Attached files

file filename
8-K - 8-K - SPLUNK INCq4158-k.htm


Exhibit 99.1
P R E S S   R E L E A S E 


Splunk Inc. Announces Fiscal Fourth Quarter and Full Year 2015 Financial Results
Full Year Revenues Grew 49%; Added Over 600 New Customers in Fourth Quarter


SAN FRANCISCO - February 26, 2015 - Splunk Inc. (NASDAQ: SPLK), provider of the leading software platform for real-time Operational Intelligence, today announced results for its fiscal fourth quarter and full year ended January 31, 2015.

Fourth Quarter 2015 Financial Highlights
Total revenues were $147.4 million, up 48% year-over-year.
License revenues were $98.1 million, up 43% year-over-year.
GAAP operating loss was $57.1 million; GAAP operating margin was negative 38.7%.
Non-GAAP operating income was $11.5 million; non-GAAP operating margin was 7.8%. 
GAAP loss per share was $0.47; non-GAAP income per share was $0.09.
Operating cash flow was $51.5 million with free cash flow of $48.8 million.

Full Year 2015 Financial Highlights
Total revenues were $450.9 million, up 49% year-over-year.
License revenues were $283.2 million, up 42% year-over-year.
GAAP operating margin was negative 47.9%; non-GAAP operating margin was 2.7%. 
Operating cash flow was $104.0 million with free cash flow of $90.0 million.

“We are proud to welcome more than 600 new customers to the Splunk family, which now includes over 9,000 customers around the world,” said Godfrey Sullivan, Chairman and CEO.  “We finished FY15 with strong performance across the board and posted our best quarter yet for both Splunk Cloud and the Splunk App for Enterprise Security. Our investments in cloud and solutions are helping to drive global customer adoption.” 

Fourth Quarter 2015 and Recent Business Highlights

Customers:
Signed more than 600 new enterprise customers, ending the fiscal year with over 9,000 customers worldwide.
New and Expansion Customers Include: Accor (France), Auchan (France), Bank Gospodarstwa Krajowego (Poland), DATEV (Germany), Gamesys (United Kingdom), ICBC Asia (Hong Kong), Kaspersky Lab (Russia), Lennar Corporation, Macy’s, New York City Metropolitan Transportation Authority, Red Hat, SA Power Networks (Australia), Sephora, theScore (Canada), Tesco (United Kingdom), Toyota Motor Corporation, U.S. Department of State, Walmart Brasil, The Washington Post and Zillow.

Product:
Introduced the new Splunk App for AWS to deliver real-time security and operational visibility into AWS CloudTrail, Amazon CloudWatch, billing and Amazon S3 data.
Released the new Splunk Mobile App to support enterprise security requirements such as single sign-on and Mobile Device Management compatibility.
Introduced the Splunk App for Salesforce, a service available only on Splunk Cloud to analyze adoption and usage data, monitor security threats and detect application delivery issues in Salesforce.
Released the new Splunk App for Microsoft Exchange with a new Exchange Service Analyzer to give insight into the health of the entire Exchange environment.

Recognition:
Splunk named one of Fast Company’s Ten Most Innovative Companies in Big Data for the third consecutive year.
Splunk Enterprise voted Best Business Application by V3 Readers.
Splunk Enterprise named Best Big Data Analytics Solution by Government Security News.
Splunk named one of the Coolest Cloud Software Vendors of 2015 by CRN.

Splunk Inc. | www.splunk.com




Splunk’s Emilio Umeoka named one of the CRN Channel Chiefs of 2015.
Splunk named to Deloitte’s 2014 Technology Fast 500.

Appointments:
Appointed Adam Bangle, Vice President of EMEA.
Promoted Anthony Palladino to Vice President of Americas.
Promoted Bill Cull to Vice President of Worldwide Public Sector.
Promoted Emilio Umeoka to Vice President of Asia Pacific and Worldwide Partners.

Financial Outlook
The company is providing the following guidance for its fiscal first quarter 2016 (ending April 30, 2015):
Total revenues are expected to be between $116 million and $118 million.
Non-GAAP operating margin is expected to be between negative 2% and 4%.

