Attached files

file filename
8-K - EATON VANCE CORP 8-K 2-25-15 - EATON VANCE CORPevc8k_8k.htm


 [ex99z1002.gif]

News Release


Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three Month Period Ended January 31, 2015

Boston, MA, February 25, 2015 – Eaton Vance Corp. (NYSE: EV) today reported adjusted earnings per diluted share(1) of $0.61 for the first quarter of fiscal 2015, an increase of 5 percent over the $0.58 of adjusted earnings per diluted share in the first quarter of fiscal 2014 and a decrease of 10 percent from the $0.68 of adjusted earnings per diluted share in the fourth quarter of fiscal 2014.  


As determined under U.S. generally accepted accounting principles (“GAAP”), the Company earned $0.24 in the first quarter of fiscal 2015, $0.56 in the first quarter of fiscal 2014 and $0.66 in the fourth quarter of fiscal 2014. Adjusted earnings differed from GAAP earnings in the first quarter of fiscal 2015 to reflect a lump-sum payment of $73.0 million, or approximately $0.37 per diluted share, to end the service and additional compensation arrangements in place with a major distribution partner for certain Eaton Vance closed-end funds.  Ending these arrangements reduces the Company’s annual distribution expense going forward by approximately $0.07 per diluted share.  Adjusted earnings per diluted share also differed from GAAP earnings per diluted share in the first and fourth quarters of fiscal 2014 due to increases in the estimated redemption value of non-controlling interests in affiliates redeemable at other than fair value, which reduced GAAP earnings by $0.02 per diluted share in those quarters.  


Performance fees received were negligible in the first quarters of fiscal 2015 and fiscal 2014, and contributed $0.03 per diluted share in the fourth quarter of fiscal 2014.  Net income and gains (losses) on seed capital investments contributed $0.01 per diluted share in each of the compared quarters.


Consolidated net inflows of $1.4 billion in the first quarter of fiscal 2015 represent a 2 percent annualized internal growth rate (net inflows divided by beginning of period assets managed).  For comparison, the Company had net outflows of $1.1 billion in the first quarter of fiscal 2014 and net inflows of $6.8 billion in the fourth quarter of fiscal 2014.


“Favorable investment performance contributed to improved net flows across equity, fixed income and alternative strategies in the first quarter of fiscal 2015,” said Thomas E. Faust Jr., Chairman and Chief Executive Officer. “While floating-rate income strategies remained in net outflows, we believe conditions are in place for us to achieve better flow results there as well.  Together with continuing progress with our NextShares™ actively managed exchange-traded product initiative, the favorable flow outlook provides reason for optimism about the Company’s prospects over the balance of the fiscal year.” 


(1) Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time.  Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end fund structuring fees, payments to end closed-end fund service and additional compensation arrangements, and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements.  See reconciliation provided in Attachment 2 for more information on adjusting items.  

 



1



Consolidated assets under management were $295.7 billion on January 31, 2015, an increase of 6 percent from the $278.6 billion of managed assets on January 31, 2014 and a decrease of 1 percent from the $297.7 billion of managed assets on October 31, 2014.  The year-over-year increase in assets under management reflects market appreciation of $11.9 billion and net inflows of $5.2 billion. The sequential quarterly decrease in assets under management reflects net inflows of $1.4 billion and market price declines of $3.5 billion.


Average consolidated assets under management were $297.5 billion in the first quarter of fiscal 2015, up 5 percent from $282.3 billion in the first quarter of fiscal 2014 and up 1 percent from $293.8 billion in the fourth quarter of fiscal 2014.  


Attachments 5 and 6 summarize the Company’s consolidated assets under management and asset flows by investment mandate and investment vehicle. Attachment 7 summarizes the Company’s consolidated assets under management by investment affiliate.


As shown in Attachment 6, consolidated gross sales and other inflows were $30.9 billion in the first quarter of fiscal 2015, up 5 percent from $29.5 billion in the first quarter of fiscal 2014 and up 9 percent from $28.3 billion in the fourth quarter of fiscal 2014. Gross redemptions and other outflows were $29.5 billion in the first quarter of fiscal 2015, a decrease of 4 percent from $30.6 billion in the first quarter of fiscal 2014 and up 37 percent from $21.5 billion in the fourth quarter of fiscal 2014.  


As of January 31, 2015, 49 percent-owned affiliate Hexavest, Inc. (“Hexavest”) managed $15.0 billion of client assets, a decrease of 7 percent from the $16.1 billion of managed assets on January 31, 2014 and a decrease of 10 percent from the $16.7 billion of managed assets on October 31, 2014. Hexavest-managed funds and separate accounts had net outflows of $1.4 billion in the first quarter of fiscal 2015, $0.4 billion in the first quarter of fiscal 2014 and $0.3 billion in the fourth quarter of fiscal 2014.  Attachment 9 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is adviser or sub-adviser, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.


Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

January 31,

October 31,

January 31,

 

 

2015 

2014 

2014 

 

 

 

 

 

 

 

 

Revenue

$

354,930 

$

368,382 

$

360,261 

Expenses

 

304,370 

 

229,206 

 

236,061 

Operating income

 

50,560 

 

139,176 

 

124,200 

 

 

 

 

 

 

 

 

    Operating margin

 

14.2%

 

37.8%

 

34.5%

 

 

 

 

 

 

 

 

Non-operating expense

 

(4,427)

 

(10,519)

 

(6,113)

Income taxes

 

(16,770)

 

(47,920)

 

(44,642)

Equity in net income of affiliates, net of tax

 

3,146 

 

4,381 

 

3,285 

Net income

 

 32,509 

 

 85,118 

 

 76,730 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 and other beneficial interests

 

(3,506)

 

(4,996)

 

(5,372)

Net income attributable to

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

29,003 

$

80,122 

$

71,358 

Adjusted net income attributable to Eaton

 

 

 

 

 

 

 

Vance Corp. shareholders(1)

$

74,098 

$

83,103 

$

73,747 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.24 

$

0.66 

$

0.56 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share(1)

$

0.61 

$

0.68 

$

0.58 





2



First Quarter Fiscal 2015 vs. First Quarter Fiscal 2014


In the first quarter of fiscal 2015, revenue decreased 1 percent to $354.9 million from revenue of $360.3 million in the first quarter of fiscal 2014.  Investment advisory and administrative fees were down 1 percent, reflecting a 5 percent increase in average consolidated assets under management offset by lower average effective fee rates. Performance fees contributed $0.1 million to investment advisory and administrative fees in both compared quarters. Distribution and service fee revenues were collectively down 6 percent, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses increased 29 percent to $304.4 million in the first quarter of fiscal 2015 from $236.1 million in the first quarter of fiscal 2014.  Excluding the lump-sum payment of $73.0 million to end service and additional compensation arrangements in place with a major distribution partner for certain Eaton Vance closed-end funds, expenses decreased 2 percent in the first quarter of fiscal 2015 from the first quarter of fiscal 2014.  The 2 percent decrease reflects lower service fee expenses, reduced amortization of deferred sales commissions and declines in other operating expenses, offset by increases in compensation, distribution and fund-related expenses. The decrease in service fee expense reflects a decrease in average assets under management subject to service fee payments.  The decrease in amortization of deferred sales commissions largely reflects decreases in Class B share and Class C share amortization. Other expenses decreased 3 percent, reflecting lower travel, professional services and other corporate expenses, offset by increases in facilities and information technology expenses.  The increase in compensation expense reflects higher stock-based compensation, increases in salaries and benefits due to higher employee headcount and annual merit increases, offset by lower operating-income based bonus accruals. The increase in distribution fee expenses reflects the $73.0 million payment to end closed-end fund service and additional compensation arrangements as described above. The increase in fund-related expenses reflects an increase in subadvisory fee payments associated with growth of subadvised funds offset by decreases in fund subsidies.


Expenses in connection with the Company’s NextShares initiative totaled approximately $1.3 million in the first quarter of fiscal 2015, an increase of 44 percent from $0.9 million in the first quarter of fiscal 2014.  NextShares are a proposed new type of actively managed exchange-traded product for which the Company is pursuing development.  In December 2014, the U.S. Securities and Exchange Commission granted Eaton Vance exemptive relief to permit the offering of NextShares funds.  The Company’s commercialization plan includes the launch of a series of NextShares funds that substantially replicate existing Eaton Vance mutual funds and licensing the associated intellectual property and providing related services to other fund sponsors to support their launch of NextShares funds.  The Company is currently targeting initial market introduction in the second half of this year.


Operating income was down 59 percent to $50.6 million in the first quarter of fiscal 2015 from $124.2 million in the first quarter of fiscal 2014.  Operating margin declined to 14.2 percent in the first quarter of fiscal 2015 from 34.5 percent in the first quarter of fiscal 2014. Adjusting for the $73.0 million lump-sum payment described above, first quarter fiscal 2015 operating income was $123.6 million, approximately equal to the first quarter of fiscal 2014, and first quarter fiscal 2015 operating margin was 34.8 percent.


Non-operating expense totaled $4.4 million in the first quarter of fiscal 2015 compared to $6.1 million in the first quarter of fiscal 2014. The year-over-year change primarily reflects a $2.4 million positive change in gains (losses) and other investment income related to the Company’s investments in sponsored products, offset by a $0.7 million decline in income (expense) of the Company’s consolidated CLO entities.


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 36.4 percent in the first quarter of fiscal 2015.


Equity in net income of affiliates decreased to $3.1 million in the first quarter of fiscal 2015 from $3.3 million in the first quarter of fiscal 2014.  Equity in net income of affiliates in the first quarter of



3



fiscal 2015 included $2.9 million of Company equity in the net income of Hexavest, $0.1 million of gains (losses) and other income on the Company’s investments in sponsored funds and $0.1 million of net income in a private equity partnership. Equity in net income of affiliates in the first quarter of fiscal 2014 included $2.8 million of Company equity in the net income of Hexavest, $0.6 million of gains (losses) and other income on the Company’s investments in sponsored funds and $0.1 million of net losses in a private equity partnership.  


