Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - INTRUSION INCa15-4005_18k.htm

Exhibit 99.1

 

NEWS RELEASE

 

 

 

 

 

 

 

 

 

 

 

 

1101 East Arapaho Road

 

 

 

 

Suite 200

 

 

 

 

Richardson TX 75081 USA

 

 

 

 

(972) 234-6400 main

 

Financial Contact

Michael L. Paxton, VP, CFO
972.301.3658, mpaxton@intrusion.com

 

INTRUSION INC. ANNOUNCES 2014
FOURTH QUARTER AND ANNUAL RESULTS

 

Richardson, Texas — February 9, 2015 — Intrusion Inc. (OTCQB: INTZ), (“Intrusion”) today announced financial results for the quarter and year ended December 31, 2014.

 

Intrusion’s net loss in the fourth quarter 2014 was $0.1 million, compared to a net income of $0.2 million for the fourth quarter 2013.  Net loss for the year 2014 was $0.3 million, compared to a net income of $0.6 million for 2013.

 

Revenue for the fourth quarter 2014 was $1.8 million, the same as the fourth quarter 2013.  Revenue for the year 2014 was $7.2 million, compared to $7.7 million in 2013.

 

Gross profit margin decreased to 65% of revenue in the fourth quarter of 2014, compared to 67% of revenue in the fourth quarter 2013.  For the year, the gross profit margin increased to 65%, compared to 64% in 2013.

 

Intrusion’s fourth quarter 2014 operating expenses were $1.3 million, compared to $1.0 million in the fourth quarter 2013. For the year 2014, operating expenses were $4.9 million, compared to $4.2 million in 2013.

 

As of December 31, 2014, Intrusion reported cash and cash equivalents of $1.0 million, working capital of $0.4 million and debt of $1.8 million.

 

“During the fourth quarter 2014, we booked $1.4 million of orders compared to $1.4 million in the fourth quarter 2013.  Our top priority for the year 2014 and continuing forward in 2015 is to develop current and new resell partners,” stated G. Ward Paxton, Chairman, President and CEO of Intrusion.

 



 

Intrusion’s management will host its regularly scheduled quarterly conference call to discuss the Company’s financial and operational progress at 4:00 P.M., CST today.  Interested investors can access the call at 1-877-258-4925 (if outside the United States, 1-973-500-2152).  For those unable to participate in the live conference call, a replay will be accessible beginning today at 7:00 P.M., CST until February 16, 2015 by calling 1-855-859-2056 (if outside the United States, 1-404-537-3406).  At the replay prompt, enter conference identification number 83035383.  Additionally, a live and archived audio webcast of the conference call will be available at www.intrusion.com.

 

About Intrusion Inc.

 

Intrusion Inc. is a global provider of entity identification systems, advanced persistent threat identification, high speed data mining, regulated information compliance, data leak prevention and data privacy protection, and network intrusion prevention and detection products.  Intrusion’s product families include TraceCop™ for entity identification, Savant™ for advanced persistent threats and network data mining, Compliance Commander™ for regulated information compliance, data leak prevention and data privacy protection, and Intrusion SecureNet for network intrusion prevention and detection.  Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks.  For more information, please visit www.intrusion.com.

 

This release may contain certain forward-looking statements, which reflect management’s expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements involve a number of risks and uncertainties.  Such statements include, without limitations, statements regarding future revenue growth and profitability, the difficulties in forecasting future sales caused by current economic and market conditions, the effects of sales and implementation cycles for our products on our quarterly results and difficulties in accurately estimating market growth, the effect of military actions on government and corporate spending on information security products, spending patterns of, and appropriations to, U.S. government departments, as well as other statements.  These statements are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties which could cause actual results to differ materially from those in the forward-looking statements.  The factors that could cause actual results to differ materially from expectations are detailed in the Company’s most recent reports on Form 10-K and Form 10-Q, particularly under the heading “Risk Factors.”

 

2



 

INTRUSION INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands except par value amounts)

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,006

 

$

1,139

 

Accounts receivable

 

737

 

816

 

Inventories, net

 

12

 

19

 

Prepaid expenses

 

105

 

95

 

Total current assets

 

1,860

 

2,069

 

 

 

 

 

 

 

Property and equipment, net

 

391

 

297

 

Other assets

 

61

 

51

 

TOTAL ASSETS

 

$

2,312

 

$

2,417

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable and accrued expenses

 

$

862

 

$

998

 

Dividends payable

 

20

 

437

 

Line of credit payable

 

 

 

Obligations under capital lease, current portion

 

145

 

106

 

Deferred revenue

 

442

 

139

 

Total current liabilities

 

1,469

 

1,680

 

 

 

 

 

 

 

Loan payable to officer

 

1,530

 

1,530

 

Obligations under capital lease, noncurrent portion

 

130

 

67

 

 

 

 

 

 

 

Stockholders’ Deficit:

 

 

 

 

 

Preferred stock, $.01 par value:

 

 

 

 

 

Authorized shares — 5,000

 

 

 

 

 

Series 1 shares issued/outstanding—200 in 2014 and 220 in 2013
Liquidation preference of $1,013 as of December 31, 2014

 

707

 

778

 

Series 2 shares issued/outstanding—460 in 2014 and 2013
Liquidation preference of $1,155 as of December 31, 2014

 

724

 

724

 

Series 3 shares issued/outstanding—289 in 2014 and 354 in 2013
Liquidation preference of $634 as of December 31, 2014

 

412

 

504

 

Common stock, $.01 par value:

 

 

 

 

 

Authorized shares — 80,000
Issued shares — 12,471 in 2014 and 12,182 in 2013
Outstanding shares — 12,461 in 2014 and 12,172 in 2013

 

125

 

122

 

Common stock held in treasury, at cost — 10 shares

 

(362

)

(362

)

Additional paid-in capital

 

56,382

 

55,905

 

Accumulated deficit

 

(58,698

)

(58,424

)

Accumulated other comprehensive loss

 

(107

)

(107

)

Total stockholders’ deficit

 

(817

)

(860

)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$

2,312

 

$

2,417

 

 

3



 

INTRUSION INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share amounts)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Revenue

 

$

1,790

 

$

1,838

 

$

7,219

 

$

7,663

 

Cost of revenue

 

633

 

600

 

2,532

 

2,751

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1,157

 

1,238

 

4,687

 

4,912

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

490

 

352

 

1,735

 

1,435

 

Research and development

 

499

 

441

 

1,941

 

1,579

 

General and administrative

 

273

 

223

 

1,232

 

1,144

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(105

)

222

 

(221

)

754

 

Interest expense, net

 

(24

)

(34

)

(107

)

(131

)

Other income (expense)

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(129

)

188

 

(274

)

623

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(129

)

$

188

 

$

(274

)

$

623

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends accrued

 

(35

)

(38

)

(141

)

(151

)

Net income (loss) attributable to common stockholders

 

$

(164

)

$

150

 

$

(415

)

$

472

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

$

0.01

 

$

(0.03

)

$

0.04

 

Diluted

 

$

(0.01

)

$

0.01

 

$

(0.03

)

$

0.03

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

12,432

 

12,172

 

12,393

 

12,172

 

Diluted

 

12,432

 

14,998

 

12,393

 

14,290

 

 

4