Attached files

file filename
8-K - 8-K - CARVER BANCORP INCa8-kearningsrelease3qfy2015.htm


    

        

            
CARVER BANCORP, INC. REPORTS THIRD QUARTER FISCAL YEAR 2015 RESULTS

New York, New York, February 9, 2015 Carver Bancorp, Inc. (the “Company”) (NASDAQ: CARV), the holding company for Carver Federal Savings Bank (“Carver” or the “Bank”), today announced financial results for its third fiscal quarter of 2015 ended December 31, 2014.

The Company reported net income of $111 thousand, or basic and diluted earnings per share of $0.03, for the third quarter of its fiscal year ended March 31, 2015, compared to a net loss of $823 thousand1, or basic and diluted loss per share of $0.221, for the quarter ended December 31, 2013. For the nine months ended December 31, 2014, the Company reported net income of $491 thousand, or basic and diluted earnings per share of $0.13, compared to a net loss of $69 thousand1, or basic and diluted loss per share of $0.021 for the comparative prior year period.

Michael T. Pugh, the Company's President and CEO said:  “We are making progress with a third consecutive profitable quarter in spite of a challenging interest rate environment which continues to affect margins.  We remain focused on loan portfolio growth, improving asset quality, and increasing core deposits. We are pleased that our new business effort generated a 6% increase in loans during the quarter and 12% growth fiscal year-to-date.  Carver’s capital ratios remain strong, with a Tier 1 Capital Ratio in excess of 10%, and our non-performing loan ratios are near industry norms."

Mr. Pugh concluded, “Core deposits totaled $324 million, representing 7% fiscal year-to-date growth and 62% of the total deposits for the Bank. Low cost deposit growth remains a stable and effective funding source for lending in the communities we serve. Our new banking platform is critical to this expansion as it enables us to offer additional services to small business depositors, including the growing segment of women and minority business entrepreneurs surrounding our retail network.”

Statement of Operations Highlights

Third Quarter and Nine Months Results
The Company reported net income of $111 thousand for the three months ended December 31, 2014, compared to a net loss of $823 thousand1 for the prior year period. The primary driver of the change is attributed to higher non-interest expense in the prior year quarter due to the cost of terminating the Bank's pension plan, partially offset by lower interest income in the current quarter.

The Company reported net income of $491 thousand for the nine months ended December 31, 2014, compared to net loss of $69 thousand1 for the prior year period. The change was primarily driven by recoveries in the loan loss provision, partially offset by lower net interest income and non-interest income.


1 Results for the three and nine month periods ended December 31, 2013 have been adjusted from previously issued results to include an additional charge of $716 thousand associated with terminating the Company's pension plan in December 2013.




Net Interest Income
Net interest income decreased $773 thousand, or 15.4%, to $4.3 million for the three months ended December 31, 2014, compared to $5.0 million for the comparative prior year period. Net interest income decreased $935 thousand, or 6.4%, to $13.6 million for the nine months ended December 31, 2014, compared to $14.6 million for the prior year period.

Interest income decreased $739 thousand, or 12.3%, to $5.3 million for the three months ended December 31, 2014, compared to $6.0 million for the prior year quarter. Interest income decreased $904 thousand, or 5.2%, to $16.6 million for the nine months ended December 31, 2014, compared to $17.5 million for the prior year period. Although the average balance of loans increased for both comparative periods, the average yield on loans decreased. A change in loan mix, with higher one-to-four family loans and lower multifamily loans, led to lower average yields. Interest income on mortgage-backed securities decreased $201 thousand for the nine months ended December 31, 2014 following a $16.7 million, or 31.7%, decrease in the average balances of mortgage-backed securities from the prior year as the Bank repositioned its investment portfolio. The average yield on mortgage-backed securities increased 19 basis points from 2.01% to 2.20% for the nine months ended December 31, 2014.

Interest expense increased 3.5% to $1.0 million for the three months ended December 31, 2014, and 1.0% to $3.0 million for the nine months ended December 31, 2014. An increase in interest expense on deposits was partially offset by a decrease in interest expense on borrowed funds, as the Bank grew deposits and reduced borrowings.

