Fiesta Restaurant Group, Inc. - FORM 8-K - EX-99.1 - FRGI EARNINGS RELEASE

Attached files

file	filename
8-K - 8-K 4Q14 EARNINGS RELEASE - Fiesta Restaurant Group, Inc.	frgi-20144qearningsrelease.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Investor Relations Contact:

Raphael Gross

203-682-8253

investors@frgi.com

Fiesta Restaurant Group, Inc. Reports Fourth Quarter and Full Year 2014 Results

Addison, Texas - (Business Wire) - February 19, 2015 - Fiesta Restaurant Group, Inc. (“Fiesta” or the “Company”) (NASDAQ: FRGI), parent company of the Pollo Tropical®, Taco Cabana®, and Cabana Grill® fast-casual restaurant brands, today reported results for the fourth quarter and full year 2014, which ended on December 28, 2014.

Highlights of fourth quarter 2014 results include:


•	Total revenues increased 14.7% to $156.2 million;


•	Comparable restaurant sales increased 7.7% and comparable guest traffic increased 3.8% at Pollo Tropical;


•	Comparable restaurant sales increased 6.1% and comparable guest traffic increased 1.6% at Taco Cabana;


•	Six Company-owned and operated restaurants were opened, including five Pollo Tropical restaurants and one Cabana Grill restaurant;


•	Net income increased to $9.0 million, or $0.34 per diluted share (on a base of 26.4 million diluted shares), compared to a net loss of $(5.6) million, or $(0.22) per diluted share (on a base of 24.3 million diluted shares) in 2013 which included the negative impact of a pre-tax loss on the early extinguishment of debt of $16.4 million; and


•	Adjusted net income increased 84.0% to $9.1 million and adjusted diluted earnings per share increased 70.0% to $0.34 per diluted share (see non-GAAP reconciliation table below).

Highlights of full year 2014 results include:


•	Revenues increased 10.8% to $611.1 million;


•	Comparable restaurant sales increased 6.6% and comparable guest traffic increased 4.6% at Pollo Tropical;


•	Comparable restaurant sales increased 3.3% and comparable guest traffic increased 0.1% at Taco Cabana;


•	26 Company-owned and operated restaurants were opened, including 22 Pollo Tropical restaurants and four Taco Cabana restaurants, which includes two Cabana Grill restaurants;


•	Net income increased to $36.2 million, or $1.35 per diluted share (on a base of 26.3 million diluted shares), compared to $9.3 million, or $0.39 per diluted share (on a base of 23.3 million diluted shares) in 2013 which included the loss on extinguishment of debt referred to above; and


•	Adjusted net income increased 80.4% to $36.4 million and adjusted diluted earnings per share increased 61.9% to $1.36 per diluted share (see non-GAAP reconciliation table below).

Fiesta President and Chief Executive Officer Tim Taft commented, “We completed another outstanding year at Fiesta and are very proud of our operating and support teams for their accomplishments. Looking ahead to 2015, we are focused on the following: 1) successful new Company-owned restaurant development; 2) effective human capital staffing and training; 3) completing the reimaging of our Taco Cabana system and beginning the reimaging of our Pollo Tropical system; and 4) building our off-premise business. We believe the successful execution of these strategic priorities is critical to achieving our growth objectives over time and we look forward to providing updates on our progress in the coming quarters.”

Fourth Quarter 2014 Financial Review

Consolidated Results

Total revenues increased 14.7% to $156.2 million from $136.2 million compared to the prior year period due primarily to 24 net Company-owned restaurant openings and comparable restaurant sales growth of 7.7% at Pollo Tropical and 6.1% at Taco Cabana. Pollo Tropical has now generated comparable restaurant sales growth for 21 consecutive quarters while Taco Cabana generated its highest comparable restaurant sales quarter since the fourth quarter of 2012.

Cost of sales as a percentage of restaurant sales improved 50 basis points compared to the prior year period. Price increases, favorable sales mix, and supply chain management initiatives more than offset commodity cost increases.