The company is updating its previous guidance for its fiscal year 2016 (ending January 31, 2016):
Total revenues are expected to be approximately $600 million (was approximately $575 million per prior guidance provided on November 20, 2014).

The company is providing the following guidance for its fiscal year 2016 (ending January 31, 2016):
Non-GAAP operating margin is expected to be between 2% and 3%.

All forward-looking non-GAAP financial measures contained in this section “Financial Outlook” exclude estimates for stock-based compensation expenses, employer payroll tax expense related to employee stock plans, amortization of acquired intangible assets, ground lease expense related to a build-to-suit lease obligation, impairment of a long-lived asset and acquisition-related costs.

While a reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis, the company has provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for its fiscal fourth quarter 2015 and fiscal year 2015 non-GAAP results included in this press release.

Conference Call and Webcast
Splunk’s executive management team will host a conference call today beginning at 1:30 p.m. PT (4:30 p.m. ET) to discuss the company’s financial results and business highlights. Interested parties may access the call by dialing (866) 501-1535. International parties may access the call by dialing (216) 672-5582. A live audio webcast of the conference call will be available through Splunk’s Investor Relations website at http://investors.splunk.com/events.cfm. A replay of the call will be available through March 5, 2015 by dialing (855) 859-2056 and referencing Conference ID 72662995.

Safe Harbor Statement
This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Splunk’s revenue and non-GAAP operating margin targets for the company’s fiscal first quarter and fiscal year 2016 in the paragraphs under “Financial Outlook” above and other statements regarding momentum in the company’s business, expected success from product and service investments and innovations, customer adoption and growth strategies. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: Splunk’s limited operating history and experience developing and introducing new products; including its cloud offerings; risks associated with Splunk’s rapid growth, particularly outside of the U.S.; Splunk’s inability to realize value from its significant investments in its business, including product and service innovations; Splunk’s transition to a multi-product software and services business; Splunk’s inability to successfully integrate acquired businesses and technologies; and general market, political, economic and business conditions.

Additional information on potential factors that could affect Splunk’s financial results is included in the company’s Quarterly Report on Form 10-Q for the quarter ended October 31, 2014, which is on file with the U.S. Securities and Exchange Commission. Splunk does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

About Splunk Inc.
Splunk Inc. (NASDAQ: SPLK) provides the leading software platform for real-time Operational Intelligence. Splunk® software and cloud services enable organizations to search, monitor, analyze and visualize machine-generated big data coming from websites, applications, servers, networks, sensors and mobile devices. More than 9,000 enterprises, government agencies, universities and service providers in more than 100 countries use Splunk software to deepen business and customer

Splunk Inc. | www.splunk.com




understanding, mitigate cybersecurity risk, prevent fraud, improve service performance and reduce cost. Splunk products include Splunk® Enterprise, Splunk Cloud™, Hunk®, Splunk MINT Express™ and premium Splunk Apps. To learn more, please visit http://www.splunk.com/company.

Social Media: Twitter | LinkedIn | YouTube | Facebook

Splunk, Splunk>, Listen to Your Data, The Engine for Machine Data, Hunk, Splunk Cloud, Splunk Storm, SPL, Splunk MINT Express and Splunk MINT Enterprise are trademarks and registered trademarks of Splunk Inc. in the United States and other countries. All other brand names, product names, or trademarks belong to their respective owners. © 2015 Splunk Inc. All rights reserved.

For more information, please contact:
Sherry Lowe
Splunk Inc.
415-852-5529
slowe@splunk.com

Investor Contact
Ken Tinsley
Splunk Inc.
415-848-8476
ktinsley@splunk.com




Splunk Inc. | www.splunk.com





 SPLUNK INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
January 31,
 
January 31,
 
January 31,
 
January 31,
 
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
 
License
 
$
98,082

 
$
68,794

 
$
283,191

 
$
199,024

Maintenance and services
 
49,310

 
31,116

 
167,684

 
103,599

Total revenues
 
147,392

 
99,910

 
450,875

 
302,623

Cost of revenues
 
 
 