Net income attributable to non-controlling and other beneficial interests was $3.5 million in the first quarter of fiscal 2015 compared to $5.4 million in the first quarter of fiscal 2014. As shown in Attachment 3, net income attributable to non-controlling and other beneficial interests included non-controlling interest value adjustments relating to our majority-owned subsidiaries of $0.2 million and $2.4 million in the first quarter of fiscal 2015 and 2014, respectively.

 

First Quarter Fiscal 2015 vs. Fourth Quarter Fiscal 2014


In the first quarter of fiscal 2015, revenue decreased 4 percent to $354.9 million from $368.4 million in the fourth quarter of fiscal 2014.  Investment advisory and administrative fees were down 4 percent, reflecting lower average effective fee rates and reduced performance fees. Performance fees contributed $0.1 million and $6.3 million to investment advisory and administrative fees in the first quarter of fiscal 2015 and the fourth quarter of fiscal 2014, respectively. Distribution and service fee revenues collectively decreased 2 percent, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses increased 33 percent to $304.4 million in the first quarter of fiscal 2015 from $229.2 million in the fourth quarter of fiscal 2014.  Excluding the lump-sum payment of $73.0 million to end service and additional compensation arrangements in place with a major distribution partner for certain Eaton Vance closed-end funds as described above, expenses increased 1 percent.  The 1 percent increase reflects higher compensation and distribution expenses, offset by decreases in service fee expenses, fund-related expenses, other operating expenses and reduced amortization of deferred sales commissions. The increase in compensation expense reflects higher stock-based compensation and operating income-based bonus accruals, annual merit increases and increased employee benefit costs. The increase in distribution expense reflects the $73.0 million lump-sum payment described above. The lower service fee expense reflects a decrease in average assets under management subject to service fee payments. The decrease in fund-related expenses is attributable to a decrease in fund expenses borne by the Company on funds for which it earns an all-in fee.  The decrease in amortization of deferred sales commissions largely reflects decreases in Class B share and Class C share amortization.  Other expenses decreased 7 percent, reflecting lower travel, information technology, professional services and other corporate expenses, offset by an increase in facilities-related expenses.  


NextShares-related expenses grew from $1.1 million in the fourth quarter of fiscal 2014 to $1.3 million in the first quarter of fiscal 2015, an increase of 18 percent.


Operating income was down 64 percent to $50.6 million in the first quarter of fiscal 2015 from $139.2 million in the fourth quarter of fiscal 2014. Operating margin declined to 14.2 percent in the first quarter of fiscal 2015 from 37.8 percent in the fourth quarter of fiscal 2014. Adjusting for the $73.0 million one-time payment described above, first quarter fiscal 2015 operating income was $123.6 million, a decrease of 11 percent from the fourth quarter of fiscal 2014, and first quarter fiscal 2015 operating margin was 34.8 percent.


Non-operating expense totaled $4.4 million in the first quarter of fiscal 2015 compared to $10.5 million in the fourth quarter of fiscal 2014, reflecting a $4.3 million improvement in gains (losses) and other investment income related to the Company’s investments in sponsored products and a $1.5 million improvement in income (expense) of the Company’s consolidated CLO entity.  


Equity in net income of affiliates decreased to $3.1 million in the first quarter of fiscal 2015 from $4.4 million in the fourth quarter of fiscal 2014.  In the first quarter of fiscal 2015, equity in net income of affiliates included $2.9 million of Company equity in the net income of Hexavest, $0.1



4



million of gains (losses) and other income on the Company’s investments in sponsored funds and $0.1 million of net income in a private equity partnership.  In the fourth quarter of fiscal 2014, equity in net income of affiliates included $2.7 million of Company equity in the net income of Hexavest, $1.5 million of gains (losses) and other income on the Company’s investments in sponsored funds and $0.2 million of net income in a private equity partnership.  


As shown in Attachment 3, net income attributable to non-controlling and other beneficial interests was $3.5 million in the first quarter of fiscal 2015 and $5.0 million in the fourth quarter of fiscal 2014.


Balance Sheet Information


Cash and cash equivalents totaled $247.3 million on January 31, 2015, with no outstanding borrowings against the Company’s $300 million credit facility.  Included within investments is $115.8 million of short-term debt securities with maturities between 90 days and one year.  During the first quarter of fiscal 2015, the Company used $59.7 million to repurchase and retire 1.5 million shares of its Non-Voting Common Stock under its repurchase authorizations. Of the current 8.0 million share repurchase authorization, approximately 3.2 million shares remain available.


Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM eastern time today to discuss the financial results for the three months ended January 31, 2015. To participate in the conference call, please call 877-201-0168 (domestic) or 647-788-4901 (international) and refer to “Eaton Vance Corp. First Quarter Earnings.” Listeners to the conference call must enter the confirmation code 78871641.  A webcast of the conference call can also be accessed via Eaton Vance’s website, www.eatonvance.com.  