Provision for Loan Losses
The Company recorded a $1.2 million recovery of loan losses for the three months ended December 31, 2014. Net recoveries of $434 thousand were recognized, compared to $68 thousand in the prior year quarter. For the nine months ended December 31, 2014, the Company recorded a $2.6 million recovery of loan losses, compared to $726 thousand for the prior year period. Net recoveries of $1.3 million were recognized for the nine month period, compared to net charge-offs of $1.8 million in the prior year period. Recoveries of previously charged-off loans in the current period and decreases in historic loan loss rates were the primary drivers of the improvement in both periods.

Non-interest Income
Non-interest income increased $198 thousand, or 16.4%, to $1.4 million, compared to $1.2 million for the prior year quarter. The increase was primarily attributed to higher loan fees during the quarter driven by prepayment fees on commercial real estate loans. Further, a gain on sale of real estate owned of $41 thousand was recognized for the current quarter, compared to a loss of $149 thousand in the prior year quarter.

For the nine months ended December 31, 2014, non-interest income decreased $743 thousand, or 15.1%, to $4.2 million, compared to $4.9 million in the prior year period. Non-interest income in the prior year period included gains on sales of loans and securities of $768 thousand and $507 thousand, respectively, as the Bank disposed of non-performing loans and repositioned its investment portfolio. Other non-interest income for the current nine month period included a $323 thousand grant award from the Community Development Financial Institutions Fund (the "CDFI Fund") of the U.S. Department of the Treasury.









Non-interest Expense
Non-interest expense decreased $1.5 million, or 17.7%, to $6.8 million, compared to $8.3 million1 for the prior year quarter. The decrease was primarily attributed to higher employee compensation and benefit expense in the prior year associated with the termination of the Company's pension plan.

For the nine months ended December 31, 2014, non-interest expense remained relatively unchanged at $20.1 million1, decreasing $43 thousand, or 0.2%, from the prior year period due to lower data processing costs following a change in the Bank's core technology platform, and lower federal deposit insurance premiums, partially offset by the expense associated with terminating the Company's pension plan, an increase in the reserves for losses associated with repurchase of mortgage loans sold by the Bank to Fannie Mae, and higher consulting fees.

Income Taxes
Income tax expense was $62 thousand, compared to $6 thousand for the prior year quarter. For the nine months ended December 31, 2014, income tax expense was $135 thousand, compared to $94 thousand in the prior year period.

Financial Condition Highlights
At December 31, 2014, total assets increased $4.5 million, or 0.7% to $644.4 million, compared to $639.8 million at March 31, 2014. The overall change was primarily due to increases of $46.9 million in the loan portfolio net of the allowance for loan losses and $14.2 million in the investment portfolio, offset by a decrease of $59.3 million in cash and due from banks.

Total investment securities increased $14.2 million, or 14.4%, to $112.7 million at December 31, 2014, compared to $98.5 million at March 31, 2014 as the Bank purchased new securities to increase its investment portfolio to redeploy excess cash balances.

Net loans receivable increased $45.6 million, or 11.7%, to $435.5 million at December 31, 2014, compared to $390.0 million at March 31, 2014 following growth in business and residential loans from loan purchases and originations.

Loans held-for-sale ("HFS") decreased $2.4 million, or 48.0%, to $2.6 million at December 31, 2014, following transfer of a loan into other real estate owned during the first fiscal quarter.

Total liabilities increased $1.5 million, or 0.3%, to $590.2 million at December 31, 2014, compared to $588.7 million at March 31, 2014 following growth in deposits, offset by a reduction in borrowed funds.

Deposits increased $11.7 million, or 2.3%, to $521.0 million at December 31, 2014, compared to $509.4 million at March 31, 2014 following an increase in money market and checking accounts, partially offset by lower certificates of deposits.

Advances from the Federal Home Loan Bank of New York (“FHLB-NY”) and other borrowed money decreased $11.0 million, or 15.6%, to $59.4 million at December 31, 2014, compared to $70.4 million at March 31, 2014, as growth in deposits replaced maturing short-term borrowings.






Total equity increased $3.0 million, or 5.9%, to $54.2 million at December 31, 2014, compared to $51.2 million at March 31, 2014. The increase was primarily due to a $2.8 million reduction in unrealized losses on investments and net income earned for the nine month period.

