Attached files

file filename
8-K - NMI HOLDINGS, INC. 8-K - NMI Holdings, Inc.nmih8-k2014yeearnings.htm
EXHIBIT 99.1




NMI Holdings, Inc. Reports Fourth Quarter 2014 Financial Results,
Flow NIW Grows 68% Sequentially
EMERYVILLE, Calif., Feb 19, 2015 - - NMI Holdings, Inc. (Nasdaq: NMIH) today reported results for the fourth quarter and year ended December 31, 2014. The company reported a net loss for the fourth quarter of $10.0 million or $0.17 per share, which compares with a loss of $11.0 million, or $0.19 per share, in the prior quarter, and $13.1 million, or $0.23 per share, in the fourth quarter of 2013.
For the fourth quarter, primary new insurance written (NIW) was $1.7 billion, compared with $975 million in the prior quarter and $158 million in the same quarter a year ago.
Excluding aggregated single, the company’s "flow" NIW for the fourth quarter was $936 million, up 68% from $557 million in the prior quarter. Aggregated single for the fourth quarter was $757 million, compared with $418 million in the prior quarter.
As of the end of the quarter, the company had approved master policies in place with 735 customers, up from 664 as of the prior quarter end, and up from 305 as of the end of 2013.
As of December 31, 2014, the company had primary risk-in-force of $802 million, which compares with $436 million as of September 30, 2014. Pool risk-in-force was unchanged as of December 31, 2014, remaining at $93 million.
As of December 31, 2014, cash and investments were $440 million, and book equity was $427 million, equal to $7.31 per share. This book value excludes any benefit attributable to the company’s deferred tax asset.
Bradley Shuster, chairman and CEO of National MI, said, "In the fourth quarter, we delivered strong sequential growth in flow NIW, driven by the continued penetration and ramp of new lenders. Fully 26% of our flow volume in the quarter was generated from customers who had not previously contributed flow NIW. Our ability to rapidly gain share in a competitive marketplace reflects the strength of our team and our differentiated value proposition. We are off to a strong start in 2015 and look forward to another year of solid growth in new master policies, active customers, and NIW."
Conference Call and Webcast Details
NMI Holdings, Inc. will hold a conference call today, February 19, 2015 at 2:00 p.m. Pacific / 5:00 p.m. Eastern to discuss results for the quarter. The conference call will be broadcast live on the company’s website, on the "Events and Presentations" page of the "Investors" section at http://ir.nationalmi.com. The call may also be accessed by dialing (888) 734-0328 inside the U.S., or (678) 894-3054 for international callers, using conference ID: 67081098 or by referencing NMI Holdings, Inc. Investors and analysts are asked to dial-in ten minutes before the conference call begins.
About National MI
National Mortgage Insurance Corporation (National MI), a subsidiary of NMI Holdings, Inc. (NASDAQ: NMIH), is a U.S.-based, private mortgage insurance company enabling low down payment borrowers to realize home ownership while protecting lenders and investors against losses related to a borrower's default. To learn more, please visit www.nationalmi.com.


1

EXHIBIT 99.1

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release or any other written or oral statements made by or on behalf of the Company in connection therewith may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"). The PSLRA provides a "safe harbor" for any forward-looking statements. All statements other than statements of historical fact included in or incorporated by reference in this release are forward-looking statements, including any statements about our expectations, outlook, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "believe," "can," "could," "may," "predict," "assume," "potential," "should," "will," "estimate," "plans," "projects," "continuing," "ongoing," "expect," "intend" and similar words or phrases. All forward-looking statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that may turn out to be inaccurate and could cause actual results to differ materially from those expressed in them. Many risks and uncertainties are inherent in our industry and markets. Others are more specific to our business and operations. Important factors that could cause actual events or results to differ materially from those indicated in such statements include, but are not limited to: our ability to implement our business strategy, including our ability to attract and retain a diverse customer base and to achieve a diversified mix of business across the spectrum of our product offerings; changes in the business practices of the GSEs, including the timing of and final requirements in their proposed new mortgage insurer eligibility requirements ("PMIERs"), which remains uncertain, or any of their decisions that may impact the use of private mortgage insurance; our ability to comply with the financial requirements of the PMIERs, once adopted; our ability to maintain sufficient holding company liquidity to meet our short- and long-term liquidity needs; heightened competition for our mortgage insurance business from other private mortgage insurers and the FHA; changes to laws and regulations that impact the role of the GSEs in the secondary market or the use of private mortgage insurance; and general economic downturns and volatility. These risks and uncertainties also include, but are not limited to, those set forth under the heading "Risk Factors" detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2013 and other reports we file with the SEC. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. We caution you not to place undue reliance on any forward-looking statement, which speaks only as of the date on which it is made, and we undertake no obligation to publicly update or revise any forward-looking statement to reflect new information, future events or circumstances that occur after the date on which the statement is made or to reflect the occurrence of unanticipated events except as required by law.