 
 
 
 
 
License
 
1,174

 
101

 
1,859

 
330

Maintenance and services 5
 
20,366

 
11,097

 
66,519

 
35,495

Total cost of revenues 1,2,3
 
21,540

 
11,198

 
68,378

 
35,825

Gross profit
 
125,852

 
88,712

 
382,497

 
266,798

Operating expenses
 
 
 
 
 
 
 
 
Research and development
 
47,335

 
26,260

 
150,790

 
75,895

Sales and marketing
 
107,695

 
76,336

 
344,471

 
215,335

General and administrative 4
 
27,921

 
18,600

 
103,046

 
53,875

Total operating expenses 1,2,3,6
 
182,951

 
121,196

 
598,307

 
345,105

Operating loss
 
(57,099
)
 
(32,484
)
 
(215,810
)
 
(78,307
)
Interest and other income (expense), net
 
 
 
 
 
 
 
 
Interest income, net
 
262

 
51

 
754

 
225

Other income (expense), net
 
542

 
(461
)
 
216

 
(920
)
Total interest and other income (expense), net
 
804

 
(410
)
 
970

 
(695
)
Loss before income taxes
 
(56,295
)
 
(32,894
)
 
(214,840
)
 
(79,002
)
Income tax provision (benefit) 7
 
733

 
(263
)
 
2,276

 
6

Net loss
 
$
(57,028
)
 
$
(32,631
)
 
$
(217,116
)
 
$
(79,008
)
 
 
 
 
 
 
 
 
 
Basic and diluted net loss per share
 
$
(0.47
)
 
$
(0.30
)
 
$
(1.81
)
 
$
(0.75
)
 
 
 
 
 
 
 
 
 
Weighted-average shares used in computing basic and diluted net loss per share
 
122,385

 
108,047

 
119,775

 
105,067

______________________________________
1 Includes amortization of acquired intangible assets as follows:
 
 
 
 
 
 
 
 
Cost of revenues
 
$
911

 
$
566

 
$
3,004

 
$
648

Research and development
 
69

 
58

 
776

 
70

Sales and marketing
 
150

 
146

 
597

 
188

 
 
 
 
 
 
 
 
 
Includes stock-based compensation expense as follows:
 
 
 
 
 
 
 
 
Cost of revenues
 
$
5,536

 
$
2,548

 
$
17,189

 
$
5,283

Research and development
 
19,260

 
9,834

 
60,777

 
20,829

Sales and marketing
 
28,606

 
14,587

 
90,064

 
30,012

General and administrative
 
9,792

 
6,275

 
46,149

 
13,244

 
 
 
 
 
 
 
 
 
3 Includes employer payroll tax on employee stock plans as follows:
 
 
 
 
 
 
 
 
Cost of revenues
 
$
295

 
$
74

 
$
639

 
$
171

Research and development
 
1,570

 
874

 
3,219

 
1,151

Sales and marketing
 
1,182

 
781

 
2,850

 
1,688

General and administrative
 
1,000

 
385

 
2,160

 
961

 
 
 
 
 
 
 
 
 
4 Includes ground lease expense related to build-to-suit obligation
 
$
222

 
$

 
$
666

 
$

 
 
 
 
 
 
 
 
 
5 Includes charge related to impairment of long-lived asset
 
$

 
$

 
$

 
$
2,128

 
 
 
 
 
 
 
 
 
6 Includes acquisition-related costs as follows:
 
 
 
 
 
 
 
 
Research and development
 
$

 
$

 
$

 
$
408

General and administrative
 
$

 
$
314

 
$

 
$
314

 
 
 
 
 
 
 
 
 
7 Includes a partial release of the valuation allowance due to acquisition
 
$

 
$
(427
)
 
$

 
$
(1,174
)


Splunk Inc. | www.splunk.com




SPLUNK INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
 
 
 
January 31,
2015
 
January 31,
2014
ASSETS
 
 

 
 

Current assets
 
 
 
 
Cash and cash equivalents
 
$
387,315

 
$
897,453

   Investments, current portion
 
462,849

 