Restaurant wages and related expenses as a percentage of restaurant sales improved 70 basis points compared to the prior year period due to the favorable impact of higher sales and lower medical costs, partially offset by the impact of labor costs at new Company-owned restaurants.

Other restaurant operating expenses as a percentage of restaurant sales increased 70 basis points compared to the prior year period primarily due to higher insurance costs, repair and maintenance expenses and real estate taxes, partially offset by lower utility costs.

General and administrative expenses increased $0.7 million to $13.3 million compared to the prior year period due to human capital investments and training related to the ongoing Pollo Tropical expansion effort in new markets. However, as a percentage of revenues, general and administrative expenses improved by 80 basis points compared to the prior year period due to the favorable impact of higher sales.

Impairment and other lease charges of $0.2 million in the fourth quarter 2014 were primarily related to a previously closed restaurant property.

Interest expense decreased $3.0 million to $0.5 million compared to the prior year period due to the reduction in Fiesta’s outstanding debt and a lower interest rate on borrowings under the senior credit facility.

The effective tax rate for 2014 of 36.7% increased as compared to an effective tax rate for 2013 of 29.1%, primarily due to the effect of renewing the Work Opportunity Tax Credit in 2013 retroactive to 2012. The fourth quarter of 2014 results included a positive impact related to the reinstatement of the 2014 Work Opportunity Tax Credit in December 2014.

Net income increased to $9.0 million, or $0.34 per diluted share (on a base of 26.4 million diluted shares), compared to a net loss of $(5.6) million, or $(0.22) per diluted share (on a base of 24.3 million diluted shares) in 2013. The fourth quarter of 2013 results included the negative impact of a pre-tax charge of $16.4 million, or $0.42 per diluted share after-tax, related to the early extinguishment of debt.

Brand Results

Pollo Tropical restaurant sales increased 23.6% to $80.9 million compared to the prior year period due to 22 net Company-owned restaurant openings and a comparable restaurant sales increase of 7.7%. The growth in comparable restaurant sales resulted from a 3.8% increase in comparable guest traffic along with a 3.9% increase in average check. Average check was driven by menu price increases that positively impacted restaurant sales by 4.3%. This is the 21^st consecutive quarter the brand has delivered comparable restaurant sales growth and, on a two-year basis, fourth quarter comparable restaurant sales grew 14.7%. Adjusted EBITDA for Pollo Tropical, a non-GAAP financial measure, increased 20.2% to $13.5 million compared to the prior year period (see non-GAAP reconciliation table below).

Taco Cabana restaurant sales increased 6.5% to $74.6 million compared to the prior year period due to a 6.1% increase in comparable restaurant sales and two net Company-owned restaurant openings. The increase in comparable restaurant sales resulted from an increase of 1.6% in comparable guest traffic and a 4.5% increase in average check. Average check was driven by menu price increases that positively impacted restaurant sales by 1.9% and a positive change in sales mix due to the implementation of new menu boards during the first quarter of 2014. On a two-year basis, fourth quarter comparable restaurant sales grew 3.2%. Fourth quarter of 2013 was negatively affected by unfavorable weather and a slowed remodeling schedule. Adjusted EBITDA for Taco Cabana, a non-GAAP financial measure, increased 29.5% to $7.2 million compared to the prior year period (see non-GAAP reconciliation table below).

Full Year 2014 Financial Summary

Total revenues increased 10.8% to $611.1 million compared to $551.3 million in the prior year period due to 24 net Company-owned restaurant openings and comparable restaurant sales growth of 6.6% at Pollo Tropical and 3.3% at Taco Cabana. The growth in comparable restaurant sales at Pollo Tropical resulted from an increase in comparable guest traffic of 4.6% and an increase in average check of 2.0%. The growth in comparable restaurants sales at Taco Cabana resulted from an increase in average check of 3.2% and an increase in comparable guest traffic of 0.1%.

Net income increased to $36.2 million, or $1.35 per diluted share (on a base of 26.3 million diluted shares), compared to $9.3 million, or $0.39 per diluted share (on a base of 23.3 million diluted shares) in 2013. Full year 2013 results included the negative impact of a pre-tax charge of $16.4 million related to the early extinguishment of debt.

