Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Service Properties Trust | Financial_Report.xls |
| EX-21.1 - EX-21.1 - Service Properties Trust | hpt-20141231ex211bb968c.htm |
| EX-31.2 - EX-31.2 - Service Properties Trust | hpt-20141231ex312800019.htm |
| EX-10.1 - EX-10.1 - Service Properties Trust | hpt-20141231ex101a94bd4.htm |
| EX-32.1 - EX-32.1 - Service Properties Trust | hpt-20141231ex3216c9b0b.htm |
| EX-12.1 - EX-12.1 - Service Properties Trust | hpt-20141231ex12178739c.htm |
| EX-8.1 - EX-8.1 - Service Properties Trust | hpt-20141231ex81b9bb21c.htm |
| EX-23.1 - EX-23.1 - Service Properties Trust | hpt-20141231ex2316d53ce.htm |
| EX-31.1 - EX-31.1 - Service Properties Trust | hpt-20141231ex311059743.htm |
| EX-31.3 - EX-31.3 - Service Properties Trust | hpt-20141231ex31345cd83.htm |
| 10-K - 10-K - Service Properties Trust | hpt-20141231x10k.htm |
| EX-31.4 - EX-31.4 - Service Properties Trust | hpt-20141231ex3146f14fd.htm |
Hospitality Properties Trust
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions
(in thousands, except ratio amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
|||||
|
Pre-tax income from continuing operations before equity in earnings of investee |
|
$ |
199,036 |
|
$ |
127,750 |
|
$ |
153,219 |
|
$ |
191,803 |
|
$ |
21,990 |
|
|
Fixed Charges |
|
|
139,486 |
|
|
145,954 |
|
|
136,111 |
|
|
134,110 |
|
|
138,712 |
|
|
Adjusted Earnings |
|
$ |
338,522 |
|
$ |
273,704 |
|
$ |
289,330 |
|
$ |
325,913 |
|
$ |
160,702 |
|
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred finance costs and debt discounts |
|
$ |
139,486 |
|
$ |
145,954 |
|
$ |
136,111 |
|
$ |
134,110 |
|
$ |
138,712 |
|
|
Preferred distributions |
|
|
20,664 |
|
|
26,559 |
|
|
40,145 |
|
|
29,880 |
|
|
29,880 |
|
|
Combined Fixed Charges and preferred distributions |
|
$ |
160,150 |
|
$ |
172,513 |
|
$ |
176,256 |
|
$ |
163,990 |
|
$ |
168,592 |
|
|
Ratio of Earnings to Fixed Charges and Preferred distributions |
|
|
2.11x |
|
|
1.59x |
|
|
1.64x |
|
|
1.99x |
|
|
0.95x(1) |
|
|
(1) |
The deficiency for this year was approximately $7,890. |