Asset Quality
At December 31, 2014, non-performing assets totaled $15.1 million, or 2.3% of total assets, compared to $18.9 million or 3.0% of total assets at March 31, 2014, and $24.0 million or 3.8% of total assets at December 31, 2013. Non-performing assets at December 31, 2014 were comprised of $4.8 million of loans 90 days or more past due and nonaccruing, $3.7 million of loans classified as a troubled debt restructuring, $3.9 million of other real estate owned, and $2.6 million of loans classified as HFS.

The allowance for loan losses was $5.9 million at December 31, 2014, which represents a ratio of the allowance for loan losses to non-performing loans of 68.8% compared to 57.6% at March 31, 2014. The ratio of the allowance for loan losses to total loans was 1.4% at December 31, 2014, compared to 1.9% at March 31, 2014 as non-performing assets decreased 20.3% during the period.


About Carver Bancorp, Inc.
Carver Bancorp, Inc. is the holding company for Carver Federal Savings Bank, a federally chartered stock savings bank. Carver was founded in 1948 to serve African-American communities whose residents, businesses, and institutions had limited access to mainstream financial services. Carver has been designated by the U.S. Treasury Department as a Community Development Financial Institution ("CDFI") because of its community-focused banking services and dedication to the economic viability and revitalization of underserved neighborhoods. Carver is the largest African- and Caribbean-American run bank in the United States, with ten full-service branches in the New York City boroughs of Brooklyn, Manhattan, and Queens. For further information, please visit the Company's website at www.carverbank.com.

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors, risks and uncertainties. More information about these factors, risks and uncertainties is contained in our filings with the Securities and Exchange Commission.



Contacts:
Michael Herley/Ruth Pachman
Kekst and Company
(212) 521-4897/4891
michael-herley@kekst.com
ruth-packman@kekst.com

David L. Toner
Carver Bancorp, Inc.
First Senior Vice President and Chief Financial Officer
(718) 676-8936
david.toner@carverbank.com






CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
 
$ in thousands except per share data
December 31, 2014
 
March 31, 2014
ASSETS
 
 
 
Cash and cash equivalents:
 
 
 
Cash and due from banks
$
55,944

 
$
115,239

Money market investments
8,967

 
7,315

Total cash and cash equivalents
64,911

 
122,554

Restricted cash
6,354

 
6,354

Investment securities:
 
 
 
Available-for-sale, at fair value
100,448

 
89,461

Held-to-maturity, at amortized cost (fair value of $12,433 and $8,971 at December 31, 2014 and March 31, 2014, respectively)
12,253

 
9,029

Total investment securities
112,701

 
98,490

 
 
 
 
Loans held-for-sale
2,606

 
5,011

 
 
 
 
Loans receivable:
 
 
 
Real estate mortgage loans
396,957

 
362,888

Commercial business loans
38,244

 
26,930

Consumer loans
333

 
138

Loans, net
435,534

 
389,956

Allowance for loan losses
(5,880
)
 
(7,233
)
Total loans receivable, net
429,654

 
382,723

Premises and equipment, net
7,328

 
7,830

Federal Home Loan Bank of New York (“FHLB-NY”) stock, at cost
2,439

 
3,101

Accrued interest receivable
2,659

 
2,557

Other assets
15,721

 
11,218

Total assets
$
644,373

 
$
639,838

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
LIABILITIES
 
 
 
Deposits:
 
 
 
Savings
$
93,095

 
$
98,051

Non-interest bearing checking
51,584

 
53,232

Interest-bearing checking
30,302

 
24,271

Money market
148,676

 
127,655

Certificates of deposit
197,388

 
206,157

Total deposits
521,045

 
509,366

Advances from the FHLB-New York and other borrowed money
59,403

 
70,403

Other liabilities
9,735

 
8,900

Total liabilities
590,183

 
588,669

 
 
 
 
EQUITY
 
 
 
Preferred stock (par value $0.01 per share: 45,118 Series D shares, with a liquidation preference of $1,000 per share, issued and outstanding)
45,118

 
45,118

Common stock (par value $0.01 per share: 10,000,000 shares authorized; 3,698,031 and 3,697,836 shares issued; 3,696,087 and 3,695,892 shares outstanding at December 31, 2014 and March 31, 2014, respectively)
61

 
61

Additional paid-in capital
56,116

 
56,114

Accumulated deficit
(44,079
)
 
(44,570
)
Treasury stock, at cost (1,944 shares at December 31, 2014 and March 31, 2014)
(417
)
 
