.42
)
 
(0.93
)
 
0.26

 
0.67

 
(0.19
)