Accounts receivable, net
 
128,413

 
83,348

Prepaid expenses and other current assets
 
21,256

 
12,019

Total current assets
 
999,833

 
992,820

Investments, non-current
 
165,082

 

Property and equipment, net
 
50,374

 
15,505

Intangible assets, net
 
10,416

 
12,294

Goodwill
 
19,070

 
19,070

Other assets
 
3,016

 
642

Total assets
 
$
1,247,791

 
$
1,040,331

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable
 
$
3,726

 
$
2,079

Accrued payroll and compensation
 
65,220

 
43,876

Accrued expenses and other liabilities
 
27,819

 
12,743

Deferred revenue, current portion
 
249,883

 
149,156

Total current liabilities
 
346,648

 
207,854

Deferred revenue, non-current
 
54,202

 
43,165

Other liabilities, non-current
 
33,620

 
4,404

Total non-current liabilities
 
87,822

 
47,569

Total liabilities
 
434,470

 
255,423

Stockholders’ equity
 
 
 
 
Common stock
 
123

 
116

Accumulated other comprehensive income (loss)
 
(837
)
 
58

Additional paid-in capital
 
1,200,858

 
954,441

Accumulated deficit
 
(386,823
)
 
(169,707
)
Total stockholders’ equity
 
813,321

 
784,908

Total liabilities and stockholders’ equity
 
$
1,247,791

 
$
1,040,331



Splunk Inc. | www.splunk.com




SPLUNK INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
January 31,
 
January 31,
 
January 31,
 
January 31,
 
 
2015
 
2014
 
2015
 
2014
Cash Flows From Operating Activities
 
 

 
 
 
 
 
 
Net loss
 
$
(57,028
)
 
$
(32,631
)
 
$
(217,116
)
 
$
(79,008
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
3,526

 
2,192

 
12,494

 
6,692

Amortization of investment premiums
 
323

 

 
775

 

Stock-based compensation
 
63,194

 
33,244

 
214,179

 
69,368

Deferred income taxes
 
466

 
(186
)
 
(327
)
 
(1,374
)
Excess tax benefits from employee stock plans
 
261

 
188

 
(847
)
 
(351
)
Impairment of long-lived asset
 

 

 

 
2,128

Changes in operating assets and liabilities
 
 
 
 
 
 
 
 
Accounts receivable, net
 
(45,863
)
 
(29,353
)
 
(45,065
)
 
(19,400
)
Prepaid expenses, other current and non-current assets
 
(9,243
)
 
(372
)
 
(11,284
)
 
(6
)
Accounts payable
 
721

 
(96
)
 
1,766

 
171

Accrued payroll and compensation
 
16,739

 
13,221

 
21,344

 
15,753

Accrued expenses and other liabilities
 
3,624

 
(2,766
)
 
16,297

 
2,454

Deferred revenue
 
74,808

 
50,988

 
111,764

 
77,421

Net cash provided by operating activities
 
51,528

 
34,429

 
103,980

 
73,848

Cash Flow From Investing Activities
 
 
 
 
 
 
 
 
Purchases of investments
 
(129,433
)
 

 
(820,710
)
 

Maturities of investments
 
129,000

 

 
192,000

 

Acquisitions, net of cash acquired
 

 
(20,780
)
 
(2,500
)
 
(29,738
)
Purchases of property and equipment
 
(2,750
)
 
(2,043
)
 
(13,950
)
 
(9,308
)
Net cash used in investing activities
 
(3,183
)
 
(22,823
)
 
(645,160
)
 
(39,046
)
Cash Flow From Financing Activities
 
 
 
 
 
 
 
 
Proceeds from the exercise of stock options
 
3,987

 
4,866

 
16,792

 
23,731

Excess tax benefits from employee stock plans
 
(261
)
 
(188
)
 
847

 
351

Proceeds from employee stock purchase plan
 
6,139

 
5,358

 
14,494

 
11,434

Taxes paid related to net share settlement of equity awards
 

 
(15,404
)
 

 
(18,156
)
Payment related to build-to-suit lease obligation
 

 

 
(523
)
 