(417
)
Accumulated other comprehensive loss
(1,959
)
 
(4,768
)
Total equity attributable to Carver Bancorp, Inc.
54,840

 
51,538

Non-controlling interest
(650
)
 
(369
)
Total equity
54,190

 
51,169

Total liabilities and equity
$
644,373

 
$
639,838







CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
$ in thousands except per share data
2014
 
2013
 
2014
 
2013
Interest income:
 
 
 
 
 
 
 
Loans
$
4,677

 
$
5,412

 
$
14,838

 
$
15,590

Mortgage-backed securities
197

 
247

 
595

 
796

Investment securities
345

 
313

 
998

 
1,009

Money market investments
46

 
32

 
181

 
121

Total interest income
5,265

 
6,004

 
16,612

 
17,516

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
Deposits
741

 
694

 
2,182

 
2,078

Advances and other borrowed money
272

 
285

 
815

 
888

Total interest expense
1,013

 
979

 
2,997

 
2,966

 
 
 
 
 
 
 
 
Net interest income
4,252

 
5,025

 
13,615

 
14,550

Provision for (recovery) of loan losses
(1,151
)
 
(1,052
)
 
(2,645
)
 
(726
)
Net interest income after provision for loan losses
5,403

 
6,077

 
16,260

 
15,276

 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
Depository fees and charges
887

 
852

 
2,707

 
2,642

Loan fees and service charges
282

 
133

 
495

 
736

Gain on sale of securities
3

 
21

 
8

 
507

Gain (loss) on sale of loans, net

 
98

 
(2
)
 
768

Gain (loss) on sale of real estate owned
41

 
(149
)
 
44

 
(280
)
Lower of cost or market adjustment on loans held-for-sale
1

 

 
2

 
(232
)
Other
194

 
255

 
919

 
775

Total non-interest income
1,408

 
1,210

 
4,173

 
4,916

 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
Employee compensation and benefits (1)
2,997

 
4,033

 
8,784

 
9,047

Net occupancy expense
919

 
887

 
2,763

 
2,634

Equipment, net
229

 
298

 
656

 
682

Data processing
77

 
244

 
398

 
826

Consulting fees
369

 
119

 
767

 
331

Federal deposit insurance premiums
189

 
313

 
542

 
929

Other
2,009

 
2,357

 
6,178

 
5,682

Total non-interest expense (1)
6,789

 
8,251

 
20,088

 
20,131

 
 
 
 
 
 
 
 
Income (loss) before income taxes (1)
22

 
(964
)
 
345

 
61

Income tax expense
62

 
6

 
135

 
94

Consolidated net income (loss) (1)
(40
)
 
(970
)
 
210

 
(33
)
Less: Net income (loss) attributable to non-controlling interest
(151
)
 
(147
)
 
(281
)
 
36

Net income (loss) attributable to Carver Bancorp, Inc. (1)
$
111

 
$
(823
)
 
$
491

 
$
(69
)
 
 
 
 
 
 
 
 
Earnings (loss) per common share (1):
 
 
 
 
 
 
 
Basic
$
0.03

 
$
(0.22
)
 
$
0.13

 
$
(0.02
)
Diluted
0.03

 
(0.22
)
 
0.13

 
(0.02
)



1 Results for the three and nine month periods ended December 31, 2013 have been adjusted from previously issued results to include an additional charge of $716 thousand associated with terminating the Company's pension plan in December 2013.





CARVER BANCORP, INC. AND SUBSIDIARIES
Non Performing Asset Table
 
$ in thousands
December 2014
 
September 2014
 
June 2014
 
March 2014
 
December 2013
Loans accounted for on a nonaccrual basis (1):
 
 
 
 
 
 
 
 
 
Gross loans receivable:
 
 
 
 
 
 
 
 
 
One-to-four family
$
3,089

 
$
2,636

 
$
2,651

 
$
2,301

 
$
3,736

Multifamily
1,053

 
1,054

 
671

 
2,240

 
1,363

Commercial real estate
2,850

 
2,991

 
3,979

 
7,024

 
8,702

Business
1,550

 
1,395

 
818

 
993

 
1,120

Consumer
7

 
10

 
5

 
1

 
1

Total non-performing loans
$
8,549

 
$
8,086

 
$
8,124

 
$
12,559

 
$
14,922

 
 