Investor Contact
John M. Swenson
Vice President, Investor Relations and Treasury
(510) 788-8417
john.swenson@nationalmi.com

Press Contact
Mary McGarity
Strategic Vantage Mortgage Public Relations
(203) 513-2721
MaryMcGarity@StrategicVantage.com


2

EXHIBIT 99.1

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
 
For the Three Months Ended December 31,
 
For the Year Ended December 31,
 
2014
 
2013
 
2014
 
2013
Revenues
(In Thousands, except for share data)
Premiums written
 
 
 
 
 
 
 
Direct
$
14,139

 
$
3,058

 
$
34,029

 
$
3,541

Net premiums written
14,139

 
3,058

 
34,029

 
3,541

Increase in unearned premiums
(8,629
)
 
(1,446
)
 
(20,622
)
 
(1,446
)
Net premiums earned
5,510

 
1,612

 
13,407

 
2,095

Net investment income
1,319

 
1,472

 
5,618

 
4,808

Net realized investment gains
63

 
14

 
197

 
186

Gain (loss) from change in fair value of warrant liability
(60
)
 
(918
)
 
2,949

 
(1,529
)
Gain from settlement of warrants

 

 
37

 

Total revenues
6,832

 
2,180

 
22,208

 
5,560

Expenses
 
 
 
 
 
 
 
Insurance claims and claims expenses
81

 

 
83

 

Amortization of deferred policy acquisition costs
265

 
1

 
373

 
1

Underwriting and operating expenses
17,318

 
15,263

 
73,044

 
60,743

Total expenses
17,664

 
15,264

 
73,500

 
60,744

Loss before income taxes
(10,832
)
 
(13,084
)
 
(51,292
)
 
(55,184
)
Income tax benefit
(812
)
 

 
(2,386
)
 

Net loss
$
(10,020
)
 
$
(13,084
)
 
$
(48,906
)
 
$
(55,184
)
 
 
 
 
 
 
 
 
Loss per share
 
 
 
 
 
 
 
Basic and diluted loss per share
$
(0.17
)
 
$
(0.23
)
 
$
(0.84
)
 
$
(0.99
)
Weighted average common shares outstanding
58,406,574

 
57,238,730

 
58,281,425

 
56,005,326

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
 
December 31, 2014
 
December 31, 2013
 
(In Thousands)
Total investment portfolio
$
336,501

 
$
409,088

Cash and cash equivalents
103,021

 
55,929

Deferred policy acquisition costs, net
2,985

 
90

Software and equipment, net
11,806

 
8,876

Other assets
8,952

 
7,236

Total assets
$
463,265

 
$
481,219

Reserve for insurance claims and claims expenses
$
83

 
$

Accounts payable and accrued expenses
10,646

 
10,052

Unearned premiums
22,069

 
1,446

Warrant liability
3,372

 
6,371

Deferred tax liability
137

 
133

Total liabilities
36,307

 
18,002

Total shareholders' equity
426,958

 
463,217

Total liabilities and shareholders' equity
$
463,265

 
$
481,219


3

EXHIBIT 99.1

New Insurance Written ("NIW"), Insurance in Force ("IIF") and Risk in Force ("RIF")
The table below shows NIW, IIF, RIF, policies in force, the weighted-average coverage and loans in default, by quarter, for the last five quarters, for the company's primary book.
Primary
Three Months Ended
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
 