Restaurant Development

During the fourth quarter 2014, Fiesta opened five Company-owned Pollo Tropical restaurants in Texas and one Cabana Grill restaurant in Florida.

As of December 28, 2014, the Company owned and operated 124 Pollo Tropical restaurants and 167 Taco Cabana restaurants (including two Cabana Grill restaurants) and franchised 37 Pollo Tropical restaurants in the U.S., Puerto Rico, the Bahamas, Ecuador, Guatemala, Honduras, Panama, Trinidad & Tobago, Venezuela and the Dominican Republic, and seven Taco Cabana restaurants in the U.S.

Investor Conference Call Today

Fiesta will host a conference call to review fourth quarter and full year 2014 results today at 4:30 PM ET. Hosting the call will be President and Chief Executive Officer Tim Taft and Senior Vice President and Chief Financial Officer Lynn Schweinfurth.

The conference call can be accessed live over the phone by dialing 877-407-0789 or for international callers by dialing 201-689-8562. A replay will be available after the call and can be accessed by dialing 877-870-5176 or for international callers by dialing 858-384-5517; the passcode is 13600231. The replay will be available until Thursday, February 26, 2015.

The conference call will also be webcast live from the corporate website at www.frgi.com, under the investor relations section. A replay of the webcast will be available through the corporate website shortly after the call has concluded.

About Fiesta Restaurant Group, Inc.

Fiesta Restaurant Group, Inc. is the parent company of the Pollo Tropical®, Taco Cabana®, and Cabana Grill® restaurant brands. The brands specialize in the operation of fast-casual, ethnic restaurants that offer distinct and unique Caribbean and Mexican inspired flavors with broad appeal at a compelling value. The brands feature made-from-scratch cooking, fresh salsa bars, and drive-thru service and catering. For more information about Fiesta Restaurant Group, Inc., visit the corporate website at www.frgi.com.

Forward-Looking Statements

Except for the historical information contained in this news release, the matters addressed are forward-looking statements. Forward-looking statements, written, oral or otherwise made, represent Fiesta's expectation or belief concerning future events. Without limiting the foregoing, these statements are often identified by the words “may,” “might,” “believes,” “thinks,” “anticipates,” “plans,” “expects,” “intends” or similar expressions. In addition, expressions of Fiesta's strategies, intentions or plans, are also forward-looking statements. Such statements reflect management's current views with respect to future events and are subject to risks and uncertainties, both known and unknown. You are cautioned not to place undue reliance on these forward-looking statements as there are important factors that could cause actual results to differ materially from those in forward-looking statements, many of which are beyond Fiesta's control. Investors are referred to the full discussion of risks and uncertainties as included in Fiesta's filings with the Securities and Exchange Commission.

FIESTA RESTAURANT GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

THREE AND TWELVE MONTHS ENDED DECEMBER 28, 2014 AND DECEMBER 29, 2013

(In thousands of dollars, except share and per share amounts)

(Unaudited)



	Three months ended (a)					Twelve months ended (a)
	December 28, 2014		December 29, 2013			December 28, 2014			December 29, 2013