 
 
 
 
 
 
 
 
Other non-performing assets (2):
 
 
 
 
 
 
 
 
 
Real estate owned
3,934

 
4,122

 
4,124

 
1,369

 
1,423

Loans held-for-sale
2,606

 
2,606

 
2,611

 
5,011

 
7,678

Total other non-performing assets
6,540

 
6,728

 
6,735

 
6,380

 
9,101

Total non-performing assets (3):
$
15,089

 
$
14,814

 
$
14,859

 
$
18,939

 
$
24,023

 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
1.96
%
 
1.97
%
 
2.08
%
 
3.22
%
 
3.80
%
Non-performing assets to total assets
2.34
%
 
2.30
%
 
2.31
%
 
2.96
%
 
3.76
%
 
 
 
 
 
 
 
 
 
 
(1) Nonaccrual status denotes any loan where the delinquency exceeds 90 days past due and in the opinion of management the collection of contractual interest and/or principal is doubtful. Payments received on a nonaccrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on assessment of the ability to collect on the loan.
(2)  Other non-performing assets generally represent loans that the Bank is in the process of selling and has designated held-for-sale or property acquired by the Bank in settlement of loans less costs to sell (i.e., through foreclosure, repossession or as an in-substance foreclosure).  These assets are recorded at the lower of their cost or fair value.
(3)  Troubled debt restructured loans performing in accordance with their modified terms for less than six months and those not performing in accordance with their modified terms are considered nonaccrual and are included in the nonaccrual category in the table above. At December 31, 2014, there were $4.7 million TDR loans that have performed in accordance with their modified terms for a period of at least six months. These loans are generally considered performing loans and are not presented in the table above.













CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
 
 
2014
 
2013
 
 
Average
 
 
 
Average
 
Average
 
 
 
Average
$ in thousands
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
 
$
414,547

 
$
4,677

 
4.51
%
 
$
401,843

 
$
5,412

 
5.39
%
Mortgage-backed securities
 
35,354

 
197

 
2.23
%
 
42,275

 
247

 
2.34
%
Investment securities
 
54,471

 
263

 
1.93
%
 
46,789

 
237

 
2.03
%
Restricted cash deposit
 
6,354

 

 
0.03
%
 
6,556

 

 
0.03
%
Equity securities (2)
 
1,727

 
18

 
4.14
%
 
2,323

 
23

 
3.93
%
Other investments and federal funds sold
 
90,153

 
110

 
0.48
%
 
67,281

 
85

 
0.50
%
Total interest-earning assets
 
602,606

 
5,265

 
3.49
%
 
567,067

 
6,004

 
4.24
%
Non-interest-earning assets
 
24,909

 
 
 
 
 
18,192

 
 
 
 
Total assets
 
$
627,515

 
 
 
 
 
$
585,259

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
 
$
29,018

 
$
12

 
0.16
%
 
$
24,632

 
$
10

 
0.16
%
Savings and clubs
 
94,338

 
63

 
0.26
%
 
94,963

 
63

 
0.26
%
Money market
 
148,778

 
185

 
0.49
%
 
116,067

 
134

 
0.46
%
Certificates of deposit
 
195,443

 
473

 
0.96
%
 
185,147

 
478

 
1.02
%
Mortgagors deposits
 
1,939

 
8

 
1.64
%
 
1,938

 
9

 
1.84
%
Total deposits
 
469,516

 
741

 
0.63
%
 
422,747

 
694

 
0.65
%
Borrowed money
 
43,577

 
272

 
2.48
%
 
53,120

 
285

 
2.13
%
Total interest-bearing liabilities
 
513,093

 
1,013

 
0.78
%
 
475,867

 
979

 
0.82
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Demand
 
53,350

 
 
 
 
 
55,548

 
 
 
 
Other liabilities
 
7,178

 
 
 
 
 
2,484

 
 
 
 
Total liabilities
 
573,621

 
 
 
 
 
533,899

 
 
 
 
Non-controlling interest
 
(501
)
 
 
 
 
 
(78
)
 
 
 
 
Stockholders' equity
 
54,395

 
 
 
 
 
51,438

 
 
 
 
Total liabilities and equity
 
$
627,515

 
 
 
 
 
$
585,259

 
 
 
 
Net interest income
 
 
 
$
4,252

 
 