A replay of the call will be available for one week by calling 855-859-2056 (domestic) or 404-537-3406 (international) or by accessing Eaton Vance’s website, www.eatonvance.com. Listeners to the telephone replay must enter the confirmation code 78871641.


About Eaton Vance Corp.


Eaton Vance Corp. is one of the oldest investment management firms in the United States, with a history dating back to 1924. Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions.  The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors.  For more information about Eaton Vance, visit www.eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as “forward-looking statements.”  The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.



5







 

 

 

 

 

 

 

 

 

Attachment 1

 

Eaton Vance Corp.

 

Summary of Results of Operations

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

%

%

 

 

 

 

 

 

 

 

 

Change

Change

 

 

 

 

 

 

 

 

 

Q1 2015

Q1 2015

 

 

 

January 31,

October 31,

January 31,

vs.

vs.

 

 

 

2015 

2014 

2014 

Q4 2014

Q1 2014

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment advisory and administrative fees

$

301,813 

$

314,583 

$

304,713 

(4)

%

(1)

%

 

Distribution and underwriter fees

 

21,036 

 

21,133 

 

21,621 

 

(3)

 

 

Service fees

 

29,847 

 

30,616 

 

32,291 

(3)

 

(8)

 

 

Other revenue

 

2,234 

 

2,050 

 

1,636 

 

37 

 

 

 

Total revenue

 

354,930 

 

368,382 

 

360,261 

(4)

 

(1)

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related costs

 

120,192 

 

110,328 

 

118,822 

 

 

 

Distribution expense

 

106,267 

 

35,620 

 

35,548 

198 

 

199 

 

 

Service fee expense

 

27,780 

 

29,354 

 

29,205 

(5)

 

(5)

 

 

Amortization of deferred sales commissions

 

3,728 

 

4,182 

 

4,970 

(11)

 

(25)

 

 

Fund-related expenses

 

8,706 

 

9,127 

 

8,453 

(5)

 

 

 

Other expenses

 

37,697 

 

40,595 

 

39,063 

(7)

 

(3)

 

 

 

Total expenses

 

304,370 

 

229,206 

 

236,061 

33 

 

29 

 

Operating income

 

50,560 

 

139,176 

 

124,200 

(64)

 

(59)

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

income, net

 

2,802 

 

(1,453)

 

413 

NM

 

578 

 

 

Interest expense

 

(7,336)

 

(7,645)

 

(7,400)

(4)

 

(1)

 

 

Other income (expense) of consolidated

 

 

 

 

 

 

 

 

 

 

 

collateralized loan obligation ("CLO") entities:

 

 

 

 

 

 

 

 

 

 

 

 

     Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

          income, net

 1,301 

 

(355)

 

8,709 

NM

 

(85)

 

 

 

     Interest and other expense

 

 (1,194)

 

(1,066)

 

(7,835)

12 

 

(85)

 

 

 

Total non-operating expense

 

(4,427)

 

(10,519)

 

(6,113)

(58)

 

(28)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity

 

 

 

 

 

 

 

 

 

 

   in net income of affiliates

46,133 

 

128,657 

 

118,087 

(64)

 

(61)

 

Income taxes

 

(16,770)

 

(47,920)

 

(44,642)

(65)

 

(62)

 

Equity in net income of affiliates, net of tax

 

3,146 

 

4,381 

 

3,285 

(28)

 

(4)

 

Net income

 

32,509 

 

85,118 

 

76,730 

(62)

 

(58)

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

   and other beneficial interests

 

(3,506)

 

(4,996)

 

(5,372)

(30)

 

(35)

 

Net income attributable to

 

 

 

 

 

 

 

 

 

 

   Eaton Vance Corp. Shareholders

$

29,003 

$

80,122 

$

71,358 

(64)

 

(59)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

$

0.25 

$

0.68 

$

0.59 

 (63)

 

(58)

 

 

Diluted

$

0.24 

$

0.66 

$

0.56 

 (64)

 

(57)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 114,592 

 

114,656 

 

118,451 

 - 

 

(3)

 

 

Diluted

 

 119,690 

 

119,391 

 

124,480 

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.25 

$

0.25 

$

0.22 

 

14 

 

 

 

 

 

 

 

 

 

 

 

 

 



6







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 2

Eaton Vance Corp.

Reconciliation of net income attributable to Eaton Vance Corp.

shareholders to adjusted net income attributable to Eaton Vance Corp.

shareholders and earnings per diluted share to adjusted earnings per diluted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

January 31,

October 31,

January 31,

Q1 2015 vs.

Q1 2015 vs.

(in thousands, except per share figures)

2015 

2014 

2014 

Q4 2014

Q1 2014

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Eaton Vance Corp.

 

 

 

 

 

 

 

 

 

 

 

shareholders

$

29,003 

$

80,122 

$

71,358 

(64)

%

(59)

%

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value adjustments

 

 200 

 

 2,981 

 

2,389 

(93)

 

(92)

 

 

 

 

 

 

 

 

 

 

 

 

Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

arrangements, net of tax

 

 44,895 

 

 - 

 

 - 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to

 

 

 

 

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

74,098 

$

83,103 

$

73,747 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.24 

$

0.66 

$

0.56 

 (64)

 

(57)

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value adjustments

 

 - 

 

 0.02 

 

 0.02 

NM 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

arrangements, net of tax

 

 0.37 

 

 - 

 

 - 

NM 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

$

0.61 

$

0.68 

$

0.58 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaton Vance Corp.

