Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - JETBLUE AIRWAYS CORP | Financial_Report.xls |
| EX-23 - EXHIBIT 23 - JETBLUE AIRWAYS CORP | exhibit23consent_2014.htm |
| EX-31.2 - EXHIBIT 31.2 - JETBLUE AIRWAYS CORP | exhibit312certification_20.htm |
| EX-10.3(AC) - EXHIBIT 10.3(AC) - JETBLUE AIRWAYS CORP | exhibit103ac.htm |
| EX-31.1 - EXHIBIT 31.1 - JETBLUE AIRWAYS CORP | exhibit311certification_20.htm |
| EX-32 - EXHIBIT 32 - JETBLUE AIRWAYS CORP | exhibit32certification_2014.htm |
| EX-10.3(AD) - EXHIBIT 10.3(AD) - JETBLUE AIRWAYS CORP | exhibit103ad.htm |
| EX-10.33(C) - EXHIBIT 10.33(C) - JETBLUE AIRWAYS CORP | exhibit1033c.htm |
| EX-10.36(A) - EXHIBIT 10.36(A) - JETBLUE AIRWAYS CORP | exhibit1036a.htm |
| EX-21.1 - EXHIBIT 21.1 - JETBLUE AIRWAYS CORP | exhibit211listofsubsidiari.htm |
| EX-10.38(A) - EXHIBIT 10.38(A) - JETBLUE AIRWAYS CORP | exhibit1038a.htm |
| 10-K - 10-K - JETBLUE AIRWAYS CORP | a201410-k.htm |
| EX-10.41 - EXHIBIT 10.41 - JETBLUE AIRWAYS CORP | exhibit1041.htm |
Exhibit 12.1
JETBLUE AIRWAYS CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
Year Ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
Income before income taxes (a) | $ | 623 | $ | 279 | $ | 209 | $ | 145 | $ | 161 | ||||||||||
Less: Capitalized interest | (14 | ) | (13 | ) | (8 | ) | (5 | ) | (4 | ) | ||||||||||
Add: | ||||||||||||||||||||
Fixed charges | 237 | 255 | 270 | 273 | 272 | |||||||||||||||
Amortization of capitalized interest | 4 | 3 | 2 | 2 | 2 | |||||||||||||||
Adjusted earnings | $ | 850 | $ | 524 | $ | 473 | $ | 415 | $ | 431 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense | $ | 142 | $ | 154 | $ | 167 | $ | 171 | $ | 172 | ||||||||||
Amortization of debt costs | 6 | 8 | 9 | 8 | 8 | |||||||||||||||
Rent expense representative of interest | 89 | 93 | 94 | 94 | 92 | |||||||||||||||
Total fixed charges | $ | 237 | $ | 255 | $ | 270 | $ | 273 | $ | 272 | ||||||||||
Ratio of earnings to fixed charges (a) | 3.59 | 2.05 | 1.75 | 1.52 | 1.59 | |||||||||||||||
(a) | Excluding the $241 million gain on the sale of LiveTV in 2014 would result in a ratio of earnings to fixed charges of 2.57. |