Revenues:
Restaurant sales	$	155,557	$	135,545		$	608,540		$	548,980
Franchise royalty revenues and fees	667		610			2,603			2,357
Total revenues	156,224		136,155			611,143			551,337
Costs and expenses:
Cost of sales	48,781		43,232			192,250			176,123
Restaurant wages and related expenses (b)	39,694		35,478			155,140			143,392
Restaurant rent expense	7,753		7,150			29,645			26,849
Other restaurant operating expenses	20,884		17,235			78,921			69,021
Advertising expense	5,218		3,863			19,493			17,138
General and administrative expenses (b)(c)	13,286		12,626			49,414			48,521
Depreciation and amortization	6,086		5,258			23,047			20,375
Pre-opening costs	763		388			4,061			2,767
Impairment and other lease charges	163		(40		)	363			199
Other (income) expense	—		—			(558		)	(554		)
Total costs and expenses	142,628		125,190			551,776			503,831
Income from operations	13,596		10,965			59,367			47,506
Interest expense (d)	521		3,568			2,228			18,043
Loss on extinguishment of debt (d)	—		16,411			—			16,411
Income (loss) before income taxes	13,075		(9,014		)	57,139			13,052
Provision (benefit) for income taxes	4,087		(3,461		)	20,963			3,795
Net income (loss)	$	8,988	$	(5,553	)	$	36,176		$	9,257
Basic net income (loss) per share (e)	$	0.34	$	(0.22	)	$	1.35		$	0.39
Diluted net income (loss) per share (e)	$	0.34	$	(0.22	)	$	1.35		$	0.39
Basic weighted average common shares outstanding	26,357,890		24,322,025			26,293,714			23,271,431
Diluted weighted average common shares outstanding	26,363,444		24,322,025			26,296,049			23,271,431

(a) The Company uses a 52 or 53 week fiscal year that ends on the Sunday closest to December 31. The three and twelve month periods ended December 28, 2014 and December 29, 2013 each included 13 and 52 weeks, respectively.

(b) Restaurant wages and related expenses include stock-based compensation expense of $21 for the three month period ended December 28, 2014, and $71 and $2 for the twelve month periods ended December 28, 2014 and December 29, 2013, respectively. General and administrative expenses include stock-based compensation expense of $844 and $619 for the three month periods ended December 28, 2014 and December 29, 2013, respectively, and $3,426 and $2,296 for the twelve month periods ended December 28, 2014 and December 29, 2013, respectively.

(c) General and administrative expenses for the twelve months ended December 29, 2013 include expenses related to the underwritten secondary public equity offering completed during March 2013 totaling $425. The Company did not receive any proceeds from the sale of shares in such offering.

(d) In the fourth quarter of 2013, Fiesta repurchased and redeemed its $200.0 million aggregate principal amount of 8.875% Senior Secured Second Lien Notes due 2016, sold 3,078,336 shares of its common stock in a public offering, and entered into a new senior secured revolving credit facility that provides for aggregate borrowings of up to $150.0 million with variable rate interest. We recognized a loss on extinguishment of debt of $16.4 million in the fourth quarter of 2013 related to the repurchase and redemption of the Notes. The loss on extinguishment of debt includes the write-off of $3.9 million in deferred financing costs related to the Notes and $12.5 million of debt redemption premiums, consent payments, additional interest and other fees related to the redemption of the Notes.

(e) As previously disclosed, Fiesta has granted shares of restricted stock to certain of its employees. Because the unvested shares participate in any dividends declared, the unvested shares are considered a second class of common stock for accounting purposes, impacting the calculation of net income per share. For further information, please see the Company's audited financial statements to be included in the Company's Annual Report on Form 10-K for the year ended December 28, 2014.

FIESTA RESTAURANT GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of dollars, except share and per share amounts)

(Unaudited)



	December 28, 2014		December 29, 2013

Assets
Cash	$	5,087	$	10,978
Other current assets	23,018		21,947
Property and equipment, net	191,371		144,527
Goodwill	123,484		123,484
Intangible assets, net	40		121
Deferred income taxes	11,055		12,046
Deferred financing costs, net	1,233		1,530
Other assets	2,668		4,152
Total assets	$	357,956	$	318,785

Liabilities and Stockholders' Equity
Current liabilities	$	39,423	$	38,087
Long-term debt, net of current portion	67,264		72,324
Lease financing obligations	1,660		1,657
Deferred income sale-leaseback of real estate	34,079		35,873
Other liabilities	15,943		12,538
Total liabilities	158,369		160,479
Stockholders' equity	199,587		158,306
Total liabilities and stockholders' equity	$	357,956	$	318,785

FIESTA RESTAURANT GROUP, INC.