Proceeds from follow-on offering, net of offering costs
 

 
539,339

 

 
539,339

Net cash provided by financing activities
 
9,865

 
533,971

 
31,610

 
556,699

Effect of exchange rate changes on cash and cash equivalents
 
(448
)
 
(19
)
 
(568
)
 
13

Net increase (decrease) in cash and cash equivalents
 
57,762

 
545,558

 
(510,138
)
 
591,514

Cash and cash equivalents at beginning of period
 
329,553

 
351,895

 
897,453

 
305,939

Cash and cash equivalents at end of period
 
$
387,315

 
$
897,453

 
$
387,315

 
$
897,453



Splunk Inc. | www.splunk.com




 SPLUNK INC.
Non-GAAP financial measures and reconciliations
 
To supplement Splunk’s consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Splunk provides investors with certain non-GAAP financial measures, including non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP net income (loss) per share (collectively the “non-GAAP financial measures”). These non-GAAP financial measures exclude all or a combination of the following (as reflected in the following reconciliation table): stock-based compensation expense, employer payroll tax expense related to employee stock plans, amortization of acquired intangible assets, ground lease expense related to a build-to-suit lease obligation, impairment of a long-lived asset, acquisition-related costs and the partial release of the valuation allowance due to acquisition. In addition, non-GAAP financial measures include free cash flow, which represents cash from operations less purchases of property and equipment. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Splunk uses these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Splunk believes that these non-GAAP financial measures provide useful information about Splunk’s operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. In addition, these non-GAAP financial measures facilitate comparisons to competitors’ operating results.

Splunk excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Splunk’s operational performance. In particular, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Splunk believes that providing non-GAAP financial measures that exclude this expense allows investors the ability to make more meaningful comparisons between Splunk’s operating results and those of other companies. Splunk excludes employer payroll tax expense related to employee stock plans in order for investors to see the full effect that excluding that stock-based compensation expense had on Splunk’s operating results. These expenses are tied to the exercise or vesting of underlying equity awards and the price of Splunk’s common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of Splunk’s business. Splunk also excludes the non-cash charge for previously capitalized Storm research and development expense (reflected as an impairment of a long-lived asset) as a result of its strategic decision to start making its Storm product available at no cost to customers, a decision that Splunk expects to be infrequent in nature. Splunk also excludes acquisition-related costs, amortization of acquired intangible assets and ground lease expense related to its build-to-suit lease obligation from its non-GAAP financial measures because these are considered by management to be outside of Splunk’s core operating results. Splunk further excludes the partial release of the valuation allowance due to acquisition from non-GAAP net income (loss) and non-GAAP net income (loss) per share because it is also considered by management to be outside Splunk’s core operating results. Accordingly, Splunk believes that excluding these expenses provides investors and management with greater visibility to the underlying performance of its business operations, facilitates comparison of its results with other periods and may also facilitate comparison with the results of other companies in its industry. Splunk considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can be used for strategic opportunities, including investing in its business, making strategic acquisitions and strengthening its balance sheet.

There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by Splunk’s competitors and exclude expenses that may have a material impact upon Splunk’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Splunk’s business and an important part of the compensation provided to Splunk’s employees. The non-GAAP financial measures are meant to supplement and be viewed in conjunction with GAAP financial measures.

The following table reconciles Splunk’s non-GAAP results to Splunk’s GAAP results included in this press release.




Splunk Inc. | www.splunk.com




SPLUNK INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
 
 
 
Three Months Ended

Fiscal Year Ended
 
 
January 31,

January 31,

January 31,

January 31,
 
 
2015
 
2014
 
2015
 
2014
Reconciliation of cash provided by operating activities to free cash flow:
 










Net cash provided by operating activities
 
$
51,528

 
$
34,429

 
$
103,980

 
$
73,848

Less purchases of property and equipment
 
(2,750
)
 
(2,043
)
 
(13,950
)
 
(9,308
)
Free cash flow (Non-GAAP)
 
$
48,778

 
$
32,386

 
$
90,030

 
$
64,540

Net cash used in investing activities
 
$
(3,183
)
 
$
(22,823
)
 