Components of net income attributable

to non-controlling and other beneficial interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

January 31,

October 31,

January 31,

Q1 2015 vs.

Q1 2015 vs.

(in thousands)

2015 

2014 

2014 

Q4 2014

Q1 2014

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated funds

$

(514)

$

(577)

$

(196)

(11)

%

162 

%

 

 

 

 

 

 

 

 

 

 

 

Majority-owned subsidiaries

 

3,773 

 

4,681 

 

3,483 

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value adjustments

 

200 

 

2,981 

 

2,389 

(93)

 

(92)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated CLO entities

 

47 

 

(2,089)

 

(304)

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling and

 

 

 

 

 

 

 

 

 

 

 

other beneficial interests

$

3,506 

$

4,996 

$

5,372 

(30)

 

(35)

 



7






 

 

 

 

 

 

 Attachment 4

 

Eaton Vance Corp.

 

Balance Sheet

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

January 31,

 

 

 

October 31,

 

 

 

2015 

 

 

 

2014 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

247,324 

 

 

$

385,215 

 

Investment advisory fees and other receivables

 

182,711 

 

 

 

186,344 

 

Investments

 

624,027 

 

 

 

624,605 

 

Assets of consolidated CLO entity:

 

 

 

 

 

 

 

          Cash and cash equivalents

 

15,387 

 

 

 

8,963 

 

          Bank loans and other investments

 

127,493 

 

 

 

147,116 

 

          Other assets

 

544 

 

 

 

371 

 

Deferred sales commissions

 

19,560 

 

 

 

17,841 

 

Deferred income taxes

 

42,015 

 

 

 

46,099 

 

Equipment and leasehold improvements, net

 

44,135 

 

 

 

45,651 

 

Intangible assets, net

 

62,818 

 

 

 

65,126 

 

Goodwill

 

228,876 

 

 

 

228,876 

 

Other assets

 

95,921 

 

 

 

103,879 

 

   Total assets

$

1,690,811 

 

 

$

1,860,086 

 

 

 

 

 

 

 

 

 

Liabilities, Temporary Equity and Permanent Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued compensation

$

61,537 

 

 

$

181,064 

 

Accounts payable and accrued expenses

 

75,673 

 

 

 

64,598 

 

Dividend payable

 

30,409 

 

 

 

30,057 

 

Debt

 

573,694 

 

 

 

573,655 

 

Liabilities of consolidated CLO entity:

 

 

 

 

 

 

 

          Senior and subordinated note obligations

 

140,490 

 

 

 

151,982 

 

          Other liabilities

 

269 

 

 

 

298 

 

Other liabilities

 

97,537 

 

 

 

93,485 

 

   Total liabilities

 

979,609 

 

 

 

1,095,139 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity:

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

103,742 

 

 

 

107,466 

 

   Total temporary equity

 

103,742 

 

 

 

107,466 

 

 

 

 

 

 

 

 

 

Permanent Equity:

 

 

 

 

 

 

 

Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 1,280,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 429,005 and 415,078 shares, respectively

 

 

 

 

 

Non-Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 190,720,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 117,999,120 and 117,846,273 shares, respectively

 

461 

 

 

 

460 

 

Additional paid-in capital

 

 

 

 

 

Notes receivable from stock option exercises

 

 (9,197)

 

 

 

(8,818)

 

Accumulated other comprehensive loss

 

 (42,086)

 

 

 

(17,996)

 

Appropriated retained earnings

 

2,514 

 

 

 

2,467 

 

Retained earnings

 

653,984 

 

 

 

679,061 

 

   Total Eaton Vance Corp. shareholders' equity

 

605,678 

 

 

 

655,176 

 

Non-redeemable non-controlling interests

 

1,782 

 

 

 

2,305 

 

   Total permanent equity

 

607,460 

 

 

 

657,481 

 

Total liabilities, temporary equity and permanent equity

$

1,690,811 

 

 

$

1,860,086 

 

 

 

 

 

 

 

 

 



8






  

 

 

 

 

 

 

 

 

Attachment 5

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Mandate(1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

  

 

Three Months Ended

 

 

  

 

January 31,

 

October 31,

 

January 31,

 

 

  

 

2015 

 

2014 

 

2014 

 

 

 Equity assets - beginning of period(2)

$

 96,379 

 

$

 95,668 

 

$

 93,585 

 

 

  

Sales and other inflows

 

 4,514 

 

 

 3,568 

 

 

 3,785 

 

 

  

Redemptions/outflows

 

 (5,072)

 

 

 (4,411)

 

 

 (5,621)

 

 

  

  Net flows

 

 (558)

 

 

 (843)

 

 

 (1,836)

 

 

  

Exchanges

 

 35 

 

 

 20 

 

 