 
 
 
$
5,025

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
 
2.71
%
 
 
 
 
 
3.42
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
2.82
%
 
 
 
 
 
3.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes nonaccrual loans
 
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
 








CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended December 31,
 
 
2014
 
2013
 
 
Average
 
 
 
Average
 
Average
 
 
 
Average
$ in thousands
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
 
$
401,856

 
$
14,838

 
4.92
%
 
$
379,759

 
$
15,590

 
5.47
%
Mortgage-backed securities
 
36,070

 
595

 
2.20
%
 
52,804

 
796

 
2.01
%
Investment securities
 
53,468

 
762

 
1.90
%
 
56,841

 
777

 
1.82
%
Restricted cash deposit
 
6,354

 
1

 
0.03
%
 
7,452

 
1

 
0.03
%
Equity securities (2)
 
1,822

 
59

 
4.30
%
 
2,334

 
69

 
3.92
%
Other investments and federal funds sold
 
106,692

 
357

 
0.44
%
 
73,301

 
283

 
0.51
%
Total interest-earning assets
 
606,262

 
16,612

 
3.65
%
 
572,491

 
17,516

 
4.08
%
Non-interest-earning assets
 
17,721

 
 
 
 
 
26,596

 
 
 
 
Total assets
 
$
623,983

 
 
 
 
 
$
599,087

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
 
$
26,744

 
$
33

 
0.16
%
 
$
25,534

 
$
30

 
0.16
%
Savings and clubs
 
96,385

 
193

 
0.27
%
 
96,503

 
192

 
0.26
%
Money market
 
141,159

 
517

 
0.49
%
 
115,431

 
400

 
0.46
%
Certificates of deposit
 
199,803

 
1,416

 
0.94
%
 
189,248

 
1,429

 
1.00
%
Mortgagors deposits
 
1,977

 
23

 
1.54
%
 
2,012

 
27

 
1.78
%
Total deposits
 
466,068

 
2,182

 
0.62
%
 
428,728

 
2,078

 
0.64
%
Borrowed money
 
43,599

 
815

 
2.48
%
 
53,361

 
888

 
2.21
%
Total interest-bearing liabilities
 
509,667

 
2,997

 
0.78
%
 
482,089

 
2,966

 
0.82
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Demand
 
53,432

 
 
 
 
 
55,753

 
 
 
 
Other liabilities
 
7,307

 
 
 
 
 
6,306

 
 
 
 
Total liabilities
 
570,406

 
 
 
 
 
544,148

 
 
 
 
Non-controlling interest
 
(408
)
 
 
 
 
 
(166
)
 
 
 
 
Stockholders' equity
 
53,985

 
 
 
 
 
55,105

 
 
 
 
Total liabilities and equity
 
$
623,983

 
 
 
 
 
$
599,087

 
 
 
 
Net interest income
 
 
 
$
13,615

 
 
 
 
 
$
14,550

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
 
2.87
%
 
 
 
 
 
3.26
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
2.99
%
 
 
 
 
 
3.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes nonaccrual loans
 
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
 





CARVER BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED SELECTED KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 31,
 
December 31,
 
Selected Statistical Data:
 
2014
 
2013
 
2014
 
2013
 
Return on average assets (1)
 
0.07
%
 
(0.56
)%
 
0.10
%
 
(0.02
)%
 
Return on average stockholders' equity (2) (10)
 
0.82
%
 
(6.40
)%
 
1.21
%
 
(0.17
)%
 
Return on average stockholders' equity, excluding AOCI (2) (10)
 
0.79
%
 
(5.75
)%
 
1.15
%
 
(0.16
)%
 
Net interest margin (3)
 
2.82
%
 
3.54
 %
 
2.99
%
 
3.39
 %
 
Interest rate spread (4)
 
2.71
%
 
3.42
 %
 
2.87
%
 
3.26
 %
 
Efficiency ratio (5) (10)
 
119.95
%
 
132.33
 %
 
112.93
%
 
103.42
 %
 
Operating expenses to average assets (6)
 
4.33
%
 
5.64
 %
 
4.29
%
 
4.48
 %
 
Average stockholders' equity to average assets (7) (10)
 
8.67
%
 
8.79
 %
 
8.65
%
 
9.20
 %
 
Average stockholders' equity, excluding AOCI, to average assets (7) (10)
 