December 31, 2013
 
(Dollars in Thousands)
New insurance written
$
1,692,187

 
$
974,910

 
$
429,944

 
$
354,313

 
$
157,568

Insurance in force (1)
$
3,369,664

 
$
1,812,956

 
$
939,753

 
$
514,796

 
$
161,731

Risk in force (1)
$
801,561

 
$
435,722

 
$
220,949

 
$
115,467

 
$
36,516

Policies in force (1)
14,603

 
7,628

 
3,865

 
2,072

 
653

Weighted-average coverage (2)
23.8
%
 
24.0
%
 
23.5
%
 
22.4
%
 
22.6
%
Loans in default (count)
4

 

 
1

 

 

Risk in force on defaulted loans
$
208

 
$

 
$
100

 
$

 
$


(1) 
Reported as of the end of the period.
(2) 
End of period RIF divided by IIF.
The table below shows primary and pool IIF, NIW and premiums written and earned.
Primary and Pool
 
As of and for the Year Ended December 31, 2014
 
As of and for the Year Ended December 31, 2013
 
IIF
NIW
Premiums Written
Premiums Earned
 
IIF
NIW
Premiums Written
Premiums Earned
 
(In Thousands)
Primary
$
3,369,664

$
3,451,354

$
28,611

$
7,989

 
$
161,731

$
162,172

$
1,651

$
205

Pool
4,721,674


5,418

5,418

 
5,089,517

5,171,664

1,890

1,890

Total
$
8,091,338

$
3,451,354

$
34,029

$
13,407

 
$
5,251,248

$
5,333,836

$
3,541

$
2,095

The tables below show the weighted average FICO and the weighted average LTV, by policy type, for the quarter in which the policy was originated.
Weighted Average FICO
 
 
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
 
December 31, 2013
Monthly
740

 
746

 
747

 
749

 
747

Single
753

 
756

 
754

 
759

 
757

Annual
725

 

 

 

 

Weighted Average LTV
 
 
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
 
December 31, 2013
Monthly
91
%
 
92
%
 
93
%
 
92
%
 
93
%
Single
90

 
90

 
90

 
89

 
89

Annual
90

 

 

 

 


4

EXHIBIT 99.1

The table below reflects our total NIW, IIF and RIF by FICO as of December 31, 2014.
Total Portfolio
IIF
 
RIF
 
(Dollars in Thousands)
 
As of December 31, 2014
>= 740
$
5,947,805

73.5
%
 
$
571,549

63.9
%
680 - 739
1,892,596

23.4

 
292,048

32.6

620 - 679
250,937

3.1

 
31,054

3.5

<= 619


 


Total
$
8,091,338

100.0
%
 
$
894,651

100.0
%
The table below reflects the company's primary NIW, IIF and RIF by FICO for the 2014 and 2013 books as of December 31, 2014.
Primary - 2014 Book
NIW
 
IIF
 
RIF
 
(Dollars in Thousands)
 
As of December 31, 2014
>= 740
$
2,178,995

63.1
%
 
$
2,040,422

62.7
%
 
$
479,076

61.8
%
680 - 739
1,156,785

33.6

 
1,102,579

33.8

 
268,429

34.6

620 - 679
115,574

3.3

 
113,752

3.5

 
28,070

3.6

<= 619


 


 


Total
$
3,451,354

100.0
%
 
$
3,256,753

100.0
%
 
$
775,575

100.0
%
Primary - 2013 Book
NIW *
 
IIF
 
RIF
 
(Dollars in Thousands)
 
As of December 31, 2014
>= 740
$
113,907

70.2
%
 
$
75,646

67.0
%
 
$
17,096

65.8
%
680 - 739
47,102

29.0

 
36,264

32.1

 
8,618

33.2

620 - 679
1,163

0.8

 
1,001

0.9

 
272

1.0

<= 619


 