 512 

 

 

  

Market value change

 

 (2,890)

 

 

 1,534 

 

 

 (1,496)

 

 

 Equity assets - end of period

$

 92,966 

 

$

 96,379 

 

$

 90,765 

 

 

 Fixed income assets - beginning of period(3)

 

 46,062 

 

 

 44,474 

 

 

 44,414 

 

 

  

Sales and other inflows

 

 3,512 

 

 

 3,604 

 

 

 2,451 

 

 

  

Redemptions/outflows

 

 (2,435)

 

 

 (2,532)

 

 

 (3,281)

 

 

  

  Net flows

 

 1,077 

 

 

 1,072 

 

 

 (830)

 

 

  

Exchanges

 

 74 

 

 

 74 

 

 

 (99)

 

 

  

Market value change

 

 204 

 

 

 442 

 

 

 65 

 

 

 Fixed income assets - end of period

$

 47,417 

 

$

 46,062 

 

$

 43,550 

 

 

 Floating-rate income assets -  beginning of period

 

 42,009 

 

 

 43,752 

 

 

 41,821 

 

 

  

Sales and other inflows

 

 2,302 

 

 

 2,575 

 

 

 4,786 

 

 

  

Redemptions/outflows

 

 (4,955)

 

 

 (3,705)

 

 

 (2,705)

 

 

  

  Net flows

 

 (2,653)

 

 

 (1,130)

 

 

 2,081 

 

 

  

Exchanges

 

 (105)

 

 

 (89)

 

 

 54 

 

 

  

Market value change

 

 (603)

 

 

 (524)

 

 

 117 

 

 

 Floating-rate income assets - end of period

$

 38,648 

 

$

 42,009 

 

$

 44,073 

 

 

 Alternative assets -  beginning of period

 

 11,241 

 

 

 11,691 

 

 

 15,212 

 

 

  

Sales and other inflows

 

 847 

 

 

 709 

 

 

 1,089 

 

 

  

Redemptions/outflows

 

 (1,138)

 

 

 (1,073)

 

 

 (2,989)

 

 

  

  Net flows

 

 (291)

 

 

 (364)

 

 

 (1,900)

 

 

  

Exchanges

 

 (14)

 

 

 (6)

 

 

 (48)

 

 

  

Market value change

 

 (131)

 

 

 (80)

 

 

 (93)

 

 

 Alternative assets - end of period

$

 10,805 

 

$

 11,241 

 

$

 13,171 

 

 

 Portfolio implementation assets - beginning of period

 

 48,008 

 

 

 46,954 

 

 

 42,992 

 

 

  

Sales and other inflows

 

 2,663 

 

 

 2,010 

 

 

 1,914 

 

 

  

Redemptions/outflows

 

 (1,565)

 

 

 (1,929)

 

 

 (1,646)

 

 

  

  Net flows

 

 1,098 

 

 

 81 

 

 

 268 

 

 

  

Exchanges

 

 - 

 

 

 - 

 

 

 (453)

 

 

  

Market value change

 

 (568)

 

 

 973 

 

 

 489 

 

 

 Portfolio implementation assets - end of period

$

 48,538 

 

$

 48,008 

 

$

 43,296 

 

 

 Exposure management assets - beginning of period(4)

 

 54,036 

 

 

 45,655 

 

 

 42,645 

 

 

  

Sales and other inflows

 

 17,033 

 

 

 15,821 

 

 

 15,507 

 

 

  

Redemptions/outflows

 

 (14,286)

 

 

 (7,879)

 

 

 (14,364)

 

 

  

  Net flows

 

 2,747 

 

 

 7,942 

 

 

 1,143 

 

 

  

Exchanges

 

 - 

 

 

 - 

 

 

 - 

 

 

  

Market value change

 

 511 

 

 

 439 

 

 

 (74)

 

 

 Exposure management assets - end of period

$

 57,294 

 

$

 54,036 

 

$

 43,714 

 

 

 Total fund and separate account

 

 

 

 

 

 

 

 

 

 

  

assets - beginning of period

 

 297,735 

 

 

 288,194 

 

 

 280,669 

 

 

  

Sales and other inflows

 

 30,871 

 

 

 28,287 

 

 

 29,532 

 

 

  

Redemptions/outflows

 

 (29,451)

 

 

 (21,529)

 

 

 (30,606)

 

 

  

  Net flows

 

 1,420 

 

 

 6,758 

 

 

 (1,074)

 

 

  

Exchanges

 

 (10)

 

 

 (1)

 

 

 (34)

 

 

  

Market value change

 

 (3,477)

 

 

 2,784 

 

 

 (992)

 

 

 Total assets under management - end of period

$

 295,668 

 

$

 297,735 

 

$

 278,569 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

(1)  Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Includes assets in balanced accounts holding income securities.

(3)  Includes assets in cash management accounts.

(4)  Category includes amounts reclassified from portfolio implementation and equity categories for all periods presented.



9




  

 

 

 

 

 

 

 

Attachment 6

 

 Eaton Vance Corp.

