Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - CYS Investments, Inc.Financial_Report.xls
EX-31.2 - EXHIBIT 31.2 - CYS Investments, Inc.a20141231ex312.htm
EX-31.1 - EXHIBIT 31.1 - CYS Investments, Inc.a20141231ex311.htm
EX-32.2 - EXHIBIT 32.2 - CYS Investments, Inc.a20141231ex322.htm
EX-32.1 - EXHIBIT 32.1 - CYS Investments, Inc.a20141231ex321.htm
10-K - 10-K - CYS Investments, Inc.a2014123110k.htm
EX-23.1 - EXHIBIT 23.1 - CYS Investments, Inc.a20141231ex231.htm


Exhibit 12.1
RATIO OF EARNINGS TO COMBINED
FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
The following table sets forth our ratios of earnings to combined fixed charges and preferred stock dividends for each of the periods indicated:
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
 
2011
 
2010
 
Fixed charges(1)
 
$
33,825

 
$
52,763

 
$
44,117

 
$
18,789

 
$
5,056

 
Preferred stock dividends
 
20,812

 
15,854

 
2,405

 

(2) 

(2) 
Combined fixed charges and preferred stock dividends
 
54,637

 
68,617

 
46,522

 
18,789

 
5,056

 
 
 
 
 
 
 
 
 
 
 
 
 
Combined fixed charges and preferred stock dividends
 
54,637

 
68,617

 
46,522

 
18,789

 
5,056

 
Net income (loss) available to common shares
 
404,797

 
(491,636
)
 
370,382

 
291,933

 
22,390

 
Earnings(3)
 
$
459,434

 
$
(423,019
)
 
$
416,904

 
$
310,722

 
$
27,446

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to combined fixed charges and preferred stock dividends
 
8.41

 
(6.16
)
 
8.96

 
16.54

 
5.43

 
______________
(1)
Fixed charges consist of interest expense on all indebtedness.
(2)
No preferred stock was outstanding during these periods.
(3)
For purposes of computing the ratio of earnings to combined fixed charges and preferred stock dividends, earnings represent net income (loss) plus fixed charges and preferred stock dividends (where applicable).
For the year ended December 31, 2013 earnings were insufficient to cover combined fixed charges and preferred stock dividends by approximately $560.3 million.