 


Total
$
162,172

100.0
%
 
$
112,911

100.0
%
 
$
25,986

100.0
%
The table below reflects the company's pool NIW, IIF and RIF by FICO for the 2013 book as of December 31, 2014.
Pool - 2013 Book
NIW *
 
IIF
 
RIF
 
(Dollars in Thousands)
 
As of December 31, 2014
>= 740
$
4,186,844

81.0
%
 
$
3,831,737

81.2
%
 
$
75,377

81.0
%
680 - 739
832,755

16.1

 
753,753

16.0

 
15,001

16.1

620 - 679
152,065

2.9

 
136,184

2.8

 
2,712

2.9

<= 619


 


 


Total
$
5,171,664

100.0
%
 
$
4,721,674

100.0
%
 
$
93,090

100.0
%
*
Represents total NIW for the year ended December 31, 2013.


5

EXHIBIT 99.1

The tables below reflect the company's average primary loan size by FICO and the percentage of our RIF by loan type.
 
December 31, 2014
 
December 31, 2013
Average Primary Loan Size by FICO
(In Thousands)
>= 740
$
236

 
$
253

680 - 739
225

 
237

620 - 679
205

 
194

<= 619

 

Percentage of RIF by Loan Type
Primary
 
Pool
As of December 31, 2014
 
 
 
Fixed
95.5
%
 
100.0
%
Adjustable rate mortgages:
 
 
 
Less than five years
0.1

 

Five years and longer
4.4

 

Total
100.0
%
 
100.0
%
The following table reflects the company's RIF by LTV ratio. The company calculates the LTV ratio of a loan as a percentage of the original loan amount to the original value of the property securing the loan.
Total RIF by LTV
Primary
 
Pool
 
RIF
 
% of Total LTV
 
Policy Count
 
RIF
 
% of Total LTV
 
Policy Count
As of December 31, 2014
(Dollars in Thousands)
95.01% and above
$
3,695

 
0.5
%
 
76

 
$

 
%
 

90.01% to 95.00%
435,950

 
54.4

 
6,832

 

 

 

85.01% to 90.00%
291,711

 
36.4

 
4,929

 

 

 

80.01% to 85.00%
70,191

 
8.7

 
2,765

 

 

 

80.00% and below
14

 

 
1

 
93,090

 
100.0

 
20,573

Total RIF
$
801,561

 
100.0
%
 
14,603

 
$
93,090

 
100.0
%
 
20,573

The following tables show the distribution by state of the company's IIF and RIF for primary and pool insurance. The distribution of risk across the states as of December 31, 2014 is not necessarily representative of the geographic distribution the company expects in the future.
Top 10 Primary IIF and RIF by State
IIF
 
RIF
As of December 31, 2014
 
1.
California
16.6
%
 
16.3
%
2.
Texas
6.2

 
6.6

3.
Michigan
4.8

 
4.7

4.
Florida
4.7

 
4.6

5.
Arizona
3.8

 
3.9

6.
Pennsylvania
3.7

 
3.7

7.
Ohio
3.6

 
3.8

8.
Virginia
3.6

 
3.5

9.
Colorado
3.5

 
3.5

10.
North Carolina
3.5

 
3.6

 
Total
54.0
%
 
54.2
%

6

EXHIBIT 99.1

Top 10 Pool IIF and RIF by State
IIF
 
RIF
As of December 31, 2014
 
1.
California
28.6
%
 
28.0
%
2.
Texas
5.4

 
5.4

3.
Colorado
3.9

 
3.9

4.
Washington
3.9

 
3.8

5.
Massachusetts
3.7

 
3.6

6.
Virginia
3.7

 
3.7

7.
Illinois
3.7

 
3.7

8.
New York
2.8

 
2.8

9.
Florida
2.8

 
2.8

10.
New Jersey
2.8

 
2.8

 
Total
61.3
%
 
60.5
%

7