Attached files

file filename
10-K - FORM 10-K - NEWMARKET CORPneu-20141231x10k.htm
EX-31.B - EXHIBIT 31.B - NEWMARKET CORPneu-20141231xexhibit31b.htm
EX-32.B - EXHIBIT 32.B - NEWMARKET CORPneu-20141231xexhibit32b.htm
EX-31.A - EXHIBIT 31.A - NEWMARKET CORPneu-20141231xexhibit31a.htm
EX-32.A - EXHIBIT 32.A - NEWMARKET CORPneu-20141231xexhibit32a.htm
EX-23 - EXHIBIT 23 - NEWMARKET CORPneu-2014x1231xexhibit23con.htm
EX-21 - EXHIBIT 21 - NEWMARKET CORPneu-20141231xexhibit21subs.htm
EX-10.14 - EXHIBIT 10.14 - NEWMARKET CORPneu-20141231xexhibit1014di.htm
EX-10.13 - EXHIBIT 10.13 - NEWMARKET CORPneu-20141231xexhibit1013of.htm
EXCEL - IDEA: XBRL DOCUMENT - NEWMARKET CORPFinancial_Report.xls


Exhibit 12

NewMarket Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
 
 
Years Ended December 31,
(in thousands, except ratios)
 
2014
 
2013
 
2012
 
2011
 
2010
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income tax expense
 
$
339,099

 
$
341,311

 
$
337,568

 
$
301,344

 
$
257,589

Interest and financing expenses, net
 
16,567

 
17,796

 
8,435

 
14,151

 
12,668

Portion of rent expense representative of interest factor
 
10,082

 
8,541

 
8,115

 
7,911

 
7,170

Amortization of capitalized interest
 
371

 
339

 
313

 
283

 
256

Adjusted income from continuing operations before income tax expense
 
$
366,119

 
$
367,987

 
$
354,431

 
$
323,689

 
$
277,683

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest and financing expenses (before deducting capitalized interest) (a)
 
$
17,825

 
$
21,236

 
$
11,126

 
$
19,314

 
$
17,597

Portion of rent expense representative of interest factor
 
10,082

 
8,541

 
8,115

 
7,911

 
7,170

Total fixed charges
 
$
27,907

 
$
29,777

 
$
19,241

 
$
27,225

 
$
24,767

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
13.1
 
12.4
 
18.4
 
11.9
 
11.2

(a) Prior year amounts have been adjusted to include the impact of our discontinued operation. The impact was not material.