$
(645,160
)
 
$
(39,046
)
Net cash provided by financing activities
 
$
9,865

 
$
533,971

 
$
31,610

 
$
556,699

Gross margin reconciliation:
 
 
 
 
 
 
 
 
GAAP gross margin
 
85.4
 %
 
88.8
 %
 
84.8
 %
 
88.2
 %
Stock-based compensation expense

3.8

 
2.6

 
3.9

 
1.7

Employer payroll tax on employee stock plans

0.2

 
0.1

 
0.1

 
0.1

Amortization of acquired intangible assets

0.6

 
0.6

 
0.7

 
0.2

Impairment of long-lived asset
 

 

 

 
0.7

Non-GAAP gross margin
 
90.0
 %
 
92.1
 %
 
89.5
 %
 
90.9
 %
Operating income (loss) reconciliation:
 
 
 
 
 
 
 
 
GAAP operating loss
 
$
(57,099
)
 
$
(32,484
)
 
$
(215,810
)
 
$
(78,307
)
Stock-based compensation expense

63,194

 
33,244

 
214,179

 
69,368

Employer payroll tax on employee stock plans

4,047

 
2,114

 
8,868

 
3,971

Amortization of acquired intangible assets

1,130

 
770

 
4,377

 
906

Impairment of long-lived asset
 

 

 

 
2,128

Acquisition-related costs
 

 
314

 

 
722

Ground lease expense related to build-to-suit lease obligation
 
222

 

 
666

 

Non-GAAP operating income (loss)
 
$
11,494

 
$
3,958

 
$
12,280

 
$
(1,212
)
Operating margin reconciliation:
 
 
 
 
 
 
 
 
GAAP operating margin
 
(38.7
)%
 
(32.5
)%
 
(47.9
)%
 
(25.9
)%
Stock-based compensation expense

42.8

 
33.3

 
47.5

 
22.9

Employer payroll tax on employee stock plans

2.7

 
2.1

 
2.0

 
1.3

Amortization of acquired intangible assets

0.8

 
0.8

 
1.0

 
0.3

Impairment of long-lived asset
 

 

 

 
0.7

Acquisition-related costs
 

 
0.3

 

 
0.3

Ground lease expense related to build-to-suit lease obligation
 
0.2

 

 
0.1

 

Non-GAAP operating margin
 
7.8
 %
 
4.0
 %
 
2.7
 %
 
(0.4
)%
Net income (loss) reconciliation:
 
 
 
 
 
 
 
 
GAAP net loss
 
$
(57,028
)
 
$
(32,631
)
 
$
(217,116
)
 
$
(79,008
)
Stock-based compensation expense

63,194

 
33,244

 
214,179

 
69,368

Employer payroll tax on employee stock plans

4,047

 
2,114

 
8,868

 
3,971

Amortization of acquired intangible assets

1,130

 
770

 
4,377

 
906

Impairment of long-lived asset
 

 

 

 
2,128

Acquisition-related costs
 

 
314

 

 
722

Ground lease expense related to build-to-suit lease obligation
 
222

 

 
666

 

Partial release of the valuation allowance due to acquisition
 

 
(427
)
 

 
(1,174
)
Non-GAAP net income (loss)
 
$
11,565

 
$
3,384

 
$
10,974

 
$
(3,087
)
Reconciliation of shares used in computing basic and diluted net income (loss) per share:
 
 
 
 
 
 
 
 
Weighted-average shares used in computing GAAP basic net loss per share

122,385

 
108,047

 
119,775

 
105,067

Effect of dilutive securities: Employee stock awards

6,216

 
10,685

 
7,364

 

Weighted-average shares used in computing Non-GAAP basic and diluted net income (loss) per share

128,601

 
118,732

 
127,139

 
105,067

GAAP basic and diluted net loss per share

$
(0.47
)
 
$
(0.30
)
 
$
(1.81
)
 
$
(0.75
)
Non-GAAP basic and diluted net income (loss) per share

$
0.09

 
$
0.03

 
$
0.09

 
$
(0.03
)


Splunk Inc. | www.splunk.com