 

 Consolidated Net Flows by Investment Vehicle(1)

 

 (in millions)

 

  

 

 

 

 

 

 

 

 

 

 

  

 

Three Months Ended

 

  

 

January 31,

 

October 31,

 

January 31,

 

  

 

2015 

 

2014 

 

2014 

 

 Fund assets - beginning of period(2)

$

 134,564 

 

$

 135,156 

 

$

 133,401 

 

  

Sales and other inflows

 

 8,614 

 

 

 7,857 

 

 

 10,234 

 

  

Redemptions/outflows

 

 (10,739)

 

 

 (8,795)

 

 

 (10,262)

 

  

  Net flows

 

 (2,125)

 

 

 (938)

 

 

 (28)

 

  

Exchanges

 

 181 

 

 

 (73)

 

 

 (34)

 

  

Market value change

 

 (3,068)

 

 

 419 

 

 

 (1,144)

 

 Fund assets - end of period

$

 129,552 

 

$

 134,564 

 

$

 132,195 

 

 Institutional separate account assets - beginning of period(3)

 

 106,443 

 

 

 98,393 

 

 

 95,724 

 

  

Sales and other inflows

 

 18,055 

 

 

 17,318 

 

 

 16,802 

 

  

Redemptions/outflows

 

 (16,398)

 

 

 (10,325)

 

 

 (17,472)

 

  

  Net flows

 

 1,657 

 

 

 6,993 

 

 

 (670)

 

  

Exchanges

 

 (173)

 

 

 (65)

 

 

 - 

 

  

Market value change

 

 (380)

 

 

 1,122 

 

 

 (185)

 

 Institutional separate account assets - end of period

$

 107,547 

 

$

 106,443 

 

$

 94,869 

 

 High-net-worth separate account assets - beginning of period

 

 22,235 

 

 

 20,851 

 

 

 19,699 

 

  

Sales and other inflows

 

 1,460 

 

 

 1,056 

 

 

 714 

 

  

Redemptions/outflows

 

 (621)

 

 

 (575)

 

 

 (1,104)

 

  

  Net flows

 

 839 

 

 

 481 

 

 

 (390)

 

  

Exchanges

 

 (94)

 

 

 317 

 

 

 - 

 

  

Market value change

 

 (386)

 

 

 586 

 

 

 65 

 

 High-net-worth separate account assets - end of period

$

 22,594 

 

$

 22,235 

 

$

 19,374 

 

 Retail managed account assets - beginning of period

 

 34,493 

 

 

 33,794 

 

 

 31,845 

 

  

Sales and other inflows

 

 2,742 

 

 

 2,056 

 

 

 1,782 

 

  

Redemptions/outflows

 

 (1,693)

 

 

 (1,834)

 

 

 (1,768)

 

  

  Net flows

 

 1,049 

 

 

 222 

 

 

 14 

 

  

Exchanges

 

 76 

 

 

 (180)

 

 

 - 

 

  

Market value change

 

 357 

 

 

 657 

 

 

 272 

 

 Retail managed account assets - end of period

$

 35,975 

 

$

 34,493 

 

$

 32,131 

 

 Fund and separate account assets - beginning of period

 

 297,735 

 

 

 288,194 

 

 

 280,669 

 

  

Sales and other inflows

 

 30,871 

 

 

 28,287 

 

 

 29,532 

 

  

Redemptions/outflows

 

 (29,451)

 

 

 (21,529)

 

 

 (30,606)

 

  

  Net flows

 

 1,420 

 

 

 6,758 

 

 

 (1,074)

 

  

Exchanges

 

 (10)

 

 

 (1)

 

 

 (34)

 

  

Market value change

 

 (3,477)

 

 

 2,784 

 

 

 (992)

 

 Total assets under management - end of period

$

 295,668 

 

$

 297,735 

 

$

 278,569 

 

  

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

 

(2)   Includes assets in cash management funds.

 

(3)   Includes assets in cash management separate accounts.

 



10




  

 

 

 

 

 

 

 

 

 

 

Attachment 7

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Affiliate (1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

January 31,

 

 

October 31,

 

%

 

 

January 31,

 

%

  

 

 

2015 

 

 

2014 

 

Change

 

 

2014 

 

Change

 Eaton Vance Management(2)

$

 139,714 

 

$

 143,100 

 

-2%

 

$

 142,968 

 

-2%

 Parametric

 

 138,015 

 

 

 136,176 

 

1%

 

 

 116,405 

 

19%

 Atlanta Capital

 

 17,939 

 

 

 18,459 

 

-3%

 

 

 19,196 

 

-7%

 Total

$

 295,668 

 

$

 297,735 

 

-1%

 

$

 278,569 

 

6%

  

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes managed assets of wholly owned subsidiaries Eaton Vance Investment Counsel and Fox Asset Management LLC, as well as certain

Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated third-party advisers under Eaton Vance supervision.