Supplemental Information

The following table sets forth certain unaudited supplemental financial and other data for the periods indicated

(In thousands, except percentages):



	(unaudited)						(unaudited)
	Three months ended						Twelve months ended
	December 28, 2014			December 29, 2013			December 28, 2014			December 29, 2013
Segment revenues:
Pollo Tropical	$	81,430		$	65,950		$	307,476		$	259,702
Taco Cabana	74,794			70,205			303,667			291,635
Total revenues	$	156,224		$	136,155		$	611,143		$	551,337

Change in comparable restaurant sales (a):
Pollo Tropical	7.7		%	7.0		%	6.6		%	5.9		%
Taco Cabana	6.1		%	(2.9		)%	3.3		%	0.5		%

Average sales per Company-owned restaurant (b):
Pollo Tropical
Comparable restaurants (c)	$	709		$	668		$	2,867		$	2,706
New restaurants	524			513			2,111			2,395
Total company-owned	664			644			2,720			2,666
Taco Cabana
Comparable restaurants (c)	$	452		$	428		$	1,842		$	1,786
New restaurants	369			386			1,587			1,723
Total company-owned	449			426			1,831			1,783

Income before income taxes:
Pollo Tropical	$	9,531		$	6,966		$	38,061		$	26,049
Taco Cabana	3,544			431			19,078			3,414

Adjusted EBITDA (d):
Pollo Tropical	$	13,519		$	11,251		$	52,721		$	43,738
Taco Cabana	7,191			5,551			32,995			26,086

Restaurant-Level Adjusted EBITDA (d):
Pollo Tropical	$	20,043		$	16,845		$	75,575		$	65,738
Taco Cabana	12,442			11,354			53,526			47,954

(a) Restaurants are included in comparable restaurant sales after they have been open for 18 months.

(b) Average sales for total Company-owned restaurants are derived by dividing restaurant sales for such period for the applicable segment by the average number of open restaurants for the applicable segment for such period.

(c) Average sales for comparable Company-owned restaurants are derived by dividing comparable restaurant sales for such period for the applicable segment by the average number of comparable restaurants for the applicable segment for such period.

(d) Adjusted EBITDA and Restaurant-Level Adjusted EBITDA are non-GAAP financial measures. Please see the reconciliation of Restaurant-Level Adjusted EBITDA and Adjusted EBITDA to net income in the table titled "Supplemental Non-GAAP Information" on the last page of this release.

FIESTA RESTAURANT GROUP, INC.

Supplemental Information

The following table sets forth certain unaudited supplemental data for the periods indicated:



	Three months ended		Twelve months ended
	December 28, 2014	December 29, 2013	December 28, 2014		December 29, 2013

Company-owned restaurant openings:
Pollo Tropical	5	2	22		12
Taco Cabana	1	1	4		6
Total new restaurant openings	6	3	26		18

Company-owned restaurant closings:
Pollo Tropical	—	—	—		(1	)
Taco Cabana	—	—	(2	)	(1	)
Net change in restaurants	6	3	24		16

Number of Company-owned restaurants:
Pollo Tropical	124	102	124		102
Taco Cabana	167	165	167		165
Total Company-owned restaurants	291	267	291		267

Number of franchised restaurants:
Pollo Tropical	37	39	37		39
Taco Cabana	7	7	7		7
Total franchised restaurants	44	46	44		46

Total number of restaurants:
Pollo Tropical	161	141	161		141
Taco Cabana	174	172	174		172
Total restaurants	335	313	335		313

FIESTA RESTAURANT GROUP, INC.

Supplemental Information

The following table sets forth certain unaudited supplemental financial and other data for the periods indicated

(In thousands, except percentages):



	Three months ended
	December 28, 2014				December 29, 2013
			(a)					(a)
Pollo Tropical:
Restaurant sales	$	80,908			$	65,465
Cost of sales	26,317		32.5	%	21,729			33.2	%
Restaurant wages and related expenses	18,118		22.4	%	14,427			22.0	%
Restaurant rent expense	3,434		4.2	%	2,890			4.4	%
Other restaurant operating expenses	10,422		12.9	%	7,941			12.1	%
Advertising expense	2,016		2.5	%	1,294			2.0	%
Depreciation and amortization	3,165		3.9	%	2,468			3.8	%
Pre-opening costs	566		0.7	%	341			0.5	%
Impairment and other lease charges	141		0.2	%	(17		)	—	%