8.99
%
 
9.79
 %
 
9.10
%
 
9.60
 %
 
Average interest-earning assets to average interest-bearing liabilities
 
1.17
x
1.19
x
1.19
x
1.19
x
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.03

 
$
(0.22
)
 
$
0.13

 
$
(0.02
)
 
Average shares outstanding
 
3,696,420

 
3,696,225

 
3,696,338

 
3,696,123

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
2014
 
2013
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio (8)
 
10.49
%
 
10.51
 %
 
 
 
 
 
Tier 1 risk-based capital ratio (8)
 
16.16
%
 
17.60
 %
 
 
 
 
 
Total risk-based capital ratio (8)
 
18.37
%
 
20.17
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets (9)
 
2.34
%
 
3.76
 %
 
 
 
 
 
Non-performing loans to total loans receivable (9)
 
1.96
%
 
3.80
 %
 
 
 
 
 
Allowance for loan losses to total loans receivable
 
1.35
%
 
2.14
 %
 
 
 
 
 
Allowance for loan losses to non-performing loans
 
68.78
%
 
56.39
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Net income (loss), annualized, divided by average total assets.
 
(2) 
Net income (loss), annualized, divided by average total stockholders' equity.
 
(3) 
Net interest income, annualized, divided by average interest-earning assets.
 
(4) 
Combined weighted average interest rate earned less combined weighted average interest rate cost.
 
(5) 
Operating expense divided by sum of net interest income and non-interest income.
 
(6) 
Non-interest expense, annualized, divided by average total assets.
 
(7) 
Average stockholders' equity divided by average assets for the period ended.
 
(8) 
These ratios reflect the consolidated bank only.
 
(9) 
Non-performing assets consist of nonaccrual loans and real estate owned.
 
(10) 
See Non-GAAP Financial Measures disclosure for comparable GAAP measures.
 

Non-GAAP Financial Measures

In addition to evaluating Carver Bancorp's results of operations in accordance with U.S. generally accepted accounting principles (“GAAP”), management routinely supplements their evaluation with an analysis of certain non-GAAP financial





measures, such as the efficiency ratio, return on average stockholders' equity excluding average accumulated other comprehensive income (loss) ("AOCI"), and average stockholders' equity excluding AOCI to average assets. Management believes these non-GAAP financial measures provide information that is useful to investors in understanding the Company's underlying operating performance and trends, and facilitates comparisons with the performance of other banks and thrifts. Further, the efficiency ratio is used by management in its assessment of financial performance, including non-interest expense control.

Return on equity measures how efficiently we generate profits from the resources provided by our net assets. Return on average stockholders' equity is calculated by dividing annualized net income (loss) by average stockholders' equity, excluding AOCI. Management believes that this performance measure explains the results of the Company's ongoing businesses in a manner that allows for a better understanding of the underlying trends in the Company's current businesses. For purposes of the Company's presentation, AOCI includes the changes in the market or fair value of its investment portfolio and former pension plan. These fluctuations have been excluded due to the unpredictable nature of this item and is not necessarily indicative of current operating or future performance.
 
 
Three Months Ended December 31,
 
Nine Months Ended
December 31,
$ in thousands
 
2014
 
2013
 
2014
 
2013
Average Stockholders' Equity
 
 
 
 
 
 
 
 
Average Stockholders' Equity
 
$
54,395

 
$
51,438

 
$
53,985

 
$
55,105

Average AOCI
 
(2,023
)
 
(5,833
)
 
(2,813
)
 
(2,378
)
Average Stockholders' Equity, excluding AOCI
 
$
56,418

 
$
57,271

 
$
56,798

 
$
57,483

 
 
 
 
 
 
 
 
 
Return on Average Stockholders' Equity
 
0.82
%
 
(6.40
)%
 
1.21
%
 
(0.17
)%
Return on Average Stockholders' Equity, excluding AOCI
 
0.79
%
 
(5.75
)%
 
1.15
%
 
(0.16
)%
 
 
 
 
 
 
 
 
 
Average Stockholders' Equity to Average Assets
 
8.67
%
 
8.79
 %
 
8.65
%
 
9.20
 %
Average Stockholders' Equity, excluding AOCI, to Average Assets
 
8.99
%
 
9.79
 %
 
9.10
%
 
9.60
 %