       

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Attachment 8

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Mandate (1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

January 31,

 

 

October 31,

 

%

 

 

January 31,

 

%

  

 

 

2015 

 

 

2014 

 

Change

 

 

2014 

 

Change

 Equity(2)

$

 92,966 

 

$

 96,379 

 

-4%

 

$

 90,765 

 

2%

 Fixed income(3)

 

 47,417 

 

 

 46,062 

 

3%

 

 

 43,550 

 

9%

 Floating-rate income

 

 38,648 

 

 

 42,009 

 

-8%

 

 

 44,073 

 

-12%

 Alternative

 

 10,805 

 

 

 11,241 

 

-4%

 

 

 13,171 

 

-18%

 Portfolio implementation

 

 48,538 

 

 

 48,008 

 

1%

 

 

 43,296 

 

12%

 Exposure management

 

 57,294 

 

 

 54,036 

 

6%

 

 

 43,714 

 

31%

 Total

$

 295,668 

 

$

 297,735 

 

-1%

 

$

 278,569 

 

6%

  

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes assets in balanced accounts holding income securities.

(3)   Includes assets in cash management accounts.



11




 Attachment 9

 Eaton Vance Corp.

 Hexavest Inc. Assets under Management and Net Flows

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

Three Months Ended

 

  

 

 

January 31,

 

October 31,

 

January 31,

 

  

 

 

2015 

 

2014 

 

2014 

 

 Eaton Vance distributed:

 

 

 

 

 

 

 

 

 

 Eaton Vance sponsored funds - beginning of period(1)

$

 227 

 

$

 221 

 

$

 211 

 

  

Sales and other inflows

 

 16 

 

 

 9 

 

 

 30 

 

  

Redemptions/outflows

 

 (6)

 

 

 (4)

 

 

 (25)

 

  

  Net flows

 

 10 

 

 

 5 

 

 

 5 

 

  

Market value change

 

 (3)

 

 

 1 

 

 

 (4)

 

 Eaton Vance sponsored funds - end of period

$

 234 

 

$

 227 

 

$

 212 

 

 Eaton Vance distributed separate accounts - beginning of period(2)

$

 2,367 

 

$

 2,397 

 

$

 1,574 

 

  

Sales and other inflows

 

 100 

 

 

 12 

 

 

 76 

 

  

Redemptions/outflows

 

 (432)

 

 

 (59)

 

 

 (5)

 

  

  Net flows

 

 (332)

 

 

 (47)

 

 

 71 

 

  

Exchanges

 

 - 

 

 

 - 

 

 

 (235)

 

  

Market value change

 

 (36)

 

 

 17 

 

 

 (27)

 

 Eaton Vance distributed separate accounts - end of period

$

 1,999 

 

$

 2,367 

 

$

 1,383 

 

 Total Eaton Vance distributed - beginning of period

$

 2,594 

 

$

 2,618 

 

$

 1,785 

 

  

Sales and other inflows

 

 116 

 

 

 21 

 

 

 106 

 

  

Redemptions/outflows

 

 (438)

 

 

 (63)

 

 

 (30)

 

  

  Net flows

 

 (322)

 

 

 (42)

 

 

 76 

 

  

Exchanges

 

 - 

 

 

 - 

 

 

 (235)

 

  

Market value change

 

 (39)

 

 

 18 

 

 

 (31)

 

 Total Eaton Vance distributed - end of period

$

 2,233 

 

$

 2,594 

 

$

 1,595 

 

 Hexavest directly distributed - beginning of period(3)

$

 14,101 

 

$

 14,423 

 

$

 15,136 

 

  

Sales and other inflows

 

 245 

 

 

 245 

 

 

 440 

 

  

Redemptions/outflows

 

 (1,341)

 

 

 (501)

 

 

 (960)

 

  

  Net flows

 

 (1,096)

 

 

 (256)

 

 

 (520)

 

  

Exchanges

 

 - 

 

 

 - 

 

 

 235 

 

  

Market value change

 

 (256)

 

 

 (66)

 

 

 (308)

 

 Hexavest directly distributed - end of period

$

 12,749 

 

$

 14,101 

 

$

 14,543 

 

 Total Hexavest assets - beginning of period

$

 16,695 

 

$

 17,041 

 

$

 16,921 

 

  

Sales and other inflows

 

 361 

 

 

 266 

 

 

 546 

 

  

Redemptions/outflows

 

 (1,779)

 

 

 (564)

 

 

 (990)

 

  

  Net flows

 

 (1,418)

 

 

 (298)

 

 

 (444)

 

  

Exchanges

 

 - 

 

 

 - 

 

 

 - 

 

  

Market value change

 

 (295)

 

 

 (48)

 

 

 (339)

 

 Total Hexavest assets - end of period

$

 14,982 

 

$

 16,695 

 

$

 16,138 

 

  

 

 

 

 

 

 

 

 

 

 

 

(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is adviser or sub-adviser. Eaton Vance

  

receives management and/or distribution revenue on these assets, which are included in the Eaton Vance consolidated results in Attachments

  

 5, 6, 7 and 8.

(2)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives distribution revenue,

  

but not investment advisory fees, on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5, 6, 7

  

and 8.

(3)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no

  

investment advisory or distribution revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments

  

 5, 6, 7 and 8.











12