Taco Cabana:
Restaurant sales	$	74,649			$	70,080
Cost of sales	22,464		30.1	%	21,503			30.7	%
Restaurant wages and related expenses	21,576		28.9	%	21,051			30.0	%
Restaurant rent expense	4,319		5.8	%	4,260			6.1	%
Other restaurant operating expenses	10,462		14.0	%	9,294			13.3	%
Advertising expense	3,202		4.3	%	2,569			3.7	%
Depreciation and amortization	2,921		3.9	%	2,790			4.0	%
Pre-opening costs	197		0.3	%	47			0.1	%
Impairment and other lease charges	22		—	%	(23		)	—	%

	Twelve months ended
	December 28, 2014				December 29, 2013
			(a)					(a)
Pollo Tropical:
Restaurant sales	$	305,404			$	257,837
Cost of sales	100,468		32.9	%	85,532			33.2	%
Restaurant wages and related expenses	67,487		22.1	%	57,893			22.5	%
Restaurant rent expense	12,473		4.1	%	10,110			3.9	%
Other restaurant operating expenses	38,331		12.6	%	30,790			11.9	%
Advertising expense	7,714		2.5	%	5,726			2.2	%
Depreciation and amortization	11,596		3.8	%	9,248			3.6	%
Pre-opening costs	3,385		1.1	%	2,047			0.8	%
Impairment and other lease charges	254		0.1	%	(116		)	—	%

Taco Cabana:
Restaurant sales	$	303,136			$	291,143
Cost of sales	91,782		30.3	%	90,591			31.1	%
Restaurant wages and related expenses	87,653		28.9	%	85,499			29.4	%
Restaurant rent expense	17,172		5.7	%	16,739			5.7	%
Other restaurant operating expenses	40,590		13.4	%	38,231			13.1	%
Advertising expense	11,779		3.9	%	11,412			3.9	%
Depreciation and amortization	11,451		3.8	%	11,127			3.8	%
Pre-opening costs	676		0.2	%	720			0.2	%
Impairment and other lease charges	109		—	%	315			0.1	%

(a) Percent of restaurant sales for the applicable segment.

FIESTA RESTAURANT GROUP, INC.

Supplemental Non-GAAP Information

The following table sets forth certain unaudited supplemental financial data for the periods indicated

(In thousands):

Adjusted EBITDA and Restaurant-Level Adjusted EBITDA are non-GAAP financial measures. Adjusted EBITDA is defined as earnings before interest, loss on extinguishment of debt, income taxes, depreciation and amortization, impairment and other lease charges, stock-based compensation expense and other income and expense. Adjusted EBITDA for each of our segments includes an allocation of general and administrative expenses associated with administrative support for executive management, information systems and certain accounting, legal, supply chain, development and other administrative functions. Restaurant-Level Adjusted EBITDA is defined as Adjusted EBITDA excluding franchise royalty revenues and fees and general and administrative expenses (including corporate-level general and administrative expenses). Adjusted EBITDA for each of our segments is a measure of segment profitability reported to our chief operating decision maker for purposes of allocating resources to the segments and assessing each segment's performance. In addition, management believes that Adjusted EBITDA and Restaurant-Level Adjusted EBITDA, when viewed with our results of operations calculated in accordance with GAAP and our reconciliation of Restaurant-Level Adjusted EBITDA and Adjusted EBITDA to net income (i) provides useful information (including at the restaurant level) about our operating performance and period-over-period growth, (ii) provides additional information that is useful for evaluating the operating performance of our business, and (iii) permits investors to gain an understanding of the factors and trends affecting our ongoing earnings, from which capital investments are made and debt is serviced. However, such measures are not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as an alternative to net income or net income per share as indicators of operating performance or liquidity. Also these measures may not be comparable to similarly titled captions of other companies.



	(unaudited)					(unaudited)
	Three months ended					Twelve months ended
	December 28, 2014		December 29, 2013			December 28, 2014			December 29, 2013

Restaurant-Level Adjusted EBITDA:
Pollo Tropical	$	20,043	$	16,845		$	75,575		$	65,738
Taco Cabana	12,442		11,354			53,526			47,954
Consolidated	32,485		28,199			129,101			113,692
Add:
Franchise royalty revenue and fees	667		610			2,603			2,357
Less:
General and administrative (excluding stock-based compensation expense of $844, $619, $3,426 and $2,296, respectively)	12,442		12,007			45,988			46,225
Adjusted EBITDA:
Pollo Tropical	13,519		11,251			52,721			43,738
Taco Cabana	7,191		5,551			32,995			26,086
Consolidated	20,710		16,802			85,716			69,824
Less:
Depreciation and amortization	6,086		5,258			23,047			20,375
Impairment and other lease charges	163		(40		)	363			199
Interest expense	521		3,568			2,228			18,043
Loss on extinguishment of debt	—		16,411			—			16,411
Provision for income taxes	4,087		(3,461		)	20,963			3,795
Stock-based compensation	865		619			3,497			2,298
Other (income) expense	—		—			(558		)	(554		)
Net income (loss)	$	8,988	$	(5,553	)	$	36,176		$	9,257

Fiesta Restaurant Group, Inc.

Supplemental Non-GAAP Information

The following table sets forth certain unaudited supplemental financial data for the periods indicated

(in thousands, except per share amounts):

Adjusted net income and related adjusted earnings per share are non-GAAP financial measures. Adjusted net income is defined as net income before impairment and other lease charges, secondary offering expenses and loss on extinguishment of debt. Management believes that adjusted net income and related adjusted earnings per diluted share, when viewed with our results of operations calculated in accordance with GAAP (i) provide useful information about our operating performance and period-over-period growth, (ii) provide additional information that is useful for evaluating the operating performance of our business, and (iii) permit investors to gain an understanding of the factors and trends affecting our ongoing earnings, from which capital investments are made and debt is serviced. However, such measures are not measures of financial performance or liquidity under GAAP and, accordingly should not be considered as alternatives to net income or net income per share as indicators of operating performance or liquidity. Also these measures may not be comparable to similarly titled captions of other companies.



	(unaudited)										(unaudited)
	Three months ended										Twelve months ended
	December 28, 2014				December 29, 2013						December 28, 2014				December 29, 2013
	$		EPS		$			EPS			$		EPS		$		EPS
Net income (loss)	$	8,988	$	0.34	$	(5,553	)	$	(0.22	)	$	36,176	$	1.35	$	9,257	$	0.39
Add (each net of tax effect):
Impairment and other lease charges (a)	103		—		(26		)	—			230		0.01		128		—
Secondary offering expenses (c)	—		—		—			—			—		—		272		0.01
Loss on extinguishment of debt (d)	—		—		10,521			0.42			—		—		10,521		0.44
Adjusted net income	$	9,091	$	0.34	$	4,942		$	0.20		$	36,406	$	1.36	$	20,178	$	0.84

(a) Impairment and other lease charges for each period are presented net of taxes of $60, $(14), $133 and $71 for the three and twelve months ended December 28, 2014 and December 29, 2013, respectively.

(c) Secondary offering expenses for the twelve months ended December 29, 2013 include expenses related to the underwritten secondary public equity offering completed during March 2013 totaling $425. The Company did not receive any proceeds from the sale of shares in the offering. Secondary offering expenses are presented net of taxes of $153.

(d) The Company recognized a loss on extinguishment of debt of $16.4 million in the fourth quarter of 2013 related to the repurchase and redemption of its Notes. The loss on extinguishment of debt for the three and twelve months ended December 29, 2013 is presented net of taxes of $5,890.

Fiesta Restaurant Group, Inc. - FORM 8-K - EX-99.1 - FRGI EARNINGS RELEASE - February 19, 2015

Attached files

Fiesta Restaurant Group